Team FinanceLast Update - October 29, 2018 at 20:17
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,311,643
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$37,365,384
Projected Bank Account$37,365,384

Pro Players Salaries

Tuukka Rask $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Milan Lucic $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Nino Niederreiter $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Alexander Edler $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jake Guentzel $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Gustav Nyquist $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Nikita Zaitsev $4,687,500 (3)
-Salary Remaining : $4,687,500
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Nazem Kadri $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jack Johnson $4,357,143 (1)
-Salary Remaining : $4,357,143
-Salary Average : $4,357,143
-Salary Average Remaining : $4,357,143
Dmitry Kulikov $4,333,000 (2)
-Salary Remaining : $4,333,000
-Salary Average : $4,333,000
-Salary Average Remaining : $4,333,000
Patric Hornqvist $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Tanner Pearson $3,350,000 (2)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
-Salary Average Remaining : $3,350,000
Sam Bennett $3,194,000 (1)
-Salary Remaining : $3,194,000
-Salary Average : $3,194,000
-Salary Average Remaining : $3,194,000
Andrew Cogliano $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Elias Lindholm $2,700,000 (3)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Jimmy Vesey $2,275,000 (2)
-Salary Remaining : $2,275,000
-Salary Average : $2,275,000
-Salary Average Remaining : $2,275,000
Ryan Dzingel $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Sven Baertschi $1,850,000 (2)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Brayden McNabb $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Charlie McAvoy $1,258,333 (4)
-Salary Remaining : $1,258,333
-Salary Average : $1,258,333
-Salary Average Remaining : $1,258,333
Christian Dvorak $1,106,667 (4)
-Salary Remaining : $1,106,667
-Salary Average : $1,106,667
-Salary Average Remaining : $1,106,667
Anton Forsberg $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2018 : $78,311,643
Year 2019 : $49,223,000
Year 2020 : $31,765,000
Year 2021 : $6,865,000
Salary Average Commitment
Year 2018 : $78,124,143
Year 2019 : $49,223,000
Year 2020 : $31,765,000
Year 2021 : $6,865,000
Salary Cap with 1 Way Contract
Year 2018 : $78,311,643
Year 2019 : $49,410,500
Year 2020 : $31,952,500
Year 2021 : $6,865,000

Farm Players Salaries

Pavel Zacha $174,417 (1)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Kyle Clifford $160,000 (2)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Mirco Mueller $131,917 (1)
Salary Remaining : $131,917
Salary Average : $131,917
Salary Average Remaining : $131,917
Matthew Peca $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Sonny Milano $129,400 (1)
Salary Remaining : $129,400
Salary Average : $129,400
Salary Average Remaining : $129,400
Joakim Nordstrom $127,500 (2)
Salary Remaining : $127,500
Salary Average : $127,500
Salary Average Remaining : $127,500
Martin Marincin $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Austin Watson $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Michael McCarron $107,600 (1)
Salary Remaining : $107,600
Salary Average : $107,600
Salary Average Remaining : $107,600
Calvin Pickard $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dillon Heatherington $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Markus Nutivaara $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mike Reilly $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oscar Dansk $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Laurent Dauphin $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Slater Koekkoek $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Charles Hudon $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Oscar Lindberg $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Miikka Salomaki $61,300 (2)
Salary Remaining : $61,300
Salary Average : $61,300
Salary Average Remaining : $61,300
Mackenzie Blackwood $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Gabriel Carlsson $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players21
Salary Commitment
Year 2018 : $2,121,534
Year 2019 : $1,278,800
Year 2020 : $180,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,121,534
Year 2019 : $1,278,800
Year 2020 : $180,000
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $500 - 0 - 0.00%
Level 2: 5000 - $400 - 0 - 0.00%
Level 3: 2000 - $250 - 0 - 0.00%
Level 4: 4000 - $125 - 0 - 0.00%
Luxury : 1000 - $750 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,574,295
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$43,324,059
Projected Bank Account$43,324,059

Pro Players Salaries

P.K. Subban $9,000,000 (2)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Ryan Suter $7,538,462 (1)
-Salary Remaining : $7,538,462
-Salary Average : $7,538,462
-Salary Average Remaining : $7,538,462
Erik Karlsson $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Sean Monahan $6,375,000 (3)
-Salary Remaining : $6,375,000
-Salary Average : $6,375,000
-Salary Average Remaining : $6,375,000
Zdeno Chara $6,187,500 (1)
-Salary Remaining : $6,187,500
-Salary Average : $6,187,500
-Salary Average Remaining : $6,187,500
Brad Marchand $6,125,000 (4)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Artemi Panarin $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jeff Petry $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Devan Dubnyk $4,330,000 (1)
-Salary Remaining : $4,330,000
-Salary Average : $4,330,000
-Salary Average Remaining : $4,330,000
Patrik Laine $3,575,000 (4)
-Salary Remaining : $3,575,000
-Salary Average : $3,575,000
-Salary Average Remaining : $3,575,000
Eric Staal $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Craig Anderson $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Michael Grabner $1,600,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Jake DeBrusk $1,288,333 (4)
-Salary Remaining : $1,288,333
-Salary Average : $1,288,333
-Salary Average Remaining : $1,288,333
Matt Benning $1,075,000 (1)
-Salary Remaining : $1,075,000
-Salary Average : $1,075,000
-Salary Average Remaining : $1,075,000
William Karlsson $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Danton Heinen $995,833 (4)
-Salary Remaining : $995,833
-Salary Average : $995,833
-Salary Average Remaining : $995,833
Anthony DeAngelo $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Sean Kuraly $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Brett Pesce $809,167 (3)
-Salary Remaining : $809,167
-Salary Average : $809,167
-Salary Average Remaining : $809,167
Peter Holland $675,000 (4)
-Salary Remaining : $675,000
-Salary Average : $675,000
-Salary Average Remaining : $675,000
Viktor Arvidsson $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2018 : $77,574,295
Year 2019 : $38,518,333
Year 2020 : $27,943,333
Year 2021 : $12,659,166
Salary Average Commitment
Year 2018 : $77,574,295
Year 2019 : $38,518,333
Year 2020 : $27,943,333
Year 2021 : $12,659,166
Salary Cap with 1 Way Contract
Year 2018 : $77,574,295
Year 2019 : $38,518,333
Year 2020 : $27,943,333
Year 2021 : $12,659,166

Farm Players Salaries

Julius Honka $136,300 (2)
Salary Remaining : $136,300
Salary Average : $136,300
Salary Average Remaining : $136,300
Anders Bjork $106,667 (3)
Salary Remaining : $106,667
Salary Average : $106,667
Salary Average Remaining : $106,667
Zane McIntyre $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Seth Griffith $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matt Grzelcyk $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oskar Sundqvist $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Peter Cehlarik $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Anthony Stolarz $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
John Quenneville $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Danick Martel $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jean-Sebastien Dea $59,333 (2)
Salary Remaining : $59,333
Salary Average : $59,333
Salary Average Remaining : $59,333
Total Farm Players11
Salary Commitment
Year 2018 : $1,023,634
Year 2019 : $934,217
Year 2020 : $371,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,023,634
Year 2019 : $934,217
Year 2020 : $371,667
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $500 - 0 - 0.00%
Level 2: 5000 - $400 - 0 - 0.00%
Level 3: 2000 - $300 - 0 - 0.00%
Level 4: 4000 - $200 - 0 - 0.00%
Luxury : 1000 - $750 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,683,333
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$55,383,060
Projected Bank Account$55,383,060

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Kevin Shattenkirk $6,650,000 (4)
-Salary Remaining : $6,650,000
-Salary Average : $6,650,000
-Salary Average Remaining : $6,650,000
Carey Price $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Oliver Ekman-Larsson $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ben Lovejoy $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Marc Methot $4,900,000 (2)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Max Pacioretty $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Connor McDavid $3,775,000 (1)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Brooks Orpik $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Troy Brouwer $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alex Galchenyuk $2,800,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Braydon Coburn $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Travis Zajac $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Chris Kunitz $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Drew Stafford $1,800,000 (3)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Luke Schenn $1,250,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Tomas Plekanec $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Jean-Gabriel Pageau $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Carter Rowney $1,133,333 (3)
-Salary Remaining : $1,133,333
-Salary Average : $1,133,333
-Salary Average Remaining : $1,133,333
Adam Wilcox $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Dominic Moore $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Brad Malone $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Chase Balisy $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Mike Condon $575,000 (2)
-Salary Remaining : $575,000
-Salary Average : $575,000
-Salary Average Remaining : $575,000
Total Pro Players24
Salary Commitment
Year 2018 : $71,683,333
Year 2019 : $36,258,333
Year 2020 : $18,333,333
Year 2021 : $6,650,000
Salary Average Commitment
Year 2018 : $71,683,333
Year 2019 : $36,258,333
Year 2020 : $18,333,333
Year 2021 : $6,650,000
Salary Cap with 1 Way Contract
Year 2018 : $71,683,333
Year 2019 : $36,258,333
Year 2020 : $18,333,333
Year 2021 : $6,650,000

