Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 6,000 - 100.00%
Level 2: 5000 - $70 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,000,000
Year to Date Revenue$28,000,000

Expense

Pro Players Total Salaries$70,706,388
Farm Players Total Salaries$2,606,023
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,238,782
Projected Bank Account$39,238,782

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Evander Kane $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jake Muzzin $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Gustav Nyquist $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Marcus Johansson $4,583,333 (2)
-Salary Remaining : $0
-Salary Average : $4,583,333
-Salary Average Remaining : $0
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Nazem Kadri $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Tanner Pearson $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Elias Lindholm $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Pavel Zacha $1,744,167 (2)
-Salary Remaining : $0
-Salary Average : $1,744,167
-Salary Average Remaining : $0
Mirco Mueller $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Vladislav Gavrikov $1,350,000 (3)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Drake Caggiula $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Charlie McAvoy $1,258,333 (2)
-Salary Remaining : $0
-Salary Average : $1,258,333
-Salary Average Remaining : $0
Christian Dvorak $1,106,667 (2)
-Salary Remaining : $0
-Salary Average : $1,106,667
-Salary Average Remaining : $0
Riley Stillman $1,038,888 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Mackenzie Blackwood $913,333 (4)
-Salary Remaining : $0
-Salary Average : $913,333
-Salary Average Remaining : $0
Joel Eriksson Ek (Out of Payroll) $894,167 (2)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Roope Hintz $811,667 (3)
-Salary Remaining : $0
-Salary Average : $811,667
-Salary Average Remaining : $0
Devon Toews $700,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $71,600,555
Year 2021 : $55,511,667
Year 2022 : $11,725,000
Year 2023 : $913,333
Salary Average Commitment
Year 2020 : $70,211,667
Year 2021 : $55,511,667
Year 2022 : $11,725,000
Year 2023 : $913,333
Salary Cap with 1 Way Contract
Year 2020 : $71,600,555
Year 2021 : $56,900,555
Year 2022 : $13,113,888
Year 2023 : $913,333

Farm Players Salaries

Markus Nutivaara $270,000 (3)
Salary Remaining : $0
Salary Average : $270,000
Salary Average Remaining : $0
Ben Hutton $172,500 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Mike Reilly $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Sonny Milano $126,333 (1)
Salary Remaining : $0
Salary Average : $126,333
Salary Average Remaining : $0
Ville Heinola $113,750 (3)
Salary Remaining : $0
Salary Average : $113,750
Salary Average Remaining : $0
Michael McCarron $107,583 (1)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Calvin Pickard $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brendan Guhle $94,608 (3)
Salary Remaining : $0
Salary Average : $88,883
Salary Average Remaining : $0
Jakub Skarek $92,750 (3)
Salary Remaining : $0
Salary Average : $92,750
Salary Average Remaining : $0
Antoine Morand $92,750 (3)
Salary Remaining : $0
Salary Average : $92,750
Salary Average Remaining : $0
Ryan Collins $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kevin Stenlund $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nick Moutrey $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rasmus Asplund $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Eric Cornel $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Connor Dewar $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gabriel Carlsson $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Cale Fleury $88,333 (3)
Salary Remaining : $0
Salary Average : $88,333
Salary Average Remaining : $0
Pascal Laberge $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Paul Bittner $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Tyler Benson $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Nicolas Roy $81,500 (1)
Salary Remaining : $0
Salary Average : $81,500
Salary Average Remaining : $0
Slater Koekkoek $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oscar Dansk $67,500 (2)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Charles Hudon $65,000 (3)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2020 : $2,606,023
Year 2021 : $2,082,382
Year 2022 : $1,832,965
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,585,298
Year 2021 : $2,089,882
Year 2022 : $1,840,465
Year 2023 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $350 - 4,181 - 64.32%
Level 2: 5500 - $300 - 3,048 - 55.42%
Level 3: 2500 - $250 - 1,229 - 49.16%
Level 4: 4500 - $100 - 2,736 - 60.80%
Luxury : 2000 - $500 - 912 - 45.59%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %12,105 - 57.64%
Average Income per Game$4,000,193
Year to Date Revenue$32,001,542

Expense

Pro Players Total Salaries$80,734,999
Farm Players Total Salaries$3,395,519
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,929,066
Projected Bank Account$80,929,066

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $0
-Salary Average : $12,500,000
-Salary Average Remaining : $0
Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Nicklas Backstrom $6,700,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Alex Pietrangelo $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Brad Marchand $6,125,000 (2)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Torey Krug $5,250,000 (2)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Anton Stralman $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Alex Killorn $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Blake Coleman $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Patrik Laine $3,575,000 (2)
-Salary Remaining : $0
-Salary Average : $3,575,000
-Salary Average Remaining : $0
Ilya Mikheyev $3,425,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Oskar Sundqvist $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Jaroslav Halak $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Zach Hyman $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Valeri Nichushkin $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Joel Edmundson $1,050,000 (1)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Anthony Cirelli $935,833 (1)
-Salary Remaining : $0
-Salary Average : $935,833
-Salary Average Remaining : $0
Sean Kuraly $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Filip Hronek $913,333 (4)
-Salary Remaining : $0
-Salary Average : $913,333
-Salary Average Remaining : $0
Dan Vladar $910,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Anthony DeAngelo $863,333 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jarred Tinordi $712,500 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $80,734,999
Year 2021 : $62,923,333
Year 2022 : $23,613,333
Year 2023 : $3,663,333
Salary Average Commitment
Year 2020 : $75,174,166
Year 2021 : $62,763,333
Year 2022 : $23,613,333
Year 2023 : $3,663,333
Salary Cap with 1 Way Contract
Year 2020 : $80,734,999
Year 2021 : $68,885,833
Year 2022 : $29,575,833
Year 2023 : $3,663,333

Farm Players Salaries

Jan Rutta $230,000 (1)
Salary Remaining : $0
Salary Average : $230,000
Salary Average Remaining : $0
Henrik Lundqvist $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Lawson Crouse $160,250 (1)
Salary Remaining : $0
Salary Average : $160,250
Salary Average Remaining : $0
Filip Larsson $150,579 (1)
Salary Remaining : $0
Salary Average : $150,579
Salary Average Remaining : $0
Matt Grzelcyk $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Martin Kaut $135,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Ryan Donato $135,000 (1)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jakub Zboril $128,833 (3)
Salary Remaining : $0
Salary Average : $128,833
Salary Average Remaining : $0
Tobias Bjornfot $108,333 (3)
Salary Remaining : $0
Salary Average : $108,333
Salary Average Remaining : $0
Anders Bjork $106,667 (1)
Salary Remaining : $0
Salary Average : $106,667
Salary Average Remaining : $0
Nick Cousins $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Pierre Engvall $95,000 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Veini Vehvilainen $92,525 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Fitzgerald $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sean Durzi $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joey Keane $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cam Dineen $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Mathieu Joseph $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Rob O'Gara $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jordan Kyrou $88,000 (1)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
Jeremy Lauzon $87,167 (2)
Salary Remaining : $0
Salary Average : $87,167
Salary Average Remaining : $0
Nicolas Hague $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Jeremy Roy $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Danick Martel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zach Senyshyn $79,250 (2)
Salary Remaining : $0
Salary Average : $79,250
Salary Average Remaining : $0
Trevor Moore $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Anthony Stolarz $75,333 (1)
Salary Remaining : $0
Salary Average : $75,333
Salary Average Remaining : $0
John Quenneville $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dylan McIlrath $73,750 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nicolas Aube-Kubel $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jean-Sebastien Dea $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Carter Verhaeghe $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Peter Cehlarik $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 2020 : $3,395,519
Year 2021 : $2,095,915
Year 2022 : $1,470,665
Year 2023 : $400,000
Salary Average Commitment
Year 2020 : $3,209,244
Year 2021 : $2,005,915
Year 2022 : $1,470,665
Year 2023 : $400,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $350 - 3,199 - 53.31%
Level 2: 5000 - $300 - 2,415 - 48.30%
Level 3: 2000 - $250 - 971 - 48.53%
Level 4: 4000 - $100 - 2,381 - 59.53%
Luxury : 1000 - $500 - 803 - 80.27%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %9,768 - 54.27%
Average Income per Game$3,407,708
Year to Date Revenue$10,223,125

Expense

Pro Players Total Salaries$82,860,959
Farm Players Total Salaries$3,225,792
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,443,947
Projected Bank Account$67,443,947

Pro Players Salaries

Ryan Suter $7,538,461 (1)
-Salary Remaining : $0
-Salary Average : $7,538,461
-Salary Average Remaining : $0
Chris Kreider $7,125,000 (3)
-Salary Remaining : $0
-Salary Average : $4,625,000
-Salary Average Remaining : $0
Antti Raanta $6,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Sean Monahan $6,375,000 (1)
-Salary Remaining : $0
-Salary Average : $6,375,000
-Salary Average Remaining : $0
Matt Niskanen $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Vladislav Namestnikov $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jaden Schwartz $5,350,000 (2)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Mike Hoffman $5,187,500 (1)
-Salary Remaining : $0
-Salary Average : $5,187,500
-Salary Average Remaining : $0
Sami Vatanen $4,875,000 (2)
-Salary Remaining : $0
-Salary Average : $4,875,000
-Salary Average Remaining : $0
Max Pacioretty $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Mats Zuccarello $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Boone Jenner $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $3,394,166 (1)
-Salary Remaining : $0
-Salary Average : $3,394,166
-Salary Average Remaining : $0
Justin Williams $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jordie Benn $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Zach Werenski $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Ilya Samsonov $1,475,000 (2)
-Salary Remaining : $0
-Salary Average : $1,475,000
-Salary Average Remaining : $0
Carter Rowney $1,133,333 (1)
-Salary Remaining : $0
-Salary Average : $1,133,333
-Salary Average Remaining : $0
Alex DeBrincat $894,166 (1)
-Salary Remaining : $0
-Salary Average : $894,166
-Salary Average Remaining : $0
Patrik Nemeth $763,333 (3)
-Salary Remaining : $0
-Salary Average : $763,333
-Salary Average Remaining : $0
Noel Acciari $725,000 (2)
-Salary Remaining : $0
-Salary Average : $725,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $82,860,959
Year 2021 : $46,338,333
Year 2022 : $13,638,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $74,860,959
Year 2021 : $46,338,333
Year 2022 : $13,638,333
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,860,959
Year 2021 : $53,338,333
Year 2022 : $20,138,333
Year 2023 : $0

