Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 5,855 - 97.58%
Level 2: 5000 - $70 - 4,995 - 99.90%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,850 - 99.17%
Average Income per Game$1,977,775
Year to Date Revenue$7,911,100

Expense

Pro Players Total Salaries$72,225,557
Farm Players Total Salaries$2,529,773
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,905,846
Farm Year To Date Expenses$425,675
Pro Salary Cap To Date$7,486,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,177,675
Pro Remaining Season Days111
Pro Expenses Per Days$614,722
Pro Estimated Expenses$68,234,142
Farm Remaining Season Days111
Farm Expenses Per Days$32,498
Farm Estimated Expenses$3,607,278
Estimated Season Expenses$71,841,420
Season Salary Cap$72,225,557
Estimate Under Maximum Salary Cap of $83,500,000$11,274,443
Estimate Over Minimum Salary Cap of $50,000,000 $22,225,557
Current Bank Account$10,302,730
Projected Bank Account$11,638,985

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $8,504,032
-Salary Average : $9,500,000
-Salary Average Remaining : $8,504,032
Evander Kane $7,000,000 (2)
-Salary Remaining : $6,266,129
-Salary Average : $7,000,000
-Salary Average Remaining : $6,266,129
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $6,266,129
-Salary Average : $7,000,000
-Salary Average Remaining : $6,266,129
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $4,923,387
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
Jonathan Drouin $5,500,000 (4)
-Salary Remaining : $4,923,387
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
Jake Muzzin $5,250,000 (3)
-Salary Remaining : $4,699,597
-Salary Average : $4,000,000
-Salary Average Remaining : $3,580,645
Gustav Nyquist $4,750,000 (1)
-Salary Remaining : $4,252,016
-Salary Average : $4,750,000
-Salary Average Remaining : $4,252,016
Marcus Johansson $4,583,333 (2)
-Salary Remaining : $4,102,822
-Salary Average : $4,583,333
-Salary Average Remaining : $4,102,822
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $4,028,226
-Salary Average : $4,500,000
-Salary Average Remaining : $4,028,226
Nazem Kadri (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $4,028,226
-Salary Average : $4,500,000
-Salary Average Remaining : $4,028,226
Tanner Pearson $3,750,000 (3)
-Salary Remaining : $3,356,855
-Salary Average : $3,750,000
-Salary Average Remaining : $3,356,855
Elias Lindholm $2,700,000 (1)
-Salary Remaining : $2,416,935
-Salary Average : $2,700,000
-Salary Average Remaining : $2,416,935
Pavel Zacha $1,744,167 (2)
-Salary Remaining : $1,561,311
-Salary Average : $1,744,167
-Salary Average Remaining : $1,561,311
Ben Hutton $1,725,002 (3)
-Salary Remaining : $1,544,155
-Salary Average : $1,500,000
-Salary Average Remaining : $1,342,742
Drake Caggiula $1,350,000 (1)
-Salary Remaining : $1,208,468
-Salary Average : $1,350,000
-Salary Average Remaining : $1,208,468
Vladislav Gavrikov $1,350,000 (3)
-Salary Remaining : $1,208,468
-Salary Average : $1,350,000
-Salary Average Remaining : $1,208,468
Charlie McAvoy $1,258,333 (2)
-Salary Remaining : $1,126,411
-Salary Average : $1,258,333
-Salary Average Remaining : $1,126,411
Christian Dvorak $1,106,667 (2)
-Salary Remaining : $990,645
-Salary Average : $1,106,667
-Salary Average Remaining : $990,645
Riley Stillman $1,038,888 (3)
-Salary Remaining : $929,972
-Salary Average : $900,000
-Salary Average Remaining : $805,645
Mackenzie Blackwood $913,333 (4)
-Salary Remaining : $817,580
-Salary Average : $913,333
-Salary Average Remaining : $817,580
Joel Eriksson Ek $894,167 (2)
-Salary Remaining : $800,424
-Salary Average : $894,167
-Salary Average Remaining : $800,424
Roope Hintz $811,667 (3)
-Salary Remaining : $726,573
-Salary Average : $811,667
-Salary Average Remaining : $726,573
Total Pro Players22
Salary Commitment
Year 2020 : $76,725,557
Year 2021 : $61,811,667
Year 2022 : $18,725,000
Year 2023 : $6,413,333
Salary Average Commitment
Year 2020 : $75,111,667
Year 2021 : $61,811,667
Year 2022 : $18,725,000
Year 2023 : $6,413,333
Salary Cap with 1 Way Contract
Year 2020 : $76,725,557
Year 2021 : $63,425,557
Year 2022 : $20,338,890
Year 2023 : $6,413,333

Farm Players Salaries

Markus Nutivaara $270,000 (3)
Salary Remaining : $241,694
Salary Average : $270,000
Salary Average Remaining : $241,694
Mike Reilly $150,000 (3)
Salary Remaining : $134,274
Salary Average : $150,000
Salary Average Remaining : $134,274
Mirco Mueller $140,000 (1)
Salary Remaining : $125,323
Salary Average : $140,000
Salary Average Remaining : $125,323
Sonny Milano $126,333 (1)
Salary Remaining : $113,089
Salary Average : $126,333
Salary Average Remaining : $113,089
Michael McCarron $107,583 (1)
Salary Remaining : $96,304
Salary Average : $107,583
Salary Average Remaining : $96,304
Calvin Pickard $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Brendan Guhle $94,608 (3)
Salary Remaining : $84,690
Salary Average : $88,883
Salary Average Remaining : $79,565
Jakub Skarek $92,750 (3)
Salary Remaining : $83,026
Salary Average : $92,750
Salary Average Remaining : $83,026
Antoine Morand $92,750 (3)
Salary Remaining : $83,026
Salary Average : $92,750
Salary Average Remaining : $83,026
Rasmus Asplund $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Eric Cornel $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Connor Dewar $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Kevin Stenlund $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Ryan Collins $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Nick Moutrey $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Gabriel Carlsson $89,417 (2)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Cale Fleury $88,333 (3)
Salary Remaining : $79,073
Salary Average : $88,333
Salary Average Remaining : $79,073
Pascal Laberge $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Tyler Benson $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Paul Bittner $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Nicolas Roy $81,500 (1)
Salary Remaining : $72,956
Salary Average : $81,500
Salary Average Remaining : $72,956
Slater Koekkoek $80,000 (1)
Salary Remaining : $71,613
Salary Average : $80,000
Salary Average Remaining : $71,613
Devon Toews $70,000 (2)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Oscar Dansk $67,500 (2)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Charles Hudon $65,000 (3)
Salary Remaining : $58,185
Salary Average : $72,500
Salary Average Remaining : $64,899
Total Farm Players25
Salary Commitment
Year 2020 : $2,529,773
Year 2021 : $1,888,632
Year 2022 : $1,569,215
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,531,548
Year 2021 : $1,896,132
Year 2022 : $1,576,715
Year 2023 : $0

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $301 - 2,927 - 45.02%
Level 2: 5500 - $278 - 2,200 - 40.00%
Level 3: 2500 - $230 - 1,000 - 40.00%
Level 4: 4500 - $100 - 1,837 - 40.81%
Luxury : 2000 - $500 - 800 - 40.00%
Total Capacity :21000

Income

Home Games Left37
Average Attendance - %8,763 - 41.73%
Average Income per Game$2,882,658
Year to Date Revenue$11,530,632

Expense

Pro Players Total Salaries$84,195,832
Farm Players Total Salaries$3,382,769
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,836,100
Farm Year To Date Expenses$548,600
Pro Salary Cap To Date$8,731,256
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$106,658,346
Pro Remaining Season Days111
Pro Expenses Per Days$687,063
Pro Estimated Expenses$76,263,993
Farm Remaining Season Days111
Farm Expenses Per Days$42,200
Farm Estimated Expenses$4,684,200
Estimated Season Expenses$80,948,193
Season Salary Cap$84,195,832
Estimate Under Maximum Salary Cap of $83,500,000-$695,832
Estimate Over Minimum Salary Cap of $50,000,000 $34,195,832
Current Bank Account$30,551,106
Projected Bank Account$56,261,259

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $11,189,516
-Salary Average : $12,500,000
-Salary Average Remaining : $11,189,516
Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $6,713,710
-Salary Average : $7,500,000
-Salary Average Remaining : $6,713,710
Nicklas Backstrom $6,700,000 (2)
-Salary Remaining : $5,997,581
-Salary Average : $7,000,000
-Salary Average Remaining : $6,266,129
Alex Pietrangelo $6,500,000 (2)
-Salary Remaining : $5,818,548
-Salary Average : $6,500,000
-Salary Average Remaining : $5,818,548
Brad Marchand $6,125,000 (2)
-Salary Remaining : $5,482,863
-Salary Average : $6,125,000
-Salary Average Remaining : $5,482,863
Torey Krug $5,250,000 (2)
-Salary Remaining : $4,699,597
-Salary Average : $5,250,000
-Salary Average Remaining : $4,699,597
Justin Faulk $4,833,333 (1)
-Salary Remaining : $4,326,613
-Salary Average : $4,833,333
-Salary Average Remaining : $4,326,613
Anton Stralman $4,500,000 (1)
-Salary Remaining : $4,028,226
-Salary Average : $4,500,000
-Salary Average Remaining : $4,028,226
Alex Killorn $4,500,000 (1)
-Salary Remaining : $4,028,226
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Blake Coleman $4,300,000 (3)
-Salary Remaining : $3,849,194
-Salary Average : $1,800,000
-Salary Average Remaining : $1,611,290
Patrik Laine $3,575,000 (2)
-Salary Remaining : $3,200,202
-Salary Average : $3,575,000
-Salary Average Remaining : $3,200,202
Ilya Mikheyev $3,425,000 (3)
-Salary Remaining : $3,065,927
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Jaroslav Halak $2,750,000 (2)
-Salary Remaining : $2,461,694
-Salary Average : $2,750,000
-Salary Average Remaining : $2,461,694
Zach Hyman $2,250,000 (3)
-Salary Remaining : $2,014,113
-Salary Average : $2,250,000
-Salary Average Remaining : $2,014,113
Valeri Nichushkin $1,800,000 (3)
-Salary Remaining : $1,611,290
-Salary Average : $850,000
-Salary Average Remaining : $760,887
Henrik Lundqvist $1,750,000 (1)
-Salary Remaining : $1,566,532
-Salary Average : $1,750,000
-Salary Average Remaining : $1,566,532
Lawson Crouse $1,602,500 (1)
-Salary Remaining : $1,434,496
-Salary Average : $1,602,500
-Salary Average Remaining : $1,434,496
Anthony Cirelli $935,833 (1)
-Salary Remaining : $837,721
-Salary Average : $935,833
-Salary Average Remaining : $837,721
Filip Hronek $913,333 (4)
-Salary Remaining : $817,580
-Salary Average : $913,333
-Salary Average Remaining : $817,580
Dan Vladar $910,000 (2)
-Salary Remaining : $814,597
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Anthony DeAngelo $863,333 (1)
-Salary Remaining : $772,822
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Jarred Tinordi $712,500 (3)
-Salary Remaining : $637,802
-Salary Average : $700,000
-Salary Average Remaining : $626,613
Total Pro Players22
Salary Commitment
Year 2020 : $84,195,832
Year 2021 : $59,248,333
Year 2022 : $19,938,333
Year 2023 : $913,333
Salary Average Commitment
Year 2020 : $78,634,999
Year 2021 : $59,088,333
Year 2022 : $19,938,333
Year 2023 : $913,333
Salary Cap with 1 Way Contract
Year 2020 : $84,195,832
Year 2021 : $65,210,833
Year 2022 : $25,900,833
Year 2023 : $913,333

Farm Players Salaries

Oskar Sundqvist $275,000 (4)
Salary Remaining : $246,169
Salary Average : $275,000
Salary Average Remaining : $246,169
Filip Larsson $150,579 (1)
Salary Remaining : $134,792
Salary Average : $150,579
Salary Average Remaining : $134,792
Matt Grzelcyk $140,000 (4)
Salary Remaining : $125,323
Salary Average : $140,000
Salary Average Remaining : $125,323
Martin Kaut $135,000 (2)
Salary Remaining : $120,847
Salary Average : $45,000
Salary Average Remaining : $40,282
Ryan Donato $135,000 (1)
Salary Remaining : $120,847
Salary Average : $45,000
Salary Average Remaining : $40,282
Jakub Zboril $128,833 (3)
Salary Remaining : $115,327
Salary Average : $128,833
Salary Average Remaining : $115,327
Tobias Bjornfot $108,333 (3)
Salary Remaining : $96,976
Salary Average : $108,333
Salary Average Remaining : $96,976
Anders Bjork $106,667 (1)
Salary Remaining : $95,484
Salary Average : $106,667
Salary Average Remaining : $95,484
Nick Cousins $100,000 (4)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Pierre Engvall $95,000 (2)
Salary Remaining : $85,040
Salary Average : $92,500
Salary Average Remaining : $82,802
Veini Vehvilainen $92,525 (3)
Salary Remaining : $82,825
Salary Average : $92,500
Salary Average Remaining : $82,802
Seth Griffith $92,500 (1)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Ryan Fitzgerald $92,500 (1)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Sean Durzi $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Joey Keane $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Wiley Sherman $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Sean Kuraly $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Cam Dineen $91,083 (3)
Salary Remaining : $81,534
Salary Average : $91,083
Salary Average Remaining : $81,534
Mathieu Joseph $91,083 (3)
Salary Remaining : $81,534
Salary Average : $91,083
Salary Average Remaining : $81,534
Rob O'Gara $90,000 (4)
Salary Remaining : $80,565
Salary Average : $90,000
Salary Average Remaining : $80,565
Jordan Kyrou $88,000 (1)
Salary Remaining : $78,774
Salary Average : $88,000
Salary Average Remaining : $78,774
Jeremy Lauzon $87,167 (2)
Salary Remaining : $78,028
Salary Average : $87,167
Salary Average Remaining : $78,028
Jeremy Roy $86,333 (2)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Nicolas Hague $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Danick Martel $80,000 (1)
Salary Remaining : $71,613
Salary Average : $80,000
Salary Average Remaining : $71,613
Zach Senyshyn $79,250 (2)
Salary Remaining : $70,942
Salary Average : $79,250
Salary Average Remaining : $70,942
Trevor Moore $77,500 (3)
Salary Remaining : $69,375
Salary Average : $77,500
Salary Average Remaining : $69,375
Anthony Stolarz $75,333 (1)
Salary Remaining : $67,435
Salary Average : $75,333
Salary Average Remaining : $67,435
John Quenneville $75,000 (2)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Dylan McIlrath $73,750 (3)
Salary Remaining : $66,018
Salary Average : $70,000
Salary Average Remaining : $62,661
Nicolas Aube-Kubel $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Peter Cehlarik $70,000 (2)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Jean-Sebastien Dea $70,000 (4)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Carter Verhaeghe $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Total Farm Players34
Salary Commitment
Year 2020 : $3,382,769
Year 2021 : $2,555,915
Year 2022 : $1,930,665
Year 2023 : $675,000
Salary Average Commitment
Year 2020 : $3,196,494
Year 2021 : $2,465,915
Year 2022 : $1,930,665
Year 2023 : $675,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $350 - 2,436 - 40.60%
Level 2: 5000 - $300 - 2,000 - 40.00%
Level 3: 2000 - $250 - 800 - 40.00%
Level 4: 4000 - $100 - 1,723 - 43.07%
Luxury : 1000 - $500 - 623 - 62.32%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %7,582 - 42.12%
Average Income per Game$2,670,575
Year to Date Revenue$13,352,875

Expense

Pro Players Total Salaries$77,015,125
Farm Players Total Salaries$2,616,625
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,598,356
Farm Year To Date Expenses$447,304
Pro Salary Cap To Date$8,074,170
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$96,140,700
Pro Remaining Season Days111
Pro Expenses Per Days$661,412
Pro Estimated Expenses$73,416,732
Farm Remaining Season Days111
Farm Expenses Per Days$34,408
Farm Estimated Expenses$3,819,288
Estimated Season Expenses$77,236,020
Season Salary Cap$77,015,125
Estimate Under Maximum Salary Cap of $83,500,000$6,484,875
Estimate Over Minimum Salary Cap of $50,000,000 $27,015,125
Current Bank Account$38,035,473
Projected Bank Account$56,940,153

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
-Salary Remaining : $8,951,613
-Salary Average : $10,000,000
-Salary Average Remaining : $8,951,613
Ryan Suter $7,538,461 (1)
-Salary Remaining : $6,748,138
-Salary Average : $7,538,461
-Salary Average Remaining : $6,748,138
Chris Kreider $7,125,000 (3)
-Salary Remaining : $6,378,024
-Salary Average : $4,625,000
-Salary Average Remaining : $4,140,121
Connor Hellebuyck $6,166,666 (3)
-Salary Remaining : $5,520,161
-Salary Average : $6,166,666
-Salary Average Remaining : $5,520,161
Vladislav Namestnikov $5,500,000 (3)
-Salary Remaining : $4,923,387
-Salary Average : $4,000,000
-Salary Average Remaining : $3,580,645
Alex Galchenyuk $4,900,000 (4)
-Salary Remaining : $4,386,290
-Salary Average : $4,900,000
-Salary Average Remaining : $4,386,290
Max Pacioretty $4,500,000 (2)
-Salary Remaining : $4,028,226
-Salary Average : $4,500,000
-Salary Average Remaining : $4,028,226
Mats Zuccarello $4,500,000 (2)
-Salary Remaining : $4,028,226
-Salary Average : $4,500,000
-Salary Average Remaining : $4,028,226
Dominik Kubalik $4,275,000 (3)
-Salary Remaining : $3,826,815
-Salary Average : $1,775,000
-Salary Average Remaining : $1,588,911
Boone Jenner $4,250,000 (2)
-Salary Remaining : $3,804,435
-Salary Average : $3,750,000
-Salary Average Remaining : $3,356,855
Pierre-Luc Dubois $3,394,166 (1)
-Salary Remaining : $3,038,326
-Salary Average : $3,394,166
-Salary Average Remaining : $3,038,326
John Marino $2,925,000 (3)
-Salary Remaining : $2,618,347
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Nick Jensen $2,500,000 (1)
-Salary Remaining : $2,237,903
-Salary Average : $2,500,000
-Salary Average Remaining : $2,237,903
Jordie Benn $2,000,000 (1)
-Salary Remaining : $1,790,323
-Salary Average : $2,000,000
-Salary Average Remaining : $1,790,323
Zach Werenski $1,775,000 (2)
-Salary Remaining : $1,588,911
-Salary Average : $1,775,000
-Salary Average Remaining : $1,588,911
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $1,342,742
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Carter Rowney $1,133,333 (1)
-Salary Remaining : $1,014,516
-Salary Average : $1,133,333
-Salary Average Remaining : $1,014,516
Alex DeBrincat $894,166 (1)
-Salary Remaining : $800,423
-Salary Average : $894,166
-Salary Average Remaining : $800,423
Patrik Nemeth $763,333 (3)
-Salary Remaining : $683,306
-Salary Average : $763,333
-Salary Average Remaining : $683,306
Noel Acciari $725,000 (2)
-Salary Remaining : $648,992
-Salary Average : $725,000
-Salary Average Remaining : $648,992
Nic Dowd $650,000 (2)
-Salary Remaining : $581,855
-Salary Average : $650,000
-Salary Average Remaining : $581,855
Total Pro Players21
Salary Commitment
Year 2020 : $77,015,125
Year 2021 : $40,554,999
Year 2022 : $23,154,999
Year 2023 : $4,900,000
Salary Average Commitment
Year 2020 : $66,965,125
Year 2021 : $39,504,999
Year 2022 : $23,154,999
Year 2023 : $4,900,000
Salary Cap with 1 Way Contract
Year 2020 : $77,015,125
Year 2021 : $49,554,999
Year 2022 : $31,654,999
Year 2023 : $4,900,000

