Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,227,776
Farm Players Total Salaries$1,664,833
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$63,217,051
Projected Bank Account-$63,217,051

Pro Players Salaries

Mark Stone $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Evgeny Kuznetsov $7,800,000 (1)
-Salary Remaining : $0
-Salary Average : $7,800,000
-Salary Average Remaining : $0
Keith Yandle $6,350,000 (1)
-Salary Remaining : $0
-Salary Average : $6,350,000
-Salary Average Remaining : $0
Rickard Rakell $6,289,444 (3)
-Salary Remaining : $0
-Salary Average : $3,789,444
-Salary Average Remaining : $0
Matt Duchene $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jason Zucker $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Chris Tanev $4,450,000 (1)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Mattias Ekholm $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Andrei Svechnikov $3,575,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Casey Cizikas $3,350,000 (1)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Philipp Grubauer $3,333,333 (2)
-Salary Remaining : $0
-Salary Average : $3,333,333
-Salary Average Remaining : $0
Anthony Mantha $3,300,000 (4)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Jonathan Bernier $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Cale Makar $2,854,166 (3)
-Salary Remaining : $0
-Salary Average : $2,854,166
-Salary Average Remaining : $0
Michal Kempny $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Austin Watson $1,350,000 (3)
-Salary Remaining : $0
-Salary Average : $1,183,333
-Salary Average Remaining : $0
Rocco Grimaldi $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Christian Fischer $1,075,833 (1)
-Salary Remaining : $0
-Salary Average : $1,075,833
-Salary Average Remaining : $0
Leo Komarov $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Alex Steen $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Marco Scandella $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Colin Wilson $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nick Leddy $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2020 : $80,227,776
Year 2021 : $49,201,943
Year 2022 : $21,543,610
Year 2023 : $3,300,000
Salary Average Commitment
Year 2020 : $74,186,109
Year 2021 : $46,160,276
Year 2022 : $21,626,943
Year 2023 : $3,300,000
Salary Cap with 1 Way Contract
Year 2020 : $80,227,776
Year 2021 : $52,201,943
Year 2022 : $24,543,610
Year 2023 : $3,300,000

Farm Players Salaries

Will Butcher $377,500 (1)
Salary Remaining : $0
Salary Average : $377,500
Salary Average Remaining : $0
John Moore $275,000 (2)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Louis Domingue $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Tage Thompson $113,750 (1)
Salary Remaining : $0
Salary Average : $113,750
Salary Average Remaining : $0
Max Lagace $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nicolas Meloche $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gustav Olofsson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ivan Prosvetov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dillon Dube $91,083 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
A.J. Greer $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Kyle Wood $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Spencer Martin $65,000 (2)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
T.J. Brennan $62,500 (1)
Salary Remaining : $0
Salary Average : $62,500
Salary Average Remaining : $0
Total Farm Players13
Salary Commitment
Year 2020 : $1,664,833
Year 2021 : $928,583
Year 2022 : $255,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,618,750
Year 2021 : $882,500
Year 2022 : $255,000
Year 2023 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $175 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $350 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$3,352,500
Year to Date Revenue$20,115,000

Expense

Pro Players Total Salaries$82,638,000
Farm Players Total Salaries$2,916,519
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$39,878,053
Projected Bank Account-$39,878,053

Pro Players Salaries

Auston Matthews $11,634,000 (4)
-Salary Remaining : $0
-Salary Average : $11,634,000
-Salary Average Remaining : $0
Corey Crawford $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Sebastian Aho $8,454,000 (4)
-Salary Remaining : $0
-Salary Average : $8,454,000
-Salary Average Remaining : $0
Ryan O'Reilly $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Andy Greene $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jay Bouwmeester $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ian Cole $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Lars Eller $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Derick Brassard $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,866,667
-Salary Average Remaining : $0
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Pierre-Edouard Bellemare $2,550,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Andrej Sekera $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Carl Gunnarsson $2,125,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Mike Smith $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kyle Connor $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Joakim Nordstrom $1,750,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Darren Helm $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Michael Grabner $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Roman Polak $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $82,638,000
Year 2021 : $51,613,000
Year 2022 : $47,838,000
Year 2023 : $20,088,000
Salary Average Commitment
Year 2020 : $71,679,667
Year 2021 : $52,529,667
Year 2022 : $48,754,667
Year 2023 : $20,088,000
Salary Cap with 1 Way Contract
Year 2020 : $82,638,000
Year 2021 : $62,238,000
Year 2022 : $58,463,000
Year 2023 : $20,088,000

Farm Players Salaries

Riley Nash $275,000 (2)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Ryan Hartman $190,000 (1)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Vinnie Hinostroza $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Dylan Sikura $118,750 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Julien Gauthier $116,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Robert Bortuzzo $115,000 (1)
Salary Remaining : $0
Salary Average : $115,000
Salary Average Remaining : $0
Kole Lind $112,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Connor Carrick $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kyle Capobianco $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alexandre Carrier $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Joseph Duszak $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Carsen Twarynski $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Luke Johnson $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Anthony Louis $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Stuart Skinner $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Gustav Forsling $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Robert Hagg $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Alex Nedeljkovic $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Adam Ruzicka $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tommy Novak $82,375 (3)
Salary Remaining : $0
Salary Average : $81,750
Salary Average Remaining : $0
Lucas Elvenes $77,667 (3)
Salary Remaining : $0
Salary Average : $77,667
Salary Average Remaining : $0
John Hayden $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Broadhurst $72,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Brendan Gaunce $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Justin Bailey $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matt Tomkins $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andreas Martinsen $67,560 (1)
Salary Remaining : $0
Salary Average : $67,560
Salary Average Remaining : $0
Frederik Gauthier $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Michael Paliotta $60,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2020 : $2,916,519
Year 2021 : $1,814,500
Year 2022 : $451,917
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,470,811
Year 2021 : $1,369,417
Year 2022 : $451,917
Year 2023 : $70,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 6,000 - 100.00%
Level 2: 5000 - $70 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,384,000
Year to Date Revenue$11,920,000

Expense

Pro Players Total Salaries$75,375,557
Farm Players Total Salaries$2,664,773
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$46,949,662
Projected Bank Account-$46,949,662

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Evander Kane $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jonathan Drouin $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jake Muzzin $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Gustav Nyquist $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Marcus Johansson $4,583,333 (2)
-Salary Remaining : $0
-Salary Average : $4,583,333
-Salary Average Remaining : $0
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Nazem Kadri $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Tanner Pearson $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Elias Lindholm $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Pavel Zacha $1,744,167 (2)
-Salary Remaining : $0
-Salary Average : $1,744,167
-Salary Average Remaining : $0
Ben Hutton $1,725,002 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Vladislav Gavrikov $1,350,000 (3)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Charlie McAvoy $1,258,333 (2)
-Salary Remaining : $0
-Salary Average : $1,258,333
-Salary Average Remaining : $0
Christian Dvorak $1,106,667 (2)
-Salary Remaining : $0
-Salary Average : $1,106,667
-Salary Average Remaining : $0
Riley Stillman $1,038,888 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Mackenzie Blackwood $913,333 (4)
-Salary Remaining : $0
-Salary Average : $913,333
-Salary Average Remaining : $0
Joel Eriksson Ek $894,167 (2)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Roope Hintz $811,667 (3)
-Salary Remaining : $0
-Salary Average : $811,667
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $75,375,557
Year 2021 : $61,811,667
Year 2022 : $18,725,000
Year 2023 : $6,413,333
Salary Average Commitment
Year 2020 : $73,761,667
Year 2021 : $61,811,667
Year 2022 : $18,725,000
Year 2023 : $6,413,333
Salary Cap with 1 Way Contract
Year 2020 : $75,375,557
Year 2021 : $63,425,557
Year 2022 : $20,338,890
Year 2023 : $6,413,333

Farm Players Salaries

Markus Nutivaara $270,000 (3)
Salary Remaining : $0
Salary Average : $270,000
Salary Average Remaining : $0
Mike Reilly $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Mirco Mueller $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Drake Caggiula $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Sonny Milano $126,333 (1)
Salary Remaining : $0
Salary Average : $126,333
Salary Average Remaining : $0
Michael McCarron $107,583 (1)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Calvin Pickard $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brendan Guhle $94,608 (3)
Salary Remaining : $0
Salary Average : $88,883
Salary Average Remaining : $0
Antoine Morand $92,750 (3)
Salary Remaining : $0
Salary Average : $92,750
Salary Average Remaining : $0
Jakub Skarek $92,750 (3)
Salary Remaining : $0
Salary Average : $92,750
Salary Average Remaining : $0
Eric Cornel $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rasmus Asplund $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kevin Stenlund $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nick Moutrey $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Connor Dewar $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Collins $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gabriel Carlsson $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Cale Fleury $88,333 (3)
Salary Remaining : $0
Salary Average : $88,333
Salary Average Remaining : $0
Tyler Benson $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Pascal Laberge $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Paul Bittner $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Nicolas Roy $81,500 (1)
Salary Remaining : $0
Salary Average : $81,500
Salary Average Remaining : $0
Slater Koekkoek $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Devon Toews $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Oscar Dansk $67,500 (2)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Charles Hudon $65,000 (3)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2020 : $2,664,773
Year 2021 : $1,888,632
Year 2022 : $1,569,215
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,666,548
Year 2021 : $1,896,132
Year 2022 : $1,576,715
Year 2023 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $301 - 0 - 0.00%
Level 2: 5500 - $278 - 0 - 0.00%
Level 3: 2500 - $230 - 0 - 0.00%
Level 4: 4500 - $100 - 0 - 0.00%
Luxury : 2000 - $500 - 0 - 0.00%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,999,119
Farm Players Total Salaries$4,102,440
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$42,224,141
Projected Bank Account-$42,224,141