Farm Players Salaries

Will Butcher $377,500 (1)
Salary Remaining : $0
Salary Average : $377,500
Salary Average Remaining : $0
Troy Brouwer $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Braydon Coburn $250,000 (1)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Adam Gaudette $249,167 (3)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Trevor Lewis $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Micheal Ferland $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Lias Andersson $174,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Joel Hanley $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Sam Carrick $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lawrence Pilut $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan Carpenter $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Austin Czarnik $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dakota Mermis $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lukas Vejdemo $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Will Bitten $91,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jonah Gadjovich $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Vitek Vanecek $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Brett Lernout $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nick Henry $82,667 (3)
Salary Remaining : $0
Salary Average : $82,667
Salary Average Remaining : $0
Adam Wilcox $80,875 (3)
Salary Remaining : $0
Salary Average : $80,875
Salary Average Remaining : $0
Marcus Sorensen $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Antti Suomela $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Radim Simek $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Sam Anas $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2020 : $3,225,792
Year 2021 : $1,698,292
Year 2022 : $517,709
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,820,209
Year 2021 : $1,392,709
Year 2022 : $517,709
Year 2023 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $240 - 4,857 - 80.95%
Level 2: 5000 - $160 - 4,401 - 88.02%
Level 3: 2000 - $90 - 2,000 - 100.00%
Level 4: 4000 - $70 - 3,366 - 84.16%
Luxury : 1000 - $500 - 879 - 87.87%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,503 - 86.13%
Average Income per Game$3,406,018
Year to Date Revenue$23,842,125

Expense

Pro Players Total Salaries$78,469,751
Farm Players Total Salaries$2,379,498
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,977,812
Projected Bank Account$72,977,812

Pro Players Salaries

Keith Yandle $6,350,000 (1)
-Salary Remaining : $0
-Salary Average : $6,350,000
-Salary Average Remaining : $0
Artemi Panarin $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
William Karlsson $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Jeff Carter $5,897,727 (2)
-Salary Remaining : $0
-Salary Average : $5,272,727
-Salary Average Remaining : $0
T.J. Oshie $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Zach Bogosian $5,142,857 (1)
-Salary Remaining : $0
-Salary Average : $5,392,857
-Salary Average Remaining : $0
Tyler Johnson $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
Craig Smith $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ron Hainsey $3,875,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Justin Braun $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Jakob Silfverberg $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jacob Markstrom $3,666,667 (1)
-Salary Remaining : $0
-Salary Average : $3,666,667
-Salary Average Remaining : $0
Cam Talbot $3,125,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Erik Haula $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Zack Kassian $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Adam Fox $1,775,000 (3)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Viktor Arvidsson $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Gemel Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Michael Sgarbossa $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Andreas Johnsson $787,500 (1)
-Salary Remaining : $0
-Salary Average : $1,418,750
-Salary Average Remaining : $0
Dylan DeMelo $650,000 (1)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $78,469,751
Year 2021 : $52,747,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $77,726,001
Year 2021 : $52,747,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $77,569,751
Year 2021 : $54,122,727
Year 2022 : $14,675,000
Year 2023 : $0

Farm Players Salaries

Melker Karlsson $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Charlie Lindgren $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Pontus Aberg $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Anton Forsberg $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Mikkel Boedker $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Valentin Zykov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Maxim Letunov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Evan Rodrigues $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Danil Yurtaykin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lean Bergmann $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nathan Bastian $99,250 (3)
Salary Remaining : $0
Salary Average : $90,500
Salary Average Remaining : $0
Stelio Mattheos $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Givani Smith $91,333 (2)
Salary Remaining : $0
Salary Average : $91,333
Salary Average Remaining : $0
Jack Kopacka $91,083 (2)
Salary Remaining : $0
Salary Average : $91,000
Salary Average Remaining : $0
Josh Brook $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Alex Formenton $88,833 (3)
Salary Remaining : $0
Salary Average : $88,833
Salary Average Remaining : $0
Jack Studnicka $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Joseph Woll $85,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Green $83,833 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mark Friedman $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Lane Pederson $77,750 (3)
Salary Remaining : $0
Salary Average : $69,000
Salary Average Remaining : $0
Tyrell Goulbourne $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cole Bardreau $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Reece Willcox $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Mark Alt $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2020 : $2,379,498
Year 2021 : $1,084,498
Year 2022 : $643,249
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,358,082
Year 2021 : $1,085,582
Year 2022 : $643,249
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6500 - $350 - 0 - 0.00%
Level 2: 5500 - $300 - 0 - 0.00%
Level 3: 2500 - $250 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1500 - $500 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,885,499
Farm Players Total Salaries$4,082,806
Coaches Total Salaries$14,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,119,703
Projected Bank Account$41,119,703

Pro Players Salaries

Alexander Radulov $8,200,000 (1)
-Salary Remaining : $0
-Salary Average : $8,200,000
-Salary Average Remaining : $0
Brayden Schenn $7,625,000 (3)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Drew Doughty $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Cam Atkinson $6,625,000 (3)
-Salary Remaining : $0
-Salary Average : $5,875,000
-Salary Average Remaining : $0
Braden Holtby $6,100,000 (3)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Logan Couture $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Brady Skjei $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Adam Larsson $4,541,666 (2)
-Salary Remaining : $0
-Salary Average : $4,166,666
-Salary Average Remaining : $0
Sean Couturier $4,333,000 (1)
-Salary Remaining : $0
-Salary Average : $4,333,000
-Salary Average Remaining : $0
Jack Johnson (1 Way Contract) $3,312,500 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Brandon Carlo $2,850,000 (4)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Richard Panik $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Ryan Murray $2,285,000 (1)
-Salary Remaining : $0
-Salary Average : $2,285,000
-Salary Average Remaining : $0
Josh Leivo $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Anthony Duclair $1,650,000 (4)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Jake Virtanen $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Kasperi Kapanen $863,333 (3)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Andrew Mangiapane $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $76,885,499
Year 2021 : $55,979,999
Year 2022 : $33,713,333
Year 2023 : $4,500,000
Salary Average Commitment
Year 2020 : $71,647,999
Year 2021 : $54,929,999
Year 2022 : $33,713,333
Year 2023 : $4,500,000
Salary Cap with 1 Way Contract
Year 2020 : $76,885,499
Year 2021 : $60,167,499
Year 2022 : $37,525,833
Year 2023 : $4,500,000

Farm Players Salaries

Jimmy Vesey $242,500 (3)
Salary Remaining : $0
Salary Average : $227,500
Salary Average Remaining : $0
Tobias Rieder $225,000 (1)
Salary Remaining : $0
Salary Average : $225,000
Salary Average Remaining : $0
Blake Lizotte $207,247 (3)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Jay Beagle $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Matthew Nieto $197,500 (1)
Salary Remaining : $0
Salary Average : $197,500
Salary Average Remaining : $0
Jordan Weal $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Kevin Shattenkirk $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Mark Jankowski $167,500 (4)
Salary Remaining : $0
Salary Average : $167,500
Salary Average Remaining : $0
Joshua Norris $163,333 (3)
Salary Remaining : $0
Salary Average : $163,333
Salary Average Remaining : $0
Evan Bouchard $162,750 (3)
Salary Remaining : $0
Salary Average : $162,750
Salary Average Remaining : $0
Kristian Vesalainen $149,167 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jake Oettinger $138,750 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jonathon Merrill $137,500 (1)
Salary Remaining : $0
Salary Average : $137,500
Salary Average Remaining : $0
Erik Brannstrom $134,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Urho Vaakanainen $130,250 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
German Rubtsov $110,667 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Kevin Connauton $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brandon Hagel $95,000 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brandon Hickey $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Ryan McLeod $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Janne Kuokkanen $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lucas Johansen $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Kenny Agostino $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Rasmus Andersson $86,333 (4)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Morgan Frost $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Oliver Kylington $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Morgan Geekie $80,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Alex Barre-Boulet $75,926 (2)
Salary Remaining : $0
Salary Average : $75,926
Salary Average Remaining : $0
Patrick Sieloff $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Reid Boucher $68,800 (1)
Salary Remaining : $0
Salary Average : $68,800
Salary Average Remaining : $0
Garret Sparks $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 2020 : $4,082,806
Year 2021 : $2,723,426
Year 2022 : $1,556,749
Year 2023 : $253,833
Salary Average Commitment
Year 2020 : $3,391,475
Year 2021 : $2,107,675
Year 2022 : $1,556,749
Year 2023 : $253,833

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $40 - 4,000 - 100.00%
Luxury : 1000 - $275 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,493,750
Year to Date Revenue$7,481,250