Farm Players Salaries

Joel Hanley $120,000 (4)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Brett Lernout $85,000 (4)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Matt Tennyson $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Tom McCollum $61,250 (2)
Salary Remaining : $61,250
Salary Average : $100,000
Salary Average Remaining : $100,000
Total Farm Players4
Salary Commitment
Year 2018 : $328,750
Year 2019 : $328,750
Year 2020 : $205,000
Year 2021 : $205,000
Salary Average Commitment
Year 2018 : $367,500
Year 2019 : $367,500
Year 2020 : $205,000
Year 2021 : $205,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,210,834
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$34,321,360
Projected Bank Account$34,321,360

Pro Players Salaries

Evgeni Malkin $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Dion Phaneuf $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Mikko Koivu $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
T.J. Oshie $5,750,000 (4)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Cam Fowler $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jay Bouwmeester (Out of Payroll) $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Frans Nielsen $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Jakob Silfverberg $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Jacob Markstrom $3,666,667 (3)
-Salary Remaining : $3,666,667
-Salary Average : $3,666,667
-Salary Average Remaining : $3,666,667
Mikael Granlund $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Michael Del Zotto $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Erik Haula $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Antoine Vermette $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Dennis Seidenberg $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Melker Karlsson $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Zack Kassian $1,950,000 (4)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Johnny Gaudreau $1,850,000 (2)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Jordan Martinook $1,800,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Charlie Lindgren $1,300,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Robert Hagg $894,167 (3)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Conor Sheary $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Total Pro Players21
Salary Commitment
Year 2018 : $76,610,834
Year 2019 : $34,410,834
Year 2020 : $25,060,834
Year 2021 : $14,200,000
Salary Average Commitment
Year 2018 : $74,110,834
Year 2019 : $34,410,834
Year 2020 : $25,060,834
Year 2021 : $14,200,000
Salary Cap with 1 Way Contract
Year 2018 : $76,610,834
Year 2019 : $36,910,834
Year 2020 : $27,560,834
Year 2021 : $14,200,000

Farm Players Salaries

Travis Sanheim $126,333 (3)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Oskar Lindblom $113,750 (3)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Robert Bortuzzo $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Tyrell Goulbourne $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dylan DeMelo $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Mark Alt $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2018 : $552,583
Year 2019 : $447,583
Year 2020 : $447,583
Year 2021 : $0
Salary Average Commitment
Year 2018 : $552,583
Year 2019 : $447,583
Year 2020 : $447,583
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $500 - 0 - 0.00%
Level 2: 5000 - $400 - 0 - 0.00%
Level 3: 2000 - $250 - 0 - 0.00%
Level 4: 4000 - $125 - 0 - 0.00%
Luxury : 1000 - $750 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,356,501
Farm Players Total Salaries$0
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$33,773,231
Projected Bank Account$33,773,231

Pro Players Salaries

Mike Hoffman $6,187,500 (3)
-Salary Remaining : $6,187,500
-Salary Average : $5,187,500
-Salary Average Remaining : $5,187,500
Braden Holtby $6,100,000 (2)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Jordan Eberle $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Logan Couture $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Cam Talbot $5,104,167 (3)
-Salary Remaining : $5,104,167
-Salary Average : $4,166,667
-Salary Average Remaining : $4,166,667
James Neal $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Oscar Klefbom $4,917,000 (3)
-Salary Remaining : $4,917,000
-Salary Average : $4,167,000
-Salary Average Remaining : $4,167,000
Sean Couturier $4,333,000 (3)
-Salary Remaining : $4,333,000
-Salary Average : $4,333,000
-Salary Average Remaining : $4,333,000
Dan Hamhuis $3,800,000 (1)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Mattias Ekholm $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Corey Perry $3,150,000 (1)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Tomas Hertl $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Nick Holden $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ryan Murray $2,285,000 (3)
-Salary Remaining : $2,285,000
-Salary Average : $2,285,000
-Salary Average Remaining : $2,285,000
Tobias Rieder $2,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Robin Lehner $2,225,000 (1)
-Salary Remaining : $2,225,000
-Salary Average : $2,225,000
-Salary Average Remaining : $2,225,000
Calle Jarnkrok $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jay Beagle $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Matt Nieto $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $1,975,000
-Salary Average Remaining : $1,975,000
Paul Byron $1,916,667 (3)
-Salary Remaining : $1,916,667
-Salary Average : $1,166,667
-Salary Average Remaining : $1,166,667
Vladislav Namestnikov $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Mark Pysyk $1,125,000 (2)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Jamie Oleksiak $919,000 (2)
-Salary Remaining : $919,000
-Salary Average : $919,000
-Salary Average Remaining : $919,000
Brandon Carlo $894,167 (2)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Total Pro Players24
Salary Commitment
Year 2018 : $79,356,501
Year 2019 : $41,494,001
Year 2020 : $28,555,834
Year 2021 : $0
Salary Average Commitment
Year 2018 : $75,894,001
Year 2019 : $41,494,001
Year 2020 : $28,555,834
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $79,356,501
Year 2019 : $44,931,501
Year 2020 : $31,993,334
Year 2021 : $0

Farm Players Salaries

Joonas Donskoi $190,000 (3)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Jordan Weal $175,000 (3)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Jake Virtanen $174,400 (1)
Salary Remaining : $174,400
Salary Average : $174,400
Salary Average Remaining : $174,400
Mark Jankowski $167,500 (2)
Salary Remaining : $167,500
Salary Average : $167,500
Salary Average Remaining : $167,500
Zach Parise $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Janne Kuokkanen $117,500 (3)
Salary Remaining : $117,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Hutchinson $115,000 (2)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Jon Merrill $113,700 (3)
Salary Remaining : $113,700
Salary Average : $113,700
Salary Average Remaining : $113,700
Kevin Connauton $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Colton Sceviour $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Oliver Kylington $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Kasperi Kapanen $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Kenny Agostino $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Rasmus Andersson $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Emile Poirier $86,300 (2)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Brett Kulak $81,700 (2)
Salary Remaining : $81,700
Salary Average : $81,700
Salary Average Remaining : $81,700
Andrew Mangiapane $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Cody Goloubef $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Patrick Sieloff $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Reid Boucher $68,800 (3)
Salary Remaining : $68,800
Salary Average : $68,800
Salary Average Remaining : $68,800
Josh Leivo $61,300 (2)
Salary Remaining : $61,300
Salary Average : $61,300
Salary Average Remaining : $61,300
Adam Clendening $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Garret Sparks $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Total Farm Players23
Salary Commitment
Year 2018 : $2,369,433
Year 2019 : $1,805,633
Year 2020 : $1,072,500
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,344,433
Year 2019 : $1,805,633
Year 2020 : $1,072,500
Year 2021 : $150,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,376,834
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$30,943,175
Projected Bank Account$30,943,175

Pro Players Salaries

Steven Stamkos $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Alexander Radulov $8,200,000 (3)
-Salary Remaining : $8,200,000
-Salary Average : $8,200,000
-Salary Average Remaining : $8,200,000
Victor Hedman $7,875,000 (4)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Nathan MacKinnon $6,300,000 (3)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jared Spurgeon $5,188,000 (3)
-Salary Remaining : $5,188,000
-Salary Average : $5,188,000
-Salary Average Remaining : $5,188,000
Nikita Kucherov $4,767,000 (2)
-Salary Remaining : $4,767,000
-Salary Average : $4,767,000
-Salary Average Remaining : $4,767,000
Ryan McDonagh $4,700,000 (1)
-Salary Remaining : $4,700,000
-Salary Average : $4,700,000
-Salary Average Remaining : $4,700,000
Jaroslav Halak $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Aaron Ekblad $3,775,000 (2)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Matt Dumba $2,550,000 (3)
-Salary Remaining : $2,550,000
-Salary Average : $2,550,000
-Salary Average Remaining : $2,550,000
John Gibson $2,300,000 (3)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Jason Pominville $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Niklas Kronwall $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jared McCann (1 Way Contract) $1,856,667 (3)
-Salary Remaining : $1,856,667
-Salary Average : $1,106,667
-Salary Average Remaining : $1,106,667
Matthew Tkachuk $1,775,000 (3)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Mikko Rantanen $1,658,000 (1)
-Salary Remaining : $1,658,000
-Salary Average : $1,658,000
-Salary Average Remaining : $1,658,000
Mark Borowiecki $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Yanni Gourde $1,000,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Brayden Point $919,167 (4)
-Salary Remaining : $919,167
-Salary Average : $919,167
-Salary Average Remaining : $919,167
Oliver Bjorkstrand $863,000 (1)
-Salary Remaining : $863,000
-Salary Average : $863,000
-Salary Average Remaining : $863,000
Derek Forbort $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2018 : $78,376,834
Year 2019 : $54,905,834
Year 2020 : $45,713,834
Year 2021 : $9,794,167
Salary Average Commitment
Year 2018 : $77,626,834
Year 2019 : $54,905,834
Year 2020 : $45,713,834
Year 2021 : $9,794,167
Salary Cap with 1 Way Contract
Year 2018 : $78,376,834
Year 2019 : $55,655,834
Year 2020 : $46,463,834
Year 2021 : $9,794,167

