Team FinanceLast Update - February 19, 2019 at 20:17
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 5,844 - 97.39%
Level 2: 5000 - $70 - 4,917 - 98.34%
Level 3: 2000 - $45 - 1,962 - 98.08%
Level 4: 4000 - $35 - 3,883 - 97.08%
Luxury : 1000 - $300 - 828 - 82.81%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,434 - 96.85%
Average Income per Game$2,136,115
Year to Date Revenue$76,900,128

Expense

Pro Players Total Salaries$73,981,643
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,346,878
Farm Year To Date Expenses$0
Pro Salary Cap To Date$66,918,305
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,680,573
Pro Remaining Season Days16
Pro Expenses Per Days$696,265
Pro Estimated Expenses$11,140,240
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,140,240
Estimated Season Salary Cap$77,487,105
Estimate Under Maximum Salary Cap of $80,000,000$2,512,895
Estimate Over Minimum Salary Cap of $50,000,000 $27,487,105
Current Bank Account$43,918,634
Projected Bank Account$43,458,967

Pro Players Salaries

Tuukka Rask $7,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,000,000
Ryan Callahan $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Milan Lucic $6,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Nino Niederreiter $5,250,000 (3)
-Salary Remaining : $750,000
-Salary Average : $5,250,000
-Salary Average Remaining : $750,000
Gustav Nyquist $4,750,000 (3)
-Salary Remaining : $678,571
-Salary Average : $4,750,000
-Salary Average Remaining : $678,571
Nikita Zaitsev $4,687,500 (3)
-Salary Remaining : $669,643
-Salary Average : $4,500,000
-Salary Average Remaining : $642,857
Nazem Kadri $4,500,000 (4)
-Salary Remaining : $642,857
-Salary Average : $4,500,000
-Salary Average Remaining : $642,857
Jack Johnson $4,357,143 (1)
-Salary Remaining : $622,449
-Salary Average : $4,357,143
-Salary Average Remaining : $622,449
Dmitry Kulikov $4,333,000 (2)
-Salary Remaining : $619,000
-Salary Average : $4,333,000
-Salary Average Remaining : $619,000
Brendan Gallagher $3,750,000 (2)
-Salary Remaining : $535,714
-Salary Average : $3,750,000
-Salary Average Remaining : $535,714
Tanner Pearson $3,350,000 (2)
-Salary Remaining : $478,571
-Salary Average : $3,350,000
-Salary Average Remaining : $478,571
Sam Bennett $3,194,000 (1)
-Salary Remaining : $456,286
-Salary Average : $3,194,000
-Salary Average Remaining : $456,286
Elias Lindholm $2,700,000 (3)
-Salary Remaining : $385,714
-Salary Average : $2,700,000
-Salary Average Remaining : $385,714
Ryan Dzingel $2,100,000 (1)
-Salary Remaining : $300,000
-Salary Average : $2,100,000
-Salary Average Remaining : $300,000
Vladislav Namestnikov $1,900,000 (2)
-Salary Remaining : $271,429
-Salary Average : $1,900,000
-Salary Average Remaining : $271,429
Sven Baertschi $1,850,000 (2)
-Salary Remaining : $264,286
-Salary Average : $1,850,000
-Salary Average Remaining : $264,286
Drake Caggiula $1,414,000 (3)
-Salary Remaining : $202,000
-Salary Average : $1,350,000
-Salary Average Remaining : $192,857
Charlie McAvoy $1,258,333 (4)
-Salary Remaining : $179,762
-Salary Average : $1,258,333
-Salary Average Remaining : $179,762
Christian Dvorak $1,106,667 (4)
-Salary Remaining : $158,095
-Salary Average : $1,106,667
-Salary Average Remaining : $158,095
Austin Watson $1,100,000 (2)
-Salary Remaining : $157,143
-Salary Average : $1,100,000
-Salary Average Remaining : $157,143
Jamie Oleksiak $919,000 (2)
-Salary Remaining : $131,286
-Salary Average : $919,000
-Salary Average Remaining : $131,286
Phillip Danault $912,000 (2)
-Salary Remaining : $130,286
-Salary Average : $912,000
-Salary Average Remaining : $130,286
Oscar Dansk $900,000 (2)
-Salary Remaining : $128,571
-Salary Average : $900,000
-Salary Average Remaining : $128,571
Anton Forsberg $650,000 (2)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Total Pro Players24
Salary Commitment
Year 2018 : $73,981,643
Year 2019 : $51,079,000
Year 2020 : $31,415,000
Year 2021 : $6,865,000
Salary Average Commitment
Year 2018 : $73,730,143
Year 2019 : $51,079,000
Year 2020 : $31,415,000
Year 2021 : $6,865,000
Salary Cap with 1 Way Contract
Year 2018 : $73,981,643
Year 2019 : $51,330,500
Year 2020 : $31,666,500
Year 2021 : $6,865,000