Expense

Pro Players Total Salaries$81,809,167
Farm Players Total Salaries$1,030,000
Coaches Total Salaries$4,035,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,571,809
Projected Bank Account$51,571,809

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Victor Hedman $7,875,000 (2)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Nathan MacKinnon $6,300,000 (1)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau $5,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Jared Spurgeon $5,188,000 (1)
-Salary Remaining : $0
-Salary Average : $5,188,000
-Salary Average Remaining : $0
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ryan McDonagh $4,700,000 (2)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Evgenii Dadonov $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Conor Sheary (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Mathew Dumba $2,550,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
John Gibson $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Jesper Fast $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Matthew Tkachuk $1,775,000 (1)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Mikko Rantanen $1,627,000 (2)
-Salary Remaining : $0
-Salary Average : $1,627,000
-Salary Average Remaining : $0
Nate Thompson $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Robin Lehner (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Yanni Gourde $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jakob Chychrun $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jake Evans $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brayden Point $919,167 (2)
-Salary Remaining : $0
-Salary Average : $919,167
-Salary Average Remaining : $0
Joonas Korpisalo $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Nicolas Deslauriers $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2020 : $81,809,167
Year 2021 : $55,021,167
Year 2022 : $27,025,000
Year 2023 : $7,500,000
Salary Average Commitment
Year 2020 : $82,259,167
Year 2021 : $55,021,167
Year 2022 : $27,025,000
Year 2023 : $7,500,000
Salary Cap with 1 Way Contract
Year 2020 : $81,809,167
Year 2021 : $58,021,167
Year 2022 : $30,025,000
Year 2023 : $7,500,000

Farm Players Salaries

Oliver Wahlstrom $146,250 (3)
Salary Remaining : $0
Salary Average : $146,250
Salary Average Remaining : $0
Nathan Beaulieu $137,500 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nicolas Beaudin $113,583 (3)
Salary Remaining : $0
Salary Average : $113,583
Salary Average Remaining : $0
Joshua Ho-Sang $107,583 (2)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Eetu Luostarinen $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mitchell Stephens $91,917 (3)
Salary Remaining : $0
Salary Average : $91,917
Salary Average Remaining : $0
Stefan Matteau $72,500 (2)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Bokondji Imama $70,667 (3)
Salary Remaining : $0
Salary Average : $70,667
Salary Average Remaining : $0
Jack Campbell $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Malcolm Subban $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Garrett Wilson $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players11
Salary Commitment
Year 2020 : $1,030,000
Year 2021 : $862,500
Year 2022 : $682,417
Year 2023 : $0
Salary Average Commitment
Year 2020 : $992,500
Year 2021 : $862,500
Year 2022 : $682,417
Year 2023 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 5,451 - 90.85%
Level 2: 5000 - $125 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $500 - 827 - 82.65%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,278 - 95.99%
Average Income per Game$3,098,063
Year to Date Revenue$6,196,125

Expense

Pro Players Total Salaries$84,620,007
Farm Players Total Salaries$1,851,919
Coaches Total Salaries$12,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,407,822
Projected Bank Account$17,407,822

Pro Players Salaries

Mitch Marner $10,893,000 (3)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Shea Weber $7,857,143 (2)
-Salary Remaining : $0
-Salary Average : $7,857,143
-Salary Average Remaining : $0
William Nylander $6,962,366 (1)
-Salary Remaining : $0
-Salary Average : $6,962,366
-Salary Average Remaining : $0
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Travis Konecny $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Bo Horvat $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Tomas Tatar $5,300,000 (4)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Reilly Smith $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ben Bishop $4,916,666 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Brock Nelson $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
P.K. Subban $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Connor Brown $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Jake Debrusk $1,288,333 (2)
-Salary Remaining : $0
-Salary Average : $1,288,333
-Salary Average Remaining : $0
Kailer Yamamoto $1,124,166 (3)
-Salary Remaining : $0
-Salary Average : $894,166
-Salary Average Remaining : $0
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Bobby Ryan $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Andrew Copp $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Erik Cernak $890,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Carter Hart $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Colton Sissons $625,000 (1)
-Salary Remaining : $0
-Salary Average : $625,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $84,620,007
Year 2021 : $49,982,641
Year 2022 : $29,917,166
Year 2023 : $10,800,000
Salary Average Commitment
Year 2020 : $67,390,341
Year 2021 : $32,752,975
Year 2022 : $17,594,166
Year 2023 : $10,800,000
Salary Cap with 1 Way Contract
Year 2020 : $84,620,007
Year 2021 : $49,982,641
Year 2022 : $29,917,166
Year 2023 : $10,800,000

Farm Players Salaries

Nikita Zadorov $320,000 (3)
Salary Remaining : $0
Salary Average : $320,000
Salary Average Remaining : $0
Moritz Seider $177,500 (3)
Salary Remaining : $0
Salary Average : $177,500
Salary Average Remaining : $0
Josh Morrissey $136,333 (2)
Salary Remaining : $0
Salary Average : $136,333
Salary Average Remaining : $0
Filip Chytil $124,417 (4)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Ian McCoshen $102,500 (2)
Salary Remaining : $0
Salary Average : $102,500
Salary Average Remaining : $0
Cayden Primeau $96,667 (3)
Salary Remaining : $0
Salary Average : $96,667
Salary Average Remaining : $0
Jeremy Bracco $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Andrew Nielsen $92,167 (3)
Salary Remaining : $0
Salary Average : $92,167
Salary Average Remaining : $0
Bode Wilde $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Gabriel Bourque $86,600 (2)
Salary Remaining : $0
Salary Average : $86,600
Salary Average Remaining : $0
Travis Dermott $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Brett Howden $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Dmytro Timashov $83,611 (3)
Salary Remaining : $0
Salary Average : $83,611
Salary Average Remaining : $0
Steven Fogarty $70,875 (3)
Salary Remaining : $0
Salary Average : $70,875
Salary Average Remaining : $0
Brendan Leipsic $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ben Thomas $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Pheonix Copley $65,000 (2)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2020 : $1,851,919
Year 2021 : $1,851,919
Year 2022 : $1,218,820
Year 2023 : $194,417
Salary Average Commitment
Year 2020 : $1,775,586
Year 2021 : $1,775,586
Year 2022 : $1,183,820
Year 2023 : $159,417

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 4000 - $120 - 4,000 - 100.00%
Level 2: 4500 - $100 - 4,500 - 100.00%
Level 3: 5500 - $65 - 4,675 - 85.00%
Level 4: 7000 - $25 - 6,033 - 86.18%
Luxury : 3000 - $150 - 2,550 - 85.00%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %21,758 - 90.66%
Average Income per Game$2,208,994
Year to Date Revenue$11,044,968

Expense

Pro Players Total Salaries$82,095,698
Farm Players Total Salaries$3,153,330
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,344,836
Projected Bank Account$34,344,836

Pro Players Salaries

Patrick Kane $10,500,000 (4)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Jack Eichel $10,000,000 (2)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
John Carlson $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Zach Parise $7,538,461 (1)
-Salary Remaining : $0
-Salary Average : $7,538,461
-Salary Average Remaining : $0
David Pastrnak $6,666,666 (2)
-Salary Remaining : $0
-Salary Average : $6,666,666
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Semyon Varlamov $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Elias Pettersson $3,775,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Tomas Hertl $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Mark Borowiecki $2,594,738 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Ivan Provorov $1,744,167 (2)
-Salary Remaining : $0
-Salary Average : $1,744,167
-Salary Average Remaining : $0
Jake McCabe $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Luca Sbisa (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Nick Suzuki $1,325,833 (3)
-Salary Remaining : $0
-Salary Average : $1,325,833
-Salary Average Remaining : $0
Zach Aston-Reese $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Derek Grant $950,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Colton Sceviour $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Jaccob Slavin $925,000 (1)
-Salary Remaining : $0
-Salary Average : $742,500
-Salary Average Remaining : $0
Thomas Chabot $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Cedric Paquette $812,500 (1)
-Salary Remaining : $0
-Salary Average : $812,500
-Salary Average Remaining : $0
Josh Archibald $675,000 (2)
-Salary Remaining : $0
-Salary Average : $675,000
-Salary Average Remaining : $0
Tristan Jarry $675,000 (1)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2020 : $82,095,698
Year 2021 : $56,449,999
Year 2022 : $19,725,833
Year 2023 : $10,500,000
Salary Average Commitment
Year 2020 : $76,718,460
Year 2021 : $53,124,999
Year 2022 : $19,725,833
Year 2023 : $10,500,000
Salary Cap with 1 Way Contract
Year 2020 : $82,095,698
Year 2021 : $58,094,737
Year 2022 : $21,370,571
Year 2023 : $10,500,000

Farm Players Salaries

Kirby Dach $342,500 (3)
Salary Remaining : $0
Salary Average : $342,500
Salary Average Remaining : $0
Olli Juolevi $191,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Michael Rasmussen $171,083 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Cal Foote $142,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Samuel Morin $136,333 (1)
Salary Remaining : $0
Salary Average : $136,333
Salary Average Remaining : $0
Nikolay Goldobin $107,583 (2)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Evgeny Svechnikov $107,583 (1)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Fabian Zetterlund $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Guillaume Brisebois $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Simon Benoit $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brandon Gignac $97,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Sean Day $97,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Max Comtois $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
David Kampf $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jesper Boqvist $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Simon Holmstrom $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kaapo Kahkonen $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael Dipietro $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Josh Mahura $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Ivan Chekhovich $90,333 (3)
Salary Remaining : $0
Salary Average : $90,333
Salary Average Remaining : $0
Libor Hajek $89,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Denis Gurianov $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Max Jones $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Isaac Ratcliffe $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Martin Pospisil $81,000 (3)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Matthew Phillips $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jon Gillies $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sammy Blais $72,583 (1)
Salary Remaining : $0
Salary Average : $72,583
Salary Average Remaining : $0
Denis Malgin $69,333 (1)
Salary Remaining : $0
Salary Average : $69,333
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2020 : $3,153,330
Year 2021 : $2,374,998
Year 2022 : $1,209,832
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $2,545,164
Year 2021 : $1,766,832
Year 2022 : $1,209,832
Year 2023 : $75,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,080,087
Farm Players Total Salaries$3,397,784
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,825,543
Projected Bank Account$58,825,543