Farm Players Salaries

Andre Burakovsky $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Joonas Korpisalo $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nicolas Deslauriers $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Corban Knight $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Garrett Wilson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Patrick Wiercioch $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Malcolm Subban $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nick Shore $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players8
Salary Commitment
Year 2018 : $687,500
Year 2019 : $422,500
Year 2020 : $362,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $687,500
Year 2019 : $422,500
Year 2020 : $362,500
Year 2021 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,964,310
Farm Players Total Salaries$0
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$44,676,169
Projected Bank Account$44,676,169

Pro Players Salaries

Shea Weber $7,857,143 (1)
-Salary Remaining : $7,857,143
-Salary Average : $7,857,143
-Salary Average Remaining : $7,857,143
Filip Forsberg $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Ben Bishop $5,950,000 (1)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Aleksander Barkov $5,900,000 (3)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Jeff Skinner $5,725,000 (1)
-Salary Remaining : $5,725,000
-Salary Average : $5,725,000
-Salary Average Remaining : $5,725,000
Rasmus Ristolainen $5,400,000 (3)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
TJ Brodie $4,650,000 (2)
-Salary Remaining : $4,650,000
-Salary Average : $4,650,000
-Salary Average Remaining : $4,650,000
Jake Muzzin $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Reilly Smith $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Ondrej Palat $3,330,000 (2)
-Salary Remaining : $3,330,000
-Salary Average : $3,330,000
-Salary Average Remaining : $3,330,000
Chris Kreider $2,475,000 (2)
-Salary Remaining : $2,475,000
-Salary Average : $2,475,000
-Salary Average Remaining : $2,475,000
Connor Brown $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Noah Hanifin $1,775,000 (1)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Mitchell Marner $1,744,167 (2)
-Salary Remaining : $1,744,167
-Salary Average : $1,744,167
-Salary Average Remaining : $1,744,167
William Nylander $1,744,000 (2)
-Salary Remaining : $1,744,000
-Salary Average : $1,744,000
-Salary Average Remaining : $1,744,000
Bo Horvat $1,744,000 (2)
-Salary Remaining : $1,744,000
-Salary Average : $1,744,000
-Salary Average Remaining : $1,744,000
Darcy Kuemper $1,550,000 (2)
-Salary Remaining : $1,550,000
-Salary Average : $1,550,000
-Salary Average Remaining : $1,550,000
Adam Lowry $1,125,000 (2)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
David Pastrnak $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Brady Skjei $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Travis Konecny $895,000 (2)
-Salary Remaining : $895,000
-Salary Average : $895,000
-Salary Average Remaining : $895,000
Christopher Gibson $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 2018 : $74,964,310
Year 2019 : $50,632,167
Year 2020 : $22,300,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $74,964,310
Year 2019 : $50,632,167
Year 2020 : $22,300,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $74,964,310
Year 2019 : $50,632,167
Year 2020 : $22,300,000
Year 2021 : $0

Farm Players Salaries

Mikhail Sergachev $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Eric Gelinas $157,500 (4)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Kerby Rychel $121,300 (2)
Salary Remaining : $121,300
Salary Average : $121,300
Salary Average Remaining : $121,300
Rocco Grimaldi $106,700 (2)
Salary Remaining : $106,700
Salary Average : $106,700
Salary Average Remaining : $106,700
Filip Chytil $89,500 (2)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Brendan Leipsic $89,400 (2)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Rinat Valiev $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Gabriel Bourque $86,600 (4)
Salary Remaining : $86,600
Salary Average : $86,600
Salary Average Remaining : $86,600
Noah Juulsen $86,500 (2)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Frederik Gauthier $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Derrick Pouliot $82,200 (2)
Salary Remaining : $82,200
Salary Average : $82,200
Salary Average Remaining : $82,200
Peter Budaj $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Emerson Etem $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tyler Pitlick $72,500 (2)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Sam Carrick $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Yannick Weber $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Dominic Toninato $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Kailer Yamamoto $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Stuart Percy $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Travis Dermott $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players20
Salary Commitment
Year 2018 : $1,702,317
Year 2019 : $1,279,117
Year 2020 : $418,517
Year 2021 : $244,100
Salary Average Commitment
Year 2018 : $1,702,317
Year 2019 : $1,279,117
Year 2020 : $418,517
Year 2021 : $244,100

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $201 - 0 - 0.00%
Level 2: 5000 - $151 - 0 - 0.00%
Level 3: 2000 - $101 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,386,001
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$5,724,266
Projected Bank Account$5,724,266

Pro Players Salaries

Evgeny Kuznetsov $10,300,000 (3)
-Salary Remaining : $10,300,000
-Salary Average : $7,800,000
-Salary Average Remaining : $7,800,000
Henrik Lundqvist $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Ryan O'Reilly $8,125,000 (2)
-Salary Remaining : $8,125,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Mike Smith $6,291,667 (2)
-Salary Remaining : $6,291,667
-Salary Average : $4,166,667
-Salary Average Remaining : $4,166,667
Tyler Myers $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
David Backes $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
John Carlson $3,966,667 (1)
-Salary Remaining : $3,966,667
-Salary Average : $3,966,667
-Salary Average Remaining : $3,966,667
Jack Eichel $3,775,000 (1)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Ron Hainsey $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Josh Bailey $3,300,000 (1)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Rick Nash $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
J.T. Miller $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Marc Staal $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Ivan Provorov $1,744,167 (4)
-Salary Remaining : $1,744,167
-Salary Average : $1,744,167
-Salary Average Remaining : $1,744,167
Jake McCabe $1,600,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Cody Eakin $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Anthony Duclair $894,000 (2)
-Salary Remaining : $894,000
-Salary Average : $894,000
-Salary Average Remaining : $894,000
Matt Murray $894,000 (2)
-Salary Remaining : $894,000
-Salary Average : $894,000
-Salary Average Remaining : $894,000
Anthony Mantha $863,000 (2)
-Salary Remaining : $863,000
-Salary Average : $863,000
-Salary Average Remaining : $863,000
Jonathan Marchessault $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Jaccob Slavin $742,500 (3)
-Salary Remaining : $742,500
-Salary Average : $742,500
-Salary Average Remaining : $742,500
Bryan Rust $640,000 (1)
-Salary Remaining : $640,000
-Salary Average : $640,000
-Salary Average Remaining : $640,000
Total Pro Players22
Salary Commitment
Year 2018 : $74,386,001
Year 2019 : $33,454,334
Year 2020 : $13,886,667
Year 2021 : $1,744,167
Salary Average Commitment
Year 2018 : $68,636,001
Year 2019 : $31,954,334
Year 2020 : $13,886,667
Year 2021 : $1,744,167
Salary Cap with 1 Way Contract
Year 2018 : $74,386,001
Year 2019 : $37,704,334
Year 2020 : $16,386,667
Year 2021 : $1,744,167

Farm Players Salaries

David Kampf $175,000 (1)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Samuel Morin $161,333 (3)
Salary Remaining : $161,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Zemgus Girgensons $160,000 (3)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Nikolay Goldobin $110,700 (1)
Salary Remaining : $110,700
Salary Average : $110,700
Salary Average Remaining : $110,700
Zach Aston-Reese $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Evgeny Svechnikov $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tristan Jarry $99,000 (1)
Salary Remaining : $99,000
Salary Average : $99,000
Salary Average Remaining : $99,000
Luke Kunin $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Vladislav Kamenev $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joel Eriksson Ek $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Denis Gurianov $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Devin Shore $86,800 (1)
Salary Remaining : $86,800
Salary Average : $86,800
Salary Average Remaining : $86,800
Adam Erne $86,500 (1)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Thomas Chabot $86,333 (4)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Chris Bigras $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Cedric Paquette $81,250 (3)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Nikita Soshnikov $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Phil Di Giuseppe $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Daniel Sprong $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dominik Simon $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Troy Stecher $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Sammy Blais $72,583 (3)
Salary Remaining : $72,583
Salary Average : $72,583
Salary Average Remaining : $72,583
Jon Gillies $72,500 (2)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Fredrik Claesson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Denis Malgin $69,333 (3)
Salary Remaining : $69,333
Salary Average : $69,333
Salary Average Remaining : $69,333
Tom Kuhnhackl $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Scott Wilson $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Ben Hutton $55,000 (2)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Total Farm Players28
Salary Commitment
Year 2018 : $2,546,466
Year 2019 : $1,722,166
Year 2020 : $952,166
Year 2021 : $432,667
Salary Average Commitment
Year 2018 : $2,521,466
Year 2019 : $1,722,166
Year 2020 : $952,166
Year 2021 : $432,667

