Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 6000 - $110 - 5,135 - 85.58%
Level 2: 5000 - $75 - 3,815 - 76.31%
Level 3: 2000 - $44 - 1,499 - 74.96%
Level 4: 4000 - $25 - 3,847 - 96.17%
Luxury : 1000 - $215 - 796 - 79.61%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %15,092 - 83.84%
Average Income per Game$888,197
Year to Date Revenue$7,993,775

Expense

Pro Players Total Salaries$31,496,000
Farm Players Total Salaries$1,235,800
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,033,663
Farm Year To Date Expenses$458,004
Pro Salary Cap To Date$7,033,663
Farm Salary Cap To Date$458,004

Estimate

Pro Estimated Season Revenue$28,422,311
Pro Remaining Season Days107
Pro Expenses Per Days$232,691
Pro Estimated Expenses$24,897,937
Farm Remaining Season Days107
Farm Expenses Per Days$16,072
Farm Estimated Expenses$1,719,704
Estimated Season Expenses$26,617,641
Season Salary Cap$33,831,800
Estimate Under Maximum Salary Cap of $40,000,000$6,168,200
Estimate Over Minimum Salary Cap of $15,000,000 $18,831,800
Current Bank Account$7,802,939
Projected Bank Account$9,607,609

Pro Players Salaries

Mario Lemieux $3,200,000 (3)
Brian Leetch $2,800,000 (2)
Kevin Stevens $2,800,000 (2)
Adam Oates $2,750,000 (1)
Kirk Muller $2,450,000 (2)
Curtis Joseph $2,400,000 (1)
Phil Housley $1,850,000 (1)
John MacLean $1,775,000 (1)
Glen Healy $1,550,000 (3)
Mark Tinordi $1,500,000 (3)
John Cullen $1,400,000 (2)
Brian Bradley $1,250,000 (2)
Bruce Driver $980,000 (1)
Tim Kerr $925,000 (3)
Craig Simpson $800,000 (1)
Joe Juneau $750,000 (1)
Charlie Huddy $727,000 (2)
Steve Konroyd $704,000 (4)
Anatoli Semenov $585,000 (1)
Martin Gelinas $300,000 (1)
Total Pro Players20
Salary Commitment
Year 1993 : $31,496,000
Year 1994 : $19,306,000
Year 1995 : $7,879,000
Year 1996 : $704,000
Salary Average Commitment
Year 1993 : $31,496,000
Year 1994 : $19,306,000
Year 1995 : $7,879,000
Year 1996 : $704,000
Salary Cap with 1 Way Contract
Year 1993 : $31,496,000
Year 1994 : $19,306,000
Year 1995 : $7,879,000
Year 1996 : $704,000

Farm Players Salaries

Nikolai Borschevsky $75,000 (3)
Tommy Soderstrom $75,000 (2)
Kay Whitmore $73,500 (4)
Randy Burridge $65,000 (4)
Craig Ludwig $61,800 (4)
Anson Carter $55,000 (3)
Robert Kron $50,000 (1)
Jim Carey $50,000 (3)
Alek Stojanov $45,000 (3)
Juha Lind $45,000 (3)
Darius Kasparaitis $42,500 (3)
Nathan Demspey $41,000 (3)
Mike Rathje (Out of Payroll) $40,000 (3)
Jacques Cloutier $40,000 (1)
Chris Osgood $40,000 (2)
Jason Smith $40,000 (3)
Robert Petrovicky $35,000 (3)
Yuri Khmylev $35,000 (1)
Jassen Cullimore $35,000 (2)
Paul DiPietro $33,500 (2)
Dave Hannan $32,500 (1)
Sami Helenius $32,000 (2)
Dean McAmmond $30,000 (2)
Ed Courtenay $25,500 (1)
Sergei Bautin $25,000 (2)
Ilya Byakin $25,000 (3)
Chris Gratton $25,000 (3)
Tyler Wright $20,000 (1)
Cale Hulse $20,000 (2)
Jason Dawe $18,000 (1)
Kevin Kaminski $15,500 (1)
Pat MacLeod $15,000 (2)
Mike Hudson $15,000 (2)
Total Farm Players33
Salary Commitment
Year 1993 : $1,275,800
Year 1994 : $1,039,300
Year 1995 : $718,800
Year 1996 : $200,300
Salary Average Commitment
Year 1993 : $1,275,800
Year 1994 : $1,039,300
Year 1995 : $718,800
Year 1996 : $200,300

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $135 - 3,721 - 62.02%
Level 2: 5000 - $107 - 2,588 - 51.76%
Level 3: 2000 - $55 - 1,073 - 53.65%
Level 4: 4000 - $45 - 1,940 - 48.49%
Luxury : 1000 - $238 - 687 - 68.74%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %10,009 - 55.61%
Average Income per Game$860,785
Year to Date Revenue$6,886,279

Expense

Pro Players Total Salaries$27,437,000
Farm Players Total Salaries$1,219,550
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,789,579
Farm Year To Date Expenses$261,599
Pro Salary Cap To Date$5,789,579
Farm Salary Cap To Date$261,599

Estimate

Pro Estimated Season Revenue$28,405,901
Pro Remaining Season Days107
Pro Expenses Per Days$202,846
Pro Estimated Expenses$21,704,522
Farm Remaining Season Days107
Farm Expenses Per Days$9,666
Farm Estimated Expenses$1,034,262
Estimated Season Expenses$22,738,784
Season Salary Cap$28,901,550
Estimate Under Maximum Salary Cap of $40,000,000$11,098,450
Estimate Over Minimum Salary Cap of $15,000,000 $13,901,550
Current Bank Account$12,436,000
Projected Bank Account$18,103,117

Pro Players Salaries

Dominik Hasek $2,900,000 (2)
Jari Kurri $2,875,000 (1)
Scott Stevens $2,650,000 (3)
Alexander Mogilny $2,550,000 (2)
Craig Janney $2,150,000 (2)
Dave Andreychuk $1,985,000 (1)
Sergei Fedorov $1,750,000 (1)
Murray Craven $1,425,000 (2)
Michel Goulet $957,000 (3)
Doug Weight $950,000 (1)
Gord Murphy $925,000 (1)
John Ogrodnick $850,000 (2)
Pelle Eklund $840,000 (1)
Ken Daneyko $825,000 (3)
Gerald Diduck $800,000 (3)
Rob Brown $800,000 (3)
Michel Petit $650,000 (3)
Mark Fitzpatrick $625,000 (1)
Mike Ricci $480,000 (1)
Scott Niedermayer $450,000 (1)
Total Pro Players20
Salary Commitment
Year 1993 : $27,437,000
Year 1994 : $16,557,000
Year 1995 : $6,682,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $27,437,000
Year 1994 : $16,557,000
Year 1995 : $6,682,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $27,437,000
Year 1994 : $16,557,000
Year 1995 : $6,682,000
Year 1996 : $0