Farm Players Salaries

Pavel Zacha $174,417 (1)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Kyle Clifford $160,000 (2)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Casey DeSmith $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Mirco Mueller $131,917 (1)
Salary Remaining : $131,917
Salary Average : $131,917
Salary Average Remaining : $131,917
Matthew Peca $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Sonny Milano $129,400 (1)
Salary Remaining : $129,400
Salary Average : $129,400
Salary Average Remaining : $129,400
Joakim Nordstrom $127,500 (2)
Salary Remaining : $127,500
Salary Average : $127,500
Salary Average Remaining : $127,500
Nicolas Roy $109,625 (3)
Salary Remaining : $109,625
Salary Average : $81,500
Salary Average Remaining : $81,500
Michael McCarron $107,600 (1)
Salary Remaining : $107,600
Salary Average : $107,600
Salary Average Remaining : $107,600
Calvin Pickard $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dillon Heatherington $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Markus Nutivaara $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mike Reilly $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joel Eriksson Ek $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Laurent Dauphin $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Slater Koekkoek $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Charles Hudon $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Oscar Lindberg $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Miikka Salomaki $61,300 (2)
Salary Remaining : $61,300
Salary Average : $61,300
Salary Average Remaining : $61,300
Mackenzie Blackwood $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Gabriel Carlsson $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players21
Salary Commitment
Year 2018 : $2,145,576
Year 2019 : $1,124,717
Year 2020 : $350,917
Year 2021 : $89,417
Salary Average Commitment
Year 2018 : $2,117,451
Year 2019 : $1,124,717
Year 2020 : $350,917
Year 2021 : $89,417

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $350 - 2,400 - 40.00%
Level 2: 5000 - $300 - 2,000 - 40.00%
Level 3: 2000 - $250 - 800 - 40.00%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $500 - 418 - 41.84%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %7,218 - 40.10%
Average Income per Game$3,406,200
Year to Date Revenue$122,623,200

Expense

Pro Players Total Salaries$78,094,295
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,810,039
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,952,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,031,000
Pro Remaining Season Days16
Pro Expenses Per Days$706,199
Pro Estimated Expenses$11,299,184
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,299,184
Estimated Season Salary Cap$74,109,198
Estimate Under Maximum Salary Cap of $80,000,000$5,890,802
Estimate Over Minimum Salary Cap of $50,000,000 $24,109,198
Current Bank Account$102,137,220
Projected Bank Account$107,869,036