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $175 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $245 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,363,166
Farm Players Total Salaries$0
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$12,042,787
Projected Bank Account$12,042,787

Pro Players Salaries

Jakub Voracek $8,250,000 (3)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Justin Faulk $7,333,333 (3)
-Salary Remaining : $7,333,333
-Salary Average : $4,833,333
-Salary Average Remaining : $4,833,333
Ryan Kesler $6,875,000 (3)
-Salary Remaining : $6,875,000
-Salary Average : $6,875,000
-Salary Average Remaining : $6,875,000
Patrice Bergeron $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Teuvo Teravainen $5,360,000 (3)
-Salary Remaining : $5,360,000
-Salary Average : $2,860,000
-Salary Average Remaining : $2,860,000
Josh Manson $4,100,000 (4)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Victor Rask $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Connor Murphy $3,850,000 (3)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Nico Hischier $3,775,000 (3)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Justin Williams $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jonathan Drouin $3,194,000 (2)
-Salary Remaining : $3,194,000
-Salary Average : $3,194,000
-Salary Average Remaining : $3,194,000
Tomas Tatar $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Matt Calvert $2,200,000 (3)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Jimmy Howard $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jesper Bratt $1,825,000 (3)
-Salary Remaining : $1,825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Andrew MacDonald $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Zach Werenski $1,775,000 (4)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Neal Pionk $1,775,000 (3)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Christian Fischer $1,575,833 (3)
-Salary Remaining : $1,575,833
-Salary Average : $1,075,833
-Salary Average Remaining : $1,075,833
Alexandar Georgiev $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Pavel Buchnevich $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Damon Severson $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Steven Kampfer $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Brandon Manning $625,000 (1)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Total Pro Players24
Salary Commitment
Year 2018 : $76,363,166
Year 2019 : $54,788,166
Year 2020 : $44,044,166
Year 2021 : $5,875,000
Salary Average Commitment
Year 2018 : $69,863,166
Year 2019 : $54,788,166
Year 2020 : $44,044,166
Year 2021 : $5,875,000
Salary Cap with 1 Way Contract
Year 2018 : $76,363,166
Year 2019 : $61,288,166
Year 2020 : $50,544,166
Year 2021 : $5,875,000

Farm Players Salaries

Ian McCoshen $102,500 (4)
Salary Remaining : $102,500
Salary Average : $102,500
Salary Average Remaining : $102,500
Nathan Beaulieu $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Frank Vatrano $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brandon Halverson $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jason Dickinson $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Connor Brickley $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Johan Larsson $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ethan Bear $72,000 (3)
Salary Remaining : $72,000
Salary Average : $72,000
Salary Average Remaining : $72,000
Steven Fogarty $70,875 (1)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Cristoval Nieves $70,875 (2)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Jordan Schroeder $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Pheonix Copley $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Andrew MacWilliam $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Freddie Hamilton $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,057,567
Year 2019 : $592,292
Year 2020 : $356,417
Year 2021 : $191,917
Salary Average Commitment
Year 2018 : $1,057,567
Year 2019 : $592,292
Year 2020 : $356,417
Year 2021 : $191,917

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 0 - 0.00%
Level 2: 5000 - $82 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $44 - 0 - 0.00%
Luxury : 1000 - $306 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,434,166
Farm Players Total Salaries$0
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$20,897,989
Projected Bank Account$20,897,989

Pro Players Salaries

Claude Giroux $8,275,000 (1)
-Salary Remaining : $8,275,000
-Salary Average : $8,275,000
-Salary Average Remaining : $8,275,000
Jason Spezza $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Patrick Marleau $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Paul Stastny $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Dustin Brown $5,875,000 (1)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Seth Jones $5,400,000 (3)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Roberto Luongo $4,533,333 (1)
-Salary Remaining : $4,533,333
-Salary Average : $4,533,333
-Salary Average Remaining : $4,533,333
Nick Bjugstad $4,412,500 (3)
-Salary Remaining : $4,412,500
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Olli Maatta $4,083,000 (3)
-Salary Remaining : $4,083,000
-Salary Average : $4,083,000
-Salary Average Remaining : $4,083,000
Nolan Patrick $3,575,000 (3)
-Salary Remaining : $3,575,000
-Salary Average : $3,575,000
-Salary Average Remaining : $3,575,000
Dylan Strome $3,338,333 (2)
-Salary Remaining : $3,338,333
-Salary Average : $3,338,333
-Salary Average Remaining : $3,338,333
Jan Rutta $2,550,000 (3)
-Salary Remaining : $2,550,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Kevan Miller $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Esa Lindell $2,200,000 (4)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Riley Sheahan $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Calvin de Haan $1,967,000 (1)
-Salary Remaining : $1,967,000
-Salary Average : $1,967,000
-Salary Average Remaining : $1,967,000
Luca Sbisa (1 Way Contract) $1,687,500 (3)
-Salary Remaining : $1,687,500
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Trevor Lewis $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Andrew Ladd $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
J.T. Compher (1 Way Contract) $1,012,500 (3)
-Salary Remaining : $1,012,500
-Salary Average : $950,000
-Salary Average Remaining : $950,000
James Reimer $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Juuse Saros $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Chris Tierney $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Brett Connolly $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players24
Salary Commitment
Year 2018 : $80,834,166
Year 2019 : $52,246,333
Year 2020 : $46,908,000
Year 2021 : $2,200,000
Salary Average Commitment
Year 2018 : $79,521,666
Year 2019 : $52,196,333
Year 2020 : $46,858,000
Year 2021 : $2,200,000
Salary Cap with 1 Way Contract
Year 2018 : $80,834,166
Year 2019 : $53,508,833
Year 2020 : $48,170,500
Year 2021 : $2,200,000

Farm Players Salaries

Matt Moulson $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Sven Andrighetto $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Nikita Scherbak $109,400 (1)
Salary Remaining : $109,400
Salary Average : $109,400
Salary Average Remaining : $109,400
Martin Frk $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Dominic Turgeon $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tyler Bertuzzi $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Teemu Pulkkinen $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Nick Jensen $81,500 (2)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Mitch Callahan $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Landon Ferraro $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jarred Tinordi $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Morrow $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Logan Shaw $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jared Coreau $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Hicketts $63,500 (3)
Salary Remaining : $63,500
Salary Average : $63,500
Salary Average Remaining : $63,500
Ryan Sproul $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Maxim Mamin $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players17
Salary Commitment
Year 2018 : $1,468,800
Year 2019 : $1,070,000
Year 2020 : $218,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,468,800
Year 2019 : $1,070,000
Year 2020 : $218,500
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,188,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$32,575,583
Projected Bank Account$32,575,583

Pro Players Salaries

Mark Giordano $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Ryan Callahan $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Cory Schneider $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Alex Killorn $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Valtteri Filppula $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Alexander Steen $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jason Demers $4,900,000 (1)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Jonathan Ericsson $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Jonas Brodin $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Marco Scandella $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Auston Matthews $3,775,000 (2)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Loui Eriksson $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Cal Clutterbuck $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Cam Atkinson $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Lars Eller $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Kyle Turris $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Radko Gudas $3,350,000 (3)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
-Salary Average Remaining : $3,350,000
Ryan Ellis $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Petr Mrazek $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Darnell Nurse $1,713,000 (1)
-Salary Remaining : $1,713,000
-Salary Average : $1,713,000
-Salary Average Remaining : $1,713,000
Total Pro Players20
Salary Commitment
Year 2018 : $82,188,000
Year 2019 : $39,375,000
Year 2020 : $21,600,000
Year 2021 : $3,500,000
Salary Average Commitment
Year 2018 : $81,438,000
Year 2019 : $39,375,000
Year 2020 : $21,600,000
Year 2021 : $3,500,000
Salary Cap with 1 Way Contract
Year 2018 : $82,188,000
Year 2019 : $40,125,000
Year 2020 : $22,350,000
Year 2021 : $3,500,000

Farm Players Salaries

David Desharnais $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Alexander Nylander $174,417 (2)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Tyson Jost $170,417 (2)
Salary Remaining : $170,417
Salary Average : $170,417
Salary Average Remaining : $170,417
Samuel Girard $93,583 (3)
Salary Remaining : $93,583
Salary Average : $93,583
Salary Average Remaining : $93,583
Filip Chlapik $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ben Harpur $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tobias Lindberg $69,300 (1)
Salary Remaining : $69,300
Salary Average : $69,300
Salary Average Remaining : $69,300
Aaron Dell $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jake Dotchin $61,667 (2)
Salary Remaining : $61,667
Salary Average : $61,667
Salary Average Remaining : $61,667
Chris Driedger $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Andreas Englund $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Shane Prince $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,141,884
Year 2019 : $682,584
Year 2020 : $186,083
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,141,884
Year 2019 : $682,584
Year 2020 : $186,083
Year 2021 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,945,786
Farm Players Total Salaries$0
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$34,451,868
Projected Bank Account$34,451,868