Farm Players Salaries

Troy Brouwer $300,000 (1)
Salary Remaining : $268,548
Salary Average : $300,000
Salary Average Remaining : $268,548
Braydon Coburn $250,000 (1)
Salary Remaining : $223,790
Salary Average : $250,000
Salary Average Remaining : $223,790
Trevor Lewis $200,000 (2)
Salary Remaining : $179,032
Salary Average : $200,000
Salary Average Remaining : $179,032
Lias Andersson $174,417 (2)
Salary Remaining : $156,131
Salary Average : $45,000
Salary Average Remaining : $40,282
Joel Hanley $120,000 (2)
Salary Remaining : $107,419
Salary Average : $120,000
Salary Average Remaining : $107,419
Sam Carrick $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Dakota Mermis $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Lawrence Pilut $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Ryan Carpenter $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Otto Leskinen $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Austin Czarnik $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Lukas Vejdemo $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Alexandre Texier $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Will Bitten $91,000 (2)
Salary Remaining : $81,460
Salary Average : $45,000
Salary Average Remaining : $40,282
Jonah Gadjovich $86,333 (2)
Salary Remaining : $77,282
Salary Average : $45,000
Salary Average Remaining : $40,282
Vitek Vanecek $86,333 (2)
Salary Remaining : $77,282
Salary Average : $45,000
Salary Average Remaining : $40,282
Brett Lernout $85,000 (2)
Salary Remaining : $76,089
Salary Average : $85,000
Salary Average Remaining : $76,089
Nick Henry $82,667 (3)
Salary Remaining : $74,000
Salary Average : $82,667
Salary Average Remaining : $74,000
Adam Wilcox $80,875 (3)
Salary Remaining : $72,396
Salary Average : $80,875
Salary Average Remaining : $72,396
Antti Suomela $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Marcus Sorensen $70,000 (2)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Sam Anas $67,500 (3)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Radim Simek $67,500 (3)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Total Farm Players23
Salary Commitment
Year 2020 : $2,616,625
Year 2021 : $1,466,625
Year 2022 : $461,042
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,311,042
Year 2021 : $1,161,042
Year 2022 : $461,042
Year 2023 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $240 - 3,675 - 61.25%
Level 2: 5000 - $160 - 3,044 - 60.87%
Level 3: 2000 - $90 - 2,000 - 100.00%
Level 4: 4000 - $70 - 2,490 - 62.26%
Luxury : 1000 - $500 - 640 - 63.95%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %11,848 - 65.82%
Average Income per Game$2,553,710
Year to Date Revenue$10,214,838

Expense

Pro Players Total Salaries$67,619,751
Farm Players Total Salaries$2,305,831
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,260,541
Farm Year To Date Expenses$350,206
Pro Salary Cap To Date$6,956,505
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$94,487,252
Pro Remaining Season Days111
Pro Expenses Per Days$561,450
Pro Estimated Expenses$62,320,950
Farm Remaining Season Days111
Farm Expenses Per Days$25,450
Farm Estimated Expenses$2,824,950
Estimated Season Expenses$65,145,900
Season Salary Cap$66,719,751
Estimate Under Maximum Salary Cap of $83,500,000$16,780,249
Estimate Over Minimum Salary Cap of $50,000,000 $16,719,751
Current Bank Account$20,699,698
Projected Bank Account$50,041,050

Pro Players Salaries

Artemi Panarin $6,000,000 (2)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
William Karlsson $5,900,000 (3)
-Salary Remaining : $5,281,452
-Salary Average : $5,900,000
-Salary Average Remaining : $5,281,452
Jeff Carter $5,897,727 (2)
-Salary Remaining : $5,279,417
-Salary Average : $5,272,727
-Salary Average Remaining : $4,719,941
Zach Bogosian $5,142,857 (1)
-Salary Remaining : $4,603,687
-Salary Average : $5,392,857
-Salary Average Remaining : $4,827,477
Tyler Johnson $5,000,000 (2)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $4,072,984
-Salary Average : $4,550,000
-Salary Average Remaining : $4,072,984
Craig Smith $4,500,000 (1)
-Salary Remaining : $4,028,226
-Salary Average : $4,500,000
-Salary Average Remaining : $4,028,226
Ron Hainsey $3,875,000 (3)
-Salary Remaining : $3,468,750
-Salary Average : $3,500,000
-Salary Average Remaining : $3,133,065
Justin Braun $3,800,000 (2)
-Salary Remaining : $3,401,613
-Salary Average : $3,800,000
-Salary Average Remaining : $3,401,613
Jakob Silfverberg $3,750,000 (2)
-Salary Remaining : $3,356,855
-Salary Average : $3,750,000
-Salary Average Remaining : $3,356,855
Jacob Markstrom $3,666,667 (1)
-Salary Remaining : $3,282,258
-Salary Average : $3,666,667
-Salary Average Remaining : $3,282,258
Cam Talbot $3,125,000 (3)
-Salary Remaining : $2,797,379
-Salary Average : $2,750,000
-Salary Average Remaining : $2,461,694
Erik Haula (Out of Payroll) $2,750,000 (2)
-Salary Remaining : $2,461,694
-Salary Average : $2,750,000
-Salary Average Remaining : $2,461,694
Melker Karlsson $2,000,000 (1)
-Salary Remaining : $1,790,323
-Salary Average : $2,000,000
-Salary Average Remaining : $1,790,323
Zack Kassian $1,950,000 (2)
-Salary Remaining : $1,745,565
-Salary Average : $1,950,000
-Salary Average Remaining : $1,745,565
Adam Fox $1,775,000 (3)
-Salary Remaining : $1,588,911
-Salary Average : $1,775,000
-Salary Average Remaining : $1,588,911
Viktor Arvidsson $1,250,000 (1)
-Salary Remaining : $1,118,952
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Shayne Gostisbehere $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Michael Sgarbossa $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Andrew Cogliano $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Gemel Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Andreas Johnsson $787,500 (1)
-Salary Remaining : $704,940
-Salary Average : $1,418,750
-Salary Average Remaining : $1,270,010
Dylan DeMelo $650,000 (1)
-Salary Remaining : $581,855
-Salary Average : $650,000
-Salary Average Remaining : $581,855
Total Pro Players23
Salary Commitment
Year 2020 : $70,369,751
Year 2021 : $46,997,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $69,626,001
Year 2021 : $46,997,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $69,469,751
Year 2021 : $48,372,727
Year 2022 : $14,675,000
Year 2023 : $0

Farm Players Salaries

Charlie Lindgren $130,000 (1)
Salary Remaining : $116,371
Salary Average : $130,000
Salary Average Remaining : $116,371
Travis Sanheim $126,333 (1)
Salary Remaining : $113,089
Salary Average : $126,333
Salary Average Remaining : $113,089
Danil Yurtaykin $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Evan Rodrigues $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Lean Bergmann $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Mikkel Boedker $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Pontus Aberg $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Maxim Letunov $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Valentin Zykov $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Anton Forsberg $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Nathan Bastian $99,250 (3)
Salary Remaining : $88,845
Salary Average : $90,500
Salary Average Remaining : $81,012
Stelio Mattheos $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Givani Smith $91,333 (2)
Salary Remaining : $81,758
Salary Average : $91,333
Salary Average Remaining : $81,758
Jack Kopacka $91,083 (2)
Salary Remaining : $81,534
Salary Average : $91,000
Salary Average Remaining : $81,460
Josh Brook $91,083 (3)
Salary Remaining : $81,534
Salary Average : $91,083
Salary Average Remaining : $81,534
Alex Formenton $88,833 (3)
Salary Remaining : $79,520
Salary Average : $88,833
Salary Average Remaining : $79,520
Jack Studnicka $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Joseph Woll $85,000 (3)
Salary Remaining : $76,089
Salary Average : $80,000
Salary Average Remaining : $71,613
Luke Green $83,833 (2)
Salary Remaining : $75,044
Salary Average : $85,000
Salary Average Remaining : $76,089
Mark Friedman $82,500 (2)
Salary Remaining : $73,851
Salary Average : $82,500
Salary Average Remaining : $73,851
Lane Pederson $77,750 (3)
Salary Remaining : $69,599
Salary Average : $69,000
Salary Average Remaining : $61,766
Tyrell Goulbourne $77,500 (1)
Salary Remaining : $69,375
Salary Average : $77,500
Salary Average Remaining : $69,375
Cole Bardreau $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Reece Willcox $67,500 (3)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Mark Alt $65,000 (1)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Total Farm Players25
Salary Commitment
Year 2020 : $2,305,831
Year 2021 : $1,084,498
Year 2022 : $643,249
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,284,415
Year 2021 : $1,085,582
Year 2022 : $643,249
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6500 - $350 - 2,621 - 40.33%
Level 2: 5500 - $300 - 2,200 - 40.00%
Level 3: 2500 - $250 - 1,000 - 40.00%
Level 4: 4000 - $100 - 1,685 - 42.12%
Luxury : 1500 - $500 - 632 - 42.13%
Total Capacity :20000

Income

Home Games Left37
Average Attendance - %8,138 - 40.69%
Average Income per Game$2,889,891
Year to Date Revenue$11,559,563

Expense

Pro Players Total Salaries$79,415,833
Farm Players Total Salaries$4,185,559
Coaches Total Salaries$14,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,246,012
Farm Year To Date Expenses$1,769,975
Pro Salary Cap To Date$8,062,543
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$106,925,958
Pro Remaining Season Days111
Pro Expenses Per Days$654,563
Pro Estimated Expenses$72,656,493
Farm Remaining Season Days111
Farm Expenses Per Days$134,561
Farm Estimated Expenses$14,936,271
Estimated Season Expenses$87,592,764
Season Salary Cap$79,415,833
Estimate Under Maximum Salary Cap of $83,500,000$4,084,167
Estimate Over Minimum Salary Cap of $50,000,000 $29,415,833
Current Bank Account$19,825,819
Projected Bank Account$39,159,013

Pro Players Salaries

Brayden Schenn $7,625,000 (3)
-Salary Remaining : $6,825,605
-Salary Average : $5,125,000
-Salary Average Remaining : $4,587,702
Colton Parayko $7,531,250 (3)
-Salary Remaining : $6,741,683
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
Marc-Edouard Vlasic $7,000,000 (2)
-Salary Remaining : $6,266,129
-Salary Average : $7,000,000
-Salary Average Remaining : $6,266,129
Cam Atkinson $6,625,000 (3)
-Salary Remaining : $5,930,444
-Salary Average : $5,875,000
-Salary Average Remaining : $5,259,073
Braden Holtby $6,100,000 (3)
-Salary Remaining : $5,460,484
-Salary Average : $6,100,000
-Salary Average Remaining : $5,460,484
Logan Couture $6,000,000 (2)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $5,236,694
-Salary Average : $5,850,000
-Salary Average Remaining : $5,236,694
Brady Skjei $5,250,000 (3)
-Salary Remaining : $4,699,597
-Salary Average : $5,250,000
-Salary Average Remaining : $4,699,597
Sean Couturier $4,333,000 (1)
-Salary Remaining : $3,878,734
-Salary Average : $4,333,000
-Salary Average Remaining : $3,878,734
Oscar Klefbom $4,167,000 (1)
-Salary Remaining : $3,730,137
-Salary Average : $4,167,000
-Salary Average Remaining : $3,730,137
Jack Johnson (1 Way Contract) $3,312,500 (3)
-Salary Remaining : $2,965,222
-Salary Average : $3,250,000
-Salary Average Remaining : $2,909,274
Tomas Hertl $3,000,000 (1)
-Salary Remaining : $2,685,484
-Salary Average : $3,000,000
-Salary Average Remaining : $2,685,484
Brandon Carlo $2,850,000 (4)
-Salary Remaining : $2,551,210
-Salary Average : $2,850,000
-Salary Average Remaining : $2,551,210
Josh Leivo $2,000,000 (3)
-Salary Remaining : $1,790,323
-Salary Average : $1,500,000
-Salary Average Remaining : $1,342,742
Brayden McNabb $1,700,000 (1)
-Salary Remaining : $1,521,774
-Salary Average : $1,700,000
-Salary Average Remaining : $1,521,774
Anthony Duclair $1,650,000 (4)
-Salary Remaining : $1,477,016
-Salary Average : $1,650,000
-Salary Average Remaining : $1,477,016
Jake Virtanen $1,250,000 (3)
-Salary Remaining : $1,118,952
-Salary Average : $1,250,000
-Salary Average Remaining : $1,118,952
Kasperi Kapanen $863,333 (3)
-Salary Remaining : $772,822
-Salary Average : $863,333
-Salary Average Remaining : $772,822
Andrew Mangiapane $800,000 (2)
-Salary Remaining : $716,129
-Salary Average : $800,000
-Salary Average Remaining : $716,129
Morgan Geekie $800,000 (2)
-Salary Remaining : $716,129
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Adin Hill $708,750 (1)
-Salary Remaining : $634,446
-Salary Average : $708,750
-Salary Average Remaining : $634,446
Total Pro Players21
Salary Commitment
Year 2020 : $79,415,833
Year 2021 : $53,813,333
Year 2022 : $39,213,333
Year 2023 : $4,500,000
Salary Average Commitment
Year 2020 : $73,222,083
Year 2021 : $53,463,333
Year 2022 : $39,213,333
Year 2023 : $4,500,000
Salary Cap with 1 Way Contract
Year 2020 : $79,415,833
Year 2021 : $59,657,083
Year 2022 : $45,057,083
Year 2023 : $4,500,000

Farm Players Salaries

Richard Panik $280,000 (2)
Salary Remaining : $250,645
Salary Average : $280,000
Salary Average Remaining : $250,645
Jimmy Vesey $242,500 (3)
Salary Remaining : $217,077
Salary Average : $227,500
Salary Average Remaining : $203,649
Tobias Rieder $225,000 (1)
Salary Remaining : $201,411
Salary Average : $225,000
Salary Average Remaining : $201,411
Jay Beagle $200,000 (1)
Salary Remaining : $179,032
Salary Average : $200,000
Salary Average Remaining : $179,032
Matthew Nieto $197,500 (1)
Salary Remaining : $176,794
Salary Average : $197,500
Salary Average Remaining : $176,794
Joonas Donskoi $190,000 (1)
Salary Remaining : $170,081
Salary Average : $190,000
Salary Average Remaining : $170,081
Jordan Weal $175,000 (1)
Salary Remaining : $156,653
Salary Average : $175,000
Salary Average Remaining : $156,653
Mark Jankowski $167,500 (4)
Salary Remaining : $149,940
Salary Average : $167,500
Salary Average Remaining : $149,940
Joshua Norris $163,333 (3)
Salary Remaining : $146,210
Salary Average : $163,333
Salary Average Remaining : $146,210
Evan Bouchard $162,750 (3)
Salary Remaining : $145,688
Salary Average : $162,750
Salary Average Remaining : $145,688
Kristian Vesalainen $149,167 (2)
Salary Remaining : $133,528
Salary Average : $45,000
Salary Average Remaining : $40,282
Jake Oettinger $138,750 (2)
Salary Remaining : $124,204
Salary Average : $45,000
Salary Average Remaining : $40,282
Jonathon Merrill $137,500 (1)
Salary Remaining : $123,085
Salary Average : $137,500
Salary Average Remaining : $123,085
Erik Brannstrom $134,417 (2)
Salary Remaining : $120,325
Salary Average : $45,000
Salary Average Remaining : $40,282
Urho Vaakanainen $130,250 (2)
Salary Remaining : $116,595
Salary Average : $45,000
Salary Average Remaining : $40,282
German Rubtsov $110,667 (2)
Salary Remaining : $99,064
Salary Average : $45,000
Salary Average Remaining : $40,282
Kevin Connauton $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Brandon Hagel $95,000 (3)
Salary Remaining : $85,040
Salary Average : $92,500
Salary Average Remaining : $82,802
Colton Sceviour $95,000 (1)
Salary Remaining : $85,040
Salary Average : $95,000
Salary Average Remaining : $85,040
Janne Kuokkanen $92,500 (1)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Brandon Hickey $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Ukko-Pekka Luukkonen $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Ryan McLeod $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Lucas Johansen $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Kenny Agostino $87,500 (1)
Salary Remaining : $78,327
Salary Average : $87,500
Salary Average Remaining : $78,327
Rasmus Andersson $86,333 (4)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Oliver Kylington $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Morgan Frost $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Alex Barre-Boulet $75,926 (2)
Salary Remaining : $67,966
Salary Average : $75,926
Salary Average Remaining : $67,966
Patrick Sieloff $70,000 (2)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Reid Boucher $68,800 (1)
Salary Remaining : $61,587
Salary Average : $68,800
Salary Average Remaining : $61,587
Garret Sparks $67,500 (3)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Total Farm Players32
Salary Commitment
Year 2020 : $4,185,559
Year 2021 : $2,599,259
Year 2022 : $1,232,582
Year 2023 : $253,833
Salary Average Commitment
Year 2020 : $3,587,308
Year 2021 : $2,018,508
Year 2022 : $1,232,582
Year 2023 : $253,833

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 5,844 - 97.40%
Level 2: 5000 - $100 - 4,971 - 99.42%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $40 - 3,994 - 99.84%
Luxury : 1000 - $275 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,808 - 98.93%
Average Income per Game$2,460,485
Year to Date Revenue$9,841,938

Expense

Pro Players Total Salaries$79,209,167
Farm Players Total Salaries$1,290,000
Coaches Total Salaries$4,035,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,411,441
Farm Year To Date Expenses$401,011
Pro Salary Cap To Date$8,254,191
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$91,037,926
Pro Remaining Season Days111
Pro Expenses Per Days$650,880
Pro Estimated Expenses$72,247,680
Farm Remaining Season Days111
Farm Expenses Per Days$30,847
Farm Estimated Expenses$3,424,017
Estimated Season Expenses$75,671,697
Season Salary Cap$79,209,167
Estimate Under Maximum Salary Cap of $83,500,000$4,290,833
Estimate Over Minimum Salary Cap of $50,000,000 $29,209,167
Current Bank Account$30,004,065
Projected Bank Account$45,370,294