Pro Players Salaries

P.K. Subban $9,000,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $9,000,000
-Salary Average Remaining : $1,285,714
Ryan Suter $7,538,462 (1)
-Salary Remaining : $1,076,923
-Salary Average : $7,538,462
-Salary Average Remaining : $1,076,923
Drew Doughty $7,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,000,000
Alex Pietrangelo $6,500,000 (1)
-Salary Remaining : $928,571
-Salary Average : $6,500,000
-Salary Average Remaining : $928,571
Sean Monahan $6,375,000 (3)
-Salary Remaining : $910,714
-Salary Average : $6,375,000
-Salary Average Remaining : $910,714
Zdeno Chara $6,187,500 (1)
-Salary Remaining : $883,929
-Salary Average : $6,187,500
-Salary Average Remaining : $883,929
Brad Marchand $6,125,000 (4)
-Salary Remaining : $875,000
-Salary Average : $6,125,000
-Salary Average Remaining : $875,000
Jeff Petry $5,500,000 (1)
-Salary Remaining : $785,714
-Salary Average : $5,500,000
-Salary Average Remaining : $785,714
Devan Dubnyk $4,330,000 (1)
-Salary Remaining : $618,571
-Salary Average : $4,330,000
-Salary Average Remaining : $618,571
Patrik Laine $3,575,000 (4)
-Salary Remaining : $510,714
-Salary Average : $3,575,000
-Salary Average Remaining : $510,714
Eric Staal $3,500,000 (3)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Ryan Miller $2,000,000 (1)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Johnny Gaudreau $1,850,000 (2)
-Salary Remaining : $264,286
-Salary Average : $1,850,000
-Salary Average Remaining : $264,286
Michael Grabner $1,600,000 (3)
-Salary Remaining : $228,571
-Salary Average : $1,600,000
-Salary Average Remaining : $228,571
Jake DeBrusk $1,288,333 (4)
-Salary Remaining : $184,048
-Salary Average : $1,288,333
-Salary Average Remaining : $184,048
Zach Hyman $1,200,000 (2)
-Salary Remaining : $171,429
-Salary Average : $1,200,000
-Salary Average Remaining : $171,429
Brandon Dubinsky $1,000,000 (1)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
William Karlsson $1,000,000 (1)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Chris Wideman $950,000 (1)
-Salary Remaining : $135,714
-Salary Average : $950,000
-Salary Average Remaining : $135,714
Sean Kuraly $925,000 (2)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Viktor Arvidsson $650,000 (2)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Total Pro Players21
Salary Commitment
Year 2018 : $78,094,295
Year 2019 : $36,088,333
Year 2020 : $22,463,333
Year 2021 : $10,988,333
Salary Average Commitment
Year 2018 : $78,094,295
Year 2019 : $36,088,333
Year 2020 : $22,463,333
Year 2021 : $10,988,333
Salary Cap with 1 Way Contract
Year 2018 : $78,094,295
Year 2019 : $36,088,333
Year 2020 : $22,463,333
Year 2021 : $10,988,333

Farm Players Salaries

Julius Honka $136,300 (2)
Salary Remaining : $136,300
Salary Average : $136,300
Salary Average Remaining : $136,300
Matt Benning $107,500 (1)
Salary Remaining : $107,500
Salary Average : $107,500
Salary Average Remaining : $107,500
Anders Bjork $106,667 (3)
Salary Remaining : $106,667
Salary Average : $106,667
Salary Average Remaining : $106,667
Seth Griffith $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Peter Cehlarik $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zane McIntyre $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jakob Forsbacka Karlsson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matt Grzelcyk $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oskar Sundqvist $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Anthony DeAngelo $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
John Quenneville $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Anthony Stolarz $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Evan Rodrigues $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Danick Martel $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Peter Holland $67,500 (4)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Jean-Sebastien Dea $59,333 (2)
Salary Remaining : $59,333
Salary Average : $59,333
Salary Average Remaining : $59,333
Total Farm Players16
Salary Commitment
Year 2018 : $1,468,634
Year 2019 : $1,094,217
Year 2020 : $531,667
Year 2021 : $67,500
Salary Average Commitment
Year 2018 : $1,468,634
Year 2019 : $1,094,217
Year 2020 : $531,667
Year 2021 : $67,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $350 - 2,400 - 40.00%
Level 2: 5000 - $300 - 2,000 - 40.00%
Level 3: 2000 - $250 - 800 - 40.00%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $500 - 415 - 41.45%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %7,215 - 40.08%
Average Income per Game$3,513,695
Year to Date Revenue$126,493,025

Expense

Pro Players Total Salaries$66,483,333
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,044,252
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,758,526
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,568,476
Pro Remaining Season Days16
Pro Expenses Per Days$638,244
Pro Estimated Expenses$10,211,904
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,211,904
Estimated Season Salary Cap$67,256,142
Estimate Under Maximum Salary Cap of $80,000,000$12,743,858
Estimate Over Minimum Salary Cap of $50,000,000 $17,256,142
Current Bank Account$119,831,833
Projected Bank Account$127,188,405