Pro Players Salaries

Kris Letang $7,250,000 (3)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Matt Duchene $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Kyle Okposo $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Semyon Varlamov $5,900,000 (1)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Gabriel Landeskog $5,571,429 (1)
-Salary Remaining : $5,571,429
-Salary Average : $5,571,429
-Salary Average Remaining : $5,571,429
Zach Bogosian $5,142,857 (1)
-Salary Remaining : $5,142,857
-Salary Average : $5,142,857
-Salary Average Remaining : $5,142,857
Tyson Barrie $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Derick Brassard $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Shayne Gostisbehere $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Mathieu Perreault $4,125,000 (4)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Will Butcher $3,775,000 (3)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Jonathan Huberdeau $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
John Moore $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Blake Coleman $1,800,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Marian Gaborik $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Tage Thompson $1,137,500 (3)
-Salary Remaining : $1,137,500
-Salary Average : $1,137,500
-Salary Average Remaining : $1,137,500
Anton Lindholm $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Spencer Martin $894,000 (1)
-Salary Remaining : $894,000
-Salary Average : $894,000
-Salary Average Remaining : $894,000
Kyle Brodziak $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Tom Pyatt $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Zack Smith $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Marcus Johansson $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
T.J. Brennan $625,000 (3)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Total Pro Players23
Salary Commitment
Year 2018 : $73,945,786
Year 2019 : $37,637,500
Year 2020 : $27,162,500
Year 2021 : $6,875,000
Salary Average Commitment
Year 2018 : $73,945,786
Year 2019 : $37,637,500
Year 2020 : $27,162,500
Year 2021 : $6,875,000
Salary Cap with 1 Way Contract
Year 2018 : $73,945,786
Year 2019 : $37,637,500
Year 2020 : $27,162,500
Year 2021 : $6,875,000

Farm Players Salaries

Gustav Olofsson $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zachary Fucale $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
A.J. Greer $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Michael Bournival $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players4
Salary Commitment
Year 2018 : $326,300
Year 2019 : $175,000
Year 2020 : $175,000
Year 2021 : $92,500
Salary Average Commitment
Year 2018 : $326,300
Year 2019 : $175,000
Year 2020 : $175,000
Year 2021 : $92,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,508,795
Farm Players Total Salaries$0
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$32,705,167
Projected Bank Account$32,705,167

Pro Players Salaries

Jonathan Toews $10,500,000 (1)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Patrick Kane $10,500,000 (2)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Corey Crawford $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Brandon Saad $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Duncan Keith $5,538,462 (1)
-Salary Remaining : $5,538,462
-Salary Average : $5,538,462
-Salary Average Remaining : $5,538,462
Andy Greene $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Ian Cole (Out of Payroll) $4,250,000 (3)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Patrik Berglund $3,850,000 (3)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Brendan Gallagher $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Trevor Daley $3,166,666 (2)
-Salary Remaining : $3,166,666
-Salary Average : $3,166,666
-Salary Average Remaining : $3,166,666
Cam Ward $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Dan Girardi $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Riley Nash $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Sebastian Aho $1,775,000 (2)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Nick Schmaltz $1,541,667 (2)
-Salary Remaining : $1,541,667
-Salary Average : $1,541,667
-Salary Average Remaining : $1,541,667
Carl Soderberg (Out of Payroll) $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Adam McQuaid $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Phillip Danault $912,000 (2)
-Salary Remaining : $912,000
-Salary Average : $912,000
-Salary Average Remaining : $912,000
Richard Panik $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Ryan Hartman $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2018 : $76,008,795
Year 2019 : $44,245,333
Year 2020 : $21,850,000
Year 2021 : $2,750,000
Salary Average Commitment
Year 2018 : $75,508,795
Year 2019 : $44,245,333
Year 2020 : $21,850,000
Year 2021 : $2,750,000
Salary Cap with 1 Way Contract
Year 2018 : $76,008,795
Year 2019 : $44,745,333
Year 2020 : $22,350,000
Year 2021 : $2,750,000

Farm Players Salaries

Gustav Forsling $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Carl Dahlstrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Nedeljkovic $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
John Hayden $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Brendan Gaunce $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Harri Sateri $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Tommy Wingels $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Andreas Martinsen $67,560 (3)
Salary Remaining : $67,560
Salary Average : $67,560
Salary Average Remaining : $67,560
Total Farm Players8
Salary Commitment
Year 2018 : $641,977
Year 2019 : $566,977
Year 2020 : $341,977
Year 2021 : $92,500
Salary Average Commitment
Year 2018 : $641,977
Year 2019 : $566,977
Year 2020 : $341,977
Year 2021 : $92,500

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,394,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$41,581,835
Projected Bank Account$41,581,835

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Sergei Bobrovsky $7,425,000 (3)
-Salary Remaining : $7,425,000
-Salary Average : $7,425,000
-Salary Average Remaining : $7,425,000
Alex Pietrangelo $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Erik Johnson $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jaden Schwartz $5,350,000 (1)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Tyler Johnson $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Niklas Hjalmarsson $4,100,000 (1)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Alec Martinez $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Mikael Backlund $3,575,000 (2)
-Salary Remaining : $3,575,000
-Salary Average : $3,575,000
-Salary Average Remaining : $3,575,000
Sam Reinhart $3,544,000 (1)
-Salary Remaining : $3,544,000
-Salary Average : $3,544,000
-Salary Average Remaining : $3,544,000
Kevin Hayes $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Jannik Hansen $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Brock Nelson $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Marcus Foligno $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Brett Ritchie $1,750,000 (3)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Joel Edmundson $1,050,000 (3)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Barclay Goodrow $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Colton Parayko $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Steven Santini $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Michael Ferland $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Tim Schaller $775,000 (4)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Stephen Johns $725,000 (2)
-Salary Remaining : $725,000
-Salary Average : $725,000
-Salary Average Remaining : $725,000
Marek Mazanec $575,000 (1)
-Salary Remaining : $575,000
-Salary Average : $575,000
-Salary Average Remaining : $575,000
Total Pro Players23
Salary Commitment
Year 2018 : $71,394,000
Year 2019 : $33,150,000
Year 2020 : $26,000,000
Year 2021 : $5,775,000
Salary Average Commitment
Year 2018 : $71,394,000
Year 2019 : $33,150,000
Year 2020 : $26,000,000
Year 2021 : $5,775,000
Salary Cap with 1 Way Contract
Year 2018 : $71,394,000
Year 2019 : $33,150,000
Year 2020 : $26,000,000
Year 2021 : $5,775,000

Farm Players Salaries

Torrey Mitchell $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Andrej Sustr $145,000 (4)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Martin Necas $143,167 (3)
Salary Remaining : $143,167
Salary Average : $143,167
Salary Average Remaining : $143,167
Jordan Schmaltz $120,800 (1)
Salary Remaining : $120,800
Salary Average : $120,800
Salary Average Remaining : $120,800
Michael Chaput $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Vince Dunn $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ivan Barbashev $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Andy Andreoff $67,750 (4)
Salary Remaining : $67,750
Salary Average : $67,750
Salary Average Remaining : $67,750
Justin Falk $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jordan Binnington $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players10
Salary Commitment
Year 2018 : $1,030,534
Year 2019 : $605,334
Year 2020 : $545,334
Year 2021 : $312,750
Salary Average Commitment
Year 2018 : $1,030,534
Year 2019 : $605,334
Year 2020 : $545,334
Year 2021 : $312,750

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,047,556
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$23,011,549
Projected Bank Account$23,011,549