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $0
-Salary Average : $12,500,000
-Salary Average Remaining : $0
Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Nicklas Backstrom $6,700,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Alex Pietrangelo $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Brad Marchand $6,125,000 (2)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Torey Krug $5,250,000 (2)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Justin Faulk $4,833,333 (1)
-Salary Remaining : $0
-Salary Average : $4,833,333
-Salary Average Remaining : $0
Alex Killorn $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Anton Stralman $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Blake Coleman $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Patrik Laine $3,575,000 (2)
-Salary Remaining : $0
-Salary Average : $3,575,000
-Salary Average Remaining : $0
Jaroslav Halak $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Filip Larsson $1,505,787 (1)
-Salary Remaining : $0
-Salary Average : $1,505,787
-Salary Average Remaining : $0
Martin Kaut $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Anthony Cirelli $935,833 (1)
-Salary Remaining : $0
-Salary Average : $935,833
-Salary Average Remaining : $0
Sean Durzi $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Mathieu Joseph $910,833 (3)
-Salary Remaining : $0
-Salary Average : $910,833
-Salary Average Remaining : $0
Nicolas Hague $863,333 (3)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Trevor Moore $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Peter Cehlarik $700,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $76,999,119
Year 2021 : $58,224,166
Year 2022 : $17,774,166
Year 2023 : $0
Salary Average Commitment
Year 2020 : $74,399,119
Year 2021 : $57,624,166
Year 2022 : $17,774,166
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $76,999,119
Year 2021 : $60,724,166
Year 2022 : $20,274,166
Year 2023 : $0

Farm Players Salaries

Ilya Mikheyev $342,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Oskar Sundqvist $275,000 (4)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Zach Hyman $225,000 (3)
Salary Remaining : $0
Salary Average : $225,000
Salary Average Remaining : $0
Valeri Nichushkin $180,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Henrik Lundqvist $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Lawson Crouse $160,250 (1)
Salary Remaining : $0
Salary Average : $160,250
Salary Average Remaining : $0
Matt Grzelcyk $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Ryan Donato $135,000 (1)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jakub Zboril $128,833 (3)
Salary Remaining : $0
Salary Average : $128,833
Salary Average Remaining : $0
Tobias Bjornfot $108,333 (3)
Salary Remaining : $0
Salary Average : $108,333
Salary Average Remaining : $0
Anders Bjork $106,667 (1)
Salary Remaining : $0
Salary Average : $106,667
Salary Average Remaining : $0
Nick Cousins $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Pierre Engvall $95,000 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Veini Vehvilainen $92,525 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sean Kuraly $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joey Keane $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Wiley Sherman $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Seth Griffith $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Fitzgerald $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Filip Hronek $91,333 (4)
Salary Remaining : $0
Salary Average : $91,333
Salary Average Remaining : $0
Cam Dineen $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Dan Vladar $91,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Rob O'Gara $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jordan Kyrou $88,000 (1)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
Jeremy Lauzon $87,167 (2)
Salary Remaining : $0
Salary Average : $87,167
Salary Average Remaining : $0
Anthony DeAngelo $86,333 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jeremy Roy $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Danick Martel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zach Senyshyn $79,250 (2)
Salary Remaining : $0
Salary Average : $79,250
Salary Average Remaining : $0
Anthony Stolarz $75,333 (1)
Salary Remaining : $0
Salary Average : $75,333
Salary Average Remaining : $0
John Quenneville $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dylan McIlrath $73,750 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jarred Tinordi $71,250 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Carter Verhaeghe $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jean-Sebastien Dea $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nicolas Aube-Kubel $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 2020 : $4,102,440
Year 2021 : $2,658,332
Year 2022 : $2,147,082
Year 2023 : $766,333
Salary Average Commitment
Year 2020 : $3,620,082
Year 2021 : $2,612,332
Year 2022 : $2,147,082
Year 2023 : $766,333

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $350 - 0 - 0.00%
Level 2: 5000 - $300 - 0 - 0.00%
Level 3: 2000 - $250 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,715,125
Farm Players Total Salaries$2,446,625
Coaches Total Salaries$6,650,250
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$37,293,794
Projected Bank Account-$37,293,794

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Ryan Suter $7,538,461 (1)
-Salary Remaining : $0
-Salary Average : $7,538,461
-Salary Average Remaining : $0
Chris Kreider $7,125,000 (3)
-Salary Remaining : $0
-Salary Average : $4,625,000
-Salary Average Remaining : $0
Connor Hellebuyck $6,166,666 (3)
-Salary Remaining : $0
-Salary Average : $6,166,666
-Salary Average Remaining : $0
Vladislav Namestnikov $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Alex Galchenyuk $4,900,000 (4)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Max Pacioretty $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Mats Zuccarello $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Dominik Kubalik $4,275,000 (3)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Boone Jenner $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $3,394,166 (1)
-Salary Remaining : $0
-Salary Average : $3,394,166
-Salary Average Remaining : $0
John Marino $2,925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nick Jensen $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jordie Benn $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Zach Werenski $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Carter Rowney $1,133,333 (1)
-Salary Remaining : $0
-Salary Average : $1,133,333
-Salary Average Remaining : $0
Sam Carrick $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Alex DeBrincat $894,166 (1)
-Salary Remaining : $0
-Salary Average : $894,166
-Salary Average Remaining : $0
Patrik Nemeth $763,333 (3)
-Salary Remaining : $0
-Salary Average : $763,333
-Salary Average Remaining : $0
Noel Acciari $725,000 (2)
-Salary Remaining : $0
-Salary Average : $725,000
-Salary Average Remaining : $0
Marcus Sorensen $700,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Nic Dowd $650,000 (2)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2020 : $78,715,125
Year 2021 : $41,254,999
Year 2022 : $23,154,999
Year 2023 : $4,900,000
Salary Average Commitment
Year 2020 : $68,665,125
Year 2021 : $40,204,999
Year 2022 : $23,154,999
Year 2023 : $4,900,000
Salary Cap with 1 Way Contract
Year 2020 : $78,715,125
Year 2021 : $50,254,999
Year 2022 : $31,654,999
Year 2023 : $4,900,000

Farm Players Salaries

Troy Brouwer $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Braydon Coburn $250,000 (1)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Trevor Lewis $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Lias Andersson $174,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Joel Hanley $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Austin Czarnik $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan Carpenter $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Otto Leskinen $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dakota Mermis $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lawrence Pilut $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alexandre Texier $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Vejdemo $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Will Bitten $91,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jonah Gadjovich $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Vitek Vanecek $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Brett Lernout $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nick Henry $82,667 (3)
Salary Remaining : $0
Salary Average : $82,667
Salary Average Remaining : $0
Adam Wilcox $80,875 (3)
Salary Remaining : $0
Salary Average : $80,875
Salary Average Remaining : $0
Antti Suomela $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Sam Anas $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Radim Simek $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2020 : $2,446,625
Year 2021 : $1,396,625
Year 2022 : $461,042
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,141,042
Year 2021 : $1,091,042
Year 2022 : $461,042
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Sattledome
Level 1: 6250 - $155 - 6,250 - 100.00%
Level 2: 5250 - $125 - 5,130 - 97.70%
Level 3: 2500 - $75 - 2,489 - 99.56%
Level 4: 4500 - $65 - 3,188 - 70.83%
Luxury : 1500 - $300 - 1,361 - 90.73%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,417 - 92.09%
Average Income per Game$3,594,029
Year to Date Revenue$7,188,058

Expense

Pro Players Total Salaries$55,414,166
Farm Players Total Salaries$2,409,970
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$1,804,397
Projected Bank Account-$1,804,397

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Adam Henrique $5,825,000 (1)
-Salary Remaining : $0
-Salary Average : $5,825,000
-Salary Average Remaining : $0
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Carl Soderberg (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Andrei Vasilevskiy $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Miro Heiskanen $3,394,166 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Jacob Trouba $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Scott Laughton $2,300,000 (4)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Mikael Granlund $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nino Niederreiter $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ryan Pulock $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Tom Wilson $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Mike Matheson $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Mathew Barzal $1,263,333 (3)
-Salary Remaining : $0
-Salary Average : $1,263,333
-Salary Average Remaining : $0
Anthony Beauvillier $1,106,667 (2)
-Salary Remaining : $0
-Salary Average : $1,106,667
-Salary Average Remaining : $0
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Linus Ullmark $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Alex Tuch $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Curtis Lazar $700,000 (4)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Scott Mayfield $625,000 (1)
-Salary Remaining : $0
-Salary Average : $625,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $55,414,166
Year 2021 : $25,264,166
Year 2022 : $9,763,333
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $49,720,000
Year 2021 : $22,320,000
Year 2022 : $9,763,333
Year 2023 : $8,500,000
Salary Cap with 1 Way Contract
Year 2020 : $55,414,166
Year 2021 : $25,264,166
Year 2022 : $9,763,333
Year 2023 : $8,500,000