Pro Players Salaries

Kevin Shattenkirk $6,650,000 (4)
-Salary Remaining : $950,000
-Salary Average : $6,650,000
-Salary Average Remaining : $950,000
Carey Price $6,500,000 (1)
-Salary Remaining : $928,571
-Salary Average : $6,500,000
-Salary Average Remaining : $928,571
Tyler Seguin $5,750,000 (1)
-Salary Remaining : $821,429
-Salary Average : $5,750,000
-Salary Average Remaining : $821,429
Oliver Ekman-Larsson $5,500,000 (1)
-Salary Remaining : $785,714
-Salary Average : $5,500,000
-Salary Average Remaining : $785,714
Ben Lovejoy $5,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Marc Methot $4,900,000 (2)
-Salary Remaining : $700,000
-Salary Average : $4,900,000
-Salary Average Remaining : $700,000
Max Pacioretty $4,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $4,500,000
-Salary Average Remaining : $642,857
Connor McDavid $3,775,000 (1)
-Salary Remaining : $539,286
-Salary Average : $3,775,000
-Salary Average Remaining : $539,286
Brooks Orpik $3,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Troy Brouwer $3,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Alex Galchenyuk $2,800,000 (2)
-Salary Remaining : $400,000
-Salary Average : $2,800,000
-Salary Average Remaining : $400,000
Braydon Coburn $2,500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Travis Zajac $2,400,000 (1)
-Salary Remaining : $342,857
-Salary Average : $2,400,000
-Salary Average Remaining : $342,857
Chris Kunitz $2,000,000 (3)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Drew Stafford $1,800,000 (3)
-Salary Remaining : $257,143
-Salary Average : $1,800,000
-Salary Average Remaining : $257,143
Tomas Plekanec $1,200,000 (1)
-Salary Remaining : $171,429
-Salary Average : $1,200,000
-Salary Average Remaining : $171,429
Jean-Gabriel Pageau $1,200,000 (1)
-Salary Remaining : $171,429
-Salary Average : $1,200,000
-Salary Average Remaining : $171,429
Carter Rowney $1,133,333 (3)
-Salary Remaining : $161,905
-Salary Average : $1,133,333
-Salary Average Remaining : $161,905
Dominic Moore $1,000,000 (2)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Patrik Nemeth (Out of Payroll) $900,000 (1)
-Salary Remaining : $128,571
-Salary Average : $900,000
-Salary Average Remaining : $128,571
Chase Balisy $650,000 (2)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Brad Malone $650,000 (1)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Mike Condon $575,000 (2)
-Salary Remaining : $82,143
-Salary Average : $575,000
-Salary Average Remaining : $82,143
Total Pro Players23
Salary Commitment
Year 2018 : $67,383,333
Year 2019 : $35,008,333
Year 2020 : $17,083,333
Year 2021 : $6,650,000
Salary Average Commitment
Year 2018 : $67,383,333
Year 2019 : $35,008,333
Year 2020 : $17,083,333
Year 2021 : $6,650,000
Salary Cap with 1 Way Contract
Year 2018 : $67,383,333
Year 2019 : $35,008,333
Year 2020 : $17,083,333
Year 2021 : $6,650,000

Farm Players Salaries

Joel Hanley $120,000 (4)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Adam Wilcox $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brett Lernout $85,000 (4)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Matt Tennyson $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Tom McCollum $61,250 (2)
Salary Remaining : $61,250
Salary Average : $100,000
Salary Average Remaining : $100,000
Total Farm Players5
Salary Commitment
Year 2018 : $428,750
Year 2019 : $328,750
Year 2020 : $205,000
Year 2021 : $205,000
Salary Average Commitment
Year 2018 : $467,500
Year 2019 : $367,500
Year 2020 : $205,000
Year 2021 : $205,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $120 - 5,890 - 98.16%
Level 2: 5000 - $80 - 4,939 - 98.77%
Level 3: 2000 - $45 - 1,998 - 99.91%
Level 4: 4000 - $35 - 3,914 - 97.86%
Luxury : 1000 - $250 - 964 - 96.42%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,705 - 98.36%
Average Income per Game$2,207,406
Year to Date Revenue$79,466,611