Pro Players Salaries

Alex Ovechkin $11,500,000 (3)
-Salary Remaining : $11,500,000
-Salary Average : $9,538,462
-Salary Average Remaining : $9,538,462
Johnny Boychuk $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Hampus Lindholm $5,205,556 (3)
-Salary Remaining : $5,205,556
-Salary Average : $5,205,556
-Salary Average Remaining : $5,205,556
Jake Allen $5,100,000 (3)
-Salary Remaining : $5,100,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Danny DeKeyser $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Frederik Andersen $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Sami Vatanen $4,875,000 (1)
-Salary Remaining : $4,875,000
-Salary Average : $4,875,000
-Salary Average Remaining : $4,875,000
Vincent Trocheck $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Kyle Palmieri $4,650,000 (4)
-Salary Remaining : $4,650,000
-Salary Average : $4,650,000
-Salary Average Remaining : $4,650,000
Carl Hagelin $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Ryan Johansen $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Rickard Rakell $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Brenden Dillon $3,270,000 (1)
-Salary Remaining : $3,270,000
-Salary Average : $3,270,000
-Salary Average Remaining : $3,270,000
Nick Ritchie $1,627,000 (1)
-Salary Remaining : $1,627,000
-Salary Average : $1,627,000
-Salary Average Remaining : $1,627,000
Alexander Wennberg $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Alex Petrovic $1,300,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Jesper Fast $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Artturi Lehkonen $925,000 (4)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Brandon Montour $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Ondrej Kase $670,000 (1)
-Salary Remaining : $670,000
-Salary Average : $670,000
-Salary Average Remaining : $670,000
Scott Darling $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Noel Acciari $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $500,000
-Salary Average Remaining : $500,000
Antti Niemi $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $500,000
-Salary Average Remaining : $500,000
Antoine Roussel $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $500,000
-Salary Average Remaining : $500,000
Total Pro Players24
Salary Commitment
Year 2018 : $77,047,556
Year 2019 : $44,669,018
Year 2020 : $35,469,018
Year 2021 : $5,575,000
Salary Average Commitment
Year 2018 : $74,086,018
Year 2019 : $44,669,018
Year 2020 : $35,469,018
Year 2021 : $5,575,000
Salary Cap with 1 Way Contract
Year 2018 : $77,047,556
Year 2019 : $47,630,556
Year 2020 : $38,430,556
Year 2021 : $5,575,000

Farm Players Salaries

Devante Smith-Pelly $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Shea Theodore $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jakob Chychrun $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nic Kerdiles $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Murphy $78,700 (1)
Salary Remaining : $78,700
Salary Average : $78,700
Salary Average Remaining : $78,700
Michael Sgarbossa $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Chris Wagner $63,700 (1)
Salary Remaining : $63,700
Salary Average : $63,700
Salary Average Remaining : $63,700
Stefan Noesen $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Julius Nattinen $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Kevin Roy $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Andrew Welinski $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jacob Larsson $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Marcus Pettersson $45,000 (4)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players13
Salary Commitment
Year 2018 : $907,400
Year 2019 : $337,500
Year 2020 : $137,500
Year 2021 : $137,500
Salary Average Commitment
Year 2018 : $907,400
Year 2019 : $337,500
Year 2020 : $137,500
Year 2021 : $137,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $107 - 0 - 0.00%
Level 2: 5000 - $67 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $212 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,131,309
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$28,693,354
Projected Bank Account$28,693,354

Pro Players Salaries

Dougie Hamilton $6,775,000 (3)
-Salary Remaining : $6,775,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Nick Leddy $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
John Tavares $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Marc-Edouard Vlasic $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
James van Riemsdyk $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Mikkel Boedker $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Wayne Simmonds $3,975,000 (1)
-Salary Remaining : $3,975,000
-Salary Average : $3,975,000
-Salary Average Remaining : $3,975,000
Travis Hamonic $3,857,143 (1)
-Salary Remaining : $3,857,143
-Salary Average : $3,857,143
-Salary Average Remaining : $3,857,143
Erik Gudbranson $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jesse Puljujarvi $3,425,000 (4)
-Salary Remaining : $3,425,000
-Salary Average : $3,425,000
-Salary Average Remaining : $3,425,000
Jacob Trouba $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Nick Foligno $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Thatcher Demko $2,941,667 (1)
-Salary Remaining : $2,941,667
-Salary Average : $2,941,667
-Salary Average Remaining : $2,941,667
Carter Hutton $2,887,500 (3)
-Salary Remaining : $2,887,500
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Ryan Strome $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Tom Wilson $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Brandon Sutter $1,999,999 (1)
-Salary Remaining : $1,999,999
-Salary Average : $1,999,999
-Salary Average Remaining : $1,999,999
Patrick Maroon $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Andrei Vasilevskiy $1,475,000 (2)
-Salary Remaining : $1,475,000
-Salary Average : $1,475,000
-Salary Average Remaining : $1,475,000
Mathew Barzal $1,263,333 (1)
-Salary Remaining : $1,263,333
-Salary Average : $1,263,333
-Salary Average Remaining : $1,263,333
Anthony Beauvillier $1,106,667 (4)
-Salary Remaining : $1,106,667
-Salary Average : $1,106,667
-Salary Average Remaining : $1,106,667
Adam Pelech $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Greg Pateryn $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Alex Tuch $700,000 (3)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Total Pro Players24
Salary Commitment
Year 2018 : $71,131,309
Year 2019 : $37,431,667
Year 2020 : $22,031,667
Year 2021 : $4,531,667
Salary Average Commitment
Year 2018 : $69,968,809
Year 2019 : $37,431,667
Year 2020 : $22,031,667
Year 2021 : $4,531,667
Salary Cap with 1 Way Contract
Year 2018 : $71,131,309
Year 2019 : $38,594,167
Year 2020 : $23,194,167
Year 2021 : $4,531,667

Farm Players Salaries

Brendan Perlini $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Haydn Fleury $171,333 (4)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Owen Tippett $162,750 (3)
Salary Remaining : $162,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Ryan Pulock $136,300 (2)
Salary Remaining : $136,300
Salary Average : $136,300
Salary Average Remaining : $136,300
Curtis Lazar $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Scott Laughton $107,600 (2)
Salary Remaining : $107,600
Salary Average : $107,600
Salary Average Remaining : $107,600
Louis Domingue $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Nick Bonino $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Madison Bowey $96,500 (3)
Salary Remaining : $96,500
Salary Average : $90,250
Salary Average Remaining : $90,250
Tomas Jurco $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jacob de la Rose $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Colin White $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Linus Ullmark $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Viktor Svedberg $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Scott Mayfield $62,500 (3)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Julian Melchiori $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Nic Petan $50,000 (3)
Salary Remaining : $50,000
Salary Average : $50,000
Salary Average Remaining : $50,000
Total Farm Players17
Salary Commitment
Year 2018 : $1,769,483
Year 2019 : $1,495,733
Year 2020 : $1,036,833
Year 2021 : $171,333
Salary Average Commitment
Year 2018 : $1,645,483
Year 2019 : $1,377,983
Year 2020 : $919,083
Year 2021 : $171,333

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,019,476
Farm Players Total Salaries$0
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$23,549,865
Projected Bank Account$23,549,865

Pro Players Salaries

Dustin Byfuglien $7,510,000 (3)
-Salary Remaining : $7,510,000
-Salary Average : $7,510,000
-Salary Average Remaining : $7,510,000
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Blake Wheeler $5,600,000 (1)
-Salary Remaining : $5,600,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Jeff Carter $5,272,727 (1)
-Salary Remaining : $5,272,727
-Salary Average : $5,272,727
-Salary Average Remaining : $5,272,727
Bryan Little $4,700,000 (1)
-Salary Remaining : $4,700,000
-Salary Average : $4,700,000
-Salary Average Remaining : $4,700,000
Brian Dumoulin $4,100,000 (4)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Roman Josi $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Kris Russell $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Justin Braun $3,800,000 (1)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Pierre-Luc Dubois $3,394,166 (3)
-Salary Remaining : $3,394,166
-Salary Average : $3,394,166
-Salary Average Remaining : $3,394,166
Sam Gagner $3,150,000 (3)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Kyle Connor $1,775,000 (4)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Justin Abdelkader $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Michael Matheson $1,721,250 (2)
-Salary Remaining : $1,721,250
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Keith Kinkaid $1,689,000 (3)
-Salary Remaining : $1,689,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Nikolaj Ehlers $1,594,000 (1)
-Salary Remaining : $1,594,000
-Salary Average : $1,594,000
-Salary Average Remaining : $1,594,000
Josh Morrissey $1,363,333 (4)
-Salary Remaining : $1,363,333
-Salary Average : $1,363,333
-Salary Average Remaining : $1,363,333
Andrew Copp $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Connor Hellebuyck $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Alex Chiasson $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Mark Barberio $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2018 : $65,019,476
Year 2019 : $35,392,499
Year 2020 : $27,542,499
Year 2021 : $7,238,333
Salary Average Commitment
Year 2018 : $63,784,226
Year 2019 : $35,392,499
Year 2020 : $27,542,499
Year 2021 : $7,238,333
Salary Cap with 1 Way Contract
Year 2018 : $65,019,476
Year 2019 : $36,627,749
Year 2020 : $27,981,499
Year 2021 : $7,238,333