Farm Players Salaries

Vincent Riendeau $98,500 (3)
Wendell Young $75,000 (2)
J. J. Daigneault $59,500 (1)
Brent Fedyk $57,500 (2)
Ron Sutter $55,450 (2)
Martin Straka $52,000 (3)
Jozef Stumpel $50,000 (2)
Dimitri Yushkevich $50,000 (2)
Reid Simpson $48,000 (1)
Josef Beranek $47,000 (2)
Sean Hill $46,000 (1)
Tim Taylor $45,000 (1)
Ronnie Stern $42,900 (3)
Jim Sandlak $40,000 (2)
Stu Grimson $39,500 (1)
Ryan McGill $38,700 (1)
Niklas Andersson $38,600 (3)
Cory Cross $38,000 (3)
Todd Reirden $35,900 (3)
Matthew Barnaby $35,000 (2)
Jan Vopat $30,000 (3)
Janne Laukkanen $28,000 (1)
Milan Hnilicka $27,000 (2)
Mikko Makela $25,000 (2)
Jason Allison $25,000 (3)
German Titov $25,000 (3)
Craig Johnson $22,500 (2)
Jeff Norton $22,500 (2)
Pat Peake $22,000 (3)
Total Farm Players29
Salary Commitment
Year 1993 : $1,219,550
Year 1994 : $914,850
Year 1995 : $407,900
Year 1996 : $0
Salary Average Commitment
Year 1993 : $1,219,550
Year 1994 : $914,850
Year 1995 : $407,900
Year 1996 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum
Level 1: 6000 - $100 - 5,824 - 97.06%
Level 2: 5000 - $60 - 4,839 - 96.79%
Level 3: 2000 - $35 - 1,913 - 95.63%
Level 4: 4000 - $25 - 3,716 - 92.89%
Luxury : 1000 - $200 - 950 - 95.01%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,241 - 95.79%
Average Income per Game$916,937
Year to Date Revenue$8,252,432

Expense

Pro Players Total Salaries$30,741,000
Farm Players Total Salaries$1,122,200
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,559,701
Farm Year To Date Expenses$267,187
Pro Salary Cap To Date$6,559,701
Farm Salary Cap To Date$267,187

Estimate

Pro Estimated Season Revenue$29,341,980
Pro Remaining Season Days107
Pro Expenses Per Days$227,140
Pro Estimated Expenses$24,303,980
Farm Remaining Season Days107
Farm Expenses Per Days$8,950
Farm Estimated Expenses$957,650
Estimated Season Expenses$25,261,630
Season Salary Cap$32,108,200
Estimate Under Maximum Salary Cap of $40,000,000$7,891,800
Estimate Over Minimum Salary Cap of $15,000,000 $17,108,200
Current Bank Account$12,368,176
Projected Bank Account$16,448,526

Pro Players Salaries

Denis Savard $2,587,000 (3)
Rick Tocchet $2,400,000 (2)
Luc Robitaille $2,400,000 (1)
Glenn Anderson $2,240,000 (1)
Tomas Sandstrom $1,890,000 (1)
Kirk McLean $1,859,000 (2)
Pat Verbeek $1,850,000 (1)
Trevor Linden $1,675,000 (1)
Shawn Burr $1,650,000 (2)
Doug Bodger $1,600,000 (1)
Rob Blake $1,550,000 (1)
Kelly Hrudey $1,425,000 (1)
Jocelyn Lemieux $1,250,000 (2)
Glen Wesley $950,000 (1)
Bob Probert $950,000 (1)
Garth Butcher $885,000 (3)
Christian Ruuttu $845,000 (3)
Fredrik Olausson $835,000 (1)
Alexei Zhamnov $750,000 (1)
Petr Svoboda $625,000 (3)
Joe Murphy $525,000 (1)
Total Pro Players21
Salary Commitment
Year 1993 : $30,741,000
Year 1994 : $12,101,000
Year 1995 : $4,942,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $30,741,000
Year 1994 : $12,101,000
Year 1995 : $4,942,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $30,741,000
Year 1994 : $12,101,000
Year 1995 : $4,942,000
Year 1996 : $0

Farm Players Salaries

Teppo Numminen $89,000 (2)
Gaetan Duchesne $73,500 (1)
Jere Lehtinen $65,000 (3)
Marc Bergevin $50,500 (1)
Paul MacDermid $50,000 (1)
Randy Gilhen $50,000 (1)
Troy Loney $50,000 (1)
Steve Finn $50,000 (1)
Rich Sutter $50,000 (1)
Frederic Chabot $48,000 (1)
Shjon Podein $45,000 (1)
Daniel Marois $44,500 (1)
Marc Laforge $43,500 (3)
Andre Racicot $43,000 (3)
Bob Boughner $42,200 (3)
Brad Werenka $40,000 (2)
Martin Rucinsky $40,000 (2)
Stu Barnes (Out of Payroll) $37,800 (1)
J.C. Bergeron $37,500 (2)
Travis Green $37,500 (1)
Patrick Traverse $35,000 (1)
Link Gaetz $34,500 (2)
Marc Habscheid $31,000 (2)
Daniel Lacroix $25,500 (2)
Pavol Demitra $25,000 (3)
Pierre Sevigny $22,000 (2)
Total Farm Players26
Salary Commitment
Year 1993 : $1,160,000
Year 1994 : $538,200
Year 1995 : $218,700
Year 1996 : $0
Salary Average Commitment
Year 1993 : $1,160,000
Year 1994 : $538,200
Year 1995 : $218,700
Year 1996 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,789 - 96.49%
Level 2: 5000 - $60 - 4,962 - 99.23%
Level 3: 2000 - $35 - 1,899 - 94.94%
Level 4: 4000 - $25 - 3,844 - 96.11%
Luxury : 1000 - $200 - 900 - 90.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,394 - 96.63%
Average Income per Game$914,398
Year to Date Revenue$7,315,184

Expense

Pro Players Total Salaries$20,558,800
Farm Players Total Salaries$943,000
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,409,605
Farm Year To Date Expenses$236,999
Pro Salary Cap To Date$4,409,605
Farm Salary Cap To Date$236,999

Estimate

Pro Estimated Season Revenue$30,175,134
Pro Remaining Season Days107
Pro Expenses Per Days$152,271
Pro Estimated Expenses$16,292,997
Farm Remaining Season Days107
Farm Expenses Per Days$7,632
Farm Estimated Expenses$816,624
Estimated Season Expenses$17,109,621
Season Salary Cap$21,746,800
Estimate Under Maximum Salary Cap of $40,000,000$18,253,200
Estimate Over Minimum Salary Cap of $15,000,000 $6,746,800
Current Bank Account$23,299,200
Projected Bank Account$36,364,713

Pro Players Salaries

Joe Sakic $2,800,000 (3)
Grant Fuhr $1,850,000 (1)
Jeff Hackett $1,650,000 (2)
Kevin Lowe $1,510,000 (1)
Dirk Graham $1,500,000 (1)
Bryan Trottier $1,500,000 (2)
Stephane Richer $1,200,000 (2)
Jaromir Jagr $1,090,000 (1)
Gerard Gallant $957,000 (3)
Michal Pivonka $825,000 (3)
Bill Guerin $750,000 (3)
Mats Sundin $665,800 (1)
Phil Bourque $595,000 (1)
Keith Jones $550,000 (1)
Sergei Gonchar $500,000 (3)
Adam Foote $500,000 (1)
Michael Peca $480,000 (3)
Marcus Ragnarsson $456,000 (3)
Randy Carlyle $450,000 (1)
Curtis Leschyshyn $405,000 (1)
Roman Turek $325,000 (1)
Total Pro Players21
Salary Commitment
Year 1993 : $20,558,800
Year 1994 : $11,118,000
Year 1995 : $6,768,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $20,558,800
Year 1994 : $11,118,000
Year 1995 : $6,768,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $20,558,800
Year 1994 : $11,118,000
Year 1995 : $6,768,000
Year 1996 : $0