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Jakub Voracek $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Mark Giordano $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
James Neal $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Mikko Koivu $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Duncan Keith $5,538,462 (2)
-Salary Remaining : $0
-Salary Average : $5,538,462
-Salary Average Remaining : $0
J.T. Miller $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Josh Manson $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Connor Murphy $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Phil Kessel $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Elvis Merzlikins $3,374,125 (3)
-Salary Remaining : $0
-Salary Average : $874,125
-Salary Average Remaining : $0
Darnell Nurse $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Teuvo Teravainen $2,860,000 (1)
-Salary Remaining : $0
-Salary Average : $2,860,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Matt Calvert $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Neal Pionk $1,775,000 (1)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Johan Larsson $1,475,000 (3)
-Salary Remaining : $0
-Salary Average : $1,475,000
-Salary Average Remaining : $0
Alexander Kerfoot $1,137,500 (1)
-Salary Remaining : $0
-Salary Average : $1,137,500
-Salary Average Remaining : $0
Alexandar Georgiev $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Zach Sanford $925,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Jesper Bratt $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Ethan Bear $720,000 (1)
-Salary Remaining : $0
-Salary Average : $720,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2020 : $82,080,087
Year 2021 : $35,912,587
Year 2022 : $10,099,125
Year 2023 : $0
Salary Average Commitment
Year 2020 : $75,355,087
Year 2021 : $35,437,587
Year 2022 : $10,099,125
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,080,087
Year 2021 : $39,162,587
Year 2022 : $12,599,125
Year 2023 : $0

Farm Players Salaries

Igor Shesterkin $377,500 (2)
Salary Remaining : $0
Salary Average : $377,500
Salary Average Remaining : $0
Jack Hughes $377,500 (3)
Salary Remaining : $0
Salary Average : $377,500
Salary Average Remaining : $0
Kaapo Kakko $357,500 (3)
Salary Remaining : $0
Salary Average : $357,500
Salary Average Remaining : $0
Aleksi Heponiemi $177,500 (3)
Salary Remaining : $0
Salary Average : $177,500
Salary Average Remaining : $0
Adam Boqvist $174,417 (3)
Salary Remaining : $0
Salary Average : $174,417
Salary Average Remaining : $0
Gabriel Vilardi $162,700 (3)
Salary Remaining : $0
Salary Average : $162,700
Salary Average Remaining : $0
Logan Brown $157,333 (2)
Salary Remaining : $0
Salary Average : $157,333
Salary Average Remaining : $0
Joachim Blichfeld $129,000 (3)
Salary Remaining : $0
Salary Average : $79,000
Salary Average Remaining : $0
Matt Roy $120,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Aleksi Saarela $115,250 (3)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Logan Stanley $107,583 (2)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Alexander True $105,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Lemieux $103,917 (1)
Salary Remaining : $0
Salary Average : $103,917
Salary Average Remaining : $0
Sam Lafferty $97,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Connor Ingram $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rem Pitlick $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Isac Lundestrom $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Rudolfs Balcers $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kody Clark $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Vitaly Abramov $88,000 (2)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
Vladislav Kamenev $80,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hayden Verbeek $77,667 (3)
Salary Remaining : $0
Salary Average : $77,667
Salary Average Remaining : $0
Christian Djoos $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Ryan Graves $65,000 (2)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2020 : $3,397,784
Year 2021 : $3,068,867
Year 2022 : $1,995,951
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,190,284
Year 2021 : $3,021,367
Year 2022 : $1,995,951
Year 2023 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 0 - 0.00%
Level 2: 5000 - $82 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $44 - 0 - 0.00%
Luxury : 1000 - $306 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,165,083
Farm Players Total Salaries$2,463,347
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,584,215
Projected Bank Account$30,584,215

Pro Players Salaries

Steven Stamkos $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Joe Thornton $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Kris Russell $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Dustin Brown $5,875,000 (2)
-Salary Remaining : $0
-Salary Average : $5,875,000
-Salary Average Remaining : $0
Alex Goligoski $5,475,000 (2)
-Salary Remaining : $0
-Salary Average : $5,475,000
-Salary Average Remaining : $0
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Zdeno Chara $4,625,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Olli Maatta $4,083,000 (1)
-Salary Remaining : $0
-Salary Average : $4,083,000
-Salary Average Remaining : $0
Dylan Strome $3,338,333 (4)
-Salary Remaining : $0
-Salary Average : $3,338,333
-Salary Average Remaining : $0
Andre Burakovsky $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Sam Bennett $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Juuse Saros $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Tyler Bertuzzi $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jonas Johansson $1,362,500 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Devin Shore $1,143,750 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Patrick Marleau $1,075,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Michael Del Zotto $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
J.T. Compher (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Joey Anderson $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Victor Olofsson $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Justin Holl $737,500 (3)
-Salary Remaining : $0
-Salary Average : $675,000
-Salary Average Remaining : $0
Martin Frk $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Marcus Hogberg $700,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2020 : $75,165,083
Year 2021 : $55,038,333
Year 2022 : $20,738,333
Year 2023 : $4,263,333
Salary Average Commitment
Year 2020 : $70,971,333
Year 2021 : $55,038,333
Year 2022 : $20,738,333
Year 2023 : $4,263,333
Salary Cap with 1 Way Contract
Year 2020 : $75,165,083
Year 2021 : $58,663,333
Year 2022 : $24,363,333
Year 2023 : $4,263,333

Farm Players Salaries

Matt Murray $380,000 (3)
Salary Remaining : $0
Salary Average : $375,000
Salary Average Remaining : $0
Zack MacEwen $199,583 (3)
Salary Remaining : $0
Salary Average : $132,917
Salary Average Remaining : $0
David Pope $143,750 (3)
Salary Remaining : $0
Salary Average : $143,750
Salary Average Remaining : $0
Alexander Yelesin $125,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tyler Myers $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Amadio $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Henrik Borgstrom $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jansen Harkins $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Christoffer Ehn $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Gustav Lindstrom $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Chad Krys $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Philipp Kurashev $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jonathan Ang $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Gage Quinney $90,250 (2)
Salary Remaining : $0
Salary Average : $71,500
Salary Average Remaining : $0
Dominic Turgeon $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dennis Cholowski $89,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Victor Mete $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Noah Gregor $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Sam Montembeault $70,875 (3)
Salary Remaining : $0
Salary Average : $70,875
Salary Average Remaining : $0
Philippe Myers $67,889 (2)
Salary Remaining : $0
Salary Average : $67,889
Salary Average Remaining : $0
Matt Puempel $67,500 (2)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Joe Morrow $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Joe Hicketts $63,500 (1)
Salary Remaining : $0
Salary Average : $63,500
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2020 : $2,463,347
Year 2021 : $1,809,097
Year 2022 : $1,142,791
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,208,514
Year 2021 : $1,703,014
Year 2022 : $1,176,125
Year 2023 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $160 - 6,000 - 100.00%
Level 2: 5000 - $78 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $260 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,300,000
Year to Date Revenue$6,900,000

Expense

Pro Players Total Salaries$72,145,833
Farm Players Total Salaries$1,592,999
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,830,075
Projected Bank Account$47,830,075

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Ondrej Palat $6,800,000 (3)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Ryan Ellis $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Brandon Saad $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Phillip Danault $5,583,333 (3)
-Salary Remaining : $0
-Salary Average : $3,083,333
-Salary Average Remaining : $0
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Niklas Hjalmarsson $5,312,500 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jonas Brodin $4,166,667 (1)
-Salary Remaining : $0
-Salary Average : $4,166,667
-Salary Average Remaining : $0
Radko Gudas $3,350,000 (1)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Mikko Koskinen $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Anton Khudobin $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Quinn Hughes $1,604,167 (3)
-Salary Remaining : $0
-Salary Average : $1,604,167
-Salary Average Remaining : $0
Dante Fabbro $1,491,666 (3)
-Salary Remaining : $0
-Salary Average : $1,491,666
-Salary Average Remaining : $0
Joel Farabee $1,425,000 (3)
-Salary Remaining : $0
-Salary Average : $1,425,000
-Salary Average Remaining : $0
Luke Kunin $1,425,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Matthew Peca $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Oskar Lindblom $1,137,500 (1)
-Salary Remaining : $0
-Salary Average : $1,137,500
-Salary Average Remaining : $0
Martin Marincin $950,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Jack Roslovic $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Chris Driedger $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Antoine Bibeau (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $75,000
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Kevin Rooney $700,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Tyler Ennis $650,000 (2)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Teddy Blueger $650,000 (2)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2020 : $72,145,833
Year 2021 : $50,179,166
Year 2022 : $27,854,166
Year 2023 : $6,250,000
Salary Average Commitment
Year 2020 : $67,083,333
Year 2021 : $49,679,166
Year 2022 : $27,854,166
Year 2023 : $6,250,000
Salary Cap with 1 Way Contract
Year 2020 : $71,470,833
Year 2021 : $54,066,666
Year 2022 : $32,104,166
Year 2023 : $6,250,000