Farm Players Salaries

Carter Hutton $275,000 (1)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Alex Chiasson $227,500 (3)
Salary Remaining : $0
Salary Average : $215,000
Salary Average Remaining : $0
Emil Bemstrom $213,333 (3)
Salary Remaining : $0
Salary Average : $163,333
Salary Average Remaining : $0
Brendan Perlini $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Haydn Fleury $171,333 (2)
Salary Remaining : $0
Salary Average : $171,333
Salary Average Remaining : $0
Owen Tippett $162,750 (1)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Thatcher Demko $105,000 (3)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Riley Tufte $99,583 (3)
Salary Remaining : $0
Salary Average : $99,583
Salary Average Remaining : $0
Adam Brooks $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $0
Salary Average : $91,333
Salary Average Remaining : $0
Filip Gustavsson $91,083 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Madison Bowey $90,250 (1)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Parker Wotherspoon $85,472 (3)
Salary Remaining : $0
Salary Average : $85,472
Salary Average Remaining : $0
Greg Pateryn $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carson Soucy $77,500 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Drake Batherson $77,333 (2)
Salary Remaining : $0
Salary Average : $77,333
Salary Average Remaining : $0
Jacob de La Rose $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Colin White $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chris Bigras $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nic Petan $50,000 (1)
Salary Remaining : $0
Salary Average : $50,000
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2020 : $2,409,970
Year 2021 : $1,336,970
Year 2022 : $904,721
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,133,637
Year 2021 : $1,243,387
Year 2022 : $904,721
Year 2023 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $240 - 0 - 0.00%
Level 2: 5000 - $160 - 0 - 0.00%
Level 3: 2000 - $90 - 0 - 0.00%
Level 4: 4000 - $70 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,507,251
Farm Players Total Salaries$2,392,081
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$39,593,529
Projected Bank Account-$39,593,529

Pro Players Salaries

Artemi Panarin $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
William Karlsson $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Jeff Carter $5,897,727 (2)
-Salary Remaining : $0
-Salary Average : $5,272,727
-Salary Average Remaining : $0
Zach Bogosian $5,142,857 (1)
-Salary Remaining : $0
-Salary Average : $5,392,857
-Salary Average Remaining : $0
Tyler Johnson $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
Craig Smith $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ron Hainsey $3,875,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Justin Braun $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Jakob Silfverberg $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jacob Markstrom $3,666,667 (1)
-Salary Remaining : $0
-Salary Average : $3,666,667
-Salary Average Remaining : $0
Cam Talbot $3,125,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Erik Haula $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Zack Kassian $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Adam Fox $1,775,000 (3)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Viktor Arvidsson $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Shayne Gostisbehere $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Andrew Cogliano $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Pontus Aberg $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Gemel Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Michael Sgarbossa $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Stelio Mattheos $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dylan DeMelo $650,000 (1)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2020 : $69,507,251
Year 2021 : $47,922,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $68,132,251
Year 2021 : $47,922,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $68,607,251
Year 2021 : $49,297,727
Year 2022 : $14,675,000
Year 2023 : $0

Farm Players Salaries

Melker Karlsson $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Charlie Lindgren $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Travis Sanheim $126,333 (1)
Salary Remaining : $0
Salary Average : $126,333
Salary Average Remaining : $0
Evan Rodrigues $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Maxim Letunov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Mikkel Boedker $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Danil Yurtaykin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Valentin Zykov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lean Bergmann $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Anton Forsberg $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nathan Bastian $99,250 (3)
Salary Remaining : $0
Salary Average : $90,500
Salary Average Remaining : $0
Givani Smith $91,333 (2)
Salary Remaining : $0
Salary Average : $91,333
Salary Average Remaining : $0
Josh Brook $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Jack Kopacka $91,083 (2)
Salary Remaining : $0
Salary Average : $91,000
Salary Average Remaining : $0
Alex Formenton $88,833 (3)
Salary Remaining : $0
Salary Average : $88,833
Salary Average Remaining : $0
Jack Studnicka $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Joseph Woll $85,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Green $83,833 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mark Friedman $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Andreas Johnsson $78,750 (1)
Salary Remaining : $0
Salary Average : $141,875
Salary Average Remaining : $0
Lane Pederson $77,750 (3)
Salary Remaining : $0
Salary Average : $69,000
Salary Average Remaining : $0
Tyrell Goulbourne $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cole Bardreau $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Reece Willcox $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Mark Alt $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2020 : $2,392,081
Year 2021 : $991,998
Year 2022 : $643,249
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,433,790
Year 2021 : $993,082
Year 2022 : $643,249
Year 2023 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $275 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,584,167
Farm Players Total Salaries$1,152,500
Coaches Total Salaries$4,035,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$40,434,543
Projected Bank Account-$40,434,543

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Victor Hedman $7,875,000 (2)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Nathan MacKinnon $6,300,000 (1)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau $5,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Jared Spurgeon $5,188,000 (1)
-Salary Remaining : $0
-Salary Average : $5,188,000
-Salary Average Remaining : $0
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ryan McDonagh $4,700,000 (2)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Evgenii Dadonov $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Conor Sheary (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Mathew Dumba $2,550,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
John Gibson $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Jesper Fast $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Matthew Tkachuk $1,775,000 (1)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Mikko Rantanen $1,627,000 (2)
-Salary Remaining : $0
-Salary Average : $1,627,000
-Salary Average Remaining : $0
Nate Thompson $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Robin Lehner (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Nathan Beaulieu $1,375,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Yanni Gourde $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jakob Chychrun $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brayden Point $919,167 (2)
-Salary Remaining : $0
-Salary Average : $919,167
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $80,584,167
Year 2021 : $55,096,167
Year 2022 : $27,100,000
Year 2023 : $7,500,000
Salary Average Commitment
Year 2020 : $80,659,167
Year 2021 : $55,096,167
Year 2022 : $27,100,000
Year 2023 : $7,500,000
Salary Cap with 1 Way Contract
Year 2020 : $80,584,167
Year 2021 : $58,471,167
Year 2022 : $30,475,000
Year 2023 : $7,500,000

Farm Players Salaries

Oliver Wahlstrom $146,250 (3)
Salary Remaining : $0
Salary Average : $146,250
Salary Average Remaining : $0
Nicolas Beaudin $113,583 (3)
Salary Remaining : $0
Salary Average : $113,583
Salary Average Remaining : $0
Joshua Ho-Sang $107,583 (2)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Eetu Luostarinen $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jake Evans $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mitchell Stephens $91,917 (3)
Salary Remaining : $0
Salary Average : $91,917
Salary Average Remaining : $0
Joonas Korpisalo $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nicolas Deslauriers $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Stefan Matteau $72,500 (2)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Bokondji Imama $70,667 (3)
Salary Remaining : $0
Salary Average : $70,667
Salary Average Remaining : $0
Jack Campbell $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Malcolm Subban $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Garrett Wilson $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players13
Salary Commitment
Year 2020 : $1,152,500
Year 2021 : $855,000
Year 2022 : $674,917
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,152,500
Year 2021 : $855,000
Year 2022 : $674,917
Year 2023 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,905,000
Farm Players Total Salaries$3,051,390
Coaches Total Salaries$4,356,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$64,125,593
Projected Bank Account-$64,125,593

Pro Players Salaries

David Krejci $9,750,000 (3)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Paul Stastny $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
James Neal $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Taylor Hall $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Kris Russell $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jonathan Huberdeau $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
James Reimer $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Tyson Barrie $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jeff Petry $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
David Savard $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Cody Ceci $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Luke Glendening $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Barclay Goodrow $1,425,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kevin Fiala $1,363,333 (2)
-Salary Remaining : $0
-Salary Average : $1,363,333
-Salary Average Remaining : $0
Jakub Vrana $1,363,333 (1)
-Salary Remaining : $0
-Salary Average : $1,363,333
-Salary Average Remaining : $0
Jared McCann (1 Way Contract) $1,106,667 (1)
-Salary Remaining : $0
-Salary Average : $1,106,667
-Salary Average Remaining : $0
Brock McGinn $887,500 (1)
-Salary Remaining : $0
-Salary Average : $887,500
-Salary Average Remaining : $0
Brett Pesce $809,167 (1)
-Salary Remaining : $0
-Salary Average : $809,167
-Salary Average Remaining : $0
David Rittich $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $77,905,000
Year 2021 : $49,888,333
Year 2022 : $21,475,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $69,655,000
Year 2021 : $49,888,333
Year 2022 : $21,475,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $77,905,000
Year 2021 : $58,138,333
Year 2022 : $28,975,000
Year 2023 : $0

