Arena Capacity - Ticket Price Attendance - % |
Arena Name | UBS Arena |
Level 1: | 5800 - $350 - 3 984 - 68,69% |
Level 2: | 3800 - $300 - 2 650 - 69,74% |
Level 3: | 2713 - $250 - 1 356 - 49,98% |
Level 4: | 3800 - $100 - 2 583 - 67,97% |
Luxury : | 1000 - $500 - 685 - 68,45% |
Total Capacity : | 17113 |
Income |
Home Games Left | 0 |
Average Attendance - % | 11 258 - 65,78% |
Average Income per Game | $4,662,136 |
Year to Date Revenue | $9,324,271 |
Expense |
Pro Players Total Salaries | $91,110,000 |
Farm Players Total Salaries | $4,522,050 |
Coaches Total Salaries | $3,500,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $113,966,977 |
Projected Bank Account | $113,966,977 |
|
Pro Players Salaries |
Erik Karlsson |
$10,255,000 (2) |
-Salary Remaining : |
$4,395,000 |
-Salary Average : |
$10,255,000 |
-Salary Average Remaining : |
$4,395,000 |
Vladimir Tarasenko |
$10,000,000 (2) |
-Salary Remaining : |
$4,285,714 |
-Salary Average : |
$10,000,000 |
-Salary Average Remaining : |
$4,285,714 |
Nikita Kucherov |
$9,500,000 (1) |
-Salary Remaining : |
$4,071,429 |
-Salary Average : |
$9,500,000 |
-Salary Average Remaining : |
$4,071,429 |
Steven Stamkos |
$8,500,000 (1) |
-Salary Remaining : |
$3,642,857 |
-Salary Average : |
$8,500,000 |
-Salary Average Remaining : |
$3,642,857 |
Logan Couture |
$8,000,000 (2) |
-Salary Remaining : |
$3,428,571 |
-Salary Average : |
$8,000,000 |
-Salary Average Remaining : |
$3,428,571 |
Jared Spurgeon |
$7,575,000 (1) |
-Salary Remaining : |
$3,246,429 |
-Salary Average : |
$7,575,000 |
-Salary Average Remaining : |
$3,246,429 |
TJ Brodie |
$5,500,000 (3) |
-Salary Remaining : |
$2,357,143 |
-Salary Average : |
$5,500,000 |
-Salary Average Remaining : |
$2,357,143 |
Ryan Graves |
$4,416,667 (2) |
-Salary Remaining : |
$1,892,857 |
-Salary Average : |
$4,416,667 |
-Salary Average Remaining : |
$1,892,857 |
Andrei Kuzmenko |
$4,300,000 (3) |
-Salary Remaining : |
$1,842,857 |
-Salary Average : |
$4,300,000 |
-Salary Average Remaining : |
$1,842,857 |
Brenden Dillon |
$3,900,000 (1) |
-Salary Remaining : |
$1,671,429 |
-Salary Average : |
$3,900,000 |
-Salary Average Remaining : |
$1,671,429 |
Max Domi |
$3,000,000 (4) |
-Salary Remaining : |
$1,285,714 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$1,285,714 |
Dominik Kubalik (Out of Payroll) |
$2,975,000 (3) |
-Salary Remaining : |
$1,275,000 |
-Salary Average : |
$2,975,000 |
-Salary Average Remaining : |
$1,275,000 |
Niko Mikkola |
$2,900,000 (3) |
-Salary Remaining : |
$1,242,857 |
-Salary Average : |
$2,900,000 |
-Salary Average Remaining : |
$1,242,857 |
Linus Ullmark |
$2,600,000 (1) |
-Salary Remaining : |
$1,114,286 |
-Salary Average : |
$2,600,000 |
-Salary Average Remaining : |
$1,114,286 |
Andrew Mangiapane |
$2,425,000 (3) |
-Salary Remaining : |
$1,039,286 |
-Salary Average : |
$2,425,000 |
-Salary Average Remaining : |
$1,039,286 |
Marcus Johansson |
$1,600,000 (3) |
-Salary Remaining : |
$685,714 |
-Salary Average : |
$1,600,000 |
-Salary Average Remaining : |
$685,714 |
Mattias Janmark |
$1,500,000 (3) |
-Salary Remaining : |
$642,857 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$642,857 |
Brandon Hagel |
$1,500,000 (4) |
-Salary Remaining : |
$642,857 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$642,857 |
Nic Dowd |
$1,250,000 (2) |
-Salary Remaining : |
$535,714 |
-Salary Average : |
$1,250,000 |
-Salary Average Remaining : |
$535,714 |
Rasmus Andersson |
$863,333 (1) |
-Salary Remaining : |
$370,000 |
-Salary Average : |
$863,333 |
-Salary Average Remaining : |
$370,000 |
Kyle Keyser |
$775,000 (1) |
-Salary Remaining : |
$332,143 |
-Salary Average : |
$775,000 |
-Salary Average Remaining : |
$332,143 |
Frederick Gaudreau |
$750,000 (1) |
-Salary Remaining : |
$321,429 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$321,429 |
Total Pro Players | 22 |
Salary Commitment |
Year 2023 : $94,085,000 |
Year 2024 : $59,621,667 |
Year 2025 : $25,700,000 |
Year 2026 : $4,500,000 |
Salary Average Commitment |
Year 2023 : $94,085,000 |
Year 2024 : $59,621,667 |
Year 2025 : $25,700,000 |
Year 2026 : $4,500,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $94,085,000 |
Year 2024 : $59,621,667 |
Year 2025 : $25,700,000 |
Year 2026 : $4,500,000 |
|
Farm Players Salaries |
Nikita Zadorov |
$395,000 (3) |
Salary Remaining : |
$169,286 |
Salary Average : |
$395,000 |
Salary Average Remaining : |
$169,286 |
Casey Cizikas |
$335,000 (1) |