Farm Players Salaries

Ryan Dzingel $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Tyson Jost $167,333 (4)
Salary Remaining : $0
Salary Average : $167,333
Salary Average Remaining : $0
Michael McLeod $136,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Robert Thomas $117,750 (2)
Salary Remaining : $0
Salary Average : $117,750
Salary Average Remaining : $0
Samuel Girard $93,583 (1)
Salary Remaining : $0
Salary Average : $93,583
Salary Average Remaining : $0
Carl Dahlstrom $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Marko Dano $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Christian Wolanin $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Filip Chlapik $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alexander Volkov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Christian Jaros $75,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Artyom Zagidulin $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nick Paul $75,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Michael Dal Colle $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jake Dotchin $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andreas Englund $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2020 : $1,592,999
Year 2021 : $1,314,416
Year 2022 : $399,833
Year 2023 : $307,333
Salary Average Commitment
Year 2020 : $1,393,666
Year 2021 : $1,115,083
Year 2022 : $399,833
Year 2023 : $307,333

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $71 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,077,776
Farm Players Total Salaries$1,012,333
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$6,757,941
Projected Bank Account-$6,757,941

Pro Players Salaries

Mark Stone $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Evgeny Kuznetsov $7,800,000 (1)
-Salary Remaining : $0
-Salary Average : $7,800,000
-Salary Average Remaining : $0
Rickard Rakell $6,289,444 (3)
-Salary Remaining : $0
-Salary Average : $3,789,444
-Salary Average Remaining : $0
Matt Duchene $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jason Zucker $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Kyle Palmieri $4,650,000 (2)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Mattias Ekholm $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Andrei Svechnikov $3,575,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Casey Cizikas $3,350,000 (1)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Philipp Grubauer $3,333,333 (2)
-Salary Remaining : $0
-Salary Average : $3,333,333
-Salary Average Remaining : $0
Anthony Mantha $3,300,000 (4)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Jonathan Bernier $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Cale Makar $2,854,166 (3)
-Salary Remaining : $0
-Salary Average : $2,854,166
-Salary Average Remaining : $0
Michal Kempny $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Austin Watson $1,350,000 (3)
-Salary Remaining : $0
-Salary Average : $1,183,333
-Salary Average Remaining : $0
Rocco Grimaldi $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Christian Fischer $1,075,833 (1)
-Salary Remaining : $0
-Salary Average : $1,075,833
-Salary Average Remaining : $0
Marco Scandella $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Alex Steen $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nick Leddy $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Colin Wilson $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Leo Komarov $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $74,077,776
Year 2021 : $53,851,943
Year 2022 : $21,543,610
Year 2023 : $3,300,000
Salary Average Commitment
Year 2020 : $68,036,109
Year 2021 : $50,810,276
Year 2022 : $21,626,943
Year 2023 : $3,300,000
Salary Cap with 1 Way Contract
Year 2020 : $74,077,776
Year 2021 : $56,851,943
Year 2022 : $24,543,610
Year 2023 : $3,300,000

Farm Players Salaries

Louis Domingue $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Tage Thompson $113,750 (1)
Salary Remaining : $0
Salary Average : $113,750
Salary Average Remaining : $0
Max Lagace $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ivan Prosvetov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gustav Olofsson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nicolas Meloche $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dillon Dube $91,083 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
A.J. Greer $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Kyle Wood $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Spencer Martin $65,000 (2)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
T.J. Brennan $62,500 (1)
Salary Remaining : $0
Salary Average : $62,500
Salary Average Remaining : $0
Total Farm Players11
Salary Commitment
Year 2020 : $1,012,333
Year 2021 : $653,583
Year 2022 : $255,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $966,250
Year 2021 : $607,500
Year 2022 : $255,000
Year 2023 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $175 - 5,996 - 99.94%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $350 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,996 - 99.98%
Average Income per Game$2,811,665
Year to Date Revenue$30,928,312

Expense

Pro Players Total Salaries$78,569,667
Farm Players Total Salaries$2,698,352
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,961,108
Projected Bank Account$65,961,108

Pro Players Salaries

Auston Matthews $11,634,000 (4)
-Salary Remaining : $0
-Salary Average : $11,634,000
-Salary Average Remaining : $0
Corey Crawford $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Sebastian Aho $8,454,000 (4)
-Salary Remaining : $0
-Salary Average : $8,454,000
-Salary Average Remaining : $0
Ryan O'Reilly $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Andy Greene $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jay Bouwmeester (Out of Payroll) $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ian Cole $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Lars Eller $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Derick Brassard $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,866,667
-Salary Average Remaining : $0
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Andrej Sekera $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Carl Gunnarsson $2,125,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Mike Smith $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ryan Hartman $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Kyle Connor $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Darren Helm (Out of Payroll) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Michael Grabner $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Vinnie Hinostroza $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Roman Polak $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Dylan Sikura $1,187,500 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Connor Carrick $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Robert Hagg $894,167 (1)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2020 : $84,819,667
Year 2021 : $50,000,500
Year 2022 : $45,038,000
Year 2023 : $20,088,000
Salary Average Commitment
Year 2020 : $74,623,834
Year 2021 : $50,179,667
Year 2022 : $45,954,667
Year 2023 : $20,088,000
Salary Cap with 1 Way Contract
Year 2020 : $84,819,667
Year 2021 : $59,125,500
Year 2022 : $54,163,000
Year 2023 : $20,088,000

Farm Players Salaries

Riley Nash $275,000 (2)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Pierre-Edouard Bellemare $255,000 (3)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Joakim Nordstrom $175,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Julien Gauthier $116,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Robert Bortuzzo $115,000 (1)
Salary Remaining : $0
Salary Average : $115,000
Salary Average Remaining : $0
Kole Lind $112,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Alexandre Carrier $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kyle Capobianco $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Joseph Duszak $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Anthony Louis $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Carsen Twarynski $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Stuart Skinner $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Luke Johnson $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Gustav Forsling $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alex Nedeljkovic $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Adam Ruzicka $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tommy Novak $82,375 (3)
Salary Remaining : $0
Salary Average : $81,750
Salary Average Remaining : $0
Lucas Elvenes $77,667 (3)
Salary Remaining : $0
Salary Average : $77,667
Salary Average Remaining : $0
John Hayden $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Broadhurst $72,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Brendan Gaunce $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matt Tomkins $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Justin Bailey $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andreas Martinsen $67,560 (1)
Salary Remaining : $0
Salary Average : $67,560
Salary Average Remaining : $0
Frederik Gauthier $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Michael Paliotta $60,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2020 : $2,698,352
Year 2021 : $1,975,750
Year 2022 : $731,917
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,176,394
Year 2021 : $1,604,417
Year 2022 : $731,917
Year 2023 : $70,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 6,000 - 100.00%
Level 2: 5000 - $80 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,912,500
Year to Date Revenue$3,825,000

Expense

Pro Players Total Salaries$85,691,389
Farm Players Total Salaries$3,409,076
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,717,580
Projected Bank Account$28,717,580

Pro Players Salaries

Colton Parayko $7,531,250 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jonathan Drouin $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Patric Hornqvist $5,300,000 (2)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Josh Bailey $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
T.J. Brodie $4,937,500 (3)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Alex Galchenyuk $4,900,000 (4)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Jason Demers $4,787,500 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jordan Binnington $4,400,000 (4)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Alec Martinez $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Nico Hischier $3,775,000 (1)
-Salary Remaining : $0
-Salary Average : $3,775,000
-Salary Average Remaining : $0
Adam Lowry $3,129,166 (3)
-Salary Remaining : $0
-Salary Average : $2,916,666
-Salary Average Remaining : $0
Cam Fowler $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Marcus Foligno $2,875,000 (2)
-Salary Remaining : $0
-Salary Average : $2,875,000
-Salary Average Remaining : $0
Corey Perry $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ryan Lindgren $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Jason Dickinson $875,000 (2)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Conor Garland $822,223 (2)
-Salary Remaining : $0
-Salary Average : $822,223
-Salary Average Remaining : $0
Adin Hill $708,750 (1)
-Salary Remaining : $0
-Salary Average : $708,750
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $85,691,389
Year 2021 : $54,688,889
Year 2022 : $33,466,666
Year 2023 : $14,800,000
Salary Average Commitment
Year 2020 : $81,872,639
Year 2021 : $54,688,889
Year 2022 : $33,466,666
Year 2023 : $14,800,000
Salary Cap with 1 Way Contract
Year 2020 : $85,691,389
Year 2021 : $57,507,639
Year 2022 : $36,285,416
Year 2023 : $14,800,000