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Salary Remaining : $0
Salary Average : $311,500
Salary Average Remaining : $0
Adam Pelech $160,000 (4)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Chris Wagner $160,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Jake Bean $136,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Xavier Ouellet $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Joseph Veleno $124,375 (3)
Salary Remaining : $0
Salary Average : $124,375
Salary Average Remaining : $0
Mario Ferraro $113,750 (3)
Salary Remaining : $0
Salary Average : $113,750
Salary Average Remaining : $0
Calvin Petersen $110,833 (3)
Salary Remaining : $0
Salary Average : $85,833
Salary Average Remaining : $0
Kieffer Bellows $110,667 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Klim Kostin $107,583 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Hunter Miska $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Danton Heinen $99,583 (2)
Salary Remaining : $0
Salary Average : $99,583
Salary Average Remaining : $0
Joel Kellman $93,750 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Eetu Tuulola $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Justin Kirkland $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Frank Vatrano $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Teemu Kivihalme $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Dougherty $90,200 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Kale Clague $89,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Adam Mascherin $88,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Yakov Trenin $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Dmitry Sokolov $83,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Maxime Lajoie $78,000 (3)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Ty Ronning $75,083 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Tanner Kero $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joseph Blandisi $68,000 (1)
Salary Remaining : $0
Salary Average : $68,000
Salary Average Remaining : $0
Josh Anderson $67,833 (1)
Salary Remaining : $0
Salary Average : $67,833
Salary Average Remaining : $0
Erik Gustafsson $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Anthony Bitetto $62,150 (1)
Salary Remaining : $0
Salary Average : $62,150
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2020 : $3,051,390
Year 2021 : $2,344,657
Year 2022 : $1,144,791
Year 2023 : $160,000
Salary Average Commitment
Year 2020 : $2,532,357
Year 2021 : $1,876,874
Year 2022 : $1,144,791
Year 2023 : $160,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,679,254
Farm Players Total Salaries$3,877,868
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$31,438,910
Projected Bank Account-$31,438,910

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
James van Riemsdyk $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Mark Giordano $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Derek Stepan $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Mikko Koivu $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Duncan Keith $5,538,462 (2)
-Salary Remaining : $0
-Salary Average : $5,538,462
-Salary Average Remaining : $0
J.T. Miller $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Josh Manson $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Connor Murphy $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Elvis Merzlikins $3,374,125 (3)
-Salary Remaining : $0
-Salary Average : $874,125
-Salary Average Remaining : $0
Darnell Nurse $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Teuvo Teravainen $2,860,000 (1)
-Salary Remaining : $0
-Salary Average : $2,860,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Matt Calvert $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Neal Pionk $1,775,000 (1)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Alexander Kerfoot $1,137,500 (1)
-Salary Remaining : $0
-Salary Average : $1,137,500
-Salary Average Remaining : $0
Zach Sanford $925,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Alexandar Georgiev $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Adrian Kempe $894,167 (3)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Jesper Bratt $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Ryan Graves $650,000 (2)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $76,679,254
Year 2021 : $43,731,754
Year 2022 : $9,518,292
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,204,254
Year 2021 : $43,256,754
Year 2022 : $9,518,292
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $76,679,254
Year 2021 : $46,231,754
Year 2022 : $12,018,292
Year 2023 : $0

Farm Players Salaries

Jack Hughes $377,500 (3)
Salary Remaining : $0
Salary Average : $377,500
Salary Average Remaining : $0
Igor Shesterkin $377,500 (2)
Salary Remaining : $0
Salary Average : $377,500
Salary Average Remaining : $0
Kaapo Kakko $357,500 (3)
Salary Remaining : $0
Salary Average : $357,500
Salary Average Remaining : $0
Aleksi Heponiemi $177,500 (3)
Salary Remaining : $0
Salary Average : $177,500
Salary Average Remaining : $0
Adam Boqvist $174,417 (3)
Salary Remaining : $0
Salary Average : $174,417
Salary Average Remaining : $0
Gabriel Vilardi $162,700 (3)
Salary Remaining : $0
Salary Average : $162,700
Salary Average Remaining : $0
Logan Brown $157,333 (2)
Salary Remaining : $0
Salary Average : $157,333
Salary Average Remaining : $0
Ryan Poehling $149,167 (3)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Johan Larsson $147,500 (3)
Salary Remaining : $0
Salary Average : $147,500
Salary Average Remaining : $0
Joachim Blichfeld $129,000 (3)
Salary Remaining : $0
Salary Average : $79,000
Salary Average Remaining : $0
Matt Roy $120,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Aleksi Saarela $115,250 (3)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Logan Stanley $107,583 (2)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Alexander True $105,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Lemieux $103,917 (1)
Salary Remaining : $0
Salary Average : $103,917
Salary Average Remaining : $0
Sam Lafferty $97,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Connor Ingram $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rudolfs Balcers $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Isac Lundestrom $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Rem Pitlick $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kody Clark $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Alex Alexeyev $89,417 (3)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Vitaly Abramov $88,000 (2)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
Victor Mete $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Vladislav Kamenev $80,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hayden Verbeek $77,667 (3)
Salary Remaining : $0
Salary Average : $77,667
Salary Average Remaining : $0
Ethan Bear $72,000 (1)
Salary Remaining : $0
Salary Average : $72,000
Salary Average Remaining : $0
Christian Djoos $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2020 : $3,877,868
Year 2021 : $3,389,951
Year 2022 : $2,382,035
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,625,951
Year 2021 : $3,298,034
Year 2022 : $2,337,618
Year 2023 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $160 - 6,000 - 100.00%
Level 2: 5000 - $78 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $260 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,741,600
Year to Date Revenue$5,483,200

Expense

Pro Players Total Salaries$71,810,555
Farm Players Total Salaries$1,933,333
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$31,914,023
Projected Bank Account-$31,914,023

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Ondrej Palat $6,800,000 (3)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Ryan Ellis $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Brandon Saad $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Phillip Danault $5,583,333 (3)
-Salary Remaining : $0
-Salary Average : $3,083,333
-Salary Average Remaining : $0
Bryan Little $5,291,666 (1)
-Salary Remaining : $0
-Salary Average : $5,291,666
-Salary Average Remaining : $0
Adam Larsson $4,541,666 (2)
-Salary Remaining : $0
-Salary Average : $4,166,666
-Salary Average Remaining : $0
Jonas Brodin $4,166,667 (1)
-Salary Remaining : $0
-Salary Average : $4,166,667
-Salary Average Remaining : $0
Radko Gudas $3,350,000 (1)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Mikko Koskinen $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Anton Khudobin $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Quinn Hughes $1,604,167 (3)
-Salary Remaining : $0
-Salary Average : $1,604,167
-Salary Average Remaining : $0
Matthew Peca $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Robert Thomas $1,177,500 (2)
-Salary Remaining : $0
-Salary Average : $1,177,500
-Salary Average Remaining : $0
Oskar Lindblom $1,137,500 (1)
-Salary Remaining : $0
-Salary Average : $1,137,500
-Salary Average Remaining : $0
Samuel Girard $935,833 (1)
-Salary Remaining : $0
-Salary Average : $935,833
-Salary Average Remaining : $0
Conor Garland $822,223 (2)
-Salary Remaining : $0
-Salary Average : $822,223
-Salary Average Remaining : $0
Kevin Rooney $700,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Teddy Blueger $650,000 (2)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $71,810,555
Year 2021 : $50,053,889
Year 2022 : $24,237,500
Year 2023 : $6,250,000
Salary Average Commitment
Year 2020 : $67,435,555
Year 2021 : $50,053,889
Year 2022 : $24,237,500
Year 2023 : $6,250,000
Salary Cap with 1 Way Contract
Year 2020 : $71,810,555
Year 2021 : $54,428,889
Year 2022 : $28,237,500
Year 2023 : $6,250,000

Farm Players Salaries

Ryan Dzingel $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Tyson Jost $167,333 (4)
Salary Remaining : $0
Salary Average : $167,333
Salary Average Remaining : $0
Dante Fabbro $149,167 (3)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Joel Farabee $142,500 (3)
Salary Remaining : $0
Salary Average : $142,500
Salary Average Remaining : $0
Michael McLeod $136,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Martin Marincin $95,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Filip Chlapik $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Marko Dano $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Christian Wolanin $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Alexander Volkov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Carl Dahlstrom $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Roslovic $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Chris Driedger $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Christian Jaros $75,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Nick Paul $75,000 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Andreas Englund $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jake Dotchin $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Michael Dal Colle $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tyler Ennis $65,000 (2)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2020 : $1,933,333
Year 2021 : $1,633,333
Year 2022 : $761,500
Year 2023 : $307,333
Salary Average Commitment
Year 2020 : $1,709,000
Year 2021 : $1,434,000
Year 2022 : $761,500
Year 2023 : $307,333

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,232,208
Farm Players Total Salaries$3,839,493
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$33,641,100
Projected Bank Account-$33,641,100

Pro Players Salaries

Erik Johnson $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
T.J. Oshie $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Mike Green $5,375,000 (1)
-Salary Remaining : $0
-Salary Average : $5,375,000
-Salary Average Remaining : $0
Jaden Schwartz $5,350,000 (2)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Patric Hornqvist $5,300,000 (2)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
T.J. Brodie $4,937,500 (3)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Jason Demers $4,787,500 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jordan Binnington $4,400,000 (4)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Brock Nelson $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Alec Martinez $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Nico Hischier $3,775,000 (1)
-Salary Remaining : $0
-Salary Average : $3,775,000
-Salary Average Remaining : $0
Sam Reinhart $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Adam Lowry $3,129,166 (3)
-Salary Remaining : $0
-Salary Average : $2,916,666
-Salary Average Remaining : $0
Cam Fowler $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Marcus Foligno $2,875,000 (2)
-Salary Remaining : $0
-Salary Average : $2,875,000
-Salary Average Remaining : $0
Sven Baertschi $1,638,750 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Martin Necas $1,431,666 (1)
-Salary Remaining : $0
-Salary Average : $1,431,666
-Salary Average Remaining : $0
Martin Jones $1,262,626 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Robby Fabbri $1,106,667 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Ivan Barbashev $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $78,232,208
Year 2021 : $50,961,666
Year 2022 : $16,466,666
Year 2023 : $4,400,000
Salary Average Commitment
Year 2020 : $75,886,665
Year 2021 : $50,304,999
Year 2022 : $16,466,666
Year 2023 : $4,400,000
Salary Cap with 1 Way Contract
Year 2020 : $78,232,208
Year 2021 : $51,749,166
Year 2022 : $17,254,166
Year 2023 : $4,400,000