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,504,032
-Salary Average : $9,500,000
-Salary Average Remaining : $8,504,032
Victor Hedman $7,875,000 (2)
-Salary Remaining : $7,049,395
-Salary Average : $7,875,000
-Salary Average Remaining : $7,049,395
Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,713,710
-Salary Average : $7,500,000
-Salary Average Remaining : $6,713,710
Nathan MacKinnon $6,300,000 (1)
-Salary Remaining : $5,639,516
-Salary Average : $6,300,000
-Salary Average Remaining : $5,639,516
Jean-Gabriel Pageau $5,600,000 (3)
-Salary Remaining : $5,012,903
-Salary Average : $3,100,000
-Salary Average Remaining : $2,775,000
Jared Spurgeon $5,188,000 (1)
-Salary Remaining : $4,644,097
-Salary Average : $5,188,000
-Salary Average Remaining : $4,644,097
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Ryan McDonagh $4,700,000 (2)
-Salary Remaining : $4,207,258
-Salary Average : $4,700,000
-Salary Average Remaining : $4,207,258
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,117,742
-Salary Average : $4,600,000
-Salary Average Remaining : $4,117,742
Evgenii Dadonov $4,000,000 (1)
-Salary Remaining : $3,580,645
-Salary Average : $4,000,000
-Salary Average Remaining : $3,580,645
Conor Sheary (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,685,484
-Salary Average : $3,000,000
-Salary Average Remaining : $2,685,484
Mathew Dumba $2,550,000 (1)
-Salary Remaining : $2,282,661
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
John Gibson $2,300,000 (1)
-Salary Remaining : $2,058,871
-Salary Average : $2,300,000
-Salary Average Remaining : $2,058,871
Jesper Fast $1,850,000 (2)
-Salary Remaining : $1,656,048
-Salary Average : $1,850,000
-Salary Average Remaining : $1,656,048
Matthew Tkachuk $1,775,000 (1)
-Salary Remaining : $1,588,911
-Salary Average : $1,775,000
-Salary Average Remaining : $1,588,911
Mikko Rantanen $1,627,000 (2)
-Salary Remaining : $1,456,427
-Salary Average : $1,627,000
-Salary Average Remaining : $1,456,427
Nate Thompson $1,500,000 (3)
-Salary Remaining : $1,342,742
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Robin Lehner (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,342,742
-Salary Average : $1,500,000
-Salary Average Remaining : $1,342,742
Yanni Gourde $1,000,000 (2)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Jakob Chychrun $925,000 (2)
-Salary Remaining : $828,024
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Brayden Point $919,167 (2)
-Salary Remaining : $822,803
-Salary Average : $919,167
-Salary Average Remaining : $822,803
Total Pro Players21
Salary Commitment
Year 2020 : $79,209,167
Year 2021 : $54,096,167
Year 2022 : $26,100,000
Year 2023 : $7,500,000
Salary Average Commitment
Year 2020 : $79,659,167
Year 2021 : $54,096,167
Year 2022 : $26,100,000
Year 2023 : $7,500,000
Salary Cap with 1 Way Contract
Year 2020 : $79,209,167
Year 2021 : $57,096,167
Year 2022 : $29,100,000
Year 2023 : $7,500,000

Farm Players Salaries

Oliver Wahlstrom $146,250 (3)
Salary Remaining : $130,917
Salary Average : $146,250
Salary Average Remaining : $130,917
Nathan Beaulieu $137,500 (3)
Salary Remaining : $123,085
Salary Average : $100,000
Salary Average Remaining : $89,516
Nicolas Beaudin $113,583 (3)
Salary Remaining : $101,675
Salary Average : $113,583
Salary Average Remaining : $101,675
Joshua Ho-Sang $107,583 (2)
Salary Remaining : $96,304
Salary Average : $107,583
Salary Average Remaining : $96,304
Eetu Luostarinen $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Jake Evans $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Mitchell Stephens $91,917 (3)
Salary Remaining : $82,280
Salary Average : $91,917
Salary Average Remaining : $82,280
Joonas Korpisalo $90,000 (1)
Salary Remaining : $80,565
Salary Average : $90,000
Salary Average Remaining : $80,565
Nicolas Deslauriers $77,500 (1)
Salary Remaining : $69,375
Salary Average : $77,500
Salary Average Remaining : $69,375
Stefan Matteau $72,500 (2)
Salary Remaining : $64,899
Salary Average : $72,500
Salary Average Remaining : $64,899
Bokondji Imama $70,667 (3)
Salary Remaining : $63,258
Salary Average : $70,667
Salary Average Remaining : $63,258
Jack Campbell $67,500 (3)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Garrett Wilson $65,000 (1)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Malcolm Subban $65,000 (1)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Total Farm Players14
Salary Commitment
Year 2020 : $1,290,000
Year 2021 : $955,000
Year 2022 : $774,917
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,252,500
Year 2021 : $955,000
Year 2022 : $774,917
Year 2023 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 4,280 - 71.33%
Level 2: 5000 - $125 - 4,665 - 93.31%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,924 - 98.11%
Luxury : 1000 - $500 - 622 - 62.20%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %15,491 - 86.06%
Average Income per Game$2,620,399
Year to Date Revenue$10,481,594

Expense

Pro Players Total Salaries$79,614,173
Farm Players Total Salaries$1,933,835
Coaches Total Salaries$12,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,037,173
Farm Year To Date Expenses$831,779
Pro Salary Cap To Date$8,381,930
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$96,954,744
Pro Remaining Season Days111
Pro Expenses Per Days$692,453
Pro Estimated Expenses$76,862,283
Farm Remaining Season Days111
Farm Expenses Per Days$63,983
Farm Estimated Expenses$7,102,113
Estimated Season Expenses$83,964,396
Season Salary Cap$79,614,173
Estimate Under Maximum Salary Cap of $83,500,000$3,885,827
Estimate Over Minimum Salary Cap of $50,000,000 $29,614,173
Current Bank Account$5,521,345
Projected Bank Account$18,511,693

Pro Players Salaries

Mitch Marner $10,893,000 (3)
-Salary Remaining : $9,750,992
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Shea Weber $7,857,143 (2)
-Salary Remaining : $7,033,410
-Salary Average : $7,857,143
-Salary Average Remaining : $7,033,410
William Nylander $6,962,366 (1)
-Salary Remaining : $6,232,441
-Salary Average : $6,962,366
-Salary Average Remaining : $6,232,441
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $5,281,452
-Salary Average : $5,900,000
-Salary Average Remaining : $5,281,452
Travis Konecny $5,500,000 (1)
-Salary Remaining : $4,923,387
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
Bo Horvat $5,500,000 (4)
-Salary Remaining : $4,923,387
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $4,833,871
-Salary Average : $5,400,000
-Salary Average Remaining : $4,833,871
Tomas Tatar $5,300,000 (4)
-Salary Remaining : $4,744,355
-Salary Average : $5,300,000
-Salary Average Remaining : $4,744,355
Reilly Smith $5,000,000 (3)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Ben Bishop $4,916,666 (2)
-Salary Remaining : $4,401,209
-Salary Average : $450,000
-Salary Average Remaining : $402,823
P.K. Subban $2,250,000 (1)
-Salary Remaining : $2,014,113
-Salary Average : $2,250,000
-Salary Average Remaining : $2,014,113
Connor Brown $2,100,000 (3)
-Salary Remaining : $1,879,839
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Jake Debrusk $1,288,333 (2)
-Salary Remaining : $1,153,266
-Salary Average : $1,288,333
-Salary Average Remaining : $1,153,266
Filip Chytil $1,244,166 (4)
-Salary Remaining : $1,113,729
-Salary Average : $894,166
-Salary Average Remaining : $800,423
Kailer Yamamoto $1,124,166 (3)
-Salary Remaining : $1,006,310
-Salary Average : $894,166
-Salary Average Remaining : $800,423
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Andrew Copp (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Erik Cernak $890,000 (2)
-Salary Remaining : $796,694
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Carter Hart $863,333 (2)
-Salary Remaining : $772,822
-Salary Average : $863,333
-Salary Average Remaining : $772,822
Colton Sissons $625,000 (1)
-Salary Remaining : $559,476
-Salary Average : $625,000
-Salary Average Remaining : $559,476
Total Pro Players21
Salary Commitment
Year 2020 : $80,614,173
Year 2021 : $46,976,807
Year 2022 : $31,161,332
Year 2023 : $12,044,166
Salary Average Commitment
Year 2020 : $63,034,507
Year 2021 : $29,397,141
Year 2022 : $18,488,332
Year 2023 : $11,694,166
Salary Cap with 1 Way Contract
Year 2020 : $80,614,173
Year 2021 : $46,976,807
Year 2022 : $31,161,332
Year 2023 : $12,044,166

Farm Players Salaries

Nikita Zadorov $320,000 (3)
Salary Remaining : $286,452
Salary Average : $320,000
Salary Average Remaining : $286,452
Moritz Seider $177,500 (3)
Salary Remaining : $158,891
Salary Average : $177,500
Salary Average Remaining : $158,891
Josh Morrissey $136,333 (2)
Salary Remaining : $122,040
Salary Average : $136,333
Salary Average Remaining : $122,040
Noah Juulsen $106,333 (2)
Salary Remaining : $95,185
Salary Average : $106,333
Salary Average Remaining : $95,185
Ian McCoshen $102,500 (2)
Salary Remaining : $91,754
Salary Average : $102,500
Salary Average Remaining : $91,754
Bobby Ryan $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Cayden Primeau $96,667 (3)
Salary Remaining : $86,532
Salary Average : $96,667
Salary Average Remaining : $86,532
Jeremy Bracco $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Andrew Nielsen $92,167 (3)
Salary Remaining : $82,504
Salary Average : $92,167
Salary Average Remaining : $82,504
Bode Wilde $91,083 (3)
Salary Remaining : $81,534
Salary Average : $91,083
Salary Average Remaining : $81,534
Gabriel Bourque $86,600 (2)
Salary Remaining : $77,521
Salary Average : $86,600
Salary Average Remaining : $77,521
Brett Howden $86,333 (2)
Salary Remaining : $77,282
Salary Average : $45,000
Salary Average Remaining : $40,282
Travis Dermott $86,333 (2)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Dmytro Timashov $83,611 (3)
Salary Remaining : $74,845
Salary Average : $83,611
Salary Average Remaining : $74,845
Steven Fogarty $70,875 (3)
Salary Remaining : $63,445
Salary Average : $70,875
Salary Average Remaining : $63,445
Brendan Leipsic $70,000 (4)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Ben Thomas $70,000 (2)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Pheonix Copley $65,000 (2)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Total Farm Players18
Salary Commitment
Year 2020 : $1,933,835
Year 2021 : $1,833,835
Year 2022 : $1,094,403
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $1,892,502
Year 2021 : $1,792,502
Year 2022 : $1,094,403
Year 2023 : $70,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 4000 - $120 - 4,000 - 100.00%
Level 2: 4500 - $100 - 4,500 - 100.00%
Level 3: 5500 - $65 - 4,675 - 85.00%
Level 4: 7000 - $25 - 5,950 - 85.00%
Luxury : 3000 - $150 - 2,550 - 85.00%
Total Capacity :24000

Income

Home Games Left37
Average Attendance - %21,675 - 90.31%
Average Income per Game$2,206,406
Year to Date Revenue$8,825,624

Expense

Pro Players Total Salaries$81,814,864
Farm Players Total Salaries$3,338,660
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,586,670
Farm Year To Date Expenses$880,106
Pro Salary Cap To Date$8,357,634
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$81,637,022
Pro Remaining Season Days111
Pro Expenses Per Days$669,878
Pro Estimated Expenses$74,356,458
Farm Remaining Season Days111
Farm Expenses Per Days$67,247
Farm Estimated Expenses$7,464,417
Estimated Season Expenses$81,820,875
Season Salary Cap$81,814,864
Estimate Under Maximum Salary Cap of $83,500,000$1,685,136
Estimate Over Minimum Salary Cap of $50,000,000 $31,814,864
Current Bank Account$22,376,941
Projected Bank Account$22,193,088

Pro Players Salaries

Patrick Kane $10,500,000 (4)
-Salary Remaining : $9,399,194
-Salary Average : $10,500,000
-Salary Average Remaining : $9,399,194
Jack Eichel $10,000,000 (2)
-Salary Remaining : $8,951,613
-Salary Average : $10,000,000
-Salary Average Remaining : $8,951,613
John Carlson $8,000,000 (2)
-Salary Remaining : $7,161,290
-Salary Average : $8,000,000
-Salary Average Remaining : $7,161,290
Zach Parise $7,538,461 (1)
-Salary Remaining : $6,748,138
-Salary Average : $7,538,461
-Salary Average Remaining : $6,748,138
David Pastrnak $6,666,666 (2)
-Salary Remaining : $5,967,741
-Salary Average : $6,666,666
-Salary Average Remaining : $5,967,741
Ryan Nugent-Hopkins $6,000,000 (3)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Semyon Varlamov $5,000,000 (2)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Elias Pettersson $3,775,000 (2)
-Salary Remaining : $3,379,234
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Pavel Francouz $3,450,000 (3)
-Salary Remaining : $3,088,306
-Salary Average : $950,000
-Salary Average Remaining : $850,403
Mark Borowiecki $2,594,738 (3)
-Salary Remaining : $2,322,709
-Salary Average : $1,200,000
-Salary Average Remaining : $1,074,194
Ivan Provorov $1,744,167 (2)
-Salary Remaining : $1,561,311
-Salary Average : $1,744,167
-Salary Average Remaining : $1,561,311
Jake McCabe $1,600,000 (1)
-Salary Remaining : $1,432,258
-Salary Average : $1,600,000
-Salary Average Remaining : $1,432,258
Luca Sbisa (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,342,742
-Salary Average : $1,500,000
-Salary Average Remaining : $1,342,742
Nick Suzuki $1,325,833 (3)
-Salary Remaining : $1,186,834
-Salary Average : $1,325,833
-Salary Average Remaining : $1,186,834
Zach Aston-Reese $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Derek Grant $950,000 (3)
-Salary Remaining : $850,403
-Salary Average : $700,000
-Salary Average Remaining : $626,613
Jaccob Slavin $925,000 (1)
-Salary Remaining : $828,024
-Salary Average : $742,500
-Salary Average Remaining : $664,657
Denis Gurianov $894,166 (2)
-Salary Remaining : $800,423
-Salary Average : $894,166
-Salary Average Remaining : $800,423
Thomas Chabot $863,333 (2)
-Salary Remaining : $772,822
-Salary Average : $863,333
-Salary Average Remaining : $772,822
Cedric Paquette $812,500 (1)
-Salary Remaining : $727,319
-Salary Average : $812,500
-Salary Average Remaining : $727,319
Josh Archibald $675,000 (2)
-Salary Remaining : $604,234
-Salary Average : $675,000
-Salary Average Remaining : $604,234
Total Pro Players22
Salary Commitment
Year 2020 : $81,814,864
Year 2021 : $58,294,165
Year 2022 : $20,675,833
Year 2023 : $10,500,000
Salary Average Commitment
Year 2020 : $74,162,626
Year 2021 : $54,969,165
Year 2022 : $20,675,833
Year 2023 : $10,500,000
Salary Cap with 1 Way Contract
Year 2020 : $81,814,864
Year 2021 : $62,438,903
Year 2022 : $24,820,571
Year 2023 : $10,500,000

Farm Players Salaries

Kirby Dach $342,500 (3)
Salary Remaining : $306,593
Salary Average : $342,500
Salary Average Remaining : $306,593
Blake Lizotte $207,247 (3)
Salary Remaining : $185,520
Salary Average : $149,167
Salary Average Remaining : $133,528
Olli Juolevi $191,333 (2)
Salary Remaining : $171,274
Salary Average : $45,000
Salary Average Remaining : $40,282
Michael Rasmussen $171,083 (2)
Salary Remaining : $153,147
Salary Average : $45,000
Salary Average Remaining : $40,282
Cal Foote $142,500 (2)
Salary Remaining : $127,560
Salary Average : $45,000
Salary Average Remaining : $40,282
Samuel Morin $136,333 (1)
Salary Remaining : $122,040
Salary Average : $136,333
Salary Average Remaining : $122,040
Nikolay Goldobin $107,583 (2)
Salary Remaining : $96,304
Salary Average : $107,583
Salary Average Remaining : $96,304
Evgeny Svechnikov $107,583 (1)
Salary Remaining : $96,304
Salary Average : $107,583
Salary Average Remaining : $96,304
Simon Benoit $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Fabian Zetterlund $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Guillaume Brisebois $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Sean Day $97,500 (2)
Salary Remaining : $87,278
Salary Average : $45,000
Salary Average Remaining : $40,282
Brandon Gignac $97,500 (2)
Salary Remaining : $87,278
Salary Average : $45,000
Salary Average Remaining : $40,282
David Kampf $92,500 (1)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Max Comtois $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Kaapo Kahkonen $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Simon Holmstrom $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Jesper Boqvist $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Josh Mahura $91,083 (3)
Salary Remaining : $81,534
Salary Average : $91,083
Salary Average Remaining : $81,534
Michael Dipietro $91,083 (3)
Salary Remaining : $81,534
Salary Average : $91,083
Salary Average Remaining : $81,534
Ivan Chekhovich $90,333 (3)
Salary Remaining : $80,863
Salary Average : $90,333
Salary Average Remaining : $80,863
Libor Hajek $89,417 (2)
Salary Remaining : $80,042
Salary Average : $45,000
Salary Average Remaining : $40,282
Isaac Ratcliffe $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Max Jones $86,333 (2)
Salary Remaining : $77,282
Salary Average : $45,000
Salary Average Remaining : $40,282
Martin Pospisil $81,000 (3)
Salary Remaining : $72,508
Salary Average : $81,000
Salary Average Remaining : $72,508
Jon Gillies $75,000 (4)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Matthew Phillips $75,000 (3)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Sammy Blais $72,583 (1)
Salary Remaining : $64,974
Salary Average : $72,583
Salary Average Remaining : $64,974
Denis Malgin $69,333 (1)
Salary Remaining : $62,064
Salary Average : $69,333
Salary Average Remaining : $62,064
Tristan Jarry $67,500 (1)
Salary Remaining : $60,423
Salary Average : $45,000
Salary Average Remaining : $40,282
Total Farm Players30
Salary Commitment
Year 2020 : $3,338,660
Year 2021 : $2,434,748
Year 2022 : $1,358,999
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $2,649,914
Year 2021 : $1,826,582
Year 2022 : $1,358,999
Year 2023 : $75,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 5,811 - 96.84%
Level 2: 5000 - $120 - 4,579 - 91.59%
Level 3: 2000 - $100 - 1,675 - 83.75%
Level 4: 4000 - $50 - 3,888 - 97.19%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,953 - 94.18%
Average Income per Game$2,603,715
Year to Date Revenue$10,414,861

Expense

Pro Players Total Salaries$78,376,254
Farm Players Total Salaries$3,708,168
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,019,130
Farm Year To Date Expenses$501,475
Pro Salary Cap To Date$7,856,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$96,337,464
Pro Remaining Season Days111
Pro Expenses Per Days$644,567
Pro Estimated Expenses$71,546,937
Farm Remaining Season Days111
Farm Expenses Per Days$37,767
Farm Estimated Expenses$4,192,137
Estimated Season Expenses$75,739,074
Season Salary Cap$78,376,254
Estimate Under Maximum Salary Cap of $83,500,000$5,123,746
Estimate Over Minimum Salary Cap of $50,000,000 $28,376,254
Current Bank Account$38,437,849
Projected Bank Account$59,036,239