Farm Players Salaries

Chris Therien $80,000 (1)
Shaun Van Allen $65,000 (1)
Randy McKay $63,500 (3)
Mike Stapleton (Out of Payroll) $52,500 (2)
Sergei Brylin $49,500 (3)
Valery Bure $45,000 (3)
Adrian Aucoin $40,000 (1)
Yan Kaminsky $40,000 (3)
Alexander Karpovtsev $40,000 (1)
Yvon Corriveau $40,000 (3)
Michael Nylander $40,000 (2)
Alexei Zhitnik (Out of Payroll) $37,500 (3)
Richard Matvichuk $35,000 (3)
Kris Draper $35,000 (1)
Andrei Nazarov $35,000 (2)
Jaroslav Modry $35,000 (2)
Steve Staios $33,000 (2)
Peter Ferraro $32,500 (1)
Michal Sykora $32,000 (2)
Aaron Ward $30,000 (1)
Joel Bouchard $30,000 (2)
Bryan Erickson $30,000 (2)
Karl Dykhuis $27,500 (1)
Andrew Verner $20,000 (1)
Dmitri Motkov $20,000 (2)
Corey Schwab $15,000 (2)
Jeff Nielsen $15,000 (1)
Dan Bylsma $15,000 (1)
Total Farm Players28
Salary Commitment
Year 1993 : $1,033,000
Year 1994 : $633,000
Year 1995 : $310,500
Year 1996 : $0
Salary Average Commitment
Year 1993 : $1,033,000
Year 1994 : $633,000
Year 1995 : $310,500
Year 1996 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympic Saddledome
Level 1: 6000 - $105 - 5,742 - 95.71%
Level 2: 5000 - $65 - 4,844 - 96.88%
Level 3: 2000 - $38 - 1,951 - 97.57%
Level 4: 4000 - $27 - 3,803 - 95.08%
Luxury : 1000 - $205 - 949 - 94.86%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,290 - 96.05%
Average Income per Game$948,866
Year to Date Revenue$8,539,797

Expense

Pro Players Total Salaries$22,908,000
Farm Players Total Salaries$1,153,700
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,112,356
Farm Year To Date Expenses$263,845
Pro Salary Cap To Date$5,112,356
Farm Salary Cap To Date$263,845

Estimate

Pro Estimated Season Revenue$30,363,723
Pro Remaining Season Days107
Pro Expenses Per Days$169,544
Pro Estimated Expenses$18,141,208
Farm Remaining Season Days107
Farm Expenses Per Days$9,182
Farm Estimated Expenses$982,474
Estimated Season Expenses$19,123,682
Season Salary Cap$24,306,700
Estimate Under Maximum Salary Cap of $40,000,000$15,693,300
Estimate Over Minimum Salary Cap of $15,000,000 $9,306,700
Current Bank Account$20,988,025
Projected Bank Account$32,228,066

Pro Players Salaries

Steve Yzerman $2,700,000 (3)
Al MacInnis $2,200,000 (1)
Al Iafrate $1,850,000 (2)
Mike Richter $1,850,000 (1)
Wendel Clark $1,750,000 (2)
Steve Thomas $1,750,000 (2)
Benoit Hogue $1,500,000 (1)
Zarley Zalapski $1,250,000 (3)
Peter Stastny $1,143,000 (2)
Mark Howe $1,000,000 (1)
Brian Skrudland (Out of Payroll) $950,000 (2)
Martin Brodeur $800,000 (1)
David Volek $665,000 (2)
Doug Brown $625,000 (3)
Mario Gosselin $585,000 (1)
Terry Carkner $575,000 (2)
Robert Lang $500,000 (1)
Owen Nolan $500,000 (1)
Mark Hunter $500,000 (1)
Claude Loiselle $450,000 (1)
Paul Cavallini $405,000 (1)
Doug Houda $310,000 (1)
Total Pro Players22
Salary Commitment
Year 1993 : $23,858,000
Year 1994 : $13,258,000
Year 1995 : $4,575,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $23,858,000
Year 1994 : $13,258,000
Year 1995 : $4,575,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $23,858,000
Year 1994 : $13,258,000
Year 1995 : $4,575,000
Year 1996 : $0

Farm Players Salaries

Roman Hamrlik $80,000 (3)
Bobby Carpenter $75,000 (2)
Jyrki Lumme $69,500 (1)
Dave Tippett $65,000 (1)
Stephane Fiset $61,300 (3)
Zdeno Ciger $60,000 (1)
Cory Stillman $55,000 (3)
Geoff Sanderson $50,900 (3)
Igor Ulanov $50,000 (2)
Warren Rychel $47,500 (3)
Pat Falloon $45,000 (3)
Stephane Yelle $42,500 (3)
Peter Ing $40,000 (3)
Andreas Johansson $40,000 (3)
Guy Leveque $40,000 (3)
Philippe Bozon $37,000 (2)
Craig Rivet $35,000 (2)
Rob Murray $35,000 (3)
Sheldon Kennedy $34,500 (1)
Patrice Brisebois $32,500 (1)
Drake Berehowsky $30,500 (1)
Eric Lacroix $25,000 (3)
Alain Cote $25,000 (3)
Gino Odjick $23,000 (1)
Yanic Perreault $20,000 (2)
Claude Vilgrain $19,500 (1)
David Oliver $15,000 (1)
Total Farm Players27
Salary Commitment
Year 1993 : $1,153,700
Year 1994 : $804,200
Year 1995 : $587,200
Year 1996 : $0
Salary Average Commitment
Year 1993 : $1,153,700
Year 1994 : $804,200
Year 1995 : $587,200
Year 1996 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,828 - 97.13%
Level 2: 5000 - $60 - 4,807 - 96.14%
Level 3: 2000 - $35 - 1,916 - 95.80%
Level 4: 4000 - $25 - 3,846 - 96.16%
Luxury : 1000 - $200 - 957 - 95.73%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,354 - 96.41%
Average Income per Game$919,401
Year to Date Revenue$8,274,608

Expense

Pro Players Total Salaries$20,458,000
Farm Players Total Salaries$1,287,500
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,395,812
Farm Year To Date Expenses$284,738
Pro Salary Cap To Date$4,395,812
Farm Salary Cap To Date$284,738

Estimate

Pro Estimated Season Revenue$29,420,828
Pro Remaining Season Days107
Pro Expenses Per Days$151,529
Pro Estimated Expenses$16,213,603
Farm Remaining Season Days107
Farm Expenses Per Days$10,165
Farm Estimated Expenses$1,087,655
Estimated Season Expenses$17,301,258
Season Salary Cap$21,990,500
Estimate Under Maximum Salary Cap of $40,000,000$18,009,500
Estimate Over Minimum Salary Cap of $15,000,000 $6,990,500
Current Bank Account$21,017,086
Projected Bank Account$33,136,656