Farm Players Salaries

Sam Gagner $315,000 (2)
Salary Remaining : $0
Salary Average : $315,000
Salary Average Remaining : $0
Barrett Hayton $264,417 (3)
Salary Remaining : $0
Salary Average : $264,417
Salary Average Remaining : $0
Jonas Siegenthaler $175,833 (3)
Salary Remaining : $0
Salary Average : $88,333
Salary Average Remaining : $0
Brett Ritchie $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Micheal Ferland $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Kevin Shattenkirk $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Andrew Peeke $149,167 (3)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Timothy Liljegren $126,333 (2)
Salary Remaining : $0
Salary Average : $126,333
Salary Average Remaining : $0
Devin Shore $114,375 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ville Heinola $113,750 (3)
Salary Remaining : $0
Salary Average : $113,750
Salary Average Remaining : $0
Trent Frederic $113,750 (3)
Salary Remaining : $0
Salary Average : $113,750
Salary Average Remaining : $0
Dylan Gambrell $113,700 (2)
Salary Remaining : $0
Salary Average : $113,700
Salary Average Remaining : $0
Ryan Lindgren $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Joel Edmundson $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Joona Luoto $101,250 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Laurent Dauphin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Chaput $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Glenn Gawdin $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jake Walman $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Niko Mikkola $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Vince Dunn $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
MacKenzie Entwistle $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jason Robertson $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jakub Lauko $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Boris Katchouk $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Yannick Veilleux $83,333 (1)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Tim Schaller $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Austin Poganski $76,250 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Mackenzie MacEachern $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jordan Schmaltz $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ville Husso $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andy Andreoff $67,750 (2)
Salary Remaining : $0
Salary Average : $67,750
Salary Average Remaining : $0
Casey DeSmith $67,500 (2)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 2020 : $3,839,493
Year 2021 : $2,913,618
Year 2022 : $1,794,585
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,666,785
Year 2021 : $2,882,368
Year 2022 : $1,794,585
Year 2023 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,018,093
Farm Players Total Salaries$2,942,284
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$47,835,734
Projected Bank Account-$47,835,734

Pro Players Salaries

Tyler Seguin $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Jeff Skinner $5,725,000 (2)
-Salary Remaining : $0
-Salary Average : $5,725,000
-Salary Average Remaining : $0
Hampus Lindholm $5,205,556 (1)
-Salary Remaining : $0
-Salary Average : $5,205,556
-Salary Average Remaining : $0
Shea Theodore $5,200,000 (3)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Sami Vatanen $4,875,000 (2)
-Salary Remaining : $0
-Salary Average : $4,875,000
-Salary Average Remaining : $0
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Kyle Palmieri $4,650,000 (2)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Nikita Gusev $4,500,025 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jake Allen $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Bryan Rust $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brandon Montour $3,387,500 (3)
-Salary Remaining : $0
-Salary Average : $3,387,500
-Salary Average Remaining : $0
Max Domi $3,150,000 (3)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Joel Armia $2,600,012 (3)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Loui Eriksson $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nick Shore $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Troy Stecher $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Vladimir Sobotka $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Artturi Lehkonen $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Marcus Pettersson $450,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $68,018,093
Year 2021 : $44,712,500
Year 2022 : $18,837,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $68,018,056
Year 2021 : $44,712,500
Year 2022 : $18,837,500
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $68,018,093
Year 2021 : $44,712,537
Year 2022 : $18,837,537
Year 2023 : $0

Farm Players Salaries

Ondrej Kase $260,000 (3)
Salary Remaining : $0
Salary Average : $260,000
Salary Average Remaining : $0
Cody Glass $171,333 (3)
Salary Remaining : $0
Salary Average : $171,333
Salary Average Remaining : $0
Nick Ritchie $149,893 (3)
Salary Remaining : $0
Salary Average : $149,893
Salary Average Remaining : $0
Noah Dobson $143,167 (3)
Salary Remaining : $0
Salary Average : $143,167
Salary Average Remaining : $0
Jordy Bellerive $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lukas Jasek $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lucas Carlsson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Axel Jonsson-Fjallby $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nicholas Caamano $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Anderson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Leon Gawanke $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brogan Rafferty $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Mikhail Berdin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Adam Werner $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Sasha Chmelevski $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Johnathan Kovacevic $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Deven Sideroff $93,583 (3)
Salary Remaining : $0
Salary Average : $93,583
Salary Average Remaining : $0
Dominik Kahun $92,501 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Keaton Thompson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nathan Noel $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Henri Jokiharju $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Riley Sutter $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jacob Larsson $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Taylor Raddysh $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Ryan MacInnis $87,413 (3)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Mac Hollowell $79,977 (3)
Salary Remaining : $0
Salary Average : $79,977
Salary Average Remaining : $0
Manuel Wiederer $73,667 (3)
Salary Remaining : $0
Salary Average : $73,667
Salary Average Remaining : $0
Stefan Noesen $45,000 (3)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2020 : $2,942,284
Year 2021 : $1,742,284
Year 2022 : $1,649,784
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,942,284
Year 2021 : $1,742,284
Year 2022 : $1,649,784
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $350 - 0 - 0.00%
Level 2: 5500 - $300 - 0 - 0.00%
Level 3: 2500 - $250 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1500 - $500 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,890,833
Farm Players Total Salaries$4,038,059
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$52,952,832
Projected Bank Account-$52,952,832

Pro Players Salaries

Brayden Schenn $7,625,000 (3)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Colton Parayko $7,531,250 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Cam Atkinson $6,625,000 (3)
-Salary Remaining : $0
-Salary Average : $5,875,000
-Salary Average Remaining : $0
Braden Holtby $6,100,000 (3)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Logan Couture $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Brady Skjei $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Sean Couturier $4,333,000 (1)
-Salary Remaining : $0
-Salary Average : $4,333,000
-Salary Average Remaining : $0
Oscar Klefbom $4,167,000 (1)
-Salary Remaining : $0
-Salary Average : $4,167,000
-Salary Average Remaining : $0
Jack Johnson (1 Way Contract) $3,312,500 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Tomas Hertl $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jimmy Vesey $2,425,000 (3)
-Salary Remaining : $0
-Salary Average : $2,275,000
-Salary Average Remaining : $0
Josh Leivo $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Brayden McNabb $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Anthony Duclair $1,650,000 (4)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Jake Virtanen $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Kasperi Kapanen $863,333 (3)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Andrew Mangiapane $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Morgan Geekie $800,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Adin Hill $708,750 (1)
-Salary Remaining : $0
-Salary Average : $708,750
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2020 : $80,890,833
Year 2021 : $53,238,333
Year 2022 : $38,638,333
Year 2023 : $1,650,000
Salary Average Commitment
Year 2020 : $74,547,083
Year 2021 : $52,888,333
Year 2022 : $38,638,333
Year 2023 : $1,650,000
Salary Cap with 1 Way Contract
Year 2020 : $80,890,833
Year 2021 : $59,232,083
Year 2022 : $44,632,083
Year 2023 : $1,650,000

Farm Players Salaries

Brandon Carlo $285,000 (4)
Salary Remaining : $0
Salary Average : $285,000
Salary Average Remaining : $0
Richard Panik $280,000 (2)
Salary Remaining : $0
Salary Average : $280,000
Salary Average Remaining : $0
Tobias Rieder $225,000 (1)
Salary Remaining : $0
Salary Average : $225,000
Salary Average Remaining : $0
Jay Beagle $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Matthew Nieto $197,500 (1)
Salary Remaining : $0
Salary Average : $197,500
Salary Average Remaining : $0
Jordan Weal $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Mark Jankowski $167,500 (4)
Salary Remaining : $0
Salary Average : $167,500
Salary Average Remaining : $0
Joshua Norris $163,333 (3)
Salary Remaining : $0
Salary Average : $163,333
Salary Average Remaining : $0
Evan Bouchard $162,750 (3)
Salary Remaining : $0
Salary Average : $162,750
Salary Average Remaining : $0
Kristian Vesalainen $149,167 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jake Oettinger $138,750 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Jonathon Merrill $137,500 (1)
Salary Remaining : $0
Salary Average : $137,500
Salary Average Remaining : $0
Erik Brannstrom $134,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Urho Vaakanainen $130,250 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
German Rubtsov $110,667 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Kevin Connauton $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Colton Sceviour $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Brandon Hagel $95,000 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Janne Kuokkanen $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brandon Hickey $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Ryan McLeod $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lucas Johansen $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Kenny Agostino $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Rasmus Andersson $86,333 (4)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Oliver Kylington $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Morgan Frost $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Alex Barre-Boulet $75,926 (2)
Salary Remaining : $0
Salary Average : $75,926
Salary Average Remaining : $0
Patrick Sieloff $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Reid Boucher $68,800 (1)
Salary Remaining : $0
Salary Average : $68,800
Salary Average Remaining : $0
Garret Sparks $67,500 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2020 : $4,038,059
Year 2021 : $2,656,759
Year 2022 : $1,290,082
Year 2023 : $538,833
Salary Average Commitment
Year 2020 : $3,454,808
Year 2021 : $2,076,008
Year 2022 : $1,290,082
Year 2023 : $538,833