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
-Salary Remaining : $8,504,032
-Salary Average : $9,500,000
-Salary Average Remaining : $8,504,032
James van Riemsdyk $7,000,000 (2)
-Salary Remaining : $6,266,129
-Salary Average : $7,000,000
-Salary Average Remaining : $6,266,129
Mark Giordano $6,750,000 (1)
-Salary Remaining : $6,042,339
-Salary Average : $6,750,000
-Salary Average Remaining : $6,042,339
Derek Stepan $6,500,000 (2)
-Salary Remaining : $5,818,548
-Salary Average : $6,500,000
-Salary Average Remaining : $5,818,548
Mikko Koivu $6,000,000 (1)
-Salary Remaining : $5,370,968
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
Duncan Keith $5,538,462 (2)
-Salary Remaining : $4,957,817
-Salary Average : $5,538,462
-Salary Average Remaining : $4,957,817
J.T. Miller $5,250,000 (3)
-Salary Remaining : $4,699,597
-Salary Average : $5,250,000
-Salary Average Remaining : $4,699,597
Josh Manson $4,100,000 (2)
-Salary Remaining : $3,670,161
-Salary Average : $4,100,000
-Salary Average Remaining : $3,670,161
Connor Murphy $3,850,000 (1)
-Salary Remaining : $3,446,371
-Salary Average : $3,850,000
-Salary Average Remaining : $3,446,371
Elvis Merzlikins $3,374,125 (3)
-Salary Remaining : $3,020,386
-Salary Average : $874,125
-Salary Average Remaining : $782,483
Darnell Nurse $3,200,000 (1)
-Salary Remaining : $2,864,516
-Salary Average : $3,200,000
-Salary Average Remaining : $2,864,516
Teuvo Teravainen $2,860,000 (1)
-Salary Remaining : $2,560,161
-Salary Average : $2,860,000
-Salary Average Remaining : $2,560,161
Oliver Bjorkstrand $2,500,000 (3)
-Salary Remaining : $2,237,903
-Salary Average : $2,500,000
-Salary Average Remaining : $2,237,903
Matt Calvert $2,200,000 (1)
-Salary Remaining : $1,969,355
-Salary Average : $2,200,000
-Salary Average Remaining : $1,969,355
Neal Pionk $1,775,000 (1)
-Salary Remaining : $1,588,911
-Salary Average : $1,775,000
-Salary Average Remaining : $1,588,911
Gabriel Vilardi $1,627,000 (3)
-Salary Remaining : $1,456,427
-Salary Average : $1,627,000
-Salary Average Remaining : $1,456,427
Alexander Kerfoot $1,137,500 (1)
-Salary Remaining : $1,018,246
-Salary Average : $1,137,500
-Salary Average Remaining : $1,018,246
Alexandar Georgiev $925,000 (1)
-Salary Remaining : $828,024
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Zach Sanford $925,000 (2)
-Salary Remaining : $828,024
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $828,024
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Adrian Kempe $894,167 (3)
-Salary Remaining : $800,424
-Salary Average : $894,167
-Salary Average Remaining : $800,424
Jesper Bratt $825,000 (1)
-Salary Remaining : $738,508
-Salary Average : $825,000
-Salary Average Remaining : $738,508
Ethan Bear $720,000 (1)
-Salary Remaining : $644,516
-Salary Average : $720,000
-Salary Average Remaining : $644,516
Total Pro Players23
Salary Commitment
Year 2020 : $78,376,254
Year 2021 : $44,708,754
Year 2022 : $11,145,292
Year 2023 : $0
Salary Average Commitment
Year 2020 : $74,901,254
Year 2021 : $44,233,754
Year 2022 : $11,145,292
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $78,376,254
Year 2021 : $47,208,754
Year 2022 : $13,645,292
Year 2023 : $0

Farm Players Salaries

Jack Hughes $377,500 (3)
Salary Remaining : $337,923
Salary Average : $377,500
Salary Average Remaining : $337,923
Igor Shesterkin $377,500 (2)
Salary Remaining : $337,923
Salary Average : $377,500
Salary Average Remaining : $337,923
Kaapo Kakko $357,500 (3)
Salary Remaining : $320,020
Salary Average : $357,500
Salary Average Remaining : $320,020
Aleksi Heponiemi $177,500 (3)
Salary Remaining : $158,891
Salary Average : $177,500
Salary Average Remaining : $158,891
Adam Boqvist $174,417 (3)
Salary Remaining : $156,131
Salary Average : $174,417
Salary Average Remaining : $156,131
Logan Brown $157,333 (2)
Salary Remaining : $140,839
Salary Average : $157,333
Salary Average Remaining : $140,839
Ryan Poehling $149,167 (3)
Salary Remaining : $133,528
Salary Average : $149,167
Salary Average Remaining : $133,528
Johan Larsson $147,500 (3)
Salary Remaining : $132,036
Salary Average : $147,500
Salary Average Remaining : $132,036
Joachim Blichfeld $129,000 (3)
Salary Remaining : $115,476
Salary Average : $79,000
Salary Average Remaining : $70,718
Matt Roy $120,000 (3)
Salary Remaining : $107,419
Salary Average : $70,000
Salary Average Remaining : $62,661
Aleksi Saarela $115,250 (3)
Salary Remaining : $103,167
Salary Average : $90,250
Salary Average Remaining : $80,788
Logan Stanley $107,583 (2)
Salary Remaining : $96,304
Salary Average : $107,583
Salary Average Remaining : $96,304
Alexander True $105,000 (3)
Salary Remaining : $93,992
Salary Average : $80,000
Salary Average Remaining : $71,613
Brendan Lemieux $103,917 (1)
Salary Remaining : $93,022
Salary Average : $103,917
Salary Average Remaining : $93,022
Sam Lafferty $97,500 (3)
Salary Remaining : $87,278
Salary Average : $92,500
Salary Average Remaining : $82,802
Isac Lundestrom $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Rudolfs Balcers $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Connor Ingram $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Rem Pitlick $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Kody Clark $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Alex Alexeyev $89,417 (3)
Salary Remaining : $80,042
Salary Average : $45,000
Salary Average Remaining : $40,282
Vitaly Abramov $88,000 (2)
Salary Remaining : $78,774
Salary Average : $88,000
Salary Average Remaining : $78,774
Victor Mete $87,000 (1)
Salary Remaining : $77,879
Salary Average : $87,000
Salary Average Remaining : $77,879
Vladislav Kamenev $80,000 (3)
Salary Remaining : $71,613
Salary Average : $75,000
Salary Average Remaining : $67,137
Hayden Verbeek $77,667 (3)
Salary Remaining : $69,524
Salary Average : $77,667
Salary Average Remaining : $69,524
Ryan Graves $65,000 (2)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Christian Djoos $65,000 (1)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Total Farm Players27
Salary Commitment
Year 2020 : $3,708,168
Year 2021 : $3,292,251
Year 2022 : $2,219,335
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,456,251
Year 2021 : $3,200,334
Year 2022 : $2,174,918
Year 2023 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 5,774 - 96.23%
Level 2: 5000 - $82 - 4,956 - 99.13%
Level 3: 2000 - $65 - 2,000 - 100.00%
Level 4: 4000 - $44 - 4,000 - 100.00%
Luxury : 1000 - $306 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17,730 - 98.50%
Average Income per Game$2,384,455
Year to Date Revenue$7,153,365

Expense

Pro Players Total Salaries$79,220,833
Farm Players Total Salaries$2,620,931
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,452,785
Farm Year To Date Expenses$744,577
Pro Salary Cap To Date$8,368,922
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$90,609,290
Pro Remaining Season Days111
Pro Expenses Per Days$645,329
Pro Estimated Expenses$71,631,519
Farm Remaining Season Days111
Farm Expenses Per Days$57,427
Farm Estimated Expenses$6,374,397
Estimated Season Expenses$78,005,916
Season Salary Cap$79,220,833
Estimate Under Maximum Salary Cap of $83,500,000$4,279,167
Estimate Over Minimum Salary Cap of $50,000,000 $29,220,833
Current Bank Account$15,617,103
Projected Bank Account$28,220,477

Pro Players Salaries

Ryan Getzlaf $8,250,000 (1)
-Salary Remaining : $7,385,081
-Salary Average : $8,250,000
-Salary Average Remaining : $7,385,081
Joe Thornton $8,000,000 (2)
-Salary Remaining : $7,161,290
-Salary Average : $8,000,000
-Salary Average Remaining : $7,161,290
Johnny Gaudreau $6,750,000 (4)
-Salary Remaining : $6,042,339
-Salary Average : $6,750,000
-Salary Average Remaining : $6,042,339
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $5,818,548
-Salary Average : $6,500,000
-Salary Average Remaining : $5,818,548
Dustin Brown $5,875,000 (2)
-Salary Remaining : $5,259,073
-Salary Average : $5,875,000
-Salary Average Remaining : $5,259,073
Alex Goligoski $5,475,000 (2)
-Salary Remaining : $4,901,008
-Salary Average : $5,475,000
-Salary Average Remaining : $4,901,008
Josh Bailey $5,000,000 (1)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Zdeno Chara $4,625,000 (3)
-Salary Remaining : $4,140,121
-Salary Average : $3,750,000
-Salary Average Remaining : $3,356,855
Olli Maatta $4,083,000 (1)
-Salary Remaining : $3,654,944
-Salary Average : $4,083,000
-Salary Average Remaining : $3,654,944
Dylan Strome $3,338,333 (4)
-Salary Remaining : $2,988,346
-Salary Average : $3,338,333
-Salary Average Remaining : $2,988,346
Andre Burakovsky $3,250,000 (3)
-Salary Remaining : $2,909,274
-Salary Average : $3,250,000
-Salary Average Remaining : $2,909,274
Carl Hagelin $3,187,500 (3)
-Salary Remaining : $2,853,327
-Salary Average : $2,750,000
-Salary Average Remaining : $2,461,694
Chris Tierney $2,937,000 (2)
-Salary Remaining : $2,629,089
-Salary Average : $2,937,000
-Salary Average Remaining : $2,629,089
Jonathan Quick $2,250,000 (1)
-Salary Remaining : $2,014,113
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Esa Lindell $2,200,000 (2)
-Salary Remaining : $1,969,355
-Salary Average : $2,200,000
-Salary Average Remaining : $1,969,355
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $1,432,258
-Salary Average : $1,600,000
-Salary Average Remaining : $1,432,258
Juuse Saros $1,500,000 (3)
-Salary Remaining : $1,342,742
-Salary Average : $1,500,000
-Salary Average Remaining : $1,342,742
Tyler Bertuzzi $1,400,000 (2)
-Salary Remaining : $1,253,226
-Salary Average : $1,400,000
-Salary Average Remaining : $1,253,226
Patrick Marleau $1,075,000 (1)
-Salary Remaining : $962,298
-Salary Average : $700,000
-Salary Average Remaining : $626,613
J.T. Compher (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $950,000
-Salary Average Remaining : $850,403
Victor Olofsson $925,000 (4)
-Salary Remaining : $828,024
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Total Pro Players21
Salary Commitment
Year 2020 : $79,220,833
Year 2021 : $54,650,333
Year 2022 : $22,263,333
Year 2023 : $11,013,333
Salary Average Commitment
Year 2020 : $76,233,333
Year 2021 : $54,650,333
Year 2022 : $22,263,333
Year 2023 : $11,013,333
Salary Cap with 1 Way Contract
Year 2020 : $79,220,833
Year 2021 : $55,962,833
Year 2022 : $23,575,833
Year 2023 : $11,013,333

Farm Players Salaries

Corey Perry $200,000 (1)
Salary Remaining : $179,032
Salary Average : $100,000
Salary Average Remaining : $89,516
Sam Bennett $195,000 (2)
Salary Remaining : $174,556
Salary Average : $195,000
Salary Average Remaining : $174,556
Vitaly Kravtsov $177,500 (3)
Salary Remaining : $158,891
Salary Average : $92,500
Salary Average Remaining : $82,803
David Pope $143,750 (3)
Salary Remaining : $128,679
Salary Average : $143,750
Salary Average Remaining : $128,679
Jonas Johansson $136,250 (3)
Salary Remaining : $121,966
Salary Average : $92,500
Salary Average Remaining : $82,802
Alexander Yelesin $125,000 (1)
Salary Remaining : $111,895
Salary Average : $100,000
Salary Average Remaining : $89,516
Jake Leschyshyn $92,750 (3)
Salary Remaining : $83,026
Salary Average : $92,750
Salary Average Remaining : $83,026
Gustav Lindstrom $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Joey Anderson $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Jansen Harkins $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Christoffer Ehn $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Chad Krys $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Michael Amadio $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Henrik Borgstrom $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Gage Quinney $90,250 (2)
Salary Remaining : $80,788
Salary Average : $71,500
Salary Average Remaining : $64,004
Dominic Turgeon $90,000 (1)
Salary Remaining : $80,565
Salary Average : $90,000
Salary Average Remaining : $80,565
Dennis Cholowski $89,417 (2)
Salary Remaining : $80,042
Salary Average : $45,000
Salary Average Remaining : $40,282
Noah Gregor $85,000 (3)
Salary Remaining : $76,089
Salary Average : $85,000
Salary Average Remaining : $76,089
Justin Holl $73,750 (3)
Salary Remaining : $66,018
Salary Average : $67,500
Salary Average Remaining : $60,423
Sam Montembeault $70,875 (3)
Salary Remaining : $63,445
Salary Average : $70,875
Salary Average Remaining : $63,445
Martin Frk $70,000 (1)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Marcus Hogberg $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Philippe Myers $67,889 (2)
Salary Remaining : $60,772
Salary Average : $67,889
Salary Average Remaining : $60,772
Matt Puempel $67,500 (2)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Joe Morrow $65,000 (1)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Joe Hicketts $63,500 (1)
Salary Remaining : $56,843
Salary Average : $63,500
Salary Average Remaining : $56,843
Total Farm Players26
Salary Commitment
Year 2020 : $2,620,931
Year 2021 : $1,938,681
Year 2022 : $1,077,375
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,202,764
Year 2021 : $1,714,264
Year 2022 : $992,375
Year 2023 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $160 - 5,654 - 94.24%
Level 2: 5000 - $78 - 4,943 - 98.86%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,996 - 99.89%
Luxury : 1000 - $260 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,593 - 97.74%
Average Income per Game$2,225,071
Year to Date Revenue$8,900,284

Expense

Pro Players Total Salaries$73,781,389
Farm Players Total Salaries$1,813,333
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,965,190
Farm Year To Date Expenses$275,608
Pro Salary Cap To Date$7,771,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,327,627
Pro Remaining Season Days111
Pro Expenses Per Days$609,931
Pro Estimated Expenses$67,702,341
Farm Remaining Season Days111
Farm Expenses Per Days$21,478
Farm Estimated Expenses$2,384,058
Estimated Season Expenses$70,086,399
Season Salary Cap$73,781,389
Estimate Under Maximum Salary Cap of $83,500,000$9,718,611
Estimate Over Minimum Salary Cap of $50,000,000 $23,781,389
Current Bank Account$25,756,652
Projected Bank Account$37,997,880

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
-Salary Remaining : $9,399,194
-Salary Average : $10,500,000
-Salary Average Remaining : $9,399,194
Ondrej Palat $6,800,000 (3)
-Salary Remaining : $6,087,097
-Salary Average : $5,300,000
-Salary Average Remaining : $4,744,355
Ryan Ellis $6,250,000 (4)
-Salary Remaining : $5,594,758
-Salary Average : $6,250,000
-Salary Average Remaining : $5,594,758
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Brandon Saad $6,000,000 (3)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Phillip Danault $5,583,333 (3)
-Salary Remaining : $4,997,984
-Salary Average : $3,083,333
-Salary Average Remaining : $2,760,080
Niklas Hjalmarsson $5,312,500 (2)
-Salary Remaining : $4,755,544
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Bryan Little $5,291,666 (1)
-Salary Remaining : $4,736,895
-Salary Average : $5,291,666
-Salary Average Remaining : $4,736,895
Jonas Brodin $4,166,667 (1)
-Salary Remaining : $3,729,839
-Salary Average : $4,166,667
-Salary Average Remaining : $3,729,839
Radko Gudas $3,350,000 (1)
-Salary Remaining : $2,998,790
-Salary Average : $3,350,000
-Salary Average Remaining : $2,998,790
Mikko Koskinen $2,500,000 (2)
-Salary Remaining : $2,237,903
-Salary Average : $2,500,000
-Salary Average Remaining : $2,237,903
Anton Khudobin $2,500,000 (1)
-Salary Remaining : $2,237,903
-Salary Average : $2,500,000
-Salary Average Remaining : $2,237,903
Quinn Hughes $1,604,167 (3)
-Salary Remaining : $1,435,988
-Salary Average : $1,604,167
-Salary Average Remaining : $1,435,988
Robert Thomas $1,177,500 (2)
-Salary Remaining : $1,054,052
-Salary Average : $1,177,500
-Salary Average Remaining : $1,054,052
Oskar Lindblom $1,137,500 (1)
-Salary Remaining : $1,018,246
-Salary Average : $1,137,500
-Salary Average Remaining : $1,018,246
Martin Marincin $950,000 (3)
-Salary Remaining : $850,403
-Salary Average : $700,000
-Salary Average Remaining : $626,613
Samuel Girard $935,833 (1)
-Salary Remaining : $837,721
-Salary Average : $935,833
-Salary Average Remaining : $837,721
Chris Driedger $850,000 (2)
-Salary Remaining : $760,887
-Salary Average : $850,000
-Salary Average Remaining : $760,887
Conor Garland $822,223 (2)
-Salary Remaining : $736,022
-Salary Average : $822,223
-Salary Average Remaining : $736,022
Nick Paul $750,000 (2)
-Salary Remaining : $671,371
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Tyler Ennis $650,000 (2)
-Salary Remaining : $581,855
-Salary Average : $650,000
-Salary Average Remaining : $581,855
Teddy Blueger $650,000 (2)
-Salary Remaining : $581,855
-Salary Average : $650,000
-Salary Average Remaining : $581,855
Total Pro Players22
Salary Commitment
Year 2020 : $73,781,389
Year 2021 : $51,837,223
Year 2022 : $22,937,500
Year 2023 : $6,250,000
Salary Average Commitment
Year 2020 : $68,918,889
Year 2021 : $51,537,223
Year 2022 : $22,937,500
Year 2023 : $6,250,000
Salary Cap with 1 Way Contract
Year 2020 : $73,781,389
Year 2021 : $56,399,723
Year 2022 : $27,187,500
Year 2023 : $6,250,000

Farm Players Salaries

Ryan Dzingel $180,000 (2)
Salary Remaining : $161,129
Salary Average : $180,000
Salary Average Remaining : $161,129
Tyson Jost $167,333 (4)
Salary Remaining : $149,790
Salary Average : $167,333
Salary Average Remaining : $149,790
Dante Fabbro $149,167 (3)
Salary Remaining : $133,528
Salary Average : $149,167
Salary Average Remaining : $133,528
Joel Farabee $142,500 (3)
Salary Remaining : $127,560
Salary Average : $142,500
Salary Average Remaining : $127,560
Michael McLeod $136,333 (2)
Salary Remaining : $122,040
Salary Average : $45,000
Salary Average Remaining : $40,282
Matthew Peca $130,000 (3)
Salary Remaining : $116,371
Salary Average : $130,000
Salary Average Remaining : $116,371
Filip Chlapik $92,500 (1)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Christian Wolanin $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Marko Dano $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Carl Dahlstrom $92,500 (1)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Alexander Volkov $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Jack Roslovic $90,000 (1)
Salary Remaining : $80,565
Salary Average : $90,000
Salary Average Remaining : $80,565
Christian Jaros $75,500 (2)
Salary Remaining : $67,585
Salary Average : $45,000
Salary Average Remaining : $40,282
Andreas Englund $70,000 (4)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Michael Dal Colle $70,000 (2)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Kevin Rooney $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Jake Dotchin $70,000 (4)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Total Farm Players17
Salary Commitment
Year 2020 : $1,813,333
Year 2021 : $1,538,333
Year 2022 : $891,500
Year 2023 : $307,333
Salary Average Commitment
Year 2020 : $1,644,000
Year 2021 : $1,369,000
Year 2022 : $891,500
Year 2023 : $307,333