Expense

Pro Players Total Salaries$80,060,834
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,108,388
Farm Year To Date Expenses$0
Pro Salary Cap To Date$66,394,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,037,029
Pro Remaining Season Days16
Pro Expenses Per Days$732,686
Pro Estimated Expenses$11,722,976
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,722,976
Estimated Season Salary Cap$77,831,376
Estimate Under Maximum Salary Cap of $80,000,000$2,168,624
Estimate Over Minimum Salary Cap of $50,000,000 $27,831,376
Current Bank Account$45,679,583
Projected Bank Account$44,993,636

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $7,500,000
-Salary Average Remaining : $1,071,429
Dion Phaneuf $7,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,000,000
Mikko Koivu $6,750,000 (1)
-Salary Remaining : $964,286
-Salary Average : $6,750,000
-Salary Average Remaining : $964,286
Erik Karlsson $6,500,000 (1)
-Salary Remaining : $928,571
-Salary Average : $6,500,000
-Salary Average Remaining : $928,571
Artemi Panarin $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Jay Bouwmeester $5,400,000 (1)
-Salary Remaining : $771,429
-Salary Average : $5,400,000
-Salary Average Remaining : $771,429
Frans Nielsen $5,250,000 (1)
-Salary Remaining : $750,000
-Salary Average : $5,250,000
-Salary Average Remaining : $750,000
Tyler Johnson $5,000,000 (4)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Jakob Silfverberg $3,750,000 (4)
-Salary Remaining : $535,714
-Salary Average : $3,750,000
-Salary Average Remaining : $535,714
Jacob Markstrom $3,666,667 (3)
-Salary Remaining : $523,810
-Salary Average : $3,666,667
-Salary Average Remaining : $523,810
Michael Del Zotto $3,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Mikael Granlund $3,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Erik Haula $2,750,000 (4)
-Salary Remaining : $392,857
-Salary Average : $2,750,000
-Salary Average Remaining : $392,857
Antoine Vermette $2,700,000 (2)
-Salary Remaining : $385,714
-Salary Average : $2,700,000
-Salary Average Remaining : $385,714
Dennis Seidenberg $2,100,000 (1)
-Salary Remaining : $300,000
-Salary Average : $2,100,000
-Salary Average Remaining : $300,000
Melker Karlsson $2,000,000 (3)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Zack Kassian $1,950,000 (4)
-Salary Remaining : $278,571
-Salary Average : $1,950,000
-Salary Average Remaining : $278,571
Jordan Martinook $1,800,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,800,000
-Salary Average Remaining : $257,143
Charlie Lindgren $1,300,000 (3)
-Salary Remaining : $185,714
-Salary Average : $1,300,000
-Salary Average Remaining : $185,714
Robert Bortuzzo $1,050,000 (1)
-Salary Remaining : $150,000
-Salary Average : $1,050,000
-Salary Average Remaining : $150,000
Robert Hagg $894,167 (3)
-Salary Remaining : $127,738
-Salary Average : $894,167
-Salary Average Remaining : $127,738
Conor Sheary $700,000 (1)
-Salary Remaining : $100,000
-Salary Average : $700,000
-Salary Average Remaining : $100,000
Total Pro Players22
Salary Commitment
Year 2018 : $80,060,834
Year 2019 : $28,810,834
Year 2020 : $21,310,834
Year 2021 : $13,450,000
Salary Average Commitment
Year 2018 : $80,060,834
Year 2019 : $28,810,834
Year 2020 : $21,310,834
Year 2021 : $13,450,000
Salary Cap with 1 Way Contract
Year 2018 : $80,060,834
Year 2019 : $28,810,834
Year 2020 : $21,310,834
Year 2021 : $13,450,000

Farm Players Salaries

Travis Sanheim $126,333 (3)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Oskar Lindblom $113,750 (3)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Tyrell Goulbourne $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dylan DeMelo $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Mark Alt $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $447,583
Year 2019 : $447,583
Year 2020 : $447,583
Year 2021 : $0
Salary Average Commitment
Year 2018 : $447,583
Year 2019 : $447,583
Year 2020 : $447,583
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $150 - 3,800 - 63.33%
Level 2: 5000 - $100 - 3,484 - 69.69%
Level 3: 2000 - $75 - 1,177 - 58.86%
Level 4: 4000 - $50 - 2,172 - 54.30%
Luxury : 1000 - $500 - 423 - 42.32%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %11,056 - 61.42%
Average Income per Game$3,081,702
Year to Date Revenue$110,941,267