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6200 - $350 - 0 - 0.00%
Level 2: 5000 - $300 - 0 - 0.00%
Level 3: 2000 - $250 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1800 - $500 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,321,311
Farm Players Total Salaries$2,953,375
Coaches Total Salaries$5,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$63,621,436
Projected Bank Account-$63,621,436

Pro Players Salaries

Johnny Gaudreau $6,750,000 (4)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Antti Raanta $6,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Sean Monahan $6,375,000 (1)
-Salary Remaining : $0
-Salary Average : $6,375,000
-Salary Average Remaining : $0
Mark Scheifele $6,125,000 (3)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Filip Forsberg $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Blake Wheeler $5,600,000 (2)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Niklas Hjalmarsson $5,312,500 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Kevin Hayes $5,175,000 (2)
-Salary Remaining : $0
-Salary Average : $5,175,000
-Salary Average Remaining : $0
Alexander Edler $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Nick Bonino $4,100,000 (3)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Travis Hamonic $3,857,143 (2)
-Salary Remaining : $0
-Salary Average : $3,857,143
-Salary Average Remaining : $0
Rasmus Dahlin $3,775,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Adam Gaudette $2,491,667 (3)
-Salary Remaining : $0
-Salary Average : $1,491,667
-Salary Average Remaining : $0
Blake Comeau $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Ryan Murray $2,285,000 (1)
-Salary Remaining : $0
-Salary Average : $2,285,000
-Salary Average Remaining : $0
Anders Nilsson $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Travis Zajac $1,250,001 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Brandon Tanev $1,150,000 (2)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Tyler Motte $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $82,321,311
Year 2021 : $53,698,810
Year 2022 : $22,716,667
Year 2023 : $6,750,000
Salary Average Commitment
Year 2020 : $74,433,810
Year 2021 : $50,373,810
Year 2022 : $22,716,667
Year 2023 : $6,750,000
Salary Cap with 1 Way Contract
Year 2020 : $82,321,311
Year 2021 : $57,511,310
Year 2022 : $26,216,667
Year 2023 : $6,750,000

Farm Players Salaries

Matt Murray $380,000 (3)
Salary Remaining : $0
Salary Average : $375,000
Salary Average Remaining : $0
Zack MacEwen $199,583 (3)
Salary Remaining : $0
Salary Average : $132,917
Salary Average Remaining : $0
Sam Bennett $195,000 (2)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Ilya Samsonov $147,500 (2)
Salary Remaining : $0
Salary Average : $147,500
Salary Average Remaining : $0
Brandon Sutter $125,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Keith Kinkaid $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Brad Richardson $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Rasmus Kupari $108,167 (3)
Salary Remaining : $0
Salary Average : $108,167
Salary Average Remaining : $0
Erik Gudbranson $106,250 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Johnny Boychuk $100,625 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Antoine Roussel $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brendan Smith $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dmitry Kulikov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tyler Myers $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Stone $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Conor Timmins $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sami Niku $91,667 (1)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Markus Granlund $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mattias Janmark $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Appleton $75,833 (2)
Salary Remaining : $0
Salary Average : $75,833
Salary Average Remaining : $0
Joel L'Esperance $72,250 (2)
Salary Remaining : $0
Salary Average : $72,250
Salary Average Remaining : $0
Dryden Hunt $71,500 (2)
Salary Remaining : $0
Salary Average : $71,500
Salary Average Remaining : $0
JC Lipon $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Scott Harrington $67,500 (2)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Eric Comrie $65,000 (3)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Chase De Leo $65,000 (3)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2020 : $2,953,375
Year 2021 : $1,584,833
Year 2022 : $875,250
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,803,167
Year 2021 : $1,618,167
Year 2022 : $908,584
Year 2023 : $70,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $200 - 0 - 0.00%
Level 2: 5500 - $100 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,834,761
Farm Players Total Salaries$2,786,967
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$59,998,552
Projected Bank Account-$59,998,552

Pro Players Salaries

Carey Price $10,500,000 (2)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Drew Doughty $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Brock Boeser $5,875,000 (1)
-Salary Remaining : $0
-Salary Average : $5,875,000
-Salary Average Remaining : $0
Matt Niskanen $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Gabriel Landeskog $5,571,429 (3)
-Salary Remaining : $0
-Salary Average : $5,571,429
-Salary Average Remaining : $0
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Mike Hoffman $5,187,500 (1)
-Salary Remaining : $0
-Salary Average : $5,187,500
-Salary Average Remaining : $0
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
Damon Severson $4,166,666 (4)
-Salary Remaining : $0
-Salary Average : $4,166,666
-Salary Average Remaining : $0
Brett Connolly $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Ryan Johansen $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Phil Kessel $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Justin Williams $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Alex Iafallo $2,425,000 (4)
-Salary Remaining : $0
-Salary Average : $2,425,000
-Salary Average Remaining : $0
Sergei Bobrovsky $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jason Spezza $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Mikhail Sergachev $1,744,166 (1)
-Salary Remaining : $0
-Salary Average : $1,744,166
-Salary Average Remaining : $0
Luke Kunin $1,425,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brian Boyle $1,190,000 (3)
-Salary Remaining : $0
-Salary Average : $940,000
-Salary Average Remaining : $0
Michael Del Zotto $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Kyle Turris $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $80,834,761
Year 2021 : $42,728,095
Year 2022 : $14,553,095
Year 2023 : $6,591,666
Salary Average Commitment
Year 2020 : $71,334,761
Year 2021 : $42,228,095
Year 2022 : $14,553,095
Year 2023 : $6,591,666
Salary Cap with 1 Way Contract
Year 2020 : $80,834,761
Year 2021 : $44,478,095
Year 2022 : $16,303,095
Year 2023 : $6,591,666

Farm Players Salaries

Jesperi Kotkaniemi $342,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Ryan Miller $332,500 (3)
Salary Remaining : $0
Salary Average : $232,500
Salary Average Remaining : $0
Matt Benning $190,000 (2)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Nikolai Prokhorkin $177,500 (3)
Salary Remaining : $0
Salary Average : $177,500
Salary Average Remaining : $0
Alexander Nylander $171,333 (3)
Salary Remaining : $0
Salary Average : $171,333
Salary Average Remaining : $0
Casey Mittelstadt $149,167 (2)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Paul Byron $116,667 (1)
Salary Remaining : $0
Salary Average : $116,667
Salary Average Remaining : $0
Brennan Menell $109,167 (3)
Salary Remaining : $0
Salary Average : $71,667
Salary Average Remaining : $0
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Mikhail Vorobyev $105,000 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Lomberg $95,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jonathan Ang $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Roland McKeown $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Martin Fehervary $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jason Dickinson $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Dmitri Samorukov $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Hunter Shinkaruk $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Daniel Sprong $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Daniel Carr $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob Middleton $73,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Kevin Poulin $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Joel Lowry $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2020 : $2,786,967
Year 2021 : $2,405,883
Year 2022 : $1,329,916
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,285,967
Year 2021 : $2,079,883
Year 2022 : $1,329,916
Year 2023 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 5,744 - 95.74%
Level 2: 5000 - $125 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $500 - 928 - 92.79%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,672 - 98.18%
Average Income per Game$3,855,758
Year to Date Revenue$26,990,307

Expense

Pro Players Total Salaries$80,700,006
Farm Players Total Salaries$1,925,252
Coaches Total Salaries$12,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$46,594,146
Projected Bank Account-$46,594,146

Pro Players Salaries

Mitch Marner $10,893,000 (3)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Shea Weber $7,857,143 (2)
-Salary Remaining : $0
-Salary Average : $7,857,143
-Salary Average Remaining : $0
William Nylander $6,962,366 (1)
-Salary Remaining : $0
-Salary Average : $6,962,366
-Salary Average Remaining : $0
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Bo Horvat $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Travis Konecny $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Tomas Tatar $5,300,000 (4)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Reilly Smith $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ben Bishop $4,916,666 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
P.K. Subban $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Connor Brown $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Josh Morrissey $1,363,333 (2)
-Salary Remaining : $0
-Salary Average : $1,363,333
-Salary Average Remaining : $0
Jake Debrusk $1,288,333 (2)
-Salary Remaining : $0
-Salary Average : $1,288,333
-Salary Average Remaining : $0
Kailer Yamamoto $1,124,166 (3)
-Salary Remaining : $0
-Salary Average : $894,166
-Salary Average Remaining : $0
Andrew Copp $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Cayden Primeau $966,666 (3)
-Salary Remaining : $0
-Salary Average : $966,666
-Salary Average Remaining : $0
Erik Cernak $890,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Carter Hart $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Colton Sissons $625,000 (1)
-Salary Remaining : $0
-Salary Average : $625,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $80,700,006
Year 2021 : $48,062,640
Year 2022 : $30,883,832
Year 2023 : $10,800,000
Salary Average Commitment
Year 2020 : $63,470,340
Year 2021 : $30,832,974
Year 2022 : $18,560,832
Year 2023 : $10,800,000
Salary Cap with 1 Way Contract
Year 2020 : $80,700,006
Year 2021 : $48,062,640
Year 2022 : $30,883,832
Year 2023 : $10,800,000