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,958 - 99.30%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,958 - 99.77%
Average Income per Game$1,582,219
Year to Date Revenue$6,328,875

Expense

Pro Players Total Salaries$80,227,776
Farm Players Total Salaries$1,664,833
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,676,901
Farm Year To Date Expenses$403,709
Pro Salary Cap To Date$8,467,224
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,542,094
Pro Remaining Season Days111
Pro Expenses Per Days$663,127
Pro Estimated Expenses$73,607,097
Farm Remaining Season Days111
Farm Expenses Per Days$31,571
Farm Estimated Expenses$3,504,381
Estimated Season Expenses$77,111,478
Season Salary Cap$80,227,776
Estimate Under Maximum Salary Cap of $83,500,000$3,272,224
Estimate Over Minimum Salary Cap of $50,000,000 $30,227,776
Current Bank Account$7,568,017
Projected Bank Account-$11,001,367

Pro Players Salaries

Mark Stone $9,500,000 (3)
-Salary Remaining : $8,504,032
-Salary Average : $9,500,000
-Salary Average Remaining : $8,504,032
Evgeny Kuznetsov $7,800,000 (1)
-Salary Remaining : $6,982,258
-Salary Average : $7,800,000
-Salary Average Remaining : $6,982,258
Keith Yandle $6,350,000 (1)
-Salary Remaining : $5,684,274
-Salary Average : $6,350,000
-Salary Average Remaining : $5,684,274
Rickard Rakell $6,289,444 (3)
-Salary Remaining : $5,630,067
-Salary Average : $3,789,444
-Salary Average Remaining : $3,392,164
Matt Duchene $6,000,000 (2)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Jason Zucker $5,500,000 (2)
-Salary Remaining : $4,923,387
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
Chris Tanev $4,450,000 (1)
-Salary Remaining : $3,983,468
-Salary Average : $4,450,000
-Salary Average Remaining : $3,983,468
Mattias Ekholm $3,750,000 (2)
-Salary Remaining : $3,356,855
-Salary Average : $3,750,000
-Salary Average Remaining : $3,356,855
Andrei Svechnikov $3,575,000 (2)
-Salary Remaining : $3,200,202
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Casey Cizikas $3,350,000 (1)
-Salary Remaining : $2,998,790
-Salary Average : $3,350,000
-Salary Average Remaining : $2,998,790
Philipp Grubauer $3,333,333 (2)
-Salary Remaining : $2,983,871
-Salary Average : $3,333,333
-Salary Average Remaining : $2,983,871
Anthony Mantha $3,300,000 (4)
-Salary Remaining : $2,954,032
-Salary Average : $3,300,000
-Salary Average Remaining : $2,954,032
Jonathan Bernier $3,000,000 (2)
-Salary Remaining : $2,685,484
-Salary Average : $3,000,000
-Salary Average Remaining : $2,685,484
Cale Makar $2,854,166 (3)
-Salary Remaining : $2,554,939
-Salary Average : $2,854,166
-Salary Average Remaining : $2,554,939
Michal Kempny $2,500,000 (2)
-Salary Remaining : $2,237,903
-Salary Average : $2,500,000
-Salary Average Remaining : $2,237,903
Austin Watson $1,350,000 (3)
-Salary Remaining : $1,208,468
-Salary Average : $1,183,333
-Salary Average Remaining : $1,059,274
Rocco Grimaldi $1,250,000 (3)
-Salary Remaining : $1,118,952
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Christian Fischer $1,075,833 (1)
-Salary Remaining : $963,044
-Salary Average : $1,075,833
-Salary Average Remaining : $963,044
Leo Komarov $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Alex Steen $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Marco Scandella $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Colin Wilson $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Nick Leddy $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Total Pro Players23
Salary Commitment
Year 2020 : $80,227,776
Year 2021 : $49,201,943
Year 2022 : $21,543,610
Year 2023 : $3,300,000
Salary Average Commitment
Year 2020 : $74,186,109
Year 2021 : $46,160,276
Year 2022 : $21,626,943
Year 2023 : $3,300,000
Salary Cap with 1 Way Contract
Year 2020 : $80,227,776
Year 2021 : $52,201,943
Year 2022 : $24,543,610
Year 2023 : $3,300,000

Farm Players Salaries

Will Butcher $377,500 (1)
Salary Remaining : $337,923
Salary Average : $377,500
Salary Average Remaining : $337,923
John Moore $275,000 (2)
Salary Remaining : $246,169
Salary Average : $275,000
Salary Average Remaining : $246,169
Louis Domingue $150,000 (2)
Salary Remaining : $134,274
Salary Average : $150,000
Salary Average Remaining : $134,274
Tage Thompson $113,750 (1)
Salary Remaining : $101,825
Salary Average : $113,750
Salary Average Remaining : $101,825
Max Lagace $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Nicolas Meloche $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Gustav Olofsson $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Ivan Prosvetov $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Dillon Dube $91,083 (2)
Salary Remaining : $81,534
Salary Average : $45,000
Salary Average Remaining : $40,282
A.J. Greer $82,500 (1)
Salary Remaining : $73,851
Salary Average : $82,500
Salary Average Remaining : $73,851
Kyle Wood $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Spencer Martin $65,000 (2)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
T.J. Brennan $62,500 (1)
Salary Remaining : $55,948
Salary Average : $62,500
Salary Average Remaining : $55,948
Total Farm Players13
Salary Commitment
Year 2020 : $1,664,833
Year 2021 : $928,583
Year 2022 : $255,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,618,750
Year 2021 : $882,500
Year 2022 : $255,000
Year 2023 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $175 - 5,814 - 96.89%
Level 2: 5000 - $100 - 4,804 - 96.08%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,903 - 97.58%
Luxury : 1000 - $350 - 956 - 95.60%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,477 - 97.09%
Average Income per Game$2,721,875
Year to Date Revenue$10,887,500

Expense

Pro Players Total Salaries$82,638,000
Farm Players Total Salaries$2,916,519
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,722,128
Farm Year To Date Expenses$594,074
Pro Salary Cap To Date$8,591,075
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$100,709,375
Pro Remaining Season Days111
Pro Expenses Per Days$676,516
Pro Estimated Expenses$75,093,276
Farm Remaining Season Days111
Farm Expenses Per Days$45,698
Farm Estimated Expenses$5,072,478
Estimated Season Expenses$80,165,754
Season Salary Cap$82,638,000
Estimate Under Maximum Salary Cap of $83,500,000$862,000
Estimate Over Minimum Salary Cap of $50,000,000 $32,638,000
Current Bank Account$13,599,857
Projected Bank Account$34,143,478

Pro Players Salaries

Auston Matthews $11,634,000 (4)
-Salary Remaining : $10,414,306
-Salary Average : $11,634,000
-Salary Average Remaining : $10,414,306
Corey Crawford $8,500,000 (3)
-Salary Remaining : $7,608,871
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Sebastian Aho $8,454,000 (4)
-Salary Remaining : $7,567,694
-Salary Average : $8,454,000
-Salary Average Remaining : $7,567,694
Ryan O'Reilly $7,500,000 (3)
-Salary Remaining : $6,713,710
-Salary Average : $7,500,000
-Salary Average Remaining : $6,713,710
Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $5,370,968
-Salary Average : $3,750,000
-Salary Average Remaining : $3,356,855
Andy Greene $5,000,000 (1)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Jay Bouwmeester $4,500,000 (3)
-Salary Remaining : $4,028,226
-Salary Average : $3,250,000
-Salary Average Remaining : $2,909,274
Ian Cole $4,250,000 (1)
-Salary Remaining : $3,804,435
-Salary Average : $4,250,000
-Salary Average Remaining : $3,804,435
Lars Eller $3,500,000 (1)
-Salary Remaining : $3,133,065
-Salary Average : $3,000,000
-Salary Average Remaining : $2,685,484
Derick Brassard $3,200,000 (3)
-Salary Remaining : $2,864,516
-Salary Average : $1,866,667
-Salary Average Remaining : $1,670,968
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $2,685,484
-Salary Average : $3,000,000
-Salary Average Remaining : $2,685,484
Pierre-Edouard Bellemare $2,550,000 (3)
-Salary Remaining : $2,282,661
-Salary Average : $1,800,000
-Salary Average Remaining : $1,611,290
Andrej Sekera $2,250,000 (3)
-Salary Remaining : $2,014,113
-Salary Average : $1,750,000
-Salary Average Remaining : $1,566,532
Carl Gunnarsson $2,125,000 (3)
-Salary Remaining : $1,902,218
-Salary Average : $1,750,000
-Salary Average Remaining : $1,566,532
Mike Smith $2,000,000 (2)
-Salary Remaining : $1,790,323
-Salary Average : $2,000,000
-Salary Average Remaining : $1,790,323
Kyle Connor $1,775,000 (2)
-Salary Remaining : $1,588,911
-Salary Average : $1,775,000
-Salary Average Remaining : $1,588,911
Joakim Nordstrom $1,750,000 (3)
-Salary Remaining : $1,566,532
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Darren Helm $1,750,000 (1)
-Salary Remaining : $1,566,532
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Michael Grabner $1,600,000 (1)
-Salary Remaining : $1,432,258
-Salary Average : $1,600,000
-Salary Average Remaining : $1,432,258
Roman Polak $1,300,000 (1)
-Salary Remaining : $1,163,710
-Salary Average : $1,300,000
-Salary Average Remaining : $1,163,710
Total Pro Players20
Salary Commitment
Year 2020 : $82,638,000
Year 2021 : $51,613,000
Year 2022 : $47,838,000
Year 2023 : $20,088,000
Salary Average Commitment
Year 2020 : $71,679,667
Year 2021 : $52,529,667
Year 2022 : $48,754,667
Year 2023 : $20,088,000
Salary Cap with 1 Way Contract
Year 2020 : $82,638,000
Year 2021 : $62,238,000
Year 2022 : $58,463,000
Year 2023 : $20,088,000

Farm Players Salaries

Riley Nash $275,000 (2)
Salary Remaining : $246,169
Salary Average : $275,000
Salary Average Remaining : $246,169
Ryan Hartman $190,000 (1)
Salary Remaining : $170,081
Salary Average : $190,000
Salary Average Remaining : $170,081
Vinnie Hinostroza $150,000 (1)
Salary Remaining : $134,274
Salary Average : $150,000
Salary Average Remaining : $134,274
Dylan Sikura $118,750 (2)
Salary Remaining : $106,300
Salary Average : $45,000
Salary Average Remaining : $40,282
Julien Gauthier $116,333 (2)
Salary Remaining : $104,137
Salary Average : $45,000
Salary Average Remaining : $40,282
Robert Bortuzzo $115,000 (1)
Salary Remaining : $102,944
Salary Average : $115,000
Salary Average Remaining : $102,944
Kole Lind $112,500 (2)
Salary Remaining : $100,706
Salary Average : $45,000
Salary Average Remaining : $40,282
Connor Carrick $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Kyle Capobianco $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Alexandre Carrier $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Joseph Duszak $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Carsen Twarynski $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Luke Johnson $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Anthony Louis $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Stuart Skinner $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Gustav Forsling $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Robert Hagg $89,417 (1)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Alex Nedeljkovic $89,417 (1)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Adam Ruzicka $85,000 (3)
Salary Remaining : $76,089
Salary Average : $85,000
Salary Average Remaining : $76,089
Tommy Novak $82,375 (3)
Salary Remaining : $73,739
Salary Average : $81,750
Salary Average Remaining : $73,179
Lucas Elvenes $77,667 (3)
Salary Remaining : $69,524
Salary Average : $77,667
Salary Average Remaining : $69,524
John Hayden $75,000 (2)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Alex Broadhurst $72,500 (2)
Salary Remaining : $64,899
Salary Average : $45,000
Salary Average Remaining : $40,282
Brendan Gaunce $70,000 (4)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Justin Bailey $70,000 (2)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Matt Tomkins $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Andreas Martinsen $67,560 (1)
Salary Remaining : $60,477
Salary Average : $67,560
Salary Average Remaining : $60,477
Frederik Gauthier $67,500 (3)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Michael Paliotta $60,000 (2)
Salary Remaining : $53,710
Salary Average : $45,000
Salary Average Remaining : $40,282
Total Farm Players29
Salary Commitment
Year 2020 : $2,916,519
Year 2021 : $1,814,500
Year 2022 : $451,917
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,470,811
Year 2021 : $1,369,417
Year 2022 : $451,917
Year 2023 : $70,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 5,873 - 97.89%
Level 2: 5000 - $80 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,873 - 99.30%
Average Income per Game$1,892,695
Year to Date Revenue$7,570,781

Expense

Pro Players Total Salaries$79,743,458
Farm Players Total Salaries$3,688,368
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,549,720
Farm Year To Date Expenses$490,106
Pro Salary Cap To Date$8,261,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,029,724
Pro Remaining Season Days111
Pro Expenses Per Days$665,270
Pro Estimated Expenses$73,844,970
Farm Remaining Season Days111
Farm Expenses Per Days$37,809
Farm Estimated Expenses$4,196,799
Estimated Season Expenses$78,041,769
Season Salary Cap$79,743,458
Estimate Under Maximum Salary Cap of $83,500,000$3,756,542
Estimate Over Minimum Salary Cap of $50,000,000 $29,743,458
Current Bank Account$36,707,105
Projected Bank Account$28,695,060

Pro Players Salaries

Erik Johnson $6,000,000 (1)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
T.J. Oshie $5,750,000 (2)
-Salary Remaining : $5,147,177
-Salary Average : $5,750,000
-Salary Average Remaining : $5,147,177
Mike Green $5,375,000 (1)
-Salary Remaining : $4,811,492
-Salary Average : $5,375,000
-Salary Average Remaining : $4,811,492
Jaden Schwartz $5,350,000 (2)
-Salary Remaining : $4,789,113
-Salary Average : $5,350,000
-Salary Average Remaining : $4,789,113
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $4,789,113
-Salary Average : $5,350,000
-Salary Average Remaining : $4,789,113
Patric Hornqvist $5,300,000 (2)
-Salary Remaining : $4,744,355
-Salary Average : $5,300,000
-Salary Average Remaining : $4,744,355
T.J. Brodie $4,937,500 (3)
-Salary Remaining : $4,419,859
-Salary Average : $4,650,000
-Salary Average Remaining : $4,162,500
Jason Demers $4,787,500 (3)
-Salary Remaining : $4,285,585
-Salary Average : $4,500,000
-Salary Average Remaining : $4,028,226
Jordan Binnington $4,400,000 (4)
-Salary Remaining : $3,938,710
-Salary Average : $4,400,000
-Salary Average Remaining : $3,938,710
Brock Nelson $4,250,000 (2)
-Salary Remaining : $3,804,435
-Salary Average : $4,250,000
-Salary Average Remaining : $3,804,435
Alec Martinez $4,000,000 (1)
-Salary Remaining : $3,580,645
-Salary Average : $4,000,000
-Salary Average Remaining : $3,580,645
Nico Hischier $3,775,000 (1)
-Salary Remaining : $3,379,234
-Salary Average : $3,775,000
-Salary Average Remaining : $3,379,234
Sam Reinhart $3,650,000 (2)
-Salary Remaining : $3,267,339
-Salary Average : $3,650,000
-Salary Average Remaining : $3,267,339
Sam Gagner $3,150,000 (2)
-Salary Remaining : $2,819,758
-Salary Average : $3,150,000
-Salary Average Remaining : $2,819,758
Adam Lowry $3,129,166 (3)
-Salary Remaining : $2,801,108
-Salary Average : $2,916,666
-Salary Average Remaining : $2,610,887
Cam Fowler $3,000,000 (1)
-Salary Remaining : $2,685,484
-Salary Average : $3,000,000
-Salary Average Remaining : $2,685,484
Marcus Foligno $2,875,000 (2)
-Salary Remaining : $2,573,589
-Salary Average : $2,875,000
-Salary Average Remaining : $2,573,589
Martin Necas $1,431,666 (1)
-Salary Remaining : $1,281,572
-Salary Average : $1,431,666
-Salary Average Remaining : $1,281,572
Martin Jones $1,262,626 (1)
-Salary Remaining : $1,130,254
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Robby Fabbri $1,106,667 (2)
-Salary Remaining : $990,645
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Ivan Barbashev $863,333 (2)
-Salary Remaining : $772,822
-Salary Average : $863,333
-Salary Average Remaining : $772,822
Total Pro Players21
Salary Commitment
Year 2020 : $79,743,458
Year 2021 : $54,111,666
Year 2022 : $16,466,666
Year 2023 : $4,400,000
Salary Average Commitment
Year 2020 : $78,036,665
Year 2021 : $53,454,999
Year 2022 : $16,466,666
Year 2023 : $4,400,000
Salary Cap with 1 Way Contract
Year 2020 : $79,743,458
Year 2021 : $54,899,166
Year 2022 : $17,254,166
Year 2023 : $4,400,000

Farm Players Salaries

Barrett Hayton $264,417 (3)
Salary Remaining : $236,696
Salary Average : $264,417
Salary Average Remaining : $236,696
Jonas Siegenthaler $175,833 (3)
Salary Remaining : $157,399
Salary Average : $88,333
Salary Average Remaining : $79,073
Brett Ritchie $175,000 (1)
Salary Remaining : $156,653
Salary Average : $175,000
Salary Average Remaining : $156,653
Kevin Shattenkirk $175,000 (3)
Salary Remaining : $156,653
Salary Average : $175,000
Salary Average Remaining : $156,653
Micheal Ferland $175,000 (2)
Salary Remaining : $156,653
Salary Average : $175,000
Salary Average Remaining : $156,653
Sven Baertschi $163,875 (1)
Salary Remaining : $146,695
Salary Average : $100,000
Salary Average Remaining : $89,516
Andrew Peeke $149,167 (3)
Salary Remaining : $133,528
Salary Average : $149,167
Salary Average Remaining : $133,528
Timothy Liljegren $126,333 (2)
Salary Remaining : $113,089
Salary Average : $126,333
Salary Average Remaining : $113,089
Devin Shore $114,375 (1)
Salary Remaining : $102,384
Salary Average : $100,000
Salary Average Remaining : $89,516
Trent Frederic $113,750 (3)
Salary Remaining : $101,825
Salary Average : $113,750
Salary Average Remaining : $101,825
Ville Heinola $113,750 (3)
Salary Remaining : $101,825
Salary Average : $113,750
Salary Average Remaining : $101,825
Dylan Gambrell $113,700 (2)
Salary Remaining : $101,780
Salary Average : $113,700
Salary Average Remaining : $101,780
Ryan Lindgren $110,000 (3)
Salary Remaining : $98,468
Salary Average : $110,000
Salary Average Remaining : $98,468
Joel Edmundson $105,000 (1)
Salary Remaining : $93,992
Salary Average : $105,000
Salary Average Remaining : $93,992
Joona Luoto $101,250 (1)
Salary Remaining : $90,635
Salary Average : $100,000
Salary Average Remaining : $89,516
Laurent Dauphin $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Michael Chaput $100,000 (2)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Jake Walman $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Niko Mikkola $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Glenn Gawdin $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
MacKenzie Entwistle $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Vince Dunn $89,417 (1)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Jakub Lauko $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Jason Robertson $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Boris Katchouk $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Yannick Veilleux $83,333 (1)
Salary Remaining : $74,597
Salary Average : $45,000
Salary Average Remaining : $40,282
Tim Schaller $77,500 (2)
Salary Remaining : $69,375
Salary Average : $77,500
Salary Average Remaining : $69,375
Austin Poganski $76,250 (2)
Salary Remaining : $68,256
Salary Average : $45,000
Salary Average Remaining : $40,282
Mackenzie MacEachern $75,000 (3)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Jordan Schmaltz $70,000 (1)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Ville Husso $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Andy Andreoff $67,750 (2)
Salary Remaining : $60,647
Salary Average : $67,750
Salary Average Remaining : $60,647
Casey DeSmith $67,500 (2)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Total Farm Players33
Salary Commitment
Year 2020 : $3,688,368
Year 2021 : $2,598,618
Year 2022 : $1,794,585
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,451,785
Year 2021 : $2,567,368
Year 2022 : $1,794,585
Year 2023 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $150 - 5,939 - 98.98%
Level 2: 5000 - $80 - 4,978 - 99.57%
Level 3: 2000 - $70 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,872 - 96.79%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,789 - 98.83%
Average Income per Game$2,106,450
Year to Date Revenue$8,425,800