Expense

Pro Players Total Salaries$75,162,501
Farm Players Total Salaries$0
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,225,161
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,725,161
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,408,509
Pro Remaining Season Days16
Pro Expenses Per Days$686,719
Pro Estimated Expenses$10,987,504
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,987,504
Estimated Season Salary Cap$76,462,665
Estimate Under Maximum Salary Cap of $80,000,000$3,537,335
Estimate Over Minimum Salary Cap of $50,000,000 $26,462,665
Current Bank Account$77,489,337
Projected Bank Account$81,910,342

Pro Players Salaries

Brent Seabrook $6,875,000 (2)
-Salary Remaining : $982,143
-Salary Average : $6,875,000
-Salary Average Remaining : $982,143
Mike Hoffman $6,187,500 (3)
-Salary Remaining : $883,929
-Salary Average : $5,187,500
-Salary Average Remaining : $741,071
Braden Holtby $6,100,000 (2)
-Salary Remaining : $871,429
-Salary Average : $6,100,000
-Salary Average Remaining : $871,429
Logan Couture $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Cam Talbot $5,104,167 (3)
-Salary Remaining : $729,167
-Salary Average : $4,166,667
-Salary Average Remaining : $595,238
Oscar Klefbom $4,917,000 (3)
-Salary Remaining : $702,429
-Salary Average : $4,167,000
-Salary Average Remaining : $595,286
Sean Couturier $4,333,000 (3)
-Salary Remaining : $619,000
-Salary Average : $4,333,000
-Salary Average Remaining : $619,000
Darren Helm $3,850,000 (2)
-Salary Remaining : $550,000
-Salary Average : $3,850,000
-Salary Average Remaining : $550,000
Mattias Ekholm $3,750,000 (1)
-Salary Remaining : $535,714
-Salary Average : $3,750,000
-Salary Average Remaining : $535,714
Corey Perry $3,150,000 (1)
-Salary Remaining : $450,000
-Salary Average : $3,150,000
-Salary Average Remaining : $450,000
Tomas Hertl $3,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Nick Holden (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Ryan Murray $2,285,000 (3)
-Salary Remaining : $326,429
-Salary Average : $2,285,000
-Salary Average Remaining : $326,429
Jimmy Vesey $2,275,000 (2)
-Salary Remaining : $325,000
-Salary Average : $2,275,000
-Salary Average Remaining : $325,000
Tobias Rieder $2,250,000 (3)
-Salary Remaining : $321,429
-Salary Average : $2,250,000
-Salary Average Remaining : $321,429
Robin Lehner $2,225,000 (1)
-Salary Remaining : $317,857
-Salary Average : $2,225,000
-Salary Average Remaining : $317,857
Justin Schultz $2,100,000 (1)
-Salary Remaining : $300,000
-Salary Average : $2,100,000
-Salary Average Remaining : $300,000
Jay Beagle $2,000,000 (3)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Calle Jarnkrok $2,000,000 (2)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Paul Byron $1,916,667 (3)
-Salary Remaining : $273,810
-Salary Average : $1,166,667
-Salary Average Remaining : $166,667
Joonas Donskoi $1,900,000 (3)
-Salary Remaining : $271,429
-Salary Average : $1,900,000
-Salary Average Remaining : $271,429
Mark Pysyk $1,125,000 (2)
-Salary Remaining : $160,714
-Salary Average : $1,125,000
-Salary Average Remaining : $160,714
Brady Skjei $925,000 (1)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Brandon Carlo $894,167 (2)
-Salary Remaining : $127,738
-Salary Average : $894,167
-Salary Average Remaining : $127,738
Total Pro Players24
Salary Commitment
Year 2018 : $77,662,501
Year 2019 : $53,575,001
Year 2020 : $30,455,834
Year 2021 : $0
Salary Average Commitment
Year 2018 : $74,225,001
Year 2019 : $53,575,001
Year 2020 : $30,455,834
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $77,662,501
Year 2019 : $57,012,501
Year 2020 : $33,893,334
Year 2021 : $0