Farm Players Salaries

Nikita Zadorov $320,000 (3)
Salary Remaining : $0
Salary Average : $320,000
Salary Average Remaining : $0
Moritz Seider $177,500 (3)
Salary Remaining : $0
Salary Average : $177,500
Salary Average Remaining : $0
Filip Chytil $124,417 (4)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Noah Juulsen $106,333 (2)
Salary Remaining : $0
Salary Average : $106,333
Salary Average Remaining : $0
Ian McCoshen $102,500 (2)
Salary Remaining : $0
Salary Average : $102,500
Salary Average Remaining : $0
Brenden Dillon $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Bobby Ryan $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jeremy Bracco $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Andrew Nielsen $92,167 (3)
Salary Remaining : $0
Salary Average : $92,167
Salary Average Remaining : $0
Bode Wilde $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Gabriel Bourque $86,600 (2)
Salary Remaining : $0
Salary Average : $86,600
Salary Average Remaining : $0
Brett Howden $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Travis Dermott $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Dmytro Timashov $83,611 (3)
Salary Remaining : $0
Salary Average : $83,611
Salary Average Remaining : $0
Steven Fogarty $70,875 (3)
Salary Remaining : $0
Salary Average : $70,875
Salary Average Remaining : $0
Ben Thomas $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brendan Leipsic $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Pheonix Copley $65,000 (2)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2020 : $1,925,252
Year 2021 : $1,725,252
Year 2022 : $1,122,153
Year 2023 : $194,417
Salary Average Commitment
Year 2020 : $1,848,919
Year 2021 : $1,648,919
Year 2022 : $1,087,153
Year 2023 : $159,417

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,406,333
Farm Players Total Salaries$1,791,190
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$50,187,801
Projected Bank Account-$50,187,801

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Alexander Radulov $8,200,000 (1)
-Salary Remaining : $0
-Salary Average : $8,200,000
-Salary Average Remaining : $0
Kris Letang $7,250,000 (1)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Patrice Bergeron $6,875,000 (2)
-Salary Remaining : $0
-Salary Average : $6,875,000
-Salary Average Remaining : $0
Nick Foligno $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Seth Jones $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Roman Josi $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
David Perron $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Thomas Greiss $3,333,333 (1)
-Salary Remaining : $0
-Salary Average : $3,333,333
-Salary Average Remaining : $0
Ryan Strome $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Clayton Keller (1 Way Contract) $1,673,000 (1)
-Salary Remaining : $0
-Salary Average : $1,673,000
-Salary Average Remaining : $0
Jujhar Khaira $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Riley Sheahan $925,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Carl Grundstrom $925,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Oscar Fantenberg $900,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Garnet Hathaway $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Curtis McElhinney $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Lucas Wallmark $675,000 (2)
-Salary Remaining : $0
-Salary Average : $675,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $79,406,333
Year 2021 : $28,675,000
Year 2022 : $10,250,000
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $78,356,333
Year 2021 : $28,200,000
Year 2022 : $10,250,000
Year 2023 : $8,500,000
Salary Cap with 1 Way Contract
Year 2020 : $79,406,333
Year 2021 : $28,750,000
Year 2022 : $10,325,000
Year 2023 : $8,500,000

Farm Players Salaries

Laurent Brossoit $122,500 (2)
Salary Remaining : $0
Salary Average : $122,500
Salary Average Remaining : $0
Nicholas Merkley $107,583 (2)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Mason Marchment $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brian Gibbons $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brian Elliott $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Christopher Gibson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dennis Gilbert $98,750 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dennis Yan $93,583 (3)
Salary Remaining : $0
Salary Average : $93,583
Salary Average Remaining : $0
Philipp Kurashev $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
David Gustafsson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mason Shaw $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Frederic Allard $92,167 (3)
Salary Remaining : $0
Salary Average : $92,167
Salary Average Remaining : $0
Jayce Hawryluk $89,913 (3)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Korbinian Holzer $87,500 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Caleb Jones $81,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Gabriel Fontaine $73,667 (3)
Salary Remaining : $0
Salary Average : $73,667
Salary Average Remaining : $0
Ben Harpur $72,500 (4)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Matt Luff $67,778 (2)
Salary Remaining : $0
Salary Average : $67,778
Salary Average Remaining : $0
Brandon Pirri $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Zach Redmond $61,250 (1)
Salary Remaining : $0
Salary Average : $61,250
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2020 : $1,791,191
Year 2021 : $1,253,691
Year 2022 : $874,329
Year 2023 : $72,500
Salary Average Commitment
Year 2020 : $1,743,441
Year 2021 : $1,217,191
Year 2022 : $874,329
Year 2023 : $72,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 4000 - $120 - 4,000 - 100.00%
Level 2: 4500 - $100 - 4,500 - 100.00%
Level 3: 5500 - $65 - 4,675 - 85.00%
Level 4: 7000 - $25 - 5,950 - 85.00%
Luxury : 3000 - $150 - 2,550 - 85.00%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %21,675 - 90.31%
Average Income per Game$2,630,036
Year to Date Revenue$5,260,072

Expense

Pro Players Total Salaries$81,612,364
Farm Players Total Salaries$3,358,910
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$48,754,637
Projected Bank Account-$48,754,637

Pro Players Salaries

Patrick Kane $10,500,000 (4)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Jack Eichel $10,000,000 (2)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
John Carlson $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Zach Parise $7,538,461 (1)
-Salary Remaining : $0
-Salary Average : $7,538,461
-Salary Average Remaining : $0
David Pastrnak $6,666,666 (2)
-Salary Remaining : $0
-Salary Average : $6,666,666
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Semyon Varlamov $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Elias Pettersson $3,775,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Pavel Francouz $3,450,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Mark Borowiecki $2,594,738 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Ivan Provorov $1,744,167 (2)
-Salary Remaining : $0
-Salary Average : $1,744,167
-Salary Average Remaining : $0
Michael Rasmussen $1,710,833 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Jake McCabe $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Luca Sbisa (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Zach Aston-Reese $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
David Kampf $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jaccob Slavin $925,000 (1)
-Salary Remaining : $0
-Salary Average : $742,500
-Salary Average Remaining : $0
Jesper Boqvist $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Denis Gurianov $894,166 (2)
-Salary Remaining : $0
-Salary Average : $894,166
-Salary Average Remaining : $0
Thomas Chabot $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $81,612,364
Year 2021 : $58,229,165
Year 2022 : $19,575,000
Year 2023 : $10,500,000
Salary Average Commitment
Year 2020 : $72,949,293
Year 2021 : $53,643,332
Year 2022 : $19,575,000
Year 2023 : $10,500,000
Salary Cap with 1 Way Contract
Year 2020 : $80,262,364
Year 2021 : $62,123,903
Year 2022 : $23,469,738
Year 2023 : $10,500,000

Farm Players Salaries

Kirby Dach $342,500 (3)
Salary Remaining : $0
Salary Average : $342,500
Salary Average Remaining : $0
Blake Lizotte $207,247 (3)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
Olli Juolevi $191,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Cal Foote $142,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Samuel Morin $136,333 (1)
Salary Remaining : $0
Salary Average : $136,333
Salary Average Remaining : $0
Nick Suzuki $132,583 (3)
Salary Remaining : $0
Salary Average : $132,583
Salary Average Remaining : $0
Nikolay Goldobin $107,583 (2)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Evgeny Svechnikov $107,583 (1)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Simon Benoit $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Fabian Zetterlund $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Guillaume Brisebois $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Sean Day $97,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Brandon Gignac $97,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Derek Grant $95,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Max Comtois $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Kaapo Kahkonen $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Simon Holmstrom $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Josh Mahura $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Michael Dipietro $91,083 (3)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Ivan Chekhovich $90,333 (3)
Salary Remaining : $0
Salary Average : $90,333
Salary Average Remaining : $0
Libor Hajek $89,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Isaac Ratcliffe $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Max Jones $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Cedric Paquette $81,250 (1)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Martin Pospisil $81,000 (3)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Matthew Phillips $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jon Gillies $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sammy Blais $72,583 (1)
Salary Remaining : $0
Salary Average : $72,583
Salary Average Remaining : $0
Denis Malgin $69,333 (1)
Salary Remaining : $0
Salary Average : $69,333
Salary Average Remaining : $0
Tristan Jarry $67,500 (1)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Josh Archibald $67,500 (2)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2020 : $3,358,910
Year 2021 : $2,441,248
Year 2022 : $1,469,082
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $2,771,247
Year 2021 : $1,959,165
Year 2022 : $1,469,082
Year 2023 : $75,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 6,000 - 100.00%
Level 2: 5000 - $82 - 5,000 - 100.00%
Level 3: 2000 - $65 - 2,000 - 100.00%
Level 4: 4000 - $44 - 4,000 - 100.00%
Luxury : 1000 - $306 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,899,540
Year to Date Revenue$11,598,160

Expense

Pro Players Total Salaries$77,958,333
Farm Players Total Salaries$2,904,681
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$43,150,085
Projected Bank Account-$43,150,085