Pro Players Salaries

Sean Burke $2,440,000 (2)
Mark Recchi $2,000,000 (3)
Dimirti Khristich $1,550,000 (1)
Calle Johansson $1,500,000 (2)
Mike Ridley $1,450,000 (1)
Adam Graves $1,450,000 (3)
John Leclair $1,400,000 (2)
Doug Wilson $1,000,000 (3)
Carey Wilson $1,000,000 (1)
Ken Wregget $870,000 (1)
Yves Racine $700,000 (2)
Troy Murray $668,000 (2)
Joe Reekie $660,000 (2)
Norm Maciver $650,000 (2)
John McIntyre $600,000 (2)
Alexei Kovalev $580,000 (2)
Robert Svehla $500,000 (3)
John Druce $425,000 (1)
Darryl Sydor $400,000 (2)
Mikael Renberg $365,000 (3)
Jason Arnott $250,000 (3)
Total Pro Players21
Salary Commitment
Year 1993 : $20,458,000
Year 1994 : $15,163,000
Year 1995 : $5,565,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $20,458,000
Year 1994 : $15,163,000
Year 1995 : $5,565,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $20,458,000
Year 1994 : $15,163,000
Year 1995 : $5,565,000
Year 1996 : $0

Farm Players Salaries

Jim Hrivnak $90,000 (2)
Craig Billington $78,000 (3)
Jason Woolley $70,000 (2)
Craig Conroy $70,000 (4)
Murray Baron $63,500 (3)
Andrei Kovalenko $62,000 (2)
Greg Gilbert $55,000 (2)
Jody Hull $53,500 (3)
Neil Wilkinson $52,500 (1)
Steve Leach $52,500 (2)
Peter Ahola $50,000 (3)
Garry Valk $50,000 (1)
Brian Rolston $50,000 (2)
Alexander Semak $47,500 (1)
Dallas Drake $45,000 (1)
Terry Yake $44,000 (1)
Mariusz Czerkawski $40,000 (2)
Bill Berg $38,500 (2)
Ryan Walter $32,500 (2)
Todd Warriner $32,500 (4)
Mike Sillinger $32,000 (2)
Chris Joseph $31,000 (1)
Wes Walz $30,000 (1)
Philippe Boucher $25,000 (2)
Fred Brathwaite $25,000 (3)
Jeff Daniels $25,000 (1)
Craig Darby $22,500 (2)
Jose Charbonneau $10,000 (1)
Lyndon Byers $10,000 (1)
Total Farm Players29
Salary Commitment
Year 1993 : $1,287,500
Year 1994 : $942,500
Year 1995 : $372,500
Year 1996 : $102,500
Salary Average Commitment
Year 1993 : $1,287,500
Year 1994 : $942,500
Year 1995 : $372,500
Year 1996 : $102,500

Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $100 - 5,796 - 96.60%
Level 2: 5000 - $60 - 4,812 - 96.25%
Level 3: 2000 - $35 - 1,851 - 92.57%
Level 4: 4000 - $25 - 3,853 - 96.33%
Luxury : 1000 - $200 - 917 - 91.67%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,230 - 95.72%
Average Income per Game$909,607
Year to Date Revenue$8,186,467

Expense

Pro Players Total Salaries$25,593,000
Farm Players Total Salaries$1,184,200
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,221,189
Farm Year To Date Expenses$272,369
Pro Salary Cap To Date$5,221,189
Farm Salary Cap To Date$272,369

Estimate

Pro Estimated Season Revenue$29,107,438
Pro Remaining Season Days107
Pro Expenses Per Days$189,287
Pro Estimated Expenses$20,253,709
Farm Remaining Season Days107
Farm Expenses Per Days$9,406
Farm Estimated Expenses$1,006,442
Estimated Season Expenses$21,260,151
Season Salary Cap$27,022,200
Estimate Under Maximum Salary Cap of $40,000,000$12,977,800
Estimate Over Minimum Salary Cap of $15,000,000 $12,022,200
Current Bank Account$13,004,387
Projected Bank Account$20,851,674

Pro Players Salaries

Paul Coffey $2,152,000 (3)
Tom Barrasso $2,150,000 (1)
Steve Larmer $1,775,000 (2)
Dave Gagner $1,758,000 (1)
Arturs Irbe $1,750,000 (3)
Shayne Corson $1,578,000 (2)
Jeff Beukeboom $1,400,000 (1)
Dave Ellett $1,355,000 (1)
Paul Broten $1,200,000 (3)
Pavel Bure $1,080,000 (2)
Neal Broten $950,000 (1)
Gary Leeman $925,000 (1)
Jeremy Roenick $900,000 (1)
Todd Elik $820,000 (3)
Brad McCrimmon $785,000 (3)
Keith Tkachuk $750,000 (1)
Joe Cirella $700,000 (3)
Ron Wilson $700,000 (1)
Randy Wood $625,000 (1)
Eric Desjardins $575,000 (1)
Tie Domi $515,000 (2)
Alexei Yashin $500,000 (3)
Troy Gamble $400,000 (1)
Chris Pronger $250,000 (3)
Total Pro Players24
Salary Commitment
Year 1993 : $25,593,000
Year 1994 : $13,105,000
Year 1995 : $8,157,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $25,593,000
Year 1994 : $13,105,000
Year 1995 : $8,157,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $25,593,000
Year 1994 : $13,105,000
Year 1995 : $8,157,000
Year 1996 : $0

Farm Players Salaries

Tony Hrkac $70,000 (3)
Trent Yawney $62,700 (3)
Tom Chorske $62,500 (1)
Corey Millen $58,000 (2)
Dave Lowry $55,000 (1)
Tom Fitzgerald $52,500 (2)
Dana Murzyn $51,500 (2)
Richard Smehlik $51,000 (1)
Dean Malkoc $50,000 (3)
Bryan Smolinski $50,000 (1)
Scott Lachance $48,000 (3)
Jeff Finley $47,500 (2)
Dave McLlwain $45,500 (2)
Luciano Borsato $45,000 (1)
Dixon Ward $45,000 (3)
Ray Whitney $45,000 (2)
Blair Aytchenum $44,000 (1)
Eric Cairns $40,000 (3)
Brian Savage $40,000 (2)
Ivan Droppa $36,500 (3)
Byron Dafoe $30,000 (1)
Parris Duffus $30,000 (1)
Bob Halkidis $25,000 (1)
Jocelyn Thibault $25,000 (3)
Dan Kesa $23,000 (2)
Brian Holzinger $22,000 (2)
Patrik Juhlin $15,000 (1)
Mike Kennedy $14,500 (3)
Total Farm Players28
Salary Commitment
Year 1993 : $1,184,200
Year 1994 : $776,700
Year 1995 : $391,700
Year 1996 : $0
Salary Average Commitment
Year 1993 : $1,184,200
Year 1994 : $776,700
Year 1995 : $391,700
Year 1996 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisé Pepsi
Level 1: 6000 - $100 - 5,729 - 95.49%
Level 2: 5000 - $60 - 4,832 - 96.63%
Level 3: 2000 - $30 - 1,999 - 99.96%
Level 4: 4000 - $20 - 3,878 - 96.96%
Luxury : 1000 - $200 - 958 - 95.80%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,396 - 96.65%
Average Income per Game$893,968
Year to Date Revenue$8,045,715

Expense

Pro Players Total Salaries$27,683,000
Farm Players Total Salaries$1,117,700
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,934,966
Farm Year To Date Expenses$258,593
Pro Salary Cap To Date$5,934,966
Farm Salary Cap To Date$258,593

Estimate

Pro Estimated Season Revenue$28,606,987
Pro Remaining Season Days107
Pro Expenses Per Days$204,654
Pro Estimated Expenses$21,897,978
Farm Remaining Season Days107
Farm Expenses Per Days$8,917
Farm Estimated Expenses$954,119
Estimated Season Expenses$22,852,097
Season Salary Cap$29,045,700
Estimate Under Maximum Salary Cap of $40,000,000$10,954,300
Estimate Over Minimum Salary Cap of $15,000,000 $14,045,700
Current Bank Account$16,771,262
Projected Bank Account$22,526,152