Farm Players Salaries

Matt Nieto $200,000 (1)
Salary Remaining : $200,000
Salary Average : $197,500
Salary Average Remaining : $197,500
Jordan Weal $175,000 (3)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Jake Virtanen $174,400 (1)
Salary Remaining : $174,400
Salary Average : $174,400
Salary Average Remaining : $174,400
Mark Jankowski $167,500 (2)
Salary Remaining : $167,500
Salary Average : $167,500
Salary Average Remaining : $167,500
Zach Parise $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Janne Kuokkanen $117,500 (3)
Salary Remaining : $117,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Hutchinson $115,000 (2)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Jon Merrill $113,700 (3)
Salary Remaining : $113,700
Salary Average : $113,700
Salary Average Remaining : $113,700
Kevin Connauton $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Colton Sceviour $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Oliver Kylington $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Kasperi Kapanen $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Kenny Agostino $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Rasmus Andersson $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Emile Poirier $86,300 (2)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Brett Kulak $81,700 (2)
Salary Remaining : $81,700
Salary Average : $81,700
Salary Average Remaining : $81,700
Andrew Mangiapane $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Cody Goloubef $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Patrick Sieloff $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Reid Boucher $68,800 (3)
Salary Remaining : $68,800
Salary Average : $68,800
Salary Average Remaining : $68,800
Josh Leivo $61,300 (2)
Salary Remaining : $61,300
Salary Average : $61,300
Salary Average Remaining : $61,300
Adam Clendening $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Garret Sparks $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Total Farm Players23
Salary Commitment
Year 2018 : $2,379,433
Year 2019 : $1,615,633
Year 2020 : $882,500
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,351,933
Year 2019 : $1,615,633
Year 2020 : $882,500
Year 2021 : $150,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,973 - 99.54%
Level 2: 5000 - $60 - 4,994 - 99.88%
Level 3: 2000 - $35 - 1,999 - 99.95%
Level 4: 4000 - $25 - 3,985 - 99.63%
Luxury : 1000 - $200 - 984 - 98.44%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,935 - 99.64%
Average Income per Game$1,772,499
Year to Date Revenue$63,809,963

Expense

Pro Players Total Salaries$67,382,167
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,838,238
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,552,555
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,862,495
Pro Remaining Season Days16
Pro Expenses Per Days$615,019
Pro Estimated Expenses$9,840,304
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$9,840,304
Estimated Season Salary Cap$75,178,571
Estimate Under Maximum Salary Cap of $80,000,000$4,821,429
Estimate Over Minimum Salary Cap of $50,000,000 $25,178,571
Current Bank Account$27,914,900
Projected Bank Account$26,937,091

Pro Players Salaries

Steven Stamkos $8,500,000 (3)
-Salary Remaining : $1,214,286
-Salary Average : $8,500,000
-Salary Average Remaining : $1,214,286
Victor Hedman $7,875,000 (4)
-Salary Remaining : $1,125,000
-Salary Average : $7,875,000
-Salary Average Remaining : $1,125,000
Nathan MacKinnon $6,300,000 (3)
-Salary Remaining : $900,000
-Salary Average : $6,300,000
-Salary Average Remaining : $900,000
Evgenii Dadonov $6,250,000 (3)
-Salary Remaining : $892,857
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Jared Spurgeon (Out of Payroll) $5,188,000 (3)
-Salary Remaining : $741,143
-Salary Average : $5,188,000
-Salary Average Remaining : $741,143
Nikita Kucherov $4,767,000 (2)
-Salary Remaining : $681,000
-Salary Average : $4,767,000
-Salary Average Remaining : $681,000
Ryan McDonagh $4,700,000 (1)
-Salary Remaining : $671,429
-Salary Average : $4,700,000
-Salary Average Remaining : $671,429
Jaroslav Halak $4,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $4,500,000
-Salary Average Remaining : $642,857
Adam Henrique $4,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Aaron Ekblad $3,775,000 (2)
-Salary Remaining : $539,286
-Salary Average : $3,775,000
-Salary Average Remaining : $539,286
Matt Dumba $2,550,000 (3)
-Salary Remaining : $364,286
-Salary Average : $2,550,000
-Salary Average Remaining : $364,286
John Gibson $2,300,000 (3)
-Salary Remaining : $328,571
-Salary Average : $2,300,000
-Salary Average Remaining : $328,571
Jason Pominville $2,000,000 (1)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Niklas Kronwall $2,000,000 (1)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Matthew Tkachuk $1,775,000 (3)
-Salary Remaining : $253,571
-Salary Average : $1,775,000
-Salary Average Remaining : $253,571
Mikko Rantanen $1,658,000 (1)
-Salary Remaining : $236,857
-Salary Average : $1,658,000
-Salary Average Remaining : $236,857
Yanni Gourde $1,000,000 (4)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Mark Borowiecki $1,000,000 (1)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Brayden Point $919,167 (4)
-Salary Remaining : $131,310
-Salary Average : $919,167
-Salary Average Remaining : $131,310
Oliver Bjorkstrand $863,000 (1)
-Salary Remaining : $123,286
-Salary Average : $863,000
-Salary Average Remaining : $123,286
Derek Forbort $650,000 (2)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Total Pro Players21
Salary Commitment
Year 2018 : $72,570,167
Year 2019 : $49,599,167
Year 2020 : $40,407,167
Year 2021 : $9,794,167
Salary Average Commitment
Year 2018 : $70,320,167
Year 2019 : $49,599,167
Year 2020 : $40,407,167
Year 2021 : $9,794,167
Salary Cap with 1 Way Contract
Year 2018 : $72,570,167
Year 2019 : $51,849,167
Year 2020 : $42,657,167
Year 2021 : $9,794,167