Pro Players Salaries

Claude Giroux $8,275,000 (2)
-Salary Remaining : $0
-Salary Average : $8,275,000
-Salary Average Remaining : $0
Ryan Getzlaf $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Joe Thornton $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Dustin Brown $5,875,000 (2)
-Salary Remaining : $0
-Salary Average : $5,875,000
-Salary Average Remaining : $0
Alex Goligoski $5,475,000 (2)
-Salary Remaining : $0
-Salary Average : $5,475,000
-Salary Average Remaining : $0
Josh Bailey $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Zdeno Chara $4,625,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Olli Maatta $4,083,000 (1)
-Salary Remaining : $0
-Salary Average : $4,083,000
-Salary Average Remaining : $0
Dylan Strome $3,338,333 (4)
-Salary Remaining : $0
-Salary Average : $3,338,333
-Salary Average Remaining : $0
Andre Burakovsky $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Chris Tierney $2,937,000 (2)
-Salary Remaining : $0
-Salary Average : $2,937,000
-Salary Average Remaining : $0
Jonathan Quick $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Esa Lindell $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Marc Staal $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Juuse Saros $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Tyler Bertuzzi $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Patrick Marleau $1,075,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
J.T. Compher (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Victor Olofsson $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2020 : $77,958,333
Year 2021 : $53,425,333
Year 2022 : $12,763,333
Year 2023 : $4,263,333
Salary Average Commitment
Year 2020 : $75,408,333
Year 2021 : $53,425,333
Year 2022 : $12,763,333
Year 2023 : $4,263,333
Salary Cap with 1 Way Contract
Year 2020 : $77,958,333
Year 2021 : $54,300,333
Year 2022 : $13,638,333
Year 2023 : $4,263,333

Farm Players Salaries

Carl Hagelin $318,750 (3)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Corey Perry $200,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Vitaly Kravtsov $177,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Zemgus Girgensons $160,000 (1)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
David Pope $143,750 (3)
Salary Remaining : $0
Salary Average : $143,750
Salary Average Remaining : $0
Jonas Johansson $136,250 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alexander Yelesin $125,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jake Leschyshyn $92,750 (3)
Salary Remaining : $0
Salary Average : $92,750
Salary Average Remaining : $0
Christoffer Ehn $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Henrik Borgstrom $92,500 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Michael Amadio $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joey Anderson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jansen Harkins $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gustav Lindstrom $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Chad Krys $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gage Quinney $90,250 (2)
Salary Remaining : $0
Salary Average : $71,500
Salary Average Remaining : $0
Dominic Turgeon $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dennis Cholowski $89,417 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Noah Gregor $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Justin Holl $73,750 (3)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Sam Montembeault $70,875 (3)
Salary Remaining : $0
Salary Average : $70,875
Salary Average Remaining : $0
Martin Frk $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Marcus Hogberg $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Philippe Myers $67,889 (2)
Salary Remaining : $0
Salary Average : $67,889
Salary Average Remaining : $0
Matt Puempel $67,500 (2)
Salary Remaining : $0
Salary Average : $67,500
Salary Average Remaining : $0
Joe Morrow $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Joe Hicketts $63,500 (1)
Salary Remaining : $0
Salary Average : $63,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2020 : $2,904,681
Year 2021 : $2,018,681
Year 2022 : $1,352,375
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,442,764
Year 2021 : $1,794,264
Year 2022 : $1,267,375
Year 2023 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $75 - 5,000 - 100.00%
Level 3: 3000 - $55 - 2,660 - 88.67%
Level 4: 4000 - $45 - 4,000 - 100.00%
Luxury : 2000 - $150 - 1,605 - 80.27%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,265 - 96.33%
Average Income per Game$2,208,329
Year to Date Revenue$6,624,987

Expense

Pro Players Total Salaries$69,379,170
Farm Players Total Salaries$3,029,274
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$56,614,072
Projected Bank Account-$56,614,072

Pro Players Salaries

Brent Burns $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Brent Seabrook $6,875,000 (1)
-Salary Remaining : $0
-Salary Average : $6,875,000
-Salary Average Remaining : $0
Jordan Staal $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Joe Pavelski $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Danny DeKeyser $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Artem Anisimov $4,550,000 (1)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
Andrew Shaw $3,900,000 (1)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Eric Staal $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brady Tkachuk $3,425,000 (2)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Nick Holden $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Calle Jarnkrok $2,125,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Darcy Kuemper $1,850,000 (4)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Filip Zadina $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $450,000
-Salary Average Remaining : $0
Timo Meier $1,644,170 (1)
-Salary Remaining : $0
-Salary Average : $1,644,170
-Salary Average Remaining : $0
MacKenzie Weegar $1,600,000 (3)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Derek Ryan $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Alex Stalock $1,160,000 (3)
-Salary Remaining : $0
-Salary Average : $785,000
-Salary Average Remaining : $0
Tyler Bozak $1,025,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $69,379,170
Year 2021 : $35,035,000
Year 2022 : $6,235,000
Year 2023 : $1,850,000
Salary Average Commitment
Year 2020 : $61,979,170
Year 2021 : $28,160,000
Year 2022 : $6,235,000
Year 2023 : $1,850,000
Salary Cap with 1 Way Contract
Year 2020 : $69,379,170
Year 2021 : $35,535,000
Year 2022 : $6,735,000
Year 2023 : $1,850,000

Farm Players Salaries

Craig Anderson $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Miles Wood $275,000 (2)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Mark Pysyk $273,333 (3)
Salary Remaining : $0
Salary Average : $273,333
Salary Average Remaining : $0
Trevor van Riemsdyk $230,000 (1)
Salary Remaining : $0
Salary Average : $230,000
Salary Average Remaining : $0
Aaron Dell $190,000 (2)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Troy Terry $149,167 (2)
Salary Remaining : $0
Salary Average : $149,167
Salary Average Remaining : $0
William Carrier $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jordan Greenway $122,500 (2)
Salary Remaining : $0
Salary Average : $122,500
Salary Average Remaining : $0
Shane Bowers $107,500 (3)
Salary Remaining : $0
Salary Average : $107,500
Salary Average Remaining : $0
Connor Clifton $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Otto Koivula $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brett Leason $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brayden Burke $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rasmus Sandin $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Danny O'Regan $87,413 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Sam Steel $86,333 (2)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Tobias Geisser $83,778 (3)
Salary Remaining : $0
Salary Average : $83,778
Salary Average Remaining : $0
Sean Walker $80,750 (1)
Salary Remaining : $0
Salary Average : $74,500
Salary Average Remaining : $0
Travis Boyd $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Beck Malenstyn $77,333 (3)
Salary Remaining : $0
Salary Average : $77,333
Salary Average Remaining : $0
Brett Seney $75,750 (2)
Salary Remaining : $0
Salary Average : $75,750
Salary Average Remaining : $0
Alan Quine $73,500 (3)
Salary Remaining : $0
Salary Average : $73,500
Salary Average Remaining : $0
Jordan Oesterle $65,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Chad Ruhwedel $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2020 : $3,029,274
Year 2021 : $2,048,524
Year 2022 : $1,062,361
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,974,278
Year 2021 : $1,964,778
Year 2022 : $1,062,361
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $300 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,035,129
Farm Players Total Salaries$1,397,459
Coaches Total Salaries$4,750,555
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account-$45,687,616
Projected Bank Account-$45,687,616

Pro Players Salaries

Alex Ovechkin $9,538,462 (1)
-Salary Remaining : $0
-Salary Average : $9,538,462
-Salary Average Remaining : $0
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Jakub Voracek $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Dylan Larkin $6,100,000 (3)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Marc-Andre Fleury $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
John Klingberg $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Jake Gardiner $4,050,000 (1)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Cody Eakin $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Charlie Coyle $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Jan Rutta $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Nate Schmidt $2,225,000 (1)
-Salary Remaining : $0
-Salary Average : $4,225,000
-Salary Average Remaining : $0
Radek Faksa $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Luke Schenn $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Kyle Okposo $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Valtteri Filppula $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Pat Maroon $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Devan Dubnyk $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ilya Kovalchuk $875,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Warren Foegele $746,667 (1)
-Salary Remaining : $0
-Salary Average : $746,667
-Salary Average Remaining : $0
Chandler Stephenson $650,000 (1)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2020 : $72,035,129
Year 2021 : $35,650,000
Year 2022 : $12,550,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,860,129
Year 2021 : $35,650,000
Year 2022 : $12,550,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $72,035,129
Year 2021 : $35,825,000
Year 2022 : $12,550,000
Year 2023 : $0

Farm Players Salaries

Christian Folin $170,000 (2)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Joseph Cecconi $129,375 (3)
Salary Remaining : $0
Salary Average : $129,375
Salary Average Remaining : $0
Alex Petrovic $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Victor Rask $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Joey Daccord $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Hutchinson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tomas Nosek $96,250 (2)
Salary Remaining : $0
Salary Average : $96,250
Salary Average Remaining : $0
Alex Dostie $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Erne $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Matthew Strome $87,917 (3)
Salary Remaining : $0
Salary Average : $87,917
Salary Average Remaining : $0
Dominik Simon $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Connor Hobbs $72,000 (1)
Salary Remaining : $0
Salary Average : $72,000
Salary Average Remaining : $0
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Justin Dowling $65,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Remi Elie $45,000 (3)
Salary Remaining : $0
Salary Average : $45,000
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2020 : $1,397,459
Year 2021 : $766,042
Year 2022 : $429,792
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $1,397,459
Year 2021 : $766,042
Year 2022 : $429,792
Year 2023 : $75,000