Farm Players Salaries

Michael Dal Colle $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Michael Amadio $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jakub Vrana $167,333 (3)
Salary Remaining : $167,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Casey DeSmith $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Drake Caggiula $141,400 (3)
Salary Remaining : $141,400
Salary Average : $135,000
Salary Average Remaining : $135,000
Nicolas Roy $109,625 (3)
Salary Remaining : $109,625
Salary Average : $81,500
Salary Average Remaining : $81,500
Markus Granlund $108,750 (3)
Salary Remaining : $108,750
Salary Average : $90,000
Salary Average Remaining : $90,000
Marko Dano $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Sami Niku $91,667 (3)
Salary Remaining : $91,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Jack Roslovic $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Chase De Leo $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Eric Comrie $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Scott Kosmachuk $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Christian Djoos $66,888 (3)
Salary Remaining : $66,888
Salary Average : $65,000
Salary Average Remaining : $65,000
JC Lipon $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,741,962
Year 2019 : $932,000
Year 2020 : $867,000
Year 2021 : $92,500
Salary Average Commitment
Year 2018 : $1,609,133
Year 2019 : $885,333
Year 2020 : $820,333
Year 2021 : $92,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,436,500
Farm Players Total Salaries$0
Coaches Total Salaries$3,575,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$18,052,247
Projected Bank Account$18,052,247

Pro Players Salaries

Jonathan Quick $8,300,000 (3)
-Salary Remaining : $8,300,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Ryan Getzlaf $8,250,000 (1)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Brent Seabrook $6,875,000 (2)
-Salary Remaining : $6,875,000
-Salary Average : $6,875,000
-Salary Average Remaining : $6,875,000
Mika Zibanejad $6,350,000 (3)
-Salary Remaining : $6,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Evander Kane $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Marc-Andre Fleury $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Brayden Schenn $5,100,000 (2)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Tyler Ennis $4,600,000 (3)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Andreas Athanasiou $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Michael Stone $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jamie McGinn $3,333,000 (1)
-Salary Remaining : $3,333,000
-Salary Average : $3,333,000
-Salary Average Remaining : $3,333,000
Blake Comeau $2,525,000 (3)
-Salary Remaining : $2,525,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Lawson Crouse $2,352,500 (3)
-Salary Remaining : $2,352,500
-Salary Average : $1,602,500
-Salary Average Remaining : $1,602,500
Trevor van Riemsdyk $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
David Schlemko $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Jordie Benn $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Nikita Zadorov $1,744,000 (2)
-Salary Remaining : $1,744,000
-Salary Average : $1,744,000
-Salary Average Remaining : $1,744,000
Max Domi $1,363,000 (1)
-Salary Remaining : $1,363,000
-Salary Average : $1,363,000
-Salary Average Remaining : $1,363,000
Colin Miller $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Adrian Kempe $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Valentin Zykov $894,000 (1)
-Salary Remaining : $894,000
-Salary Average : $894,000
-Salary Average Remaining : $894,000
Mattias Janmark $800,000 (4)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Colton Sissons $625,000 (3)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Total Pro Players23
Salary Commitment
Year 2018 : $79,436,500
Year 2019 : $46,496,500
Year 2020 : $21,177,500
Year 2021 : $800,000
Salary Average Commitment
Year 2018 : $74,061,500
Year 2019 : $46,496,500
Year 2020 : $21,177,500
Year 2021 : $800,000
Salary Cap with 1 Way Contract
Year 2018 : $79,436,500
Year 2019 : $51,871,500
Year 2020 : $25,552,500
Year 2021 : $800,000

Farm Players Salaries

Victor Mete $137,000 (3)
Salary Remaining : $137,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Joshua Ho-Sang $107,583 (4)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Brendan Lemieux $103,917 (3)
Salary Remaining : $103,917
Salary Average : $103,917
Salary Average Remaining : $103,917
Brendan Guhle $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Michael Mersch $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jakob Forsbacka Karlsson $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jonny Brodzinski $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Roland McKeown $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Hunter Shinkaruk $83,300 (4)
Salary Remaining : $83,300
Salary Average : $83,300
Salary Average Remaining : $83,300
Michael McNiven $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nicholas Baptiste $78,550 (1)
Salary Remaining : $78,550
Salary Average : $78,550
Salary Average Remaining : $78,550
Justin Bailey $71,500 (1)
Salary Remaining : $71,500
Salary Average : $71,500
Salary Average Remaining : $71,500
Magnus Paajarvi $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Justin Auger $61,700 (1)
Salary Remaining : $61,700
Salary Average : $61,700
Salary Average Remaining : $61,700
Adin Hill $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Paul LaDue $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,365,467
Year 2019 : $563,717
Year 2020 : $471,217
Year 2021 : $190,883
Salary Average Commitment
Year 2018 : $1,315,467
Year 2019 : $563,717
Year 2020 : $471,217
Year 2021 : $190,883

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,273,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$17,781,741
Projected Bank Account$17,781,741

Pro Players Salaries

Alex Goligoski $8,100,000 (3)
-Salary Remaining : $8,100,000
-Salary Average : $8,100,000
-Salary Average Remaining : $8,100,000
Phil Kessel $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
David Krejci $7,250,000 (2)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Pekka Rinne $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Matt Niskanen $5,750,000 (4)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Anton Stralman $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Christopher Tanev $4,450,000 (2)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Clayton Keller (1 Way Contract) $4,173,000 (3)
-Salary Remaining : $4,173,000
-Salary Average : $1,673,000
-Salary Average Remaining : $1,673,000
David Perron $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Anders Lee $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Mark Stone $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Leon Draisaitl $3,400,000 (2)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Casey Cizikas $3,350,000 (3)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
-Salary Average Remaining : $3,350,000
Deryk Engelland (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Thomas Vanek $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Dmitry Orlov $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Brian Gibbons (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Brad Richardson $1,250,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Roman Polak $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Curtis McElhinney $850,000 (3)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players20
Salary Commitment
Year 2018 : $79,273,000
Year 2019 : $51,573,000
Year 2020 : $32,723,000
Year 2021 : $5,750,000
Salary Average Commitment
Year 2018 : $76,023,000
Year 2019 : $51,573,000
Year 2020 : $32,723,000
Year 2021 : $5,750,000
Salary Cap with 1 Way Contract
Year 2018 : $79,273,000
Year 2019 : $54,823,000
Year 2020 : $35,973,000
Year 2021 : $5,750,000

Farm Players Salaries

Alex Iafallo $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Anton Slepyshev $152,500 (1)
Salary Remaining : $152,500
Salary Average : $152,500
Salary Average Remaining : $152,500
Alexander Kerfoot $138,750 (3)
Salary Remaining : $138,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Lucas Wallmark $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nicholas Merkley $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Laurent Brossoit $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jujhar Khaira $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Matt Puempel $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Brandon Pirri $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Andrew Miller $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Zach Redmond $61,250 (3)
Salary Remaining : $61,250
Salary Average : $61,250
Salary Average Remaining : $61,250
Pierre-Edouard Bellemare $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Jeremy Smith $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,200,000
Year 2019 : $375,000
Year 2020 : $240,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,175,000
Year 2019 : $375,000
Year 2020 : $240,000
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,131,999
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$42,396,579
Projected Bank Account$42,396,579

Pro Players Salaries

Anze Kopitar $10,000,000 (3)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Drew Doughty $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Derek Stepan $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Keith Yandle $6,350,000 (3)
-Salary Remaining : $6,350,000
-Salary Average : $6,350,000
-Salary Average Remaining : $6,350,000
Taylor Hall $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Michael Cammalleri $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
David Savard $4,250,000 (4)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Adam Larsson $4,167,000 (2)
-Salary Remaining : $4,167,000
-Salary Average : $4,167,000
-Salary Average Remaining : $4,167,000
Adam Henrique $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Martin Jones $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Boone Jenner $2,900,000 (2)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Cody Ceci $2,800,000 (3)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Jonathan Bernier $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Brock Boeser $1,491,667 (2)
-Salary Remaining : $1,491,667
-Salary Average : $1,491,667
-Salary Average Remaining : $1,491,667
Kevin Fiala $1,363,333 (4)
-Salary Remaining : $1,363,333
-Salary Average : $1,363,333
-Salary Average Remaining : $1,363,333
Bobby Ryan $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Zach Hyman $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Dmitrij Jaskin $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Alex DeBrincat $894,166 (3)
-Salary Remaining : $894,166
-Salary Average : $894,166
-Salary Average Remaining : $894,166
Brock McGinn $887,500 (3)
-Salary Remaining : $887,500
-Salary Average : $887,500
-Salary Average Remaining : $887,500
Josh Anderson $678,333 (3)
-Salary Remaining : $678,333
-Salary Average : $678,333
-Salary Average Remaining : $678,333
Antoine Bibeau (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $65,000
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2018 : $74,131,999
Year 2019 : $47,481,999
Year 2020 : $33,723,332
Year 2021 : $12,113,333
Salary Average Commitment
Year 2018 : $74,131,999
Year 2019 : $47,481,999
Year 2020 : $33,723,332
Year 2021 : $12,113,333
Salary Cap with 1 Way Contract
Year 2018 : $73,546,999
Year 2019 : $47,481,999
Year 2020 : $33,723,332
Year 2021 : $12,113,333