Expense

Pro Players Total Salaries$66,943,105
Farm Players Total Salaries$2,849,782
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,211,779
Farm Year To Date Expenses$387,881
Pro Salary Cap To Date$7,106,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$77,938,650
Pro Remaining Season Days111
Pro Expenses Per Days$547,928
Pro Estimated Expenses$60,820,008
Farm Remaining Season Days111
Farm Expenses Per Days$29,837
Farm Estimated Expenses$3,311,907
Estimated Season Expenses$64,131,915
Season Salary Cap$66,943,105
Estimate Under Maximum Salary Cap of $83,500,000$16,556,895
Estimate Over Minimum Salary Cap of $50,000,000 $16,943,105
Current Bank Account$15,827,140
Projected Bank Account$29,633,875

Pro Players Salaries

Tyler Seguin $5,750,000 (2)
-Salary Remaining : $5,147,177
-Salary Average : $5,750,000
-Salary Average Remaining : $5,147,177
Jeff Skinner $5,725,000 (2)
-Salary Remaining : $5,124,798
-Salary Average : $5,725,000
-Salary Average Remaining : $5,124,798
Hampus Lindholm $5,205,556 (1)
-Salary Remaining : $4,659,812
-Salary Average : $5,205,556
-Salary Average Remaining : $4,659,812
Shea Theodore $5,200,000 (3)
-Salary Remaining : $4,654,839
-Salary Average : $5,200,000
-Salary Average Remaining : $4,654,839
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Sami Vatanen $4,875,000 (2)
-Salary Remaining : $4,363,911
-Salary Average : $4,875,000
-Salary Average Remaining : $4,363,911
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $4,252,016
-Salary Average : $4,750,000
-Salary Average Remaining : $4,252,016
Kyle Palmieri $4,650,000 (2)
-Salary Remaining : $4,162,500
-Salary Average : $4,650,000
-Salary Average Remaining : $4,162,500
Nikita Gusev $4,500,025 (3)
-Salary Remaining : $4,028,248
-Salary Average : $4,500,000
-Salary Average Remaining : $4,028,226
Jake Allen $4,350,000 (1)
-Salary Remaining : $3,893,952
-Salary Average : $4,350,000
-Salary Average Remaining : $3,893,952
Bryan Rust $3,500,000 (2)
-Salary Remaining : $3,133,065
-Salary Average : $3,500,000
-Salary Average Remaining : $3,133,065
Brandon Montour $3,387,500 (3)
-Salary Remaining : $3,032,359
-Salary Average : $3,387,500
-Salary Average Remaining : $3,032,359
Max Domi $3,150,000 (3)
-Salary Remaining : $2,819,758
-Salary Average : $3,150,000
-Salary Average Remaining : $2,819,758
Joel Armia $2,600,012 (3)
-Salary Remaining : $2,327,430
-Salary Average : $2,600,000
-Salary Average Remaining : $2,327,419
Loui Eriksson (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Troy Stecher $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Nick Shore $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Dominik Kahun $925,012 (2)
-Salary Remaining : $828,035
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Artturi Lehkonen $925,000 (2)
-Salary Remaining : $828,024
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Marcus Pettersson $450,000 (2)
-Salary Remaining : $402,823
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Total Pro Players20
Salary Commitment
Year 2020 : $67,943,105
Year 2021 : $45,637,500
Year 2022 : $18,837,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $67,943,056
Year 2021 : $45,637,500
Year 2022 : $18,837,500
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $67,943,105
Year 2021 : $45,637,549
Year 2022 : $18,837,537
Year 2023 : $0

Farm Players Salaries

Ondrej Kase $260,000 (3)
Salary Remaining : $232,742
Salary Average : $260,000
Salary Average Remaining : $232,742
Cody Glass $171,333 (3)
Salary Remaining : $153,371
Salary Average : $171,333
Salary Average Remaining : $153,371
Nick Ritchie $149,893 (3)
Salary Remaining : $134,178
Salary Average : $149,893
Salary Average Remaining : $134,178
Noah Dobson $143,167 (3)
Salary Remaining : $128,157
Salary Average : $143,167
Salary Average Remaining : $128,157
Michael Anderson $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Axel Jonsson-Fjallby $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Mikhail Berdin $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Nicholas Caamano $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Lucas Carlsson $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Lukas Jasek $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Jordy Bellerive $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Adam Werner $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Brogan Rafferty $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Leon Gawanke $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Johnathan Kovacevic $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Sasha Chmelevski $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Deven Sideroff $93,583 (3)
Salary Remaining : $83,772
Salary Average : $93,583
Salary Average Remaining : $83,772
Nathan Noel $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Keaton Thompson $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Henri Jokiharju $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Riley Sutter $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Taylor Raddysh $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Jacob Larsson $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Ryan MacInnis $87,413 (3)
Salary Remaining : $78,248
Salary Average : $87,413
Salary Average Remaining : $78,248
Mac Hollowell $79,977 (3)
Salary Remaining : $71,592
Salary Average : $79,977
Salary Average Remaining : $71,592
Manuel Wiederer $73,667 (3)
Salary Remaining : $65,944
Salary Average : $73,667
Salary Average Remaining : $65,944
Stefan Noesen $45,000 (3)
Salary Remaining : $40,282
Salary Average : $45,000
Salary Average Remaining : $40,282
Total Farm Players27
Salary Commitment
Year 2020 : $2,849,784
Year 2021 : $1,649,784
Year 2022 : $1,649,784
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,849,784
Year 2021 : $1,649,784
Year 2022 : $1,649,784
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $155 - 6,168 - 98.69%
Level 2: 5250 - $125 - 4,646 - 88.50%
Level 3: 2500 - $75 - 2,262 - 90.48%
Level 4: 4500 - $65 - 2,626 - 58.36%
Luxury : 1500 - $300 - 1,224 - 81.57%
Total Capacity :20000

Income

Home Games Left37
Average Attendance - %16,926 - 84.63%
Average Income per Game$2,805,313
Year to Date Revenue$11,221,250

Expense

Pro Players Total Salaries$55,414,166
Farm Players Total Salaries$2,409,970
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,202,698
Farm Year To Date Expenses$423,824
Pro Salary Cap To Date$5,678,499
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$103,796,562
Pro Remaining Season Days111
Pro Expenses Per Days$487,211
Pro Estimated Expenses$54,080,421
Farm Remaining Season Days111
Farm Expenses Per Days$33,548
Farm Estimated Expenses$3,723,828
Estimated Season Expenses$57,804,249
Season Salary Cap$55,414,166
Estimate Under Maximum Salary Cap of $83,500,000$28,085,834
Estimate Over Minimum Salary Cap of $50,000,000 $5,414,166
Current Bank Account$43,215,078
Projected Bank Account$89,207,391

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $9,846,774
-Salary Average : $11,000,000
-Salary Average Remaining : $9,846,774
Adam Henrique $5,825,000 (1)
-Salary Remaining : $5,214,315
-Salary Average : $5,825,000
-Salary Average Remaining : $5,214,315
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $5,147,177
-Salary Average : $5,750,000
-Salary Average Remaining : $5,147,177
Carl Soderberg (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,252,016
-Salary Average : $4,750,000
-Salary Average Remaining : $4,252,016
Andrei Vasilevskiy $3,500,000 (4)
-Salary Remaining : $3,133,065
-Salary Average : $3,500,000
-Salary Average Remaining : $3,133,065
Miro Heiskanen $3,394,166 (2)
-Salary Remaining : $3,038,326
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Jacob Trouba $3,000,000 (1)
-Salary Remaining : $2,685,484
-Salary Average : $3,000,000
-Salary Average Remaining : $2,685,484
Scott Laughton $2,300,000 (4)
-Salary Remaining : $2,058,871
-Salary Average : $2,300,000
-Salary Average Remaining : $2,058,871
Mikael Granlund $2,000,000 (1)
-Salary Remaining : $1,790,323
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Nino Niederreiter $2,000,000 (1)
-Salary Remaining : $1,790,323
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Ryan Pulock $2,000,000 (4)
-Salary Remaining : $1,790,323
-Salary Average : $2,000,000
-Salary Average Remaining : $1,790,323
Tom Wilson $2,000,000 (1)
-Salary Remaining : $1,790,323
-Salary Average : $2,000,000
-Salary Average Remaining : $1,790,323
Mike Matheson $1,750,000 (1)
-Salary Remaining : $1,566,532
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Mathew Barzal $1,263,333 (3)
-Salary Remaining : $1,130,887
-Salary Average : $1,263,333
-Salary Average Remaining : $1,130,887
Anthony Beauvillier $1,106,667 (2)
-Salary Remaining : $990,645
-Salary Average : $1,106,667
-Salary Average Remaining : $990,645
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Linus Ullmark $750,000 (1)
-Salary Remaining : $671,371
-Salary Average : $750,000
-Salary Average Remaining : $671,371
Alex Tuch $700,000 (1)
-Salary Remaining : $626,613
-Salary Average : $700,000
-Salary Average Remaining : $626,613
Curtis Lazar $700,000 (4)
-Salary Remaining : $626,613
-Salary Average : $700,000
-Salary Average Remaining : $626,613
Scott Mayfield $625,000 (1)
-Salary Remaining : $559,476
-Salary Average : $625,000
-Salary Average Remaining : $559,476
Total Pro Players20
Salary Commitment
Year 2020 : $55,414,166
Year 2021 : $25,264,166
Year 2022 : $9,763,333
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $49,720,000
Year 2021 : $22,320,000
Year 2022 : $9,763,333
Year 2023 : $8,500,000
Salary Cap with 1 Way Contract
Year 2020 : $55,414,166
Year 2021 : $25,264,166
Year 2022 : $9,763,333
Year 2023 : $8,500,000

Farm Players Salaries

Carter Hutton $275,000 (1)
Salary Remaining : $246,169
Salary Average : $275,000
Salary Average Remaining : $246,169
Alex Chiasson $227,500 (3)
Salary Remaining : $203,649
Salary Average : $215,000
Salary Average Remaining : $192,460
Emil Bemstrom $213,333 (3)
Salary Remaining : $190,968
Salary Average : $163,333
Salary Average Remaining : $146,210
Brendan Perlini $200,000 (1)
Salary Remaining : $179,032
Salary Average : $200,000
Salary Average Remaining : $179,032
Haydn Fleury $171,333 (2)
Salary Remaining : $153,371
Salary Average : $171,333
Salary Average Remaining : $153,371
Owen Tippett $162,750 (1)
Salary Remaining : $145,688
Salary Average : $45,000
Salary Average Remaining : $40,282
Thatcher Demko $105,000 (3)
Salary Remaining : $93,992
Salary Average : $105,000
Salary Average Remaining : $93,992
Riley Tufte $99,583 (3)
Salary Remaining : $89,143
Salary Average : $99,583
Salary Average Remaining : $89,143
Adam Brooks $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $81,758
Salary Average : $91,333
Salary Average Remaining : $81,758
Filip Gustavsson $91,083 (2)
Salary Remaining : $81,534
Salary Average : $45,000
Salary Average Remaining : $40,282
Madison Bowey $90,250 (1)
Salary Remaining : $80,788
Salary Average : $90,250
Salary Average Remaining : $80,788
Parker Wotherspoon $85,472 (3)
Salary Remaining : $76,511
Salary Average : $85,472
Salary Average Remaining : $76,511
Greg Pateryn $80,000 (1)
Salary Remaining : $71,613
Salary Average : $80,000
Salary Average Remaining : $71,613
Carson Soucy $77,500 (3)
Salary Remaining : $69,375
Salary Average : $75,000
Salary Average Remaining : $67,137
Drake Batherson $77,333 (2)
Salary Remaining : $69,226
Salary Average : $77,333
Salary Average Remaining : $69,226
Jacob de La Rose $75,000 (1)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Colin White $75,000 (1)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Chris Bigras $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Nic Petan $50,000 (1)
Salary Remaining : $44,758
Salary Average : $50,000
Salary Average Remaining : $44,758
Total Farm Players20
Salary Commitment
Year 2020 : $2,409,970
Year 2021 : $1,336,970
Year 2022 : $904,721
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,133,637
Year 2021 : $1,243,387
Year 2022 : $904,721
Year 2023 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $80 - 4,995 - 99.91%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,995 - 99.97%
Average Income per Game$2,049,525
Year to Date Revenue$8,198,100

Expense

Pro Players Total Salaries$79,542,500
Farm Players Total Salaries$2,887,640
Coaches Total Salaries$4,356,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,653,645
Farm Year To Date Expenses$444,899
Pro Salary Cap To Date$8,339,136
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$75,832,425
Pro Remaining Season Days111
Pro Expenses Per Days$665,665
Pro Estimated Expenses$73,888,815
Farm Remaining Season Days111
Farm Expenses Per Days$34,223
Farm Estimated Expenses$3,798,753
Estimated Season Expenses$77,687,568
Season Salary Cap$79,542,500
Estimate Under Maximum Salary Cap of $83,500,000$3,957,500
Estimate Over Minimum Salary Cap of $50,000,000 $29,542,500
Current Bank Account$7,389,951
Projected Bank Account$5,534,808

Pro Players Salaries

David Krejci $9,750,000 (3)
-Salary Remaining : $8,727,823
-Salary Average : $7,250,000
-Salary Average Remaining : $6,489,919
James Neal $6,500,000 (2)
-Salary Remaining : $5,818,548
-Salary Average : $5,750,000
-Salary Average Remaining : $5,147,177
Paul Stastny $6,500,000 (1)
-Salary Remaining : $5,818,548
-Salary Average : $6,500,000
-Salary Average Remaining : $5,818,548
Taylor Hall $6,000,000 (2)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Kris Russell $6,000,000 (3)
-Salary Remaining : $5,370,968
-Salary Average : $4,000,000
-Salary Average Remaining : $3,580,645
Jonathan Huberdeau $5,900,000 (3)
-Salary Remaining : $5,281,452
-Salary Average : $5,900,000
-Salary Average Remaining : $5,281,452
James Reimer $5,900,000 (3)
-Salary Remaining : $5,281,452
-Salary Average : $3,400,000
-Salary Average Remaining : $3,043,548
Jeff Petry $5,500,000 (1)
-Salary Remaining : $4,923,387
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
Tyson Barrie $5,500,000 (2)
-Salary Remaining : $4,923,387
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
David Savard $4,250,000 (2)
-Salary Remaining : $3,804,435
-Salary Average : $4,250,000
-Salary Average Remaining : $3,804,435
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,356,855
-Salary Average : $3,750,000
-Salary Average Remaining : $3,356,855
Cody Ceci $2,800,000 (1)
-Salary Remaining : $2,506,452
-Salary Average : $2,800,000
-Salary Average Remaining : $2,506,452
Luke Glendening $1,800,000 (2)
-Salary Remaining : $1,611,290
-Salary Average : $1,800,000
-Salary Average Remaining : $1,611,290
Adam Pelech $1,600,000 (4)
-Salary Remaining : $1,432,258
-Salary Average : $1,600,000
-Salary Average Remaining : $1,432,258
Barclay Goodrow $1,425,000 (3)
-Salary Remaining : $1,275,605
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Kevin Fiala $1,363,333 (2)
-Salary Remaining : $1,220,403
-Salary Average : $1,363,333
-Salary Average Remaining : $1,220,403
Jakub Vrana $1,363,333 (1)
-Salary Remaining : $1,220,403
-Salary Average : $1,363,333
-Salary Average Remaining : $1,220,403
Jared McCann (1 Way Contract) $1,106,667 (1)
-Salary Remaining : $990,645
-Salary Average : $1,106,667
-Salary Average Remaining : $990,645
Frank Vatrano $925,000 (1)
-Salary Remaining : $828,024
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Brett Pesce $809,167 (1)
-Salary Remaining : $724,335
-Salary Average : $809,167
-Salary Average Remaining : $724,335
David Rittich $800,000 (1)
-Salary Remaining : $716,129
-Salary Average : $800,000
-Salary Average Remaining : $716,129
Total Pro Players21
Salary Commitment
Year 2020 : $79,542,500
Year 2021 : $51,488,333
Year 2022 : $23,075,000
Year 2023 : $1,600,000
Salary Average Commitment
Year 2020 : $71,292,500
Year 2021 : $51,488,333
Year 2022 : $23,075,000
Year 2023 : $1,600,000
Salary Cap with 1 Way Contract
Year 2020 : $79,542,500
Year 2021 : $59,738,333
Year 2022 : $30,575,000
Year 2023 : $1,600,000

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Salary Remaining : $278,843
Salary Average : $311,500
Salary Average Remaining : $278,843
Chris Wagner $160,000 (2)
Salary Remaining : $143,226
Salary Average : $135,000
Salary Average Remaining : $120,847
Jake Bean $136,333 (2)
Salary Remaining : $122,040
Salary Average : $45,000
Salary Average Remaining : $40,282
Xavier Ouellet $125,000 (1)
Salary Remaining : $111,895
Salary Average : $125,000
Salary Average Remaining : $111,895
Joseph Veleno $124,375 (3)
Salary Remaining : $111,336
Salary Average : $124,375
Salary Average Remaining : $111,336
Mario Ferraro $113,750 (3)
Salary Remaining : $101,825
Salary Average : $113,750
Salary Average Remaining : $101,825
Calvin Petersen $110,833 (3)
Salary Remaining : $99,214
Salary Average : $85,833
Salary Average Remaining : $76,835
Kieffer Bellows $110,667 (2)
Salary Remaining : $99,064
Salary Average : $45,000
Salary Average Remaining : $40,282
Klim Kostin $107,583 (2)
Salary Remaining : $96,304
Salary Average : $45,000
Salary Average Remaining : $40,282
Hunter Miska $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Danton Heinen $99,583 (2)
Salary Remaining : $89,143
Salary Average : $99,583
Salary Average Remaining : $89,143
Joel Kellman $93,750 (2)
Salary Remaining : $83,921
Salary Average : $92,500
Salary Average Remaining : $82,802
Eetu Tuulola $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Teemu Kivihalme $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Justin Kirkland $92,500 (2)
Salary Remaining : $82,802
Salary Average : $45,000
Salary Average Remaining : $40,282
Jack Dougherty $90,200 (2)
Salary Remaining : $80,744
Salary Average : $45,000
Salary Average Remaining : $40,282
Kale Clague $89,417 (2)
Salary Remaining : $80,042
Salary Average : $45,000
Salary Average Remaining : $40,282
Brock McGinn $88,750 (1)
Salary Remaining : $79,446
Salary Average : $88,750
Salary Average Remaining : $79,446
Adam Mascherin $88,000 (2)
Salary Remaining : $78,774
Salary Average : $45,000
Salary Average Remaining : $40,282
Yakov Trenin $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Dmitry Sokolov $83,000 (2)
Salary Remaining : $74,298
Salary Average : $45,000
Salary Average Remaining : $40,282
Maxime Lajoie $78,000 (3)
Salary Remaining : $69,823
Salary Average : $78,000
Salary Average Remaining : $69,823
Ty Ronning $75,083 (2)
Salary Remaining : $67,212
Salary Average : $45,000
Salary Average Remaining : $40,282
Tanner Kero $75,000 (1)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Joseph Blandisi $68,000 (1)
Salary Remaining : $60,871
Salary Average : $68,000
Salary Average Remaining : $60,871
Josh Anderson $67,833 (1)
Salary Remaining : $60,722
Salary Average : $67,833
Salary Average Remaining : $60,722
Erik Gustafsson $65,000 (1)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Anthony Bitetto $62,150 (1)
Salary Remaining : $55,634
Salary Average : $62,150
Salary Average Remaining : $55,634
Total Farm Players28
Salary Commitment
Year 2020 : $2,887,640
Year 2021 : $2,184,657
Year 2022 : $984,791
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,368,607
Year 2021 : $1,716,874
Year 2022 : $984,791
Year 2023 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6200 - $180 - 5,683 - 91.66%
Level 2: 5000 - $125 - 4,739 - 94.78%
Level 3: 2000 - $95 - 1,807 - 90.33%
Level 4: 4000 - $50 - 3,606 - 90.14%
Luxury : 1800 - $225 - 1,289 - 71.63%
Total Capacity :19000