Farm Players Salaries

Sam Gagner $315,000 (2)
Salary Remaining : $0
Salary Average : $315,000
Salary Average Remaining : $0
Barrett Hayton $264,417 (3)
Salary Remaining : $0
Salary Average : $264,417
Salary Average Remaining : $0
Jonas Siegenthaler $175,833 (3)
Salary Remaining : $0
Salary Average : $88,333
Salary Average Remaining : $0
Brett Ritchie $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Sven Baertschi $163,875 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Andrew Peeke $149,167 (3)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Travis Sanheim $126,333 (1)
Salary Remaining : $0
Salary Average : $126,333
Salary Average Remaining : $0
Trent Frederic $113,750 (3)
Salary Remaining : $0
Salary Average : $113,750
Salary Average Remaining : $0
Dylan Gambrell $113,700 (2)
Salary Remaining : $0
Salary Average : $113,700
Salary Average Remaining : $0
Noah Juulsen $106,333 (2)
Salary Remaining : $0
Salary Average : $106,333
Salary Average Remaining : $0
Joona Luoto $101,250 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Laurent Dauphin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Chaput $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
David Gustafsson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Glenn Gawdin $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Niko Mikkola $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jake Walman $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jason Robertson $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
MacKenzie Entwistle $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Vince Dunn $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jakub Lauko $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Boris Katchouk $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Yannick Veilleux $83,333 (1)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Tim Schaller $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Austin Poganski $76,250 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Mackenzie MacEachern $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ville Husso $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jordan Schmaltz $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andy Andreoff $67,750 (2)
Salary Remaining : $0
Salary Average : $67,750
Salary Average Remaining : $0
Casey DeSmith $67,500 (2)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2020 : $3,409,076
Year 2021 : $2,412,368
Year 2022 : $1,488,335
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,186,868
Year 2021 : $2,381,118
Year 2022 : $1,488,335
Year 2023 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $80 - 5,000 - 100.00%
Level 3: 2000 - $70 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,425,000
Year to Date Revenue$4,850,000

Expense

Pro Players Total Salaries$63,355,351
Farm Players Total Salaries$2,323,558
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,333,165
Projected Bank Account$44,333,165

Pro Players Salaries

Tyler Seguin $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Jeff Skinner $5,725,000 (2)
-Salary Remaining : $0
-Salary Average : $5,725,000
-Salary Average Remaining : $0
Hampus Lindholm $5,205,556 (1)
-Salary Remaining : $0
-Salary Average : $5,205,556
-Salary Average Remaining : $0
Shea Theodore $5,200,000 (3)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Nikita Gusev $4,500,025 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Chris Tanev $4,450,000 (1)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Jake Allen $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Bryan Rust $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brandon Montour $3,387,500 (3)
-Salary Remaining : $0
-Salary Average : $3,387,500
-Salary Average Remaining : $0
Max Domi $3,150,000 (3)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Ondrej Kase $2,600,000 (3)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Nick Jensen $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Cody Glass $1,713,333 (3)
-Salary Remaining : $0
-Salary Average : $1,713,333
-Salary Average Remaining : $0
Nick Ritchie $1,498,925 (3)
-Salary Remaining : $0
-Salary Average : $1,498,925
-Salary Average Remaining : $0
Loui Eriksson $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Troy Stecher $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nick Shore $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Dominik Kahun $925,012 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Stefan Noesen $450,000 (3)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Marcus Pettersson $450,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $63,355,351
Year 2021 : $38,849,758
Year 2022 : $22,499,758
Year 2023 : $0
Salary Average Commitment
Year 2020 : $63,355,314
Year 2021 : $38,849,758
Year 2022 : $22,499,758
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $63,355,351
Year 2021 : $38,849,795
Year 2022 : $22,499,783
Year 2023 : $0

Farm Players Salaries

Noah Dobson $143,167 (3)
Salary Remaining : $0
Salary Average : $143,167
Salary Average Remaining : $0
Jordy Bellerive $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lucas Carlsson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lukas Jasek $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nicholas Caamano $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Adam Werner $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Joel Kiviranta $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Anderson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Mikhail Berdin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Sasha Chmelevski $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Johnathan Kovacevic $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brogan Rafferty $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Leon Gawanke $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Axel Jonsson-Fjallby $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Deven Sideroff $93,583 (3)
Salary Remaining : $0
Salary Average : $93,583
Salary Average Remaining : $0
Nathan Noel $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Keaton Thompson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Henri Jokiharju $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Riley Sutter $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Taylor Raddysh $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jacob Larsson $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Ryan MacInnis $87,413 (3)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Mac Hollowell $79,977 (3)
Salary Remaining : $0
Salary Average : $79,977
Salary Average Remaining : $0
Manuel Wiederer $73,667 (3)
Salary Remaining : $0
Salary Average : $73,667
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2020 : $2,323,558
Year 2021 : $1,023,558
Year 2022 : $1,023,558
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,323,558
Year 2021 : $1,023,558
Year 2022 : $1,023,558
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $155 - 6,250 - 100.00%
Level 2: 5250 - $125 - 5,250 - 100.00%
Level 3: 2500 - $75 - 2,500 - 100.00%
Level 4: 4500 - $63 - 3,959 - 87.98%
Luxury : 1500 - $300 - 1,466 - 97.74%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,425 - 97.13%
Average Income per Game$3,127,207
Year to Date Revenue$31,272,074

Expense

Pro Players Total Salaries$57,689,166
Farm Players Total Salaries$2,182,470
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,727,899
Projected Bank Account$120,727,899

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Adam Henrique $5,825,000 (1)
-Salary Remaining : $0
-Salary Average : $5,825,000
-Salary Average Remaining : $0
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Carl Soderberg (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Andrei Vasilevskiy $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Miro Heiskanen $3,394,166 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Jacob Trouba $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Scott Laughton $2,300,000 (4)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Alex Chiasson $2,275,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Mikael Granlund $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nino Niederreiter $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ryan Pulock $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Tom Wilson $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Mike Matheson $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Mathew Barzal $1,263,333 (3)
-Salary Remaining : $0
-Salary Average : $1,263,333
-Salary Average Remaining : $0
Anthony Beauvillier $1,106,667 (2)
-Salary Remaining : $0
-Salary Average : $1,106,667
-Salary Average Remaining : $0
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Linus Ullmark $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Curtis Lazar $700,000 (4)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Alex Tuch $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Scott Mayfield $625,000 (1)
-Salary Remaining : $0
-Salary Average : $625,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $57,689,166
Year 2021 : $27,414,166
Year 2022 : $11,913,333
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $51,870,000
Year 2021 : $24,470,000
Year 2022 : $11,913,333
Year 2023 : $8,500,000
Salary Cap with 1 Way Contract
Year 2020 : $57,689,166
Year 2021 : $27,539,166
Year 2022 : $12,038,333
Year 2023 : $8,500,000

Farm Players Salaries

Carter Hutton $275,000 (1)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Emil Bemstrom $213,333 (3)
Salary Remaining : $0
Salary Average : $163,333
Salary Average Remaining : $0
Brendan Perlini $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Haydn Fleury $171,333 (2)
Salary Remaining : $0
Salary Average : $171,333
Salary Average Remaining : $0
Owen Tippett $162,750 (1)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Thatcher Demko $105,000 (3)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Riley Tufte $99,583 (3)
Salary Remaining : $0
Salary Average : $99,583
Salary Average Remaining : $0
Adam Brooks $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $0
Salary Average : $91,333
Salary Average Remaining : $0
Filip Gustavsson $91,083 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Madison Bowey $90,250 (1)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Parker Wotherspoon $85,472 (3)
Salary Remaining : $0
Salary Average : $85,472
Salary Average Remaining : $0
Greg Pateryn $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carson Soucy $77,500 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Drake Batherson $77,333 (2)
Salary Remaining : $0
Salary Average : $77,333
Salary Average Remaining : $0
Jacob de La Rose $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Colin White $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chris Bigras $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nic Petan $50,000 (1)
Salary Remaining : $0
Salary Average : $50,000
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2020 : $2,182,470
Year 2021 : $1,121,970
Year 2022 : $689,721
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,918,637
Year 2021 : $1,028,387
Year 2022 : $689,721
Year 2023 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $80 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,050,000
Year to Date Revenue$12,300,000

Expense

Pro Players Total Salaries$83,180,000
Farm Players Total Salaries$2,699,307
Coaches Total Salaries$4,356,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,249,065
Projected Bank Account$17,249,065

Pro Players Salaries

David Krejci $9,750,000 (3)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Ryan Getzlaf $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
James van Riemsdyk $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Paul Stastny $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Taylor Hall $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
James Reimer $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Jonathan Huberdeau $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Jeff Petry $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Tyson Barrie $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
David Savard $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Cody Ceci $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Luke Glendening $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Adam Pelech $1,600,000 (4)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Barclay Goodrow $1,425,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jakub Vrana $1,363,333 (1)
-Salary Remaining : $0
-Salary Average : $1,363,333
-Salary Average Remaining : $0
Kevin Fiala $1,363,333 (2)
-Salary Remaining : $0
-Salary Average : $1,363,333
-Salary Average Remaining : $0
Jared McCann (1 Way Contract) $1,106,667 (1)
-Salary Remaining : $0
-Salary Average : $1,106,667
-Salary Average Remaining : $0
Frank Vatrano $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brock McGinn $887,500 (1)
-Salary Remaining : $0
-Salary Average : $887,500
-Salary Average Remaining : $0
Brett Pesce $809,167 (1)
-Salary Remaining : $0
-Salary Average : $809,167
-Salary Average Remaining : $0
David Rittich $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $83,180,000
Year 2021 : $48,738,333
Year 2022 : $19,075,000
Year 2023 : $1,600,000
Salary Average Commitment
Year 2020 : $77,680,000
Year 2021 : $48,738,333
Year 2022 : $19,075,000
Year 2023 : $1,600,000
Salary Cap with 1 Way Contract
Year 2020 : $83,180,000
Year 2021 : $54,238,333
Year 2022 : $24,575,000
Year 2023 : $1,600,000