Pro Players Salaries

Wayne Gretzky $3,000,000 (1)
Ray Bourque $2,950,000 (3)
John Vanbiesbrouck $2,500,000 (2)
Brendan Shanahan $2,120,000 (2)
Reggie Lemelin $1,800,000 (3)
Claude Lemieux $1,785,000 (3)
Gary Suter $1,625,000 (1)
Joe Mullen $1,600,000 (1)
Guy Carbonneau $1,280,000 (2)
James Patrick $1,250,000 (1)
Dan Quinn $1,250,000 (1)
Tony Amonte $1,075,000 (1)
Bob Rouse $850,000 (1)
Donald Audette $758,000 (1)
Greg Paslawski $650,000 (2)
Rod Brind'Amour $650,000 (1)
Slava Kozlov $600,000 (3)
Tom Kurvers $575,000 (2)
Mike Krushelnyski $520,000 (2)
Rob Ramage $495,000 (1)
Stephane Matteau $350,000 (1)
Total Pro Players21
Salary Commitment
Year 1993 : $27,683,000
Year 1994 : $14,780,000
Year 1995 : $7,135,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $27,683,000
Year 1994 : $14,780,000
Year 1995 : $7,135,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $27,683,000
Year 1994 : $14,780,000
Year 1995 : $7,135,000
Year 1996 : $0

Farm Players Salaries

Glenn Featherstone $63,500 (3)
Brian Propp $60,000 (1)
Randy Cunneyworth $60,000 (2)
Bob Beers $56,000 (4)
Bobby Holik $55,000 (1)
Chris Tancill $53,100 (1)
Shane Churla $50,000 (3)
Grant Marshall $50,000 (3)
Donald Dufresne $46,800 (2)
Mark Lamb $45,800 (1)
Michel Picard $45,000 (2)
Nick Kypreos $45,000 (2)
Jiri Dopita $40,000 (3)
Frantisek Kucera $40,000 (2)
Felix Potvin $40,000 (1)
Mike Dunham $40,000 (1)
Jiri Slegr $38,000 (1)
Mick Vukota $36,500 (1)
Rob Ray $35,000 (1)
Len Barrie $29,500 (1)
Jeff Odgers $25,000 (3)
Jason York $25,000 (1)
Donald Brashear $25,000 (3)
Rob Niedermayer $25,000 (3)
Marc Potvin $20,000 (1)
Jim Dowd $20,000 (2)
Brad Dalgarno $18,500 (1)
Jamie McLennan $15,000 (1)
Davis Payne $15,000 (2)
Total Farm Players29
Salary Commitment
Year 1993 : $1,117,700
Year 1994 : $606,300
Year 1995 : $334,500
Year 1996 : $56,000
Salary Average Commitment
Year 1993 : $1,117,700
Year 1994 : $606,300
Year 1995 : $334,500
Year 1996 : $56,000

Northstars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetropolitan Sports Center
Level 1: 6000 - $110 - 4,969 - 82.81%
Level 2: 5000 - $60 - 4,892 - 97.84%
Level 3: 2000 - $35 - 1,914 - 95.72%
Level 4: 4000 - $25 - 3,761 - 94.03%
Luxury : 1000 - $200 - 963 - 96.33%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %16,500 - 91.66%
Average Income per Game$895,330
Year to Date Revenue$8,057,969

Expense

Pro Players Total Salaries$31,891,500
Farm Players Total Salaries$1,004,400
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,838,551
Farm Year To Date Expenses$238,966
Pro Salary Cap To Date$6,838,551
Farm Salary Cap To Date$238,966

Estimate

Pro Estimated Season Revenue$28,650,556
Pro Remaining Season Days107
Pro Expenses Per Days$235,599
Pro Estimated Expenses$25,209,093
Farm Remaining Season Days107
Farm Expenses Per Days$8,084
Farm Estimated Expenses$864,988
Estimated Season Expenses$26,074,081
Season Salary Cap$33,140,900
Estimate Under Maximum Salary Cap of $40,000,000$6,859,100
Estimate Over Minimum Salary Cap of $15,000,000 $18,140,900
Current Bank Account$18,365,674
Projected Bank Account$20,942,149

Pro Players Salaries

Patrick Roy $3,000,000 (2)
Doug Gilmour $2,800,000 (3)
Chris Chelios $2,750,000 (1)
Mark Messier $2,720,000 (3)
Kevin Hatcher $2,250,000 (1)
Jeff Brown $1,958,000 (3)
Bill Ranford $1,950,000 (2)
Gary Roberts $1,913,000 (3)
Dave Manson $1,850,000 (1)
Patrick Flatley $1,750,000 (2)
Pat Elynuik $1,428,000 (1)
Dale Hunter $1,250,000 (1)
Mike Modano $950,000 (1)
Petr Klima $830,000 (3)
Greg Hawgood $815,000 (3)
Sylvain Cote $800,000 (1)
Sylvain Lefebvre $680,000 (3)
Brent Gilchrist $625,000 (1)
Kris King $560,000 (3)
Danton Cole $512,500 (2)
Andrei Lomakin $500,000 (2)
Total Pro Players21
Salary Commitment
Year 1993 : $31,891,500
Year 1994 : $19,988,500
Year 1995 : $12,276,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $31,891,500
Year 1994 : $19,988,500
Year 1995 : $12,276,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $31,891,500
Year 1994 : $19,988,500
Year 1995 : $12,276,000
Year 1996 : $0

Farm Players Salaries

Marty McSorley $94,500 (2)
Bryan Marchment $70,600 (3)
Darryl Shannon $69,500 (1)
Vladimir Ruzicka $65,000 (1)
Rob DiMaio $60,900 (3)
Alan Kerr $58,000 (1)
Kelly Chase $53,200 (3)
Stephan Lebeau (Out of Payroll) $48,600 (1)
Mike Fountain $45,000 (3)
Bobby Dollas $42,500 (3)
Robert Dirk $42,500 (2)
Rob Gaudreau $42,500 (1)
Troy Mallette $40,200 (3)
Ken Baumgartner $40,000 (1)
Jim McKenzie $40,000 (1)
Neil Brady $40,000 (2)
Brian Noonan $40,000 (1)
Mark Pederson $36,500 (2)
Trevor Kidd $35,000 (1)
Brad May $27,500 (3)
Enrico Ciccone $26,000 (1)
Dominic Roussel $25,000 (1)
Dave Brown $10,000 (1)
Total Farm Players23
Salary Commitment
Year 1993 : $1,053,000
Year 1994 : $553,400
Year 1995 : $339,900
Year 1996 : $0
Salary Average Commitment
Year 1993 : $993,000
Year 1994 : $553,400
Year 1995 : $339,900
Year 1996 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,785 - 96.41%
Level 2: 5000 - $60 - 4,868 - 97.36%
Level 3: 2000 - $35 - 1,907 - 95.33%
Level 4: 4000 - $25 - 3,808 - 95.20%
Luxury : 1000 - $200 - 957 - 95.69%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,324 - 96.25%
Average Income per Game$917,906
Year to Date Revenue$7,343,247

Expense

Pro Players Total Salaries$25,415,000
Farm Players Total Salaries$1,332,450
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,424,892
Farm Year To Date Expenses$304,384
Pro Salary Cap To Date$5,424,892
Farm Salary Cap To Date$304,384