Farm Players Salaries

Xavier Ouellet $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Pontus Aberg $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joel Armia $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tanner Kero $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
David Rittich $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Ty Rattie $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Joseph Blandisi $68,000 (3)
Salary Remaining : $68,000
Salary Average : $68,000
Salary Average Remaining : $68,000
Erik Gustafsson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Maxime Lagace $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Anthony Bitetto $62,150 (3)
Salary Remaining : $62,150
Salary Average : $62,150
Salary Average Remaining : $62,150
Josh Jooris $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players11
Salary Commitment
Year 2018 : $847,650
Year 2019 : $710,150
Year 2020 : $395,150
Year 2021 : $0
Salary Average Commitment
Year 2018 : $847,650
Year 2019 : $710,150
Year 2020 : $395,150
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $120 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,362,500
Farm Players Total Salaries$0
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$43,633,060
Projected Bank Account$43,633,060

Pro Players Salaries

Brent Burns $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Joe Thornton $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Nicklas Backstrom $6,700,000 (1)
-Salary Remaining : $6,700,000
-Salary Average : $6,700,000
-Salary Average Remaining : $6,700,000
Jordan Staal $6,062,500 (3)
-Salary Remaining : $6,062,500
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Joe Pavelski $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Artem Anisimov $4,550,000 (3)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Michael Frolik $4,300,000 (3)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Craig Smith $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Tyler Bozak $4,200,000 (1)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Andrew Shaw $3,950,000 (3)
-Salary Remaining : $3,950,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Darren Helm $3,850,000 (2)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Johnny Oduya $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Brian Elliott $2,925,000 (1)
-Salary Remaining : $2,925,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Brian Boyle $2,725,000 (2)
-Salary Remaining : $2,725,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Justin Schultz $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Miles Wood $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Ryan Miller $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Ben Chiarot $1,400,000 (4)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Jordan Oesterle $1,125,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Joakim Ryan $625,000 (2)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Total Pro Players20
Salary Commitment
Year 2018 : $78,362,500
Year 2019 : $43,875,000
Year 2020 : $36,800,000
Year 2021 : $17,400,000
Salary Average Commitment
Year 2018 : $77,975,000
Year 2019 : $44,225,000
Year 2020 : $37,150,000
Year 2021 : $17,400,000
Salary Cap with 1 Way Contract
Year 2018 : $78,362,500
Year 2019 : $44,587,500
Year 2020 : $37,387,500
Year 2021 : $17,400,000

Farm Players Salaries

Timo Meier $164,417 (3)
Salary Remaining : $164,417
Salary Average : $164,417
Salary Average Remaining : $164,417
Connor Carrick $145,000 (2)
Salary Remaining : $145,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Derek Ryan $145,000 (3)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Andrew Hammond $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Juho Lammikko $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Scott Harrington $112,500 (1)
Salary Remaining : $112,500
Salary Average : $100,000
Salary Average Remaining : $100,000
Brandon Tanev $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kevin Labanc $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Chad Ruhwedel $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Troy Grosenick $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players10
Salary Commitment
Year 2018 : $1,144,417
Year 2019 : $606,917
Year 2020 : $374,417
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,126,917
Year 2019 : $606,917
Year 2020 : $374,417
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,413,666
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$80,000,000
Estimate Over Minimum Salary Cap of $50,000,000 -$50,000,000
Current Bank Account$5,594,152
Projected Bank Account$5,594,152

Pro Players Salaries

Jamie Benn $9,500,000 (4)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Evgenii Dadonov $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Tyler Seguin $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jake Gardiner $5,300,000 (3)
-Salary Remaining : $5,300,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Torey Krug $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Mike Green $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Charlie Coyle $4,700,000 (3)
-Salary Remaining : $4,700,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Mats Zuccarello $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Thomas Greiss $4,166,666 (3)
-Salary Remaining : $4,166,666
-Salary Average : $3,333,333
-Salary Average Remaining : $3,333,333
Leo Komarov $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Tyler Toffoli $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
John Klingberg $2,765,000 (1)
-Salary Remaining : $2,765,000
-Salary Average : $2,765,000
-Salary Average Remaining : $2,765,000
Dale Weise $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Thomas Hickey $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Nate Schmidt $2,225,000 (3)
-Salary Remaining : $2,225,000
-Salary Average : $4,225,000
-Salary Average Remaining : $4,225,000
Jason Zucker $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Philipp Grubauer $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Dylan Larkin $1,425,000 (1)
-Salary Remaining : $1,425,000
-Salary Average : $1,425,000
-Salary Average Remaining : $1,425,000
Antti Raanta $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Vladimir Sobotka $990,000 (1)
-Salary Remaining : $990,000
-Salary Average : $990,000
-Salary Average Remaining : $990,000
Ryan Spooner $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Patrik Nemeth $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Radek Faksa $833,000 (1)
-Salary Remaining : $833,000
-Salary Average : $833,000
-Salary Average Remaining : $833,000
Gemel Smith (1 Way Contract) $809,000 (1)
-1 Way Contract Salary Cap : $80,900
-Salary Remaining : $809,000
-Salary Average : $809,000
-Salary Average Remaining : $809,000
Matt Hunwick $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Total Pro Players25
Salary Commitment
Year 2018 : $78,413,666
Year 2019 : $29,808,333
Year 2020 : $26,308,333
Year 2021 : $9,500,000
Salary Average Commitment
Year 2018 : $74,580,333
Year 2019 : $31,808,333
Year 2020 : $28,308,333
Year 2021 : $9,500,000
Salary Cap with 1 Way Contract
Year 2018 : $77,685,566
Year 2019 : $35,641,666
Year 2020 : $32,141,666
Year 2021 : $9,500,000

Farm Players Salaries

Christian Folin $170,000 (4)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Tomas Nosek $96,250 (4)
Salary Remaining : $96,250
Salary Average : $96,250
Salary Average Remaining : $96,250
Anthony Cirelli $93,583 (3)
Salary Remaining : $93,583
Salary Average : $93,583
Salary Average Remaining : $93,583
Jori Lehtera $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Remi Elie $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Austin Czarnik $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Daniel Carr $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Warren Foegele $74,679 (3)
Salary Remaining : $74,679
Salary Average : $74,667
Salary Average Remaining : $74,667
Connor Hobbs $72,013 (3)
Salary Remaining : $72,013
Salary Average : $72,000
Salary Average Remaining : $72,000
Liam O'Brien $69,600 (1)
Salary Remaining : $69,600
Salary Average : $69,600
Salary Average Remaining : $69,600
Jack Campbell $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Tomas Hyka $65,013 (3)
Salary Remaining : $65,013
Salary Average : $65,000
Salary Average Remaining : $65,000
Chandler Stephenson $65,013 (3)
Salary Remaining : $65,013
Salary Average : $65,000
Salary Average Remaining : $65,000
Justin Dowling $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,178,048
Year 2019 : $1,019,000
Year 2020 : $776,500
Year 2021 : $341,250
Salary Average Commitment
Year 2018 : $1,178,000
Year 2019 : $1,019,000
Year 2020 : $776,500
Year 2021 : $341,250

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $80,000,000
Available Cap Space

Over Minimum of
$50,000,000

Pro Players

Farm Players

Total Players

Blue Jackets $37,365,384 $0 $80,000,000 -$50,000,000 222143
Bruins $43,324,059 $0 $80,000,000 -$50,000,000 221133
Canadiens $55,383,060 $0 $80,000,000 -$50,000,000 24428
Flyers $34,321,360 $0 $80,000,000 -$50,000,000 21627
Islanders $33,773,231 $0 $80,000,000 -$50,000,000 242347
Lightning $30,943,175 $0 $80,000,000 -$50,000,000 22830
Maple Leafs $44,676,169 $0 $80,000,000 -$50,000,000 232043
Penguins $5,724,266 $0 $80,000,000 -$50,000,000 222850
Rangers $12,042,787 $0 $80,000,000 -$50,000,000 241438
Red Wings $20,897,989 $0 $80,000,000 -$50,000,000 241741
Senators $32,575,583 $0 $80,000,000 -$50,000,000 201232
Avalanche $34,451,868 $0 $80,000,000 -$50,000,000 23427
Blackhawks $32,705,167 $0 $80,000,000 -$50,000,000 20828
Blues $41,581,835 $0 $80,000,000 -$50,000,000 231033
Ducks $23,011,549 $0 $80,000,000 -$50,000,000 241337
Flames $28,693,354 $0 $80,000,000 -$50,000,000 241741
Jets $23,549,865 $0 $80,000,000 -$50,000,000 211536
Kings $18,052,247 $0 $80,000,000 -$50,000,000 231639
Oilers $17,781,741 $0 $80,000,000 -$50,000,000 201333
Predators $42,396,579 $0 $80,000,000 -$50,000,000 221133
Sharks $43,633,060 $0 $80,000,000 -$50,000,000 201030
Stars $5,594,152 $0 $80,000,000 -$50,000,000 251439