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Salary Remaining : $0
Salary Average : $311,500
Salary Average Remaining : $0
Chris Wagner $160,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Jake Bean $136,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Xavier Ouellet $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Joseph Veleno $124,375 (3)
Salary Remaining : $0
Salary Average : $124,375
Salary Average Remaining : $0
Mario Ferraro $113,750 (3)
Salary Remaining : $0
Salary Average : $113,750
Salary Average Remaining : $0
Calvin Petersen $110,833 (3)
Salary Remaining : $0
Salary Average : $85,833
Salary Average Remaining : $0
Kieffer Bellows $110,667 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Klim Kostin $107,583 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Hunter Miska $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Joel Kellman $93,750 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Eetu Tuulola $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Teemu Kivihalme $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Justin Kirkland $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jack Dougherty $90,200 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Kale Clague $89,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Adam Mascherin $88,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Yakov Trenin $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Dmitry Sokolov $83,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Maxime Lajoie $78,000 (3)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Ty Ronning $75,083 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Tanner Kero $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joseph Blandisi $68,000 (1)
Salary Remaining : $0
Salary Average : $68,000
Salary Average Remaining : $0
Josh Anderson $67,833 (1)
Salary Remaining : $0
Salary Average : $67,833
Salary Average Remaining : $0
Erik Gustafsson $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Anthony Bitetto $62,150 (1)
Salary Remaining : $0
Salary Average : $62,150
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2020 : $2,699,307
Year 2021 : $2,085,074
Year 2022 : $984,791
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,180,274
Year 2021 : $1,617,291
Year 2022 : $984,791
Year 2023 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6200 - $350 - 3,482 - 56.15%
Level 2: 5000 - $300 - 2,695 - 53.91%
Level 3: 2000 - $250 - 1,109 - 55.43%
Level 4: 4000 - $100 - 2,555 - 63.86%
Luxury : 1800 - $500 - 888 - 49.31%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %10,728 - 56.46%
Average Income per Game$3,754,469
Year to Date Revenue$22,526,812

Expense

Pro Players Total Salaries$73,764,017
Farm Players Total Salaries$4,253,917
Coaches Total Salaries$5,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,201,228
Projected Bank Account$59,201,228

Pro Players Salaries

Claude Giroux $8,275,000 (2)
-Salary Remaining : $0
-Salary Average : $8,275,000
-Salary Average Remaining : $0
Connor Hellebuyck $6,166,666 (3)
-Salary Remaining : $0
-Salary Average : $6,166,666
-Salary Average Remaining : $0
Mark Scheifele $6,125,000 (3)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Filip Forsberg $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Blake Wheeler $5,600,000 (2)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Kevin Hayes $5,175,000 (2)
-Salary Remaining : $0
-Salary Average : $5,175,000
-Salary Average Remaining : $0
Alexander Edler $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Dominik Kubalik $4,275,000 (3)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Oscar Klefbom $4,167,000 (1)
-Salary Remaining : $0
-Salary Average : $4,167,000
-Salary Average Remaining : $0
Nick Bonino $4,100,000 (3)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Travis Hamonic $3,857,143 (2)
-Salary Remaining : $0
-Salary Average : $3,857,143
-Salary Average Remaining : $0
Chris Tierney $2,937,000 (2)
-Salary Remaining : $0
-Salary Average : $2,937,000
-Salary Average Remaining : $0
Jujhar Khaira $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Johnny Boychuk $1,006,250 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Dmitry Kulikov $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Devan Dubnyk $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jayce Hawryluk $899,125 (3)
-Salary Remaining : $0
-Salary Average : $874,125
-Salary Average Remaining : $0
Mason Appleton $758,333 (2)
-Salary Remaining : $0
-Salary Average : $758,333
-Salary Average Remaining : $0
Joel L'Esperance $722,500 (2)
-Salary Remaining : $0
-Salary Average : $722,500
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $73,764,017
Year 2021 : $51,865,767
Year 2022 : $19,040,791
Year 2023 : $0
Salary Average Commitment
Year 2020 : $71,232,767
Year 2021 : $51,865,767
Year 2022 : $19,040,791
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $73,764,017
Year 2021 : $54,390,767
Year 2022 : $21,565,791
Year 2023 : $0

Farm Players Salaries

Rasmus Dahlin $377,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Blake Comeau $240,000 (1)
Salary Remaining : $0
Salary Average : $240,000
Salary Average Remaining : $0
Jonathan Quick $225,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Esa Lindell $220,000 (2)
Salary Remaining : $0
Salary Average : $220,000
Salary Average Remaining : $0
Marc Staal $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Jason Spezza $195,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brayden McNabb $170,000 (1)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Anders Nilsson $150,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Travis Zajac $125,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brandon Sutter $125,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Keith Kinkaid $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Brad Richardson $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Brandon Tanev $115,000 (2)
Salary Remaining : $0
Salary Average : $115,000
Salary Average Remaining : $0
Rasmus Kupari $108,167 (3)
Salary Remaining : $0
Salary Average : $108,167
Salary Average Remaining : $0
Erik Gudbranson $106,250 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kyle Turris $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Andrew Cogliano $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Stone $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Pat Maroon $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Shayne Gostisbehere $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Antoine Roussel $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brendan Smith $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Conor Timmins $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Motte $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sami Niku $91,667 (1)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Markus Granlund $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ivan Barbashev $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Mattias Janmark $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daniel Carr $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dryden Hunt $71,500 (2)
Salary Remaining : $0
Salary Average : $71,500
Salary Average Remaining : $0
JC Lipon $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Scott Harrington $67,500 (2)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Chase De Leo $65,000 (3)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Eric Comrie $65,000 (3)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 2020 : $4,253,917
Year 2021 : $1,656,000
Year 2022 : $470,667
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $3,518,500
Year 2021 : $1,323,500
Year 2022 : $470,667
Year 2023 : $70,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $200 - 0 - 0.00%
Level 2: 5500 - $100 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,951,105
Farm Players Total Salaries$3,005,384
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,446,159
Projected Bank Account$25,446,159

Pro Players Salaries

Carey Price $10,500,000 (2)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Brent Seabrook $6,875,000 (1)
-Salary Remaining : $0
-Salary Average : $6,875,000
-Salary Average Remaining : $0
Brock Boeser $5,875,000 (1)
-Salary Remaining : $0
-Salary Average : $5,875,000
-Salary Average Remaining : $0
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Gabriel Landeskog $5,571,429 (3)
-Salary Remaining : $0
-Salary Average : $5,571,429
-Salary Average Remaining : $0
Bryan Little $5,291,666 (1)
-Salary Remaining : $0
-Salary Average : $5,291,666
-Salary Average Remaining : $0
Damon Severson $4,166,666 (4)
-Salary Remaining : $0
-Salary Average : $4,166,666
-Salary Average Remaining : $0
Ryan Johansen $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
John Marino $2,925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Joel Armia $2,600,012 (3)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Alex Iafallo $2,425,000 (4)
-Salary Remaining : $0
-Salary Average : $2,425,000
-Salary Average Remaining : $0
Sergei Bobrovsky $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Mikhail Sergachev $1,744,166 (1)
-Salary Remaining : $0
-Salary Average : $1,744,166
-Salary Average Remaining : $0
Clayton Keller (1 Way Contract) $1,673,000 (1)
-Salary Remaining : $0
-Salary Average : $1,673,000
-Salary Average Remaining : $0
Martin Necas $1,431,666 (1)
-Salary Remaining : $0
-Salary Average : $1,431,666
-Salary Average Remaining : $0
Timothy Liljegren $1,263,333 (2)
-Salary Remaining : $0
-Salary Average : $1,263,333
-Salary Average Remaining : $0
Brian Boyle $1,190,000 (3)
-Salary Remaining : $0
-Salary Average : $940,000
-Salary Average Remaining : $0
Artturi Lehkonen $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Adrian Kempe $894,167 (3)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $73,951,105
Year 2021 : $37,210,595
Year 2022 : $17,522,262
Year 2023 : $6,591,666
Salary Average Commitment
Year 2020 : $67,951,093
Year 2021 : $37,210,595
Year 2022 : $17,522,262
Year 2023 : $6,591,666
Salary Cap with 1 Way Contract
Year 2020 : $73,951,105
Year 2021 : $39,460,607
Year 2022 : $19,772,274
Year 2023 : $6,591,666

Farm Players Salaries

Jesperi Kotkaniemi $342,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Matt Benning $190,000 (2)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Vitaly Kravtsov $177,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nikolai Prokhorkin $177,500 (3)
Salary Remaining : $0
Salary Average : $177,500
Salary Average Remaining : $0
Alexander Nylander $171,333 (3)
Salary Remaining : $0
Salary Average : $171,333
Salary Average Remaining : $0
Ryan Poehling $149,167 (3)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Casey Mittelstadt $149,167 (2)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Paul Byron $116,667 (1)
Salary Remaining : $0
Salary Average : $116,667
Salary Average Remaining : $0
Brennan Menell $109,167 (3)
Salary Remaining : $0
Salary Average : $71,667
Salary Average Remaining : $0
Nicholas Merkley $107,583 (2)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Mikhail Vorobyev $105,000 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Otto Leskinen $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan Lomberg $95,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jake Leschyshyn $92,750 (3)
Salary Remaining : $0
Salary Average : $92,750
Salary Average Remaining : $0
Alexandre Texier $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Martin Fehervary $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Roland McKeown $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Dmitri Samorukov $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Curtis McElhinney $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Hunter Shinkaruk $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Daniel Sprong $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob Middleton $73,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Joel Lowry $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Kevin Poulin $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2020 : $3,005,384
Year 2021 : $2,539,300
Year 2022 : $1,518,250
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,519,384
Year 2021 : $2,128,300
Year 2022 : $1,433,250
Year 2023 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $55 - 2,000 - 100.00%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,275,000
Year to Date Revenue$9,100,000