Estimate

Pro Estimated Season Revenue$30,290,894
Pro Remaining Season Days107
Pro Expenses Per Days$187,978
Pro Estimated Expenses$20,113,646
Farm Remaining Season Days107
Farm Expenses Per Days$10,496
Farm Estimated Expenses$1,123,072
Estimated Season Expenses$21,236,718
Season Salary Cap$26,992,450
Estimate Under Maximum Salary Cap of $40,000,000$13,007,550
Estimate Over Minimum Salary Cap of $15,000,000 $11,992,450
Current Bank Account$21,464,851
Projected Bank Account$30,519,027

Pro Players Salaries

Larry Murphy $2,600,000 (2)
Ed Belfour $1,925,000 (1)
Ray Ferraro $1,850,000 (3)
Bernie Nicholls $1,800,000 (1)
Derek King $1,680,000 (3)
Brian Bellows $1,500,000 (2)
Ed Olczyk $1,452,000 (2)
Robert Reichel $1,430,000 (1)
Paul Ysebaert $1,400,000 (3)
Sergei Makarov $1,366,000 (3)
Damian Rhodes $1,050,000 (4)
Sergei Zubov $775,000 (1)
Jim Johnson $750,000 (3)
Sergei Nemchinov $720,000 (1)
Craig MacTavish $700,000 (2)
Kelly Kisio $650,000 (2)
Guy Hebert $640,000 (3)
Mike Ramsey $625,000 (1)
Mike Eastwood $600,000 (1)
Nicklas Lidstrom $550,000 (1)
Kelly Miller $550,000 (2)
Craig Muni $502,000 (2)
Vladimir Malakhov $300,000 (1)
Total Pro Players23
Salary Commitment
Year 1993 : $25,415,000
Year 1994 : $16,690,000
Year 1995 : $8,736,000
Year 1996 : $1,050,000
Salary Average Commitment
Year 1993 : $25,415,000
Year 1994 : $16,690,000
Year 1995 : $8,736,000
Year 1996 : $1,050,000
Salary Cap with 1 Way Contract
Year 1993 : $25,415,000
Year 1994 : $16,690,000
Year 1995 : $8,736,000
Year 1996 : $1,050,000

Farm Players Salaries

Bobby Smith $69,400 (3)
Brad Shaw $67,500 (3)
Rob Zamuner $62,500 (2)
Jim Kyte $62,000 (1)
Evgeny Davydov $57,500 (2)
Craig Wolanin $54,300 (3)
Roger Johansson $53,200 (3)
Wayne Presley $51,400 (3)
Bob Kudelski $51,100 (3)
Martin Lapointe $50,000 (2)
Jan Erixon $49,500 (2)
Mike Hough $48,250 (2)
Mikhail Tatarinov $48,000 (2)
Todd Krygier $47,500 (2)
Bill Houlder $45,000 (3)
Kevin Miller $43,500 (1)
Robb Stauber $42,500 (3)
Grant Ledyard $42,500 (1)
Ben Hankinson $41,700 (1)
Brian Lawton $41,000 (3)
Dave Chyzowski $38,600 (3)
Brian Glynn $37,000 (1)
Geoff Sarjeant $32,500 (2)
Chris Dahlquist $30,000 (1)
Sean Pronger $30,000 (2)
Rene Corbet $28,500 (2)
Viktor Gordiouk $27,500 (2)
Alexandre Daigle $25,000 (3)
Mike Knuble $20,000 (2)
Paul Kruse $20,000 (1)
Chad Erickson $15,000 (3)
Total Farm Players31
Salary Commitment
Year 1993 : $1,332,450
Year 1994 : $1,055,750
Year 1995 : $554,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $1,332,450
Year 1994 : $1,055,750
Year 1995 : $554,000
Year 1996 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMelon Arena
Level 1: 6000 - $100 - 5,722 - 95.36%
Level 2: 5000 - $60 - 4,761 - 95.22%
Level 3: 2000 - $35 - 1,911 - 95.57%
Level 4: 4000 - $25 - 3,750 - 93.76%
Luxury : 1000 - $200 - 942 - 94.24%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,087 - 94.93%
Average Income per Game$905,212
Year to Date Revenue$8,146,905

Expense

Pro Players Total Salaries$27,241,000
Farm Players Total Salaries$1,089,300
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,779,615
Farm Year To Date Expenses$249,177
Pro Salary Cap To Date$5,779,615
Farm Salary Cap To Date$249,177

Estimate

Pro Estimated Season Revenue$28,966,773
Pro Remaining Season Days107
Pro Expenses Per Days$201,404
Pro Estimated Expenses$21,550,228
Farm Remaining Season Days107
Farm Expenses Per Days$8,708
Farm Estimated Expenses$931,756
Estimated Season Expenses$22,481,984
Season Salary Cap$28,575,300
Estimate Under Maximum Salary Cap of $40,000,000$11,424,700
Estimate Over Minimum Salary Cap of $15,000,000 $13,575,300
Current Bank Account$21,202,918
Projected Bank Account$27,687,707

Pro Players Salaries

Pat Lafontaine $2,900,000 (3)
Mike Vernon $2,550,000 (1)
Vincent Damphousse $2,100,000 (3)
Cliff Ronning $1,825,000 (2)
Ulf Samuelsson $1,775,000 (2)
Dino Ciccarelli $1,750,000 (3)
Russ Courtnall $1,680,000 (2)
Geoff Courtnall $1,625,000 (1)
Ray Sheppard $1,258,000 (1)
Steve Smith $1,250,000 (3)
Dave Babych $1,250,000 (1)
Thomas Steen $925,000 (2)
Ulf Dahlen $880,000 (1)
Sylvain Turgeon $865,000 (3)
Peter Zezel $858,000 (2)
Eric Weinrich $785,000 (1)
Peter Forsberg $780,000 (3)
Todd Gill $650,000 (1)
Doug Lidster $625,000 (1)
Bob Bassen $460,000 (1)
Garth Snow $450,000 (1)
Total Pro Players21
Salary Commitment
Year 1993 : $27,241,000
Year 1994 : $16,708,000
Year 1995 : $9,645,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $27,241,000
Year 1994 : $16,708,000
Year 1995 : $9,645,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $27,241,000
Year 1994 : $16,708,000
Year 1995 : $9,645,000
Year 1996 : $0

Farm Players Salaries

Pat Jablonski $83,500 (2)
Dmitri Mironov $68,000 (2)
Bret Hedican $65,000 (1)
Valery Zelepukin $60,000 (1)
Steve Heinze $55,000 (3)
Corey Hirsch $52,500 (2)
Boris Mironov $45,000 (3)
Keith Osborne $45,000 (3)
Bob Corkum $43,000 (3)
Darrin Shannon $42,500 (3)
Andrei Nikolishin $42,500 (3)
Stewert Gavin $42,500 (2)
Jonas Hoglund $42,500 (1)
Mike Lalor $40,000 (3)
Peter Douris $37,500 (3)
Ed Ward $36,800 (1)
Oleg Petrov $35,000 (3)
Frantisek Musil $32,500 (2)
Ted Drury $29,000 (1)
Jon Klemm $27,500 (3)
Louie Debrusk $25,000 (2)
Alexander Godynyuk $20,000 (1)
Steve Konowalchuk $20,000 (2)
Derek Plante $20,000 (1)
Mike Torchia $20,000 (2)
Greg Johnson $15,000 (1)
Bob Berg $15,000 (1)
Bruce Gardiner $15,000 (1)
Dan Lambert $14,000 (1)
Total Farm Players29
Salary Commitment
Year 1993 : $1,089,300
Year 1994 : $757,000
Year 1995 : $413,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $1,089,300
Year 1994 : $757,000
Year 1995 : $413,000
Year 1996 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $150 - 3,574 - 59.57%
Level 2: 5000 - $120 - 2,344 - 46.88%
Level 3: 2000 - $70 - 907 - 45.34%
Level 4: 4000 - $50 - 1,801 - 45.03%
Luxury : 1000 - $250 - 652 - 65.20%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %9,278 - 51.54%
Average Income per Game$850,444
Year to Date Revenue$6,803,550