Income

Home Games Left37
Average Attendance - %17,123 - 90.12%
Average Income per Game$2,784,300
Year to Date Revenue$11,137,201

Expense

Pro Players Total Salaries$81,873,811
Farm Players Total Salaries$2,850,042
Coaches Total Salaries$5,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,678,702
Farm Year To Date Expenses$679,078
Pro Salary Cap To Date$8,453,306
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$103,019,109
Pro Remaining Season Days111
Pro Expenses Per Days$677,611
Pro Estimated Expenses$75,214,821
Farm Remaining Season Days111
Farm Expenses Per Days$51,210
Farm Estimated Expenses$5,684,310
Estimated Season Expenses$80,899,131
Season Salary Cap$81,873,811
Estimate Under Maximum Salary Cap of $83,500,000$1,626,189
Estimate Over Minimum Salary Cap of $50,000,000 $31,873,811
Current Bank Account$8,647,370
Projected Bank Account$30,767,348

Pro Players Salaries

Claude Giroux $8,275,000 (2)
-Salary Remaining : $7,407,460
-Salary Average : $8,275,000
-Salary Average Remaining : $7,407,460
Antti Raanta $6,750,000 (3)
-Salary Remaining : $6,042,339
-Salary Average : $4,250,000
-Salary Average Remaining : $3,804,435
Sean Monahan $6,375,000 (1)
-Salary Remaining : $5,706,653
-Salary Average : $6,375,000
-Salary Average Remaining : $5,706,653
Mark Scheifele $6,125,000 (3)
-Salary Remaining : $5,482,863
-Salary Average : $6,125,000
-Salary Average Remaining : $5,482,863
Filip Forsberg $6,000,000 (1)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Blake Wheeler $5,600,000 (2)
-Salary Remaining : $5,012,903
-Salary Average : $5,600,000
-Salary Average Remaining : $5,012,903
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,923,387
-Salary Average : $5,500,000
-Salary Average Remaining : $4,923,387
Kevin Hayes $5,175,000 (2)
-Salary Remaining : $4,632,460
-Salary Average : $5,175,000
-Salary Average Remaining : $4,632,460
Alexander Edler $5,000,000 (1)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Adam Larsson $4,541,666 (2)
-Salary Remaining : $4,065,524
-Salary Average : $4,166,666
-Salary Average Remaining : $3,729,838
Nick Bonino $4,100,000 (3)
-Salary Remaining : $3,670,161
-Salary Average : $4,100,000
-Salary Average Remaining : $3,670,161
Travis Hamonic $3,857,143 (2)
-Salary Remaining : $3,452,765
-Salary Average : $3,857,143
-Salary Average Remaining : $3,452,765
Rasmus Dahlin $3,775,000 (2)
-Salary Remaining : $3,379,234
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Blake Comeau $2,400,000 (1)
-Salary Remaining : $2,148,387
-Salary Average : $2,400,000
-Salary Average Remaining : $2,148,387
Ryan Murray (Out of Payroll) $2,285,000 (1)
-Salary Remaining : $2,045,444
-Salary Average : $2,285,000
-Salary Average Remaining : $2,045,444
Marc Staal $2,000,000 (1)
-Salary Remaining : $1,790,323
-Salary Average : $2,000,000
-Salary Average Remaining : $1,790,323
Anders Nilsson $1,500,000 (1)
-Salary Remaining : $1,342,742
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Travis Zajac $1,250,001 (1)
-Salary Remaining : $1,118,953
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Brandon Sutter $1,250,001 (1)
-Salary Remaining : $1,118,953
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Brad Richardson $1,250,000 (1)
-Salary Remaining : $1,118,952
-Salary Average : $1,250,000
-Salary Average Remaining : $1,118,952
Brandon Tanev $1,150,000 (2)
-Salary Remaining : $1,029,435
-Salary Average : $1,150,000
-Salary Average Remaining : $1,029,435
Total Pro Players21
Salary Commitment
Year 2020 : $84,158,811
Year 2021 : $51,973,809
Year 2022 : $14,475,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $76,958,809
Year 2021 : $48,648,809
Year 2022 : $14,475,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $84,158,811
Year 2021 : $54,848,809
Year 2022 : $16,975,000
Year 2023 : $0

Farm Players Salaries

Matt Murray $380,000 (3)
Salary Remaining : $340,161
Salary Average : $375,000
Salary Average Remaining : $335,685
Adam Gaudette $249,167 (3)
Salary Remaining : $223,044
Salary Average : $149,167
Salary Average Remaining : $133,528
Zack MacEwen $199,583 (3)
Salary Remaining : $178,659
Salary Average : $132,917
Salary Average Remaining : $118,982
Ilya Samsonov $147,500 (2)
Salary Remaining : $132,036
Salary Average : $147,500
Salary Average Remaining : $132,036
Keith Kinkaid $125,000 (1)
Salary Remaining : $111,895
Salary Average : $125,000
Salary Average Remaining : $111,895
Rasmus Kupari $108,167 (3)
Salary Remaining : $96,827
Salary Average : $108,167
Salary Average Remaining : $96,827
Erik Gudbranson $106,250 (1)
Salary Remaining : $95,111
Salary Average : $100,000
Salary Average Remaining : $89,516
Johnny Boychuk $100,625 (1)
Salary Remaining : $90,076
Salary Average : $100,000
Salary Average Remaining : $89,516
Michael Stone $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Antoine Roussel $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Brendan Smith $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Dmitry Kulikov $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Tyler Myers $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Tyler Motte $92,500 (2)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Conor Timmins $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Sami Niku $91,667 (1)
Salary Remaining : $82,056
Salary Average : $45,000
Salary Average Remaining : $40,282
Markus Granlund $90,000 (1)
Salary Remaining : $80,565
Salary Average : $90,000
Salary Average Remaining : $80,565
Mattias Janmark $80,000 (2)
Salary Remaining : $71,613
Salary Average : $80,000
Salary Average Remaining : $71,613
Mason Appleton $75,833 (2)
Salary Remaining : $67,883
Salary Average : $75,833
Salary Average Remaining : $67,883
Joel L'Esperance $72,250 (2)
Salary Remaining : $64,675
Salary Average : $72,250
Salary Average Remaining : $64,675
Dryden Hunt $71,500 (2)
Salary Remaining : $64,004
Salary Average : $71,500
Salary Average Remaining : $64,004
JC Lipon $70,000 (4)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Scott Harrington $67,500 (2)
Salary Remaining : $60,423
Salary Average : $67,500
Salary Average Remaining : $60,423
Eric Comrie $65,000 (3)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Chase De Leo $65,000 (3)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Total Farm Players25
Salary Commitment
Year 2020 : $2,850,042
Year 2021 : $1,631,500
Year 2022 : $1,024,417
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,624,834
Year 2021 : $1,664,834
Year 2022 : $1,057,751
Year 2023 : $70,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $200 - 4,566 - 70.25%
Level 2: 5500 - $100 - 4,896 - 89.01%
Level 3: 2500 - $50 - 2,355 - 94.21%
Level 4: 4500 - $40 - 4,221 - 93.80%
Luxury : 1000 - $270 - 1,000 - 100.00%
Total Capacity :20000

Income

Home Games Left38
Average Attendance - %17,038 - 85.19%
Average Income per Game$2,449,217
Year to Date Revenue$7,347,650

Expense

Pro Players Total Salaries$80,834,761
Farm Players Total Salaries$2,786,967
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,515,800
Farm Year To Date Expenses$659,113
Pro Salary Cap To Date$8,384,747
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$93,070,233
Pro Remaining Season Days111
Pro Expenses Per Days$661,974
Pro Estimated Expenses$73,479,114
Farm Remaining Season Days111
Farm Expenses Per Days$50,701
Farm Estimated Expenses$5,627,811
Estimated Season Expenses$79,106,925
Season Salary Cap$80,834,761
Estimate Under Maximum Salary Cap of $83,500,000$2,665,239
Estimate Over Minimum Salary Cap of $50,000,000 $30,834,761
Current Bank Account$10,835,509
Projected Bank Account$24,798,817

Pro Players Salaries

Carey Price $10,500,000 (2)
-Salary Remaining : $9,399,194
-Salary Average : $10,500,000
-Salary Average Remaining : $9,399,194
Drew Doughty $7,000,000 (2)
-Salary Remaining : $6,266,129
-Salary Average : $7,000,000
-Salary Average Remaining : $6,266,129
Brock Boeser $5,875,000 (1)
-Salary Remaining : $5,259,073
-Salary Average : $5,875,000
-Salary Average Remaining : $5,259,073
Matt Niskanen $5,750,000 (2)
-Salary Remaining : $5,147,177
-Salary Average : $5,750,000
-Salary Average Remaining : $5,147,177
Gabriel Landeskog $5,571,429 (3)
-Salary Remaining : $4,987,328
-Salary Average : $5,571,429
-Salary Average Remaining : $4,987,328
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $4,789,113
-Salary Average : $5,350,000
-Salary Average Remaining : $4,789,113
Mike Hoffman $5,187,500 (1)
-Salary Remaining : $4,643,649
-Salary Average : $5,187,500
-Salary Average Remaining : $4,643,649
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $4,431,048
-Salary Average : $4,950,000
-Salary Average Remaining : $4,431,048
Damon Severson $4,166,666 (4)
-Salary Remaining : $3,729,838
-Salary Average : $4,166,666
-Salary Average Remaining : $3,729,838
Brett Connolly $3,500,000 (2)
-Salary Remaining : $3,133,065
-Salary Average : $3,500,000
-Salary Average Remaining : $3,133,065
Ryan Johansen $3,500,000 (1)
-Salary Remaining : $3,133,065
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Phil Kessel $3,500,000 (1)
-Salary Remaining : $3,133,065
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Justin Williams $3,000,000 (1)
-Salary Remaining : $2,685,484
-Salary Average : $2,000,000
-Salary Average Remaining : $1,790,323
Alex Iafallo $2,425,000 (4)
-Salary Remaining : $2,170,766
-Salary Average : $2,425,000
-Salary Average Remaining : $2,170,766
Sergei Bobrovsky $2,250,000 (1)
-Salary Remaining : $2,014,113
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Jason Spezza $1,950,000 (3)
-Salary Remaining : $1,745,565
-Salary Average : $700,000
-Salary Average Remaining : $626,613
Mikhail Sergachev $1,744,166 (1)
-Salary Remaining : $1,561,310
-Salary Average : $1,744,166
-Salary Average Remaining : $1,561,310
Luke Kunin $1,425,000 (2)
-Salary Remaining : $1,275,605
-Salary Average : $925,000
-Salary Average Remaining : $828,024
Brian Boyle $1,190,000 (3)
-Salary Remaining : $1,065,242
-Salary Average : $940,000
-Salary Average Remaining : $841,452
Michael Del Zotto $1,000,000 (3)
-Salary Remaining : $895,161
-Salary Average : $750,000
-Salary Average Remaining : $671,371
Kyle Turris $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Total Pro Players21
Salary Commitment
Year 2020 : $80,834,761
Year 2021 : $42,728,095
Year 2022 : $14,553,095
Year 2023 : $6,591,666
Salary Average Commitment
Year 2020 : $71,334,761
Year 2021 : $42,228,095
Year 2022 : $14,553,095
Year 2023 : $6,591,666
Salary Cap with 1 Way Contract
Year 2020 : $80,834,761
Year 2021 : $44,478,095
Year 2022 : $16,303,095
Year 2023 : $6,591,666

Farm Players Salaries

Jesperi Kotkaniemi $342,500 (2)
Salary Remaining : $306,593
Salary Average : $45,000
Salary Average Remaining : $40,282
Ryan Miller $332,500 (3)
Salary Remaining : $297,641
Salary Average : $232,500
Salary Average Remaining : $208,125
Matt Benning $190,000 (2)
Salary Remaining : $170,081
Salary Average : $190,000
Salary Average Remaining : $170,081
Nikolai Prokhorkin $177,500 (3)
Salary Remaining : $158,891
Salary Average : $177,500
Salary Average Remaining : $158,891
Alexander Nylander $171,333 (3)
Salary Remaining : $153,371
Salary Average : $171,333
Salary Average Remaining : $153,371
Casey Mittelstadt $149,167 (2)
Salary Remaining : $133,528
Salary Average : $149,167
Salary Average Remaining : $133,528
Paul Byron $116,667 (1)
Salary Remaining : $104,436
Salary Average : $116,667
Salary Average Remaining : $104,436
Brennan Menell $109,167 (3)
Salary Remaining : $97,722
Salary Average : $71,667
Salary Average Remaining : $64,153
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $96,304
Salary Average : $107,583
Salary Average Remaining : $96,304
Mikhail Vorobyev $105,000 (3)
Salary Remaining : $93,992
Salary Average : $92,500
Salary Average Remaining : $82,802
Ryan Lomberg $95,000 (3)
Salary Remaining : $85,040
Salary Average : $70,000
Salary Average Remaining : $62,661
Jonathan Ang $91,083 (3)
Salary Remaining : $81,534
Salary Average : $91,083
Salary Average Remaining : $81,534
Roland McKeown $89,417 (1)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Martin Fehervary $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Jason Dickinson $87,500 (2)
Salary Remaining : $78,327
Salary Average : $87,500
Salary Average Remaining : $78,327
Dmitri Samorukov $86,333 (3)
Salary Remaining : $77,282
Salary Average : $86,333
Salary Average Remaining : $77,282
Hunter Shinkaruk $83,300 (2)
Salary Remaining : $74,567
Salary Average : $83,300
Salary Average Remaining : $74,567
Daniel Sprong $75,000 (2)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Daniel Carr $75,000 (2)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Jacob Middleton $73,500 (2)
Salary Remaining : $65,794
Salary Average : $45,000
Salary Average Remaining : $40,282
Kevin Poulin $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Joel Lowry $70,000 (3)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Total Farm Players22
Salary Commitment
Year 2020 : $2,786,967
Year 2021 : $2,405,883
Year 2022 : $1,329,916
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,285,967
Year 2021 : $2,079,883
Year 2022 : $1,329,916
Year 2023 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $110 - 5,957 - 99.29%
Level 2: 5000 - $70 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,981 - 99.53%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,939 - 99.66%
Average Income per Game$1,818,302
Year to Date Revenue$7,273,207

Expense

Pro Players Total Salaries$79,406,333
Farm Players Total Salaries$1,791,190
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,644,749
Farm Year To Date Expenses$278,915
Pro Salary Cap To Date$8,330,236
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,277,165
Pro Remaining Season Days111
Pro Expenses Per Days$664,567
Pro Estimated Expenses$73,766,937
Farm Remaining Season Days111
Farm Expenses Per Days$21,703
Farm Estimated Expenses$2,409,033
Estimated Season Expenses$76,175,970
Season Salary Cap$79,406,333
Estimate Under Maximum Salary Cap of $83,500,000$4,093,667
Estimate Over Minimum Salary Cap of $50,000,000 $29,406,333
Current Bank Account$20,162,780
Projected Bank Account$11,263,975

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
-Salary Remaining : $7,608,871
-Salary Average : $8,500,000
-Salary Average Remaining : $7,608,871
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $7,608,871
-Salary Average : $8,500,000
-Salary Average Remaining : $7,608,871
Alexander Radulov $8,200,000 (1)
-Salary Remaining : $7,340,323
-Salary Average : $8,200,000
-Salary Average Remaining : $7,340,323
Kris Letang $7,250,000 (1)
-Salary Remaining : $6,489,919
-Salary Average : $7,250,000
-Salary Average Remaining : $6,489,919
Patrice Bergeron $6,875,000 (2)
-Salary Remaining : $6,154,234
-Salary Average : $6,875,000
-Salary Average Remaining : $6,154,234
Nick Foligno $5,500,000 (1)
-Salary Remaining : $4,923,387
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Seth Jones $5,400,000 (1)
-Salary Remaining : $4,833,871
-Salary Average : $5,400,000
-Salary Average Remaining : $4,833,871
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $4,565,323
-Salary Average : $5,100,000
-Salary Average Remaining : $4,565,323
Roman Josi $4,000,000 (2)
-Salary Remaining : $3,580,645
-Salary Average : $4,000,000
-Salary Average Remaining : $3,580,645
David Perron $3,750,000 (1)
-Salary Remaining : $3,356,855
-Salary Average : $3,750,000
-Salary Average Remaining : $3,356,855
Thomas Greiss $3,333,333 (1)
-Salary Remaining : $2,983,871
-Salary Average : $3,333,333
-Salary Average Remaining : $2,983,871
Ryan Strome $2,500,000 (1)
-Salary Remaining : $2,237,903
-Salary Average : $2,500,000
-Salary Average Remaining : $2,237,903
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,237,903
-Salary Average : $2,500,000
-Salary Average Remaining : $2,237,903
Clayton Keller (1 Way Contract) $1,673,000 (1)
-Salary Remaining : $1,497,605
-Salary Average : $1,673,000
-Salary Average Remaining : $1,497,605
Jujhar Khaira $1,200,000 (1)
-Salary Remaining : $1,074,194
-Salary Average : $1,200,000
-Salary Average Remaining : $1,074,194
Riley Sheahan $925,000 (3)
-Salary Remaining : $828,024
-Salary Average : $900,000
-Salary Average Remaining : $805,645
Carl Grundstrom $925,000 (2)
-Salary Remaining : $828,024
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Oscar Fantenberg $900,000 (3)
-Salary Remaining : $805,645
-Salary Average : $850,000
-Salary Average Remaining : $760,887
Garnet Hathaway $850,000 (2)
-Salary Remaining : $760,887
-Salary Average : $850,000
-Salary Average Remaining : $760,887
Curtis McElhinney $850,000 (1)
-Salary Remaining : $760,887
-Salary Average : $850,000
-Salary Average Remaining : $760,887
Lucas Wallmark $675,000 (2)
-Salary Remaining : $604,234
-Salary Average : $675,000
-Salary Average Remaining : $604,234
Total Pro Players21
Salary Commitment
Year 2020 : $79,406,333
Year 2021 : $28,675,000
Year 2022 : $10,250,000
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $78,356,333
Year 2021 : $28,200,000
Year 2022 : $10,250,000
Year 2023 : $8,500,000
Salary Cap with 1 Way Contract
Year 2020 : $79,406,333
Year 2021 : $28,750,000
Year 2022 : $10,325,000
Year 2023 : $8,500,000