Salary Remaining : |
$143,571 |
Salary Average : |
$335,000 |
Salary Average Remaining : |
$143,571 |
Miles Wood |
$330,000 (3) |
Salary Remaining : |
$141,429 |
Salary Average : |
$330,000 |
Salary Average Remaining : |
$141,429 |
Maxime Comtois |
$203,750 (2) |
Salary Remaining : |
$87,321 |
Salary Average : |
$203,750 |
Salary Average Remaining : |
$87,321 |
Jack Quinn |
$177,500 (1) |
Salary Remaining : |
$76,071 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$19,286 |
Blake Lizotte |
$167,500 (4) |
Salary Remaining : |
$71,786 |
Salary Average : |
$167,500 |
Salary Average Remaining : |
$71,786 |
Mark Jankowski |
$167,500 (1) |
Salary Remaining : |
$71,786 |
Salary Average : |
$167,500 |
Salary Average Remaining : |
$71,786 |
Anthony Duclair |
$165,000 (1) |
Salary Remaining : |
$70,714 |
Salary Average : |
$165,000 |
Salary Average Remaining : |
$70,714 |
Vincent Desharnais |
$151,250 (3) |
Salary Remaining : |
$64,821 |
Salary Average : |
$151,250 |
Salary Average Remaining : |
$64,821 |
Samuel Blais |
$150,000 (3) |
Salary Remaining : |
$64,286 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$64,286 |
Jake Oettinger |
$138,750 (2) |
Salary Remaining : |
$59,464 |
Salary Average : |
$138,750 |
Salary Average Remaining : |
$59,464 |
Juuso Valimaki |
$131,917 (1) |
Salary Remaining : |
$56,536 |
Salary Average : |
$131,917 |
Salary Average Remaining : |
$56,536 |
Urho Vaakanainen |
$130,250 (2) |
Salary Remaining : |
$55,821 |
Salary Average : |
$130,250 |
Salary Average Remaining : |
$55,821 |
Joe Snively |
$125,000 (2) |
Salary Remaining : |
$53,571 |
Salary Average : |
$125,000 |
Salary Average Remaining : |
$53,571 |
Sampo Ranta |
$120,833 (1) |
Salary Remaining : |
$51,786 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Xavier Bourgault |
$116,750 (3) |
Salary Remaining : |
$50,036 |
Salary Average : |
$116,750 |
Salary Average Remaining : |
$50,036 |
Zach Bogosian |
$100,000 (1) |
Salary Remaining : |
$42,857 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$42,857 |
Hugo Alnefelt |
$92,500 (3) |
Salary Remaining : |
$39,643 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$39,643 |
Markus Niemelainen |
$92,500 (1) |
Salary Remaining : |
$39,643 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$39,643 |
Karl Henriksson |
$92,500 (3) |
Salary Remaining : |
$39,643 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$39,643 |
Radim Zohorna |
$92,500 (1) |
Salary Remaining : |
$39,643 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$39,643 |
Ukko-Pekka Luukkonen |
$91,083 (2) |
Salary Remaining : |
$39,036 |
Salary Average : |
$91,083 |
Salary Average Remaining : |
$39,036 |
Jack Finley |
$89,667 (3) |
Salary Remaining : |
$38,429 |
Salary Average : |
$89,667 |
Salary Average Remaining : |
$38,429 |
Yan Kuznetsov |
$89,417 (3) |
Salary Remaining : |
$38,321 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$38,321 |
Alexander Pashin |
$82,667 (3) |
Salary Remaining : |
$35,429 |
Salary Average : |
$82,667 |
Salary Average Remaining : |
$35,429 |
Ben McCartney |
$81,333 (3) |
Salary Remaining : |
$34,857 |
Salary Average : |
$81,333 |
Salary Average Remaining : |
$34,857 |
Morgan Frost |
$80,000 (4) |
Salary Remaining : |
$34,286 |
Salary Average : |
$80,000 |
Salary Average Remaining : |
$34,286 |
Ryan McLeod |
$79,800 (4) |
Salary Remaining : |
$34,200 |
Salary Average : |
$79,800 |
Salary Average Remaining : |
$34,200 |
Dylan Coghlan |
$76,250 (3) |
Salary Remaining : |
$32,679 |
Salary Average : |
$76,250 |
Salary Average Remaining : |
$32,679 |
Alex Barre-Boulet |
$75,833 (3) |
Salary Remaining : |
$32,500 |
Salary Average : |
$75,833 |
Salary Average Remaining : |
$32,500 |
Cooper Marody |
$75,000 (3) |
Salary Remaining : |
$32,143 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$32,143 |
Hunter Shepard |
$75,000 (3) |
Salary Remaining : |
$32,143 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$32,143 |
Lucas Johansen |
$75,000 (3) |
Salary Remaining : |
$32,143 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$32,143 |
Morgan Geekie |
$75,000 (2) |
Salary Remaining : |
$32,143 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$32,143 |
Total Farm Players | 34 |
Salary Commitment |
Year 2023 : $4,522,050 |
Year 2024 : $3,139,300 |
Year 2025 : $2,375,467 |
Year 2026 : $327,300 |
Salary Average Commitment |
Year 2023 : $4,268,717 |
Year 2024 : $3,139,300 |
Year 2025 : $2,375,467 |
Year 2026 : $327,300 |
|