Expense

Pro Players Total Salaries$22,458,000
Farm Players Total Salaries$1,073,700
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,748,885
Farm Year To Date Expenses$252,480
Pro Salary Cap To Date$4,748,885
Farm Salary Cap To Date$252,480

Estimate

Pro Estimated Season Revenue$28,064,644
Pro Remaining Season Days107
Pro Expenses Per Days$166,235
Pro Estimated Expenses$17,787,145
Farm Remaining Season Days107
Farm Expenses Per Days$8,593
Farm Estimated Expenses$919,451
Estimated Season Expenses$18,706,596
Season Salary Cap$23,776,700
Estimate Under Maximum Salary Cap of $40,000,000$16,223,300
Estimate Over Minimum Salary Cap of $15,000,000 $8,776,700
Current Bank Account$16,778,915
Projected Bank Account$26,136,963

Pro Players Salaries

Cam Neely $2,250,000 (1)
Andy Moog $2,210,000 (2)
Theoren Fleury $2,150,000 (2)
Dale Hawerchuk $1,750,000 (2)
Scott Young $1,600,000 (2)
Valeri Kamensky $1,450,000 (1)
Bob Essensa $1,289,000 (1)
Jamie Macoun $950,000 (1)
Darcy Wakaluk $850,000 (2)
Shawn McEachern $819,000 (3)
Eric Lindros $800,000 (2)
Jimmy Carson $750,000 (3)
Uwe Krupp $719,000 (3)
Steve Chiasson $696,000 (3)
Alexei Gusarov $675,000 (2)
Andrew Cassels $650,000 (1)
Sandis Ozolinsh $550,000 (2)
Zigmund Palffy $510,000 (2)
Chris Simon $495,000 (1)
Adam Burt $495,000 (2)
Johan Garpenlov $450,000 (3)
Igor Kravchuk $350,000 (1)
Total Pro Players22
Salary Commitment
Year 1993 : $22,458,000
Year 1994 : $15,024,000
Year 1995 : $3,434,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $22,458,000
Year 1994 : $15,024,000
Year 1995 : $3,434,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $22,458,000
Year 1994 : $15,024,000
Year 1995 : $3,434,000
Year 1996 : $0

Farm Players Salaries

Ron Tugnutt $72,000 (2)
Kerry Huffman $65,000 (3)
Nelson Emerson $64,000 (1)
Tommy Sjodin $58,000 (2)
Stephane Beauregard $53,000 (1)
Chris Kontos $52,000 (2)
Keith Primeau $50,000 (2)
Stephane Morin $49,900 (3)
Dan Vincelette $48,500 (2)
Steven Rice $45,000 (1)
Tom Fergus $45,000 (1)
Dwayne Norris $40,200 (3)
Scott Pearson $40,000 (3)
Jimmy Waite $38,000 (1)
Ken McRae $37,500 (2)
Joey Kocur $36,000 (1)
Bryan Fogarty $35,000 (1)
Todd Ewen $33,500 (3)
Jason Ruff $31,100 (1)
Tommy Albelin $30,000 (1)
Rusty Fitzgerald $27,500 (1)
Randy Moller $27,500 (1)
Brad Bombadir $25,000 (1)
Ken Klee $25,000 (1)
Tony Twist $22,500 (1)
David Shaw $22,500 (1)
Total Farm Players26
Salary Commitment
Year 1993 : $1,073,700
Year 1994 : $546,600
Year 1995 : $228,600
Year 1996 : $0
Salary Average Commitment
Year 1993 : $1,073,700
Year 1994 : $546,600
Year 1995 : $228,600
Year 1996 : $0

Rockies



Arena Capacity - Ticket Price
Attendance - %

Arena NameMcNichols Sports Arena
Level 1: 6000 - $100 - 5,742 - 95.70%
Level 2: 5000 - $60 - 4,889 - 97.78%
Level 3: 2000 - $35 - 1,929 - 96.44%
Level 4: 4000 - $25 - 3,717 - 92.92%
Luxury : 1000 - $200 - 950 - 95.04%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,227 - 95.71%
Average Income per Game$913,551
Year to Date Revenue$7,308,405

Expense

Pro Players Total Salaries$22,469,000
Farm Players Total Salaries$1,240,080
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,623,718
Farm Year To Date Expenses$276,302
Pro Salary Cap To Date$4,623,718
Farm Salary Cap To Date$276,302

Estimate

Pro Estimated Season Revenue$30,147,171
Pro Remaining Season Days107
Pro Expenses Per Days$166,316
Pro Estimated Expenses$17,795,812
Farm Remaining Season Days107
Farm Expenses Per Days$9,817
Farm Estimated Expenses$1,050,419
Estimated Season Expenses$18,846,231
Season Salary Cap$23,954,080
Estimate Under Maximum Salary Cap of $40,000,000$16,045,920
Estimate Over Minimum Salary Cap of $15,000,000 $8,954,080
Current Bank Account$18,440,235
Projected Bank Account$29,741,175

Pro Players Salaries

Pierre Turgeon $2,300,000 (2)
Vladimir Konstantinov $2,250,000 (3)
Esa Tikkanen $1,950,000 (1)
Kevin Dineen $1,900,000 (3)
Peter Bondra $1,825,000 (1)
Don Beaupre $1,450,000 (3)
Gary Nylund $1,275,000 (3)
Olaf Kolzig $1,100,000 (3)
Mark Osborne $975,000 (3)
Teemu Selanne $925,000 (1)
Lyle Odelein $900,000 (1)
Alexei Kasatonov $725,000 (1)
Stephane Quintal $715,000 (3)
Mike Foligno $650,000 (1)
Jay Wells $650,000 (2)
Derian Hatcher $615,000 (1)
Brian Mullen $584,000 (1)
Espen Knutsen $525,000 (3)
Aaron Miller $480,000 (1)
Markus Naslund $280,000 (2)
Claude Lapointe $205,000 (1)
Marty McInnis $190,000 (1)
Total Pro Players22
Salary Commitment
Year 1993 : $22,469,000
Year 1994 : $13,420,000
Year 1995 : $10,190,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $22,469,000
Year 1994 : $13,420,000
Year 1995 : $10,190,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $22,469,000
Year 1994 : $13,420,000
Year 1995 : $10,190,000
Year 1996 : $0

