Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scottrade Center |
Level 1: | 6000 - $125 - 6,000 - 100.00% |
Level 2: | 5000 - $80 - 5,000 - 100.00% |
Level 3: | 2000 - $50 - 2,000 - 100.00% |
Level 4: | 4000 - $25 - 4,000 - 100.00% |
Luxury : | 1000 - $180 - 1,000 - 100.00% |
Total Capacity : | 18000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 18,000 - 100.00% |
Average Income per Game | $1,912,500 |
Year to Date Revenue | $3,825,000 |
Expense |
Pro Players Total Salaries | $85,691,389 |
Farm Players Total Salaries | $3,409,076 |
Coaches Total Salaries | $3,750,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $28,717,580 |
Projected Bank Account | $28,717,580 |
|
Pro Players Salaries |
Colton Parayko |
$7,531,250 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,500,000 |
-Salary Average Remaining : |
$0 |
Nikolaj Ehlers |
$6,000,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$6,000,000 |
-Salary Average Remaining : |
$0 |
Jonathan Drouin |
$5,500,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,500,000 |
-Salary Average Remaining : |
$0 |
Mikael Backlund |
$5,350,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,350,000 |
-Salary Average Remaining : |
$0 |
Patric Hornqvist |
$5,300,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,300,000 |
-Salary Average Remaining : |
$0 |
Josh Bailey |
$5,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$0 |
Noah Hanifin |
$4,950,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,950,000 |
-Salary Average Remaining : |
$0 |
T.J. Brodie |
$4,937,500 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,650,000 |
-Salary Average Remaining : |
$0 |
Alex Galchenyuk |
$4,900,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,900,000 |
-Salary Average Remaining : |
$0 |
Jason Demers |
$4,787,500 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,500,000 |
-Salary Average Remaining : |
$0 |
Vincent Trocheck |
$4,750,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,750,000 |
-Salary Average Remaining : |
$0 |
Jordan Binnington |
$4,400,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,400,000 |
-Salary Average Remaining : |
$0 |
Alec Martinez |
$4,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,000,000 |
-Salary Average Remaining : |
$0 |
Nico Hischier |
$3,775,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,775,000 |
-Salary Average Remaining : |
$0 |
Adam Lowry |
$3,129,166 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,916,666 |
-Salary Average Remaining : |
$0 |
Cam Fowler |
$3,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$0 |
Marcus Foligno |
$2,875,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,875,000 |
-Salary Average Remaining : |
$0 |
Corey Perry |
$2,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$0 |
Ryan Lindgren |
$1,100,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,100,000 |
-Salary Average Remaining : |
$0 |
Jason Dickinson |
$875,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$875,000 |
-Salary Average Remaining : |
$0 |
Conor Garland |
$822,223 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$822,223 |
-Salary Average Remaining : |
$0 |
Adin Hill |
$708,750 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$708,750 |
-Salary Average Remaining : |
$0 |
Total Pro Players | 22 |
Salary Commitment |
Year 2020 : $85,691,389 |
Year 2021 : $54,688,889 |
Year 2022 : $33,466,666 |
Year 2023 : $14,800,000 |
Salary Average Commitment |
Year 2020 : $81,872,639 |
Year 2021 : $54,688,889 |
Year 2022 : $33,466,666 |
Year 2023 : $14,800,000 |
Salary Cap with 1 Way Contract |
Year 2020 : $85,691,389 |
Year 2021 : $57,507,639 |
Year 2022 : $36,285,416 |
Year 2023 : $14,800,000 |
|
Farm Players Salaries |
Sam Gagner |
$315,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$315,000 |
Salary Average Remaining : |
$0 |
Barrett Hayton |
$264,417 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$264,417 |
Salary Average Remaining : |
$0 |
Jonas Siegenthaler |
$175,833 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$88,333 |
Salary Average Remaining : |
$0 |
Brett Ritchie |
$175,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$175,000 |
Salary Average Remaining : |
$0 |
Sven Baertschi |
$163,875 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$0 |
Andrew Peeke |
$149,167 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$149,167 |
Salary Average Remaining : |
$0 |
Travis Sanheim |
$126,333 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$126,333 |
Salary Average Remaining : |
$0 |
Trent Frederic |
$113,750 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$113,750 |
Salary Average Remaining : |
$0 |
Dylan Gambrell |
$113,700 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$113,700 |
Salary Average Remaining : |
$0 |
Noah Juulsen |
$106,333 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$106,333 |
Salary Average Remaining : |
$0 |
Joona Luoto |
$101,250 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$0 |
Laurent Dauphin |
$100,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$0 |
Michael Chaput |
$100,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$0 |
David Gustafsson |
$92,500 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Glenn Gawdin |
$92,500 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Niko Mikkola |
$92,500 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Jake Walman |
$92,500 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Jason Robertson |
$89,417 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$0 |
MacKenzie Entwistle |
$89,417 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$0 |
Vince Dunn |
$89,417 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$0 |
Jakub Lauko |
$89,417 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$0 |
Boris Katchouk |
$89,417 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$0 |
Yannick Veilleux |
$83,333 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$0 |
Tim Schaller |
$77,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$0 |
Austin Poganski |
$76,250 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$0 |
Mackenzie MacEachern |
$75,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Ville Husso |
$70,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$0 |
Jordan Schmaltz |
$70,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$0 |
Andy Andreoff |
$67,750 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$67,750 |
Salary Average Remaining : |
$0 |
Casey DeSmith |
$67,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$67,500 |
Salary Average Remaining : |
$0 |
Total Farm Players | 30 |
Salary Commitment |
Year 2020 : $3,409,076 |
Year 2021 : $2,412,368 |
Year 2022 : $1,488,335 |
Year 2023 : $0 |
Salary Average Commitment |
Year 2020 : $3,186,868 |
Year 2021 : $2,381,118 |
Year 2022 : $1,488,335 |
Year 2023 : $0 |
|