Expense

Pro Players Total Salaries$83,875,000
Farm Players Total Salaries$1,408,028
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,710,059
Projected Bank Account$26,710,059

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Leon Draisaitl $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Kris Letang $7,250,000 (1)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Patrice Bergeron $6,875,000 (2)
-Salary Remaining : $0
-Salary Average : $6,875,000
-Salary Average Remaining : $0
Johnny Gaudreau $6,750,000 (4)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Erik Johnson $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Nick Foligno $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Seth Jones $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Roman Josi $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
David Perron $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Sam Reinhart $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Pavel Francouz $3,450,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ryan Strome $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Darcy Kuemper $1,850,000 (4)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Brian Gibbons $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Riley Sheahan $925,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Carl Grundstrom $925,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Korbinian Holzer $875,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Garnet Hathaway $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Lucas Wallmark $675,000 (2)
-Salary Remaining : $0
-Salary Average : $675,000
-Salary Average Remaining : $0
Brandon Pirri $650,000 (1)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $83,875,000
Year 2021 : $36,775,000
Year 2022 : $19,800,000
Year 2023 : $17,100,000
Salary Average Commitment
Year 2020 : $80,350,000
Year 2021 : $36,300,000
Year 2022 : $19,800,000
Year 2023 : $17,100,000
Salary Cap with 1 Way Contract
Year 2020 : $83,875,000
Year 2021 : $39,325,000
Year 2022 : $22,350,000
Year 2023 : $17,100,000

Farm Players Salaries

Thomas Greiss $333,333 (1)
Salary Remaining : $0
Salary Average : $333,333
Salary Average Remaining : $0
Laurent Brossoit $122,500 (2)
Salary Remaining : $0
Salary Average : $122,500
Salary Average Remaining : $0
Christopher Gibson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brian Elliott $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Mason Marchment $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dennis Gilbert $98,750 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dennis Yan $93,583 (3)
Salary Remaining : $0
Salary Average : $93,583
Salary Average Remaining : $0
Mason Shaw $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Frederic Allard $92,167 (3)
Salary Remaining : $0
Salary Average : $92,167
Salary Average Remaining : $0
Gabriel Fontaine $73,667 (3)
Salary Remaining : $0
Salary Average : $73,667
Salary Average Remaining : $0
Ben Harpur $72,500 (4)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Matt Luff $67,778 (2)
Salary Remaining : $0
Salary Average : $67,778
Salary Average Remaining : $0
Zach Redmond $61,250 (1)
Salary Remaining : $0
Salary Average : $61,250
Salary Average Remaining : $0
Total Farm Players13
Salary Commitment
Year 2020 : $1,408,028
Year 2021 : $707,195
Year 2022 : $516,917
Year 2023 : $72,500
Salary Average Commitment
Year 2020 : $1,401,778
Year 2021 : $707,195
Year 2022 : $516,917
Year 2023 : $72,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $110 - 0 - 0.00%
Level 3: 3000 - $80 - 0 - 0.00%
Level 4: 4000 - $70 - 0 - 0.00%
Luxury : 2000 - $130 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,490,836
Farm Players Total Salaries$2,846,691
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,620,689
Projected Bank Account$8,620,689

Pro Players Salaries

Brent Burns $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Joe Pavelski $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Jordan Staal $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Mike Green $5,375,000 (1)
-Salary Remaining : $0
-Salary Average : $5,375,000
-Salary Average Remaining : $0
Danny DeKeyser $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Artem Anisimov $4,550,000 (1)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
Andrew Shaw $3,900,000 (1)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Brett Connolly $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Eric Staal $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brady Tkachuk $3,425,000 (2)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Ryan Miller $3,325,000 (3)
-Salary Remaining : $0
-Salary Average : $2,325,000
-Salary Average Remaining : $0
Miles Wood $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Mark Pysyk $2,733,333 (3)
-Salary Remaining : $0
-Salary Average : $2,733,333
-Salary Average Remaining : $0
Calle Jarnkrok $2,125,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Filip Zadina $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Timo Meier $1,644,170 (1)
-Salary Remaining : $0
-Salary Average : $1,644,170
-Salary Average Remaining : $0
MacKenzie Weegar $1,600,000 (3)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Alex Stalock $1,160,000 (3)
-Salary Remaining : $0
-Salary Average : $785,000
-Salary Average Remaining : $0
Tyler Bozak $1,025,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Danton Heinen $995,833 (2)
-Salary Remaining : $0
-Salary Average : $995,833
-Salary Average Remaining : $0
Sean Walker $807,500 (1)
-Salary Remaining : $0
-Salary Average : $745,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2020 : $76,490,836
Year 2021 : $43,289,166
Year 2022 : $9,443,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $68,028,336
Year 2021 : $36,414,166
Year 2022 : $9,443,333
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $76,490,836
Year 2021 : $44,789,166
Year 2022 : $10,943,333
Year 2023 : $0

Farm Players Salaries

Craig Anderson $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Trevor van Riemsdyk $230,000 (1)
Salary Remaining : $0
Salary Average : $230,000
Salary Average Remaining : $0
Nick Holden $220,000 (2)
Salary Remaining : $0
Salary Average : $220,000
Salary Average Remaining : $0
Aaron Dell $190,000 (2)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Troy Terry $149,167 (2)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Derek Ryan $145,000 (1)
Salary Remaining : $0
Salary Average : $145,000
Salary Average Remaining : $0
William Carrier $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jordan Greenway $122,500 (2)
Salary Remaining : $0
Salary Average : $122,500
Salary Average Remaining : $0
Shane Bowers $107,500 (3)
Salary Remaining : $0
Salary Average : $107,500
Salary Average Remaining : $0
Connor Clifton $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brayden Burke $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Otto Koivula $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brett Leason $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rasmus Sandin $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Danny O'Regan $87,413 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Sam Steel $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Tobias Geisser $83,778 (3)
Salary Remaining : $0
Salary Average : $83,778
Salary Average Remaining : $0
Caleb Jones $81,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Travis Boyd $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Beck Malenstyn $77,333 (3)
Salary Remaining : $0
Salary Average : $77,333
Salary Average Remaining : $0
Brett Seney $75,750 (2)
Salary Remaining : $0
Salary Average : $75,750
Salary Average Remaining : $0
Alan Quine $73,500 (3)
Salary Remaining : $0
Salary Average : $73,500
Salary Average Remaining : $0
Jordan Oesterle $65,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Chad Ruhwedel $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2020 : $2,846,690
Year 2021 : $1,801,690
Year 2022 : $789,028
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,761,445
Year 2021 : $1,681,445
Year 2022 : $789,028
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $185 - 5,904 - 98.39%
Level 2: 5000 - $132 - 4,963 - 99.25%
Level 3: 2000 - $95 - 2,000 - 100.00%
Level 4: 4000 - $60 - 3,583 - 89.56%
Luxury : 1000 - $240 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,449 - 96.94%
Average Income per Game$2,990,185
Year to Date Revenue$5,980,369

Expense

Pro Players Total Salaries$77,228,588
Farm Players Total Salaries$1,991,543
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,675,533
Projected Bank Account$48,675,533

Pro Players Salaries

Alex Ovechkin $9,538,462 (1)
-Salary Remaining : $0
-Salary Average : $9,538,462
-Salary Average Remaining : $0
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Derek Stepan $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Dylan Larkin $6,100,000 (3)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Marc-Andre Fleury $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Justin Faulk $4,833,333 (1)
-Salary Remaining : $0
-Salary Average : $4,833,333
-Salary Average Remaining : $0
John Klingberg $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Jake Gardiner $4,050,000 (1)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Cody Eakin $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Charlie Coyle $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Carl Hagelin $3,187,500 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Nate Schmidt $2,225,000 (1)
-Salary Remaining : $0
-Salary Average : $4,225,000
-Salary Average Remaining : $0
Radek Faksa $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Martin Jones $1,262,626 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Luke Schenn $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Robby Fabbri $1,106,667 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Kyle Okposo $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Valtteri Filppula $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ilya Kovalchuk $875,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Chandler Stephenson $650,000 (1)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $77,228,588
Year 2021 : $46,006,667
Year 2022 : $15,300,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $77,696,795
Year 2021 : $45,350,000
Year 2022 : $15,300,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $77,228,588
Year 2021 : $46,619,167
Year 2022 : $15,737,500
Year 2023 : $0

Farm Players Salaries

John Moore $275,000 (2)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Christian Folin $170,000 (2)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Joseph Cecconi $129,375 (3)
Salary Remaining : $0
Salary Average : $129,375
Salary Average Remaining : $0
Alex Petrovic $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Victor Rask $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Hutchinson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Joey Daccord $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tomas Nosek $96,250 (2)
Salary Remaining : $0
Salary Average : $96,250
Salary Average Remaining : $0
Alex Dostie $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Oscar Fantenberg $90,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Alex Alexeyev $89,417 (3)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Adam Erne $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Matthew Strome $87,917 (3)
Salary Remaining : $0
Salary Average : $87,917
Salary Average Remaining : $0
Dominik Simon $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Warren Foegele $74,667 (1)
Salary Remaining : $0
Salary Average : $74,667
Salary Average Remaining : $0
Connor Hobbs $72,000 (1)
Salary Remaining : $0
Salary Average : $72,000
Salary Average Remaining : $0
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nic Dowd $65,000 (2)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Justin Dowling $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Remi Elie $45,000 (3)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2020 : $1,991,543
Year 2021 : $1,280,459
Year 2022 : $604,209
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $1,942,126
Year 2021 : $1,236,042
Year 2022 : $559,792
Year 2023 : $75,000