Farm Players Salaries

Mark Hardy $80,000 (3)
Peter Popovic $74,000 (3)
Laurie Boschman $65,000 (2)
Sergio Momesso $62,580 (2)
Steve Weeks $55,000 (2)
Pat Conacher $55,000 (3)
John Tanner $52,500 (3)
Keith Carney $52,500 (1)
David Archibald $50,500 (1)
Ted Donato $50,000 (2)
Mattias Norstrom $50,000 (3)
Brent Ashton (Out of Payroll) $50,000 (2)
Andy Brickley $45,000 (2)
Andrew McBain $45,000 (2)
Hubie McDonough $45,000 (3)
Gilbert Dionne $44,000 (3)
Sergei Zholtok $41,000 (3)
Jim Thomson $40,000 (2)
Jamie Pushor $40,000 (2)
Shawn Cronin $38,000 (1)
Steve Shields $35,000 (3)
Trent Klatt $35,000 (1)
Darby Hendrickson $35,000 (3)
Marc Bureau $35,000 (1)
Bill Lindsay $26,000 (2)
Jim Cummins $25,000 (2)
Dave Karpa $25,000 (2)
Peter White $21,000 (2)
Normand Rochefort $18,000 (1)
Total Farm Players29
Salary Commitment
Year 1993 : $1,290,080
Year 1994 : $1,061,080
Year 1995 : $511,500
Year 1996 : $0
Salary Average Commitment
Year 1993 : $1,290,080
Year 1994 : $1,061,080
Year 1995 : $511,500
Year 1996 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6000 - $121 - 4,349 - 72.49%
Level 2: 5000 - $100 - 2,882 - 57.64%
Level 3: 2000 - $50 - 1,234 - 61.72%
Level 4: 4000 - $35 - 2,561 - 64.02%
Luxury : 1000 - $180 - 928 - 92.84%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %11,955 - 66.41%
Average Income per Game$870,157
Year to Date Revenue$7,831,416

Expense

Pro Players Total Salaries$30,910,000
Farm Players Total Salaries$1,414,100
Coaches Total Salaries$245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,557,531
Farm Year To Date Expenses$319,774
Pro Salary Cap To Date$6,557,531
Farm Salary Cap To Date$319,774

Estimate

Pro Estimated Season Revenue$27,845,035
Pro Remaining Season Days107
Pro Expenses Per Days$228,382
Pro Estimated Expenses$24,436,874
Farm Remaining Season Days107
Farm Expenses Per Days$11,096
Farm Estimated Expenses$1,187,272
Estimated Season Expenses$25,624,146
Season Salary Cap$32,569,100
Estimate Under Maximum Salary Cap of $40,000,000$7,430,900
Estimate Over Minimum Salary Cap of $15,000,000 $17,569,100
Current Bank Account$23,627,325
Projected Bank Account$25,848,214

Pro Players Salaries

Brett Hull $2,650,000 (3)
Joe Nieuwendyk $2,580,000 (3)
Ron Francis $2,450,000 (1)
Ron Hextall $2,400,000 (1)
Daren Puppa $2,000,000 (3)
Steve Duchesne $1,875,000 (2)
Mike Gartner $1,750,000 (1)
Tony Granato $1,550,000 (1)
Tim Cheveldae $1,450,000 (1)
Brent Sutter $1,250,000 (2)
Don Sweeney $1,150,000 (2)
Mathieu Schneider $965,000 (1)
Scott Mellanby $945,000 (2)
Garry Galley $835,000 (1)
Doug Crossman $800,000 (3)
Rick Zombo $785,000 (1)
Slava Fetisov $765,000 (1)
Adam Creighton $700,000 (1)
Petr Nedved $650,000 (1)
Greg Adams $625,000 (1)
Kelly Buchberger $615,000 (1)
Mike Keane $550,000 (2)
Darren Turcotte $545,000 (1)
Paul Ranheim $515,000 (2)
Bob Errey $510,000 (1)
Total Pro Players25
Salary Commitment
Year 1993 : $30,910,000
Year 1994 : $14,315,000
Year 1995 : $8,030,000
Year 1996 : $0
Salary Average Commitment
Year 1993 : $30,910,000
Year 1994 : $14,315,000
Year 1995 : $8,030,000
Year 1996 : $0
Salary Cap with 1 Way Contract
Year 1993 : $30,910,000
Year 1994 : $14,315,000
Year 1995 : $8,030,000
Year 1996 : $0

Farm Players Salaries

Petri Skriko $88,500 (2)
Dave Snuggerud $85,000 (2)
Danny Lorenz $74,600 (3)
Joel Otto $72,000 (2)
Jamie Baker $70,000 (4)
Mike Donnelly $68,000 (3)
Luke Richardson $65,000 (1)
Peter Sidorkiewicz $65,000 (1)
Mike McPhee $64,000 (1)
Bob Sweeney $62,000 (2)
Cam Russell $55,000 (4)
Derek Laxdal $52,000 (1)
Dave Barr $50,000 (2)
Mike Eagles $48,500 (1)
Rick Tabaracci $47,500 (1)
Dave Reid $42,500 (1)
Ric Nattress $40,500 (2)
Kevin Haller $40,000 (3)
Kirk Maltby $39,500 (3)
Chris Tamer $37,500 (3)
Sean O'Donnell $35,000 (3)
Scott Pellerin $35,000 (2)
Rich Pilon $28,500 (1)
Dan Keczmer $28,500 (2)
Joe Sacco $25,000 (3)
Turner Stevenson $24,000 (3)
Scott Thornton $22,500 (2)
Rob Pearson $20,000 (2)
Glen Murray $18,500 (2)
Todd Marchant $10,000 (3)
Total Farm Players30
Salary Commitment
Year 1993 : $1,414,100
Year 1994 : $1,016,100
Year 1995 : $493,600
Year 1996 : $125,000
Salary Average Commitment
Year 1993 : $1,424,100
Year 1994 : $1,011,100
Year 1995 : $488,600
Year 1996 : $125,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $40,000,000
Available Cap Space

Over Minimum of
$15,000,000

Farm Salary Cap

Under Maximum of
$5,000,000

Pro Players

Farm Players

Total Players

Blackhawks $7,802,939 $33,831,800 $6,168,200 $18,831,800 $1,235,800 $3,764,200 203353
Bruins $12,436,000 $28,901,550 $11,098,450 $13,901,550 $1,219,550 $3,780,450 202949
Canadiens $12,368,176 $32,108,200 $7,891,800 $17,108,200 $1,122,200 $3,877,800 212647
Canucks $23,299,200 $21,746,800 $18,253,200 $6,746,800 $943,000 $4,057,000 212849
Flames $20,988,025 $24,306,700 $15,693,300 $9,306,700 $1,153,700 $3,846,300 222749
Flyers $21,017,086 $21,990,500 $18,009,500 $6,990,500 $1,287,500 $3,712,500 212950
Mighty Ducks $13,004,387 $27,022,200 $12,977,800 $12,022,200 $1,184,200 $3,815,800 242852
Nordiques $16,771,262 $29,045,700 $10,954,300 $14,045,700 $1,117,700 $3,882,300 212950
Northstars $18,365,674 $33,140,900 $6,859,100 $18,140,900 $1,004,400 $3,995,600 212344
Oilers $21,464,851 $26,992,450 $13,007,550 $11,992,450 $1,332,450 $3,667,550 233154
Penguins $21,202,918 $28,575,300 $11,424,700 $13,575,300 $1,089,300 $3,910,700 212950
Red Wings $16,778,915 $23,776,700 $16,223,300 $8,776,700 $1,073,700 $3,926,300 222648
Rockies $18,440,235 $23,954,080 $16,045,920 $8,954,080 $1,240,080 $3,759,920 222951
Whalers $23,627,325 $32,569,100 $7,430,900 $17,569,100 $1,414,100 $3,585,900 253055