Farm Players Salaries

Laurent Brossoit $122,500 (2)
Salary Remaining : $109,657
Salary Average : $122,500
Salary Average Remaining : $109,657
Nicholas Merkley $107,583 (2)
Salary Remaining : $96,304
Salary Average : $107,583
Salary Average Remaining : $96,304
Mason Marchment $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Brian Gibbons $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Brian Elliott $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Christopher Gibson $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Dennis Gilbert $98,750 (3)
Salary Remaining : $88,397
Salary Average : $92,500
Salary Average Remaining : $82,802
Dennis Yan $93,583 (3)
Salary Remaining : $83,772
Salary Average : $93,583
Salary Average Remaining : $83,772
Philipp Kurashev $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
David Gustafsson $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Mason Shaw $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Frederic Allard $92,167 (3)
Salary Remaining : $82,504
Salary Average : $92,167
Salary Average Remaining : $82,504
Jayce Hawryluk $89,913 (3)
Salary Remaining : $80,486
Salary Average : $87,413
Salary Average Remaining : $78,248
Korbinian Holzer $87,500 (3)
Salary Remaining : $78,327
Salary Average : $85,000
Salary Average Remaining : $76,089
Caleb Jones $81,500 (2)
Salary Remaining : $72,956
Salary Average : $45,000
Salary Average Remaining : $40,282
Gabriel Fontaine $73,667 (3)
Salary Remaining : $65,944
Salary Average : $73,667
Salary Average Remaining : $65,944
Ben Harpur $72,500 (4)
Salary Remaining : $64,899
Salary Average : $72,500
Salary Average Remaining : $64,899
Matt Luff $67,778 (2)
Salary Remaining : $60,672
Salary Average : $67,778
Salary Average Remaining : $60,672
Brandon Pirri $65,000 (1)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Zach Redmond $61,250 (1)
Salary Remaining : $54,829
Salary Average : $61,250
Salary Average Remaining : $54,829
Total Farm Players20
Salary Commitment
Year 2020 : $1,791,191
Year 2021 : $1,253,691
Year 2022 : $874,329
Year 2023 : $72,500
Salary Average Commitment
Year 2020 : $1,743,441
Year 2021 : $1,217,191
Year 2022 : $874,329
Year 2023 : $72,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $75 - 4,952 - 99.04%
Level 3: 3000 - $60 - 2,391 - 79.71%
Level 4: 4000 - $50 - 3,887 - 97.17%
Luxury : 2000 - $150 - 1,361 - 68.03%
Total Capacity :20000

Income

Home Games Left37
Average Attendance - %18,590 - 92.95%
Average Income per Game$1,816,586
Year to Date Revenue$7,266,344

Expense

Pro Players Total Salaries$66,862,503
Farm Players Total Salaries$3,120,941
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,273,083
Farm Year To Date Expenses$438,725
Pro Salary Cap To Date$6,911,391
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,213,682
Pro Remaining Season Days111
Pro Expenses Per Days$567,036
Pro Estimated Expenses$62,940,996
Farm Remaining Season Days111
Farm Expenses Per Days$35,250
Farm Estimated Expenses$3,912,750
Estimated Season Expenses$66,853,746
Season Salary Cap$66,862,503
Estimate Under Maximum Salary Cap of $83,500,000$16,637,497
Estimate Over Minimum Salary Cap of $50,000,000 $16,862,503
Current Bank Account$3,114,245
Projected Bank Account$3,474,181

Pro Players Salaries

Brent Burns $8,000,000 (2)
-Salary Remaining : $7,161,290
-Salary Average : $8,000,000
-Salary Average Remaining : $7,161,290
Brent Seabrook $6,875,000 (1)
-Salary Remaining : $6,154,234
-Salary Average : $6,875,000
-Salary Average Remaining : $6,154,234
Joe Pavelski $6,000,000 (2)
-Salary Remaining : $5,370,968
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Jordan Staal $6,000,000 (1)
-Salary Remaining : $5,370,968
-Salary Average : $6,000,000
-Salary Average Remaining : $5,370,968
Danny DeKeyser $5,000,000 (2)
-Salary Remaining : $4,475,806
-Salary Average : $5,000,000
-Salary Average Remaining : $4,475,806
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $4,386,290
-Salary Average : $4,900,000
-Salary Average Remaining : $4,386,290
Artem Anisimov $4,550,000 (1)
-Salary Remaining : $4,072,984
-Salary Average : $4,550,000
-Salary Average Remaining : $4,072,984
Andrew Shaw $3,900,000 (1)
-Salary Remaining : $3,491,129
-Salary Average : $3,900,000
-Salary Average Remaining : $3,491,129
Eric Staal $3,500,000 (1)
-Salary Remaining : $3,133,065
-Salary Average : $3,500,000
-Salary Average Remaining : $3,133,065
Brady Tkachuk $3,425,000 (2)
-Salary Remaining : $3,065,927
-Salary Average : $3,425,000
-Salary Average Remaining : $3,065,927
Mark Pysyk $2,733,333 (3)
-Salary Remaining : $2,446,774
-Salary Average : $2,733,333
-Salary Average Remaining : $2,446,774
Calle Jarnkrok $2,125,000 (3)
-Salary Remaining : $1,902,218
-Salary Average : $2,000,000
-Salary Average Remaining : $1,790,323
Darcy Kuemper $1,850,000 (4)
-Salary Remaining : $1,656,048
-Salary Average : $1,850,000
-Salary Average Remaining : $1,656,048
Filip Zadina $1,775,000 (2)
-Salary Remaining : $1,588,911
-Salary Average : $450,000
-Salary Average Remaining : $402,823
Timo Meier $1,644,170 (1)
-Salary Remaining : $1,471,797
-Salary Average : $1,644,170
-Salary Average Remaining : $1,471,797
MacKenzie Weegar (Out of Payroll) $1,600,000 (3)
-Salary Remaining : $1,432,258
-Salary Average : $1,600,000
-Salary Average Remaining : $1,432,258
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $1,253,226
-Salary Average : $1,400,000
-Salary Average Remaining : $1,253,226
Alex Stalock $1,160,000 (3)
-Salary Remaining : $1,038,387
-Salary Average : $785,000
-Salary Average Remaining : $702,702
Tyler Bozak $1,025,000 (1)
-Salary Remaining : $917,540
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Total Pro Players20
Salary Commitment
Year 2020 : $68,462,503
Year 2021 : $35,568,333
Year 2022 : $8,968,333
Year 2023 : $1,850,000
Salary Average Commitment
Year 2020 : $61,062,503
Year 2021 : $28,693,333
Year 2022 : $8,968,333
Year 2023 : $1,850,000
Salary Cap with 1 Way Contract
Year 2020 : $68,462,503
Year 2021 : $36,068,333
Year 2022 : $9,468,333
Year 2023 : $1,850,000

Farm Players Salaries

Craig Anderson $300,000 (1)
Salary Remaining : $268,548
Salary Average : $300,000
Salary Average Remaining : $268,548
Miles Wood $275,000 (2)
Salary Remaining : $246,169
Salary Average : $275,000
Salary Average Remaining : $246,169
Trevor van Riemsdyk $230,000 (1)
Salary Remaining : $205,887
Salary Average : $230,000
Salary Average Remaining : $205,887
Nick Holden $220,000 (2)
Salary Remaining : $196,935
Salary Average : $220,000
Salary Average Remaining : $196,935
Aaron Dell $190,000 (2)
Salary Remaining : $170,081
Salary Average : $190,000
Salary Average Remaining : $170,081
Troy Terry $149,167 (2)
Salary Remaining : $133,528
Salary Average : $149,167
Salary Average Remaining : $133,528
Derek Ryan $145,000 (1)
Salary Remaining : $129,798
Salary Average : $145,000
Salary Average Remaining : $129,798
William Carrier $140,000 (1)
Salary Remaining : $125,323
Salary Average : $140,000
Salary Average Remaining : $125,323
Jordan Greenway $122,500 (2)
Salary Remaining : $109,657
Salary Average : $122,500
Salary Average Remaining : $109,657
Shane Bowers $107,500 (3)
Salary Remaining : $96,230
Salary Average : $107,500
Salary Average Remaining : $96,230
Connor Clifton $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Otto Koivula $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Brett Leason $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Brayden Burke $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Rasmus Sandin $89,417 (3)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Danny O'Regan $87,413 (2)
Salary Remaining : $78,248
Salary Average : $45,000
Salary Average Remaining : $40,282
Sam Steel $86,333 (2)
Salary Remaining : $77,282
Salary Average : $45,000
Salary Average Remaining : $40,282
Tobias Geisser $83,778 (3)
Salary Remaining : $74,995
Salary Average : $83,778
Salary Average Remaining : $74,995
Sean Walker $80,750 (1)
Salary Remaining : $72,284
Salary Average : $74,500
Salary Average Remaining : $66,690
Travis Boyd $80,000 (3)
Salary Remaining : $71,613
Salary Average : $80,000
Salary Average Remaining : $71,613
Beck Malenstyn $77,333 (3)
Salary Remaining : $69,226
Salary Average : $77,333
Salary Average Remaining : $69,226
Brett Seney $75,750 (2)
Salary Remaining : $67,808
Salary Average : $75,750
Salary Average Remaining : $67,808
Alan Quine $73,500 (3)
Salary Remaining : $65,794
Salary Average : $73,500
Salary Average Remaining : $65,794
Chad Ruhwedel $65,000 (1)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Jordan Oesterle $65,000 (1)
Salary Remaining : $58,185
Salary Average : $100,000
Salary Average Remaining : $89,516
Total Farm Players25
Salary Commitment
Year 2020 : $3,120,940
Year 2021 : $1,995,190
Year 2022 : $789,028
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,065,945
Year 2021 : $1,911,445
Year 2022 : $789,028
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $300 - 3,035 - 50.58%
Level 2: 5000 - $200 - 2,488 - 49.75%
Level 3: 2000 - $150 - 1,162 - 58.11%
Level 4: 4000 - $100 - 1,754 - 43.86%
Luxury : 1000 - $500 - 642 - 64.18%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %9,081 - 50.45%
Average Income per Game$2,598,212
Year to Date Revenue$12,991,062

Expense

Pro Players Total Salaries$71,288,462
Farm Players Total Salaries$1,472,126
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,840,729
Farm Year To Date Expenses$285,389
Pro Salary Cap To Date$7,473,791
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$93,535,646
Pro Remaining Season Days111
Pro Expenses Per Days$603,133
Pro Estimated Expenses$66,947,763
Farm Remaining Season Days111
Farm Expenses Per Days$21,953
Farm Estimated Expenses$2,436,783
Estimated Season Expenses$69,384,546
Season Salary Cap$71,288,462
Estimate Under Maximum Salary Cap of $83,500,000$12,211,538
Estimate Over Minimum Salary Cap of $50,000,000 $21,288,462
Current Bank Account$19,865,944
Projected Bank Account$44,017,044

Pro Players Salaries

Alex Ovechkin $9,538,462 (1)
-Salary Remaining : $8,538,462
-Salary Average : $9,538,462
-Salary Average Remaining : $8,538,462
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $7,787,903
-Salary Average : $8,700,000
-Salary Average Remaining : $7,787,903
Jakub Voracek $8,250,000 (1)
-Salary Remaining : $7,385,081
-Salary Average : $8,250,000
-Salary Average Remaining : $7,385,081
Dylan Larkin $6,100,000 (3)
-Salary Remaining : $5,460,484
-Salary Average : $6,100,000
-Salary Average Remaining : $5,460,484
Marc-Andre Fleury $5,750,000 (2)
-Salary Remaining : $5,147,177
-Salary Average : $5,750,000
-Salary Average Remaining : $5,147,177
John Klingberg $4,250,000 (3)
-Salary Remaining : $3,804,435
-Salary Average : $4,250,000
-Salary Average Remaining : $3,804,435
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $3,670,161
-Salary Average : $4,100,000
-Salary Average Remaining : $3,670,161
Jake Gardiner $4,050,000 (1)
-Salary Remaining : $3,625,403
-Salary Average : $4,050,000
-Salary Average Remaining : $3,625,403
Cody Eakin $3,850,000 (2)
-Salary Remaining : $3,446,371
-Salary Average : $3,850,000
-Salary Average Remaining : $3,446,371
Charlie Coyle $3,200,000 (1)
-Salary Remaining : $2,864,516
-Salary Average : $3,200,000
-Salary Average Remaining : $2,864,516
Jan Rutta $2,300,000 (1)
-Salary Remaining : $2,058,871
-Salary Average : $2,300,000
-Salary Average Remaining : $2,058,871
Nate Schmidt $2,225,000 (1)
-Salary Remaining : $1,991,734
-Salary Average : $4,225,000
-Salary Average Remaining : $3,782,056
Radek Faksa $2,200,000 (3)
-Salary Remaining : $1,969,355
-Salary Average : $2,200,000
-Salary Average Remaining : $1,969,355
Luke Schenn $1,250,000 (1)
-Salary Remaining : $1,118,952
-Salary Average : $1,250,000
-Salary Average Remaining : $1,118,952
Kyle Okposo $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Pat Maroon $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Devan Dubnyk $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Valtteri Filppula $1,000,000 (1)
-Salary Remaining : $895,161
-Salary Average : $1,000,000
-Salary Average Remaining : $895,161
Ilya Kovalchuk $875,000 (2)
-Salary Remaining : $783,266
-Salary Average : $700,000
-Salary Average Remaining : $626,613
Chandler Stephenson $650,000 (1)
-Salary Remaining : $581,855
-Salary Average : $650,000
-Salary Average Remaining : $581,855
Total Pro Players20
Salary Commitment
Year 2020 : $71,288,462
Year 2021 : $35,650,000
Year 2022 : $12,550,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,113,462
Year 2021 : $35,650,000
Year 2022 : $12,550,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $71,288,462
Year 2021 : $35,825,000
Year 2022 : $12,550,000
Year 2023 : $0

Farm Players Salaries

Christian Folin $170,000 (2)
Salary Remaining : $152,177
Salary Average : $170,000
Salary Average Remaining : $152,177
Joseph Cecconi $129,375 (3)
Salary Remaining : $115,811
Salary Average : $129,375
Salary Average Remaining : $115,811
Alex Petrovic $105,000 (1)
Salary Remaining : $93,992
Salary Average : $105,000
Salary Average Remaining : $93,992
Victor Rask $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Joey Daccord $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Michael Hutchinson $100,000 (1)
Salary Remaining : $89,516
Salary Average : $100,000
Salary Average Remaining : $89,516
Tomas Nosek $96,250 (2)
Salary Remaining : $86,159
Salary Average : $96,250
Salary Average Remaining : $86,159
Alex Dostie $92,500 (3)
Salary Remaining : $82,802
Salary Average : $92,500
Salary Average Remaining : $82,802
Adam Erne $89,417 (1)
Salary Remaining : $80,042
Salary Average : $89,417
Salary Average Remaining : $80,042
Matthew Strome $87,917 (3)
Salary Remaining : $78,700
Salary Average : $87,917
Salary Average Remaining : $78,700
Dominik Simon $75,000 (4)
Salary Remaining : $67,137
Salary Average : $75,000
Salary Average Remaining : $67,137
Warren Foegele $74,667 (1)
Salary Remaining : $66,839
Salary Average : $74,667
Salary Average Remaining : $66,839
Connor Hobbs $72,000 (1)
Salary Remaining : $64,452
Salary Average : $72,000
Salary Average Remaining : $64,452
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $62,661
Salary Average : $70,000
Salary Average Remaining : $62,661
Justin Dowling $65,000 (1)
Salary Remaining : $58,185
Salary Average : $65,000
Salary Average Remaining : $58,185
Remi Elie $45,000 (3)
Salary Remaining : $40,282
Salary Average : $45,000
Salary Average Remaining : $40,282
Total Farm Players16
Salary Commitment
Year 2020 : $1,472,126
Year 2021 : $766,042
Year 2022 : $429,792
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $1,472,126
Year 2021 : $766,042
Year 2022 : $429,792
Year 2023 : $75,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$50,000,000

Farm Salary Cap

Under Maximum of
$7,900,000

Pro Players

Farm Players

Total Players

Blue Jackets $10,302,730 $72,225,557 $11,274,443 $22,225,557 $2,529,773 $5,370,227 222547
Bruins $30,551,106 $84,195,832 -$695,832 $34,195,832 $3,382,769 $4,517,231 223456
Canadiens $38,035,473 $77,015,125 $6,484,875 $27,015,125 $2,616,625 $5,283,375 212344
Flyers $20,699,698 $66,719,751 $16,780,249 $16,719,751 $2,305,831 $5,594,169 232548
Islanders $19,825,819 $79,415,833 $4,084,167 $29,415,833 $4,185,559 $3,714,441 213253
Lightning $30,004,065 $79,209,167 $4,290,833 $29,209,167 $1,290,000 $6,610,000 211435
Maple Leafs $5,521,345 $79,614,173 $3,885,827 $29,614,173 $1,933,835 $5,966,165 211839
Penguins $22,376,941 $81,814,864 $1,685,136 $31,814,864 $3,338,660 $4,561,340 223052
Rangers $38,437,849 $78,376,254 $5,123,746 $28,376,254 $3,708,168 $4,191,832 232750
Red Wings $15,617,103 $79,220,833 $4,279,167 $29,220,833 $2,620,931 $5,279,069 212647
Senators $25,756,652 $73,781,389 $9,718,611 $23,781,389 $1,813,333 $6,086,667 221739
Avalanche $7,568,017 $80,227,776 $3,272,224 $30,227,776 $1,664,833 $6,235,167 231336
Blackhawks $13,599,857 $82,638,000 $862,000 $32,638,000 $2,916,519 $4,983,481 202949
Blues $36,707,105 $79,743,458 $3,756,542 $29,743,458 $3,688,368 $4,211,632 213354
Ducks $15,827,140 $66,943,105 $16,556,895 $16,943,105 $2,849,782 $5,050,218 202747
Flames $43,215,078 $55,414,166 $28,085,834 $5,414,166 $2,409,970 $5,490,030 202040
Golden Knights $7,389,951 $79,542,500 $3,957,500 $29,542,500 $2,887,640 $5,012,360 212849
Jets $8,647,370 $81,873,811 $1,626,189 $31,873,811 $2,850,042 $5,049,958 212546
Kings $10,835,509 $80,834,761 $2,665,239 $30,834,761 $2,786,967 $5,113,033 212243
Oilers $20,162,780 $79,406,333 $4,093,667 $29,406,333 $1,791,190 $6,108,810 212041
Sharks $3,114,245 $66,862,503 $16,637,497 $16,862,503 $3,120,941 $4,779,059 202545
Stars $19,865,944 $71,288,462 $12,211,538 $21,288,462 $1,472,126 $6,427,874 201636