Arena Capacity - Ticket Price Attendance - % |
Arena Name | Rogers Place |
Level 1: | 6000 - $105 - 5,680 - 94.66% |
Level 2: | 5000 - $67 - 4,839 - 96.78% |
Level 3: | 2000 - $41 - 1,717 - 85.86% |
Level 4: | 4000 - $27 - 3,821 - 95.52% |
Luxury : | 1000 - $205 - 936 - 93.58% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 15 |
Average Attendance - % | 16,992 - 94.40% |
Average Income per Game | $940,369 |
Year to Date Revenue | $24,449,586 |
Expense |
Pro Players Total Salaries | $25,325,000 |
Farm Players Total Salaries | $1,722,450 |
Coaches Total Salaries | $245,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $16,056,430 |
Farm Year To Date Expenses | $912,810 |
Pro Salary Cap To Date | $16,056,430 |
Farm Salary Cap To Date | $912,810 |
Estimate |
Pro Estimated Season Revenue | $14,105,530 |
Pro Remaining Season Days | 50 |
Pro Expenses Per Days | $187,316 |
Pro Estimated Expenses | $9,365,800 |
Farm Remaining Season Days | 50 |
Farm Expenses Per Days | $13,364 |
Farm Estimated Expenses | $668,200 |
Estimated Season Expenses | $10,034,000 |
Season Salary Cap | $27,292,450 |
Estimate Under Maximum Salary Cap of $40,000,000 | $12,707,550 |
Estimate Over Minimum Salary Cap of $15,000,000 | $12,292,450 |
Current Bank Account | $27,331,226 |
Projected Bank Account | $31,402,756 |
|
Pro Players Salaries |
Larry Murphy |
$2,600,000 (2) |
Dave Andreychuk |
$1,985,000 (1) |
Grant Fuhr |
$1,850,000 (1) |
Ray Ferraro |
$1,850,000 (3) |
Derek King |
$1,680,000 (3) |
Brian Bellows |
$1,500,000 (2) |
Ed Olczyk |
$1,452,000 (2) |
Robert Reichel |
$1,430,000 (1) |
Paul Ysebaert |
$1,400,000 (3) |
Sergei Makarov |
$1,366,000 (3) |
Damian Rhodes |
$1,050,000 (4) |
Sergei Zubov |
$775,000 (1) |
Sergei Nemchinov |
$720,000 (1) |
Craig MacTavish |
$700,000 (2) |
Kelly Kisio |
$650,000 (2) |
Guy Hebert |
$640,000 (3) |
Mike Ramsey |
$625,000 (1) |
Mike Eastwood |
$600,000 (1) |
Keith Jones |
$550,000 (1) |
Kelly Miller |
$550,000 (2) |
Nicklas Lidstrom |
$550,000 (1) |
Craig Muni |
$502,000 (2) |
Vladimir Malakhov |
$300,000 (1) |
Total Pro Players | 23 |
Salary Commitment |
Year 1993 : $25,325,000 |
Year 1994 : $15,940,000 |
Year 1995 : $7,986,000 |
Year 1996 : $1,050,000 |
Salary Average Commitment |
Year 1993 : $25,325,000 |
Year 1994 : $15,940,000 |
Year 1995 : $7,986,000 |
Year 1996 : $1,050,000 |
Salary Cap with 1 Way Contract |
Year 1993 : $25,325,000 |
Year 1994 : $15,940,000 |
Year 1995 : $7,986,000 |
Year 1996 : $1,050,000 |
|
Farm Players Salaries |
Michael Peca |
$480,000 (3) |
Bobby Smith |
$69,400 (3) |
Brad Shaw |
$67,500 (3) |
Rob Zamuner (Out of Payroll) |
$62,500 (2) |
Jim Kyte |
$62,000 (1) |
Evgeny Davydov |
$57,500 (2) |
Craig Wolanin |
$54,300 (3) |
Roger Johansson |
$53,200 (3) |
Wayne Presley |
$51,400 (3) |
Bob Kudelski |
$51,100 (3) |
Jan Erixon |
$49,500 (2) |
Mike Hough |
$48,250 (2) |
Mikhail Tatarinov |
$48,000 (2) |
Todd Krygier |
$47,500 (2) |
Bill Houlder |
$45,000 (3) |
Kevin Miller |
$43,500 (1) |
Robb Stauber |
$42,500 (3) |
Grant Ledyard |
$42,500 (1) |
Ben Hankinson |
$41,700 (1) |
Brian Lawton |
$41,000 (3) |
Dave Chyzowski |
$38,600 (3) |
Brian Glynn |
$37,000 (1) |
Geoff Sarjeant |
$32,500 (2) |
Sean Pronger |
$30,000 (2) |
Chris Dahlquist |
$30,000 (1) |
Rene Corbet |
$28,500 (2) |
Viktor Gordiouk |
$27,500 (2) |
Alexandre Daigle |
$25,000 (3) |
Craig Darby |
$22,500 (2) |
Mike Knuble |
$20,000 (2) |
Paul Kruse |
$20,000 (1) |
Chad Erickson |
$15,000 (3) |
Total Farm Players | 32 |
Salary Commitment |
Year 1993 : $1,784,950 |
Year 1994 : $1,076,250 |
Year 1995 : $602,000 |
Year 1996 : $0 |
Salary Average Commitment |
Year 1993 : $1,784,950 |
Year 1994 : $1,076,250 |
Year 1995 : $602,000 |
Year 1996 : $0 |
|