Farm Players Salaries

Jakob Chychrun $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joonas Korpisalo $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nicolas Deslauriers $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Garrett Wilson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Corban Knight $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Patrick Wiercioch $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Malcolm Subban $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nick Shore $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players8
Salary Commitment
Year 2018 : $580,000
Year 2019 : $515,000
Year 2020 : $455,000
Year 2021 : $92,500
Salary Average Commitment
Year 2018 : $580,000
Year 2019 : $515,000
Year 2020 : $455,000
Year 2021 : $92,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 3,847 - 64.12%
Level 2: 5000 - $125 - 3,793 - 75.87%
Level 3: 2000 - $75 - 1,676 - 83.82%
Level 4: 4000 - $50 - 3,106 - 77.66%
Luxury : 1000 - $500 - 451 - 45.07%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %12,874 - 71.52%
Average Income per Game$2,467,656
Year to Date Revenue$86,367,976

Expense

Pro Players Total Salaries$77,996,772
Farm Players Total Salaries$0
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,296,728
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,939,616
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,805,939
Pro Remaining Season Days16
Pro Expenses Per Days$752,203
Pro Estimated Expenses$12,035,248
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$12,035,248
Estimated Season Salary Cap$74,082,016
Estimate Under Maximum Salary Cap of $80,000,000$5,917,984
Estimate Over Minimum Salary Cap of $50,000,000 $24,082,016
Current Bank Account$62,747,417
Projected Bank Account$65,518,108

Pro Players Salaries

Shea Weber $7,857,143 (1)
-Salary Remaining : $1,122,449
-Salary Average : $7,857,143
-Salary Average Remaining : $1,122,449
Filip Forsberg $6,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Ben Bishop $5,950,000 (1)
-Salary Remaining : $850,000
-Salary Average : $5,950,000
-Salary Average Remaining : $850,000
Aleksander Barkov $5,900,000 (3)
-Salary Remaining : $842,857
-Salary Average : $5,900,000
-Salary Average Remaining : $842,857
Jeff Skinner $5,725,000 (1)
-Salary Remaining : $817,857
-Salary Average : $5,725,000
-Salary Average Remaining : $817,857
Duncan Keith $5,538,462 (1)
-Salary Remaining : $791,209
-Salary Average : $5,538,462
-Salary Average Remaining : $791,209
Rasmus Ristolainen $5,400,000 (3)
-Salary Remaining : $771,429
-Salary Average : $5,400,000
-Salary Average Remaining : $771,429
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Jake Muzzin $4,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Reilly Smith $3,500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Chris Kreider $2,475,000 (2)
-Salary Remaining : $353,571
-Salary Average : $2,475,000
-Salary Average Remaining : $353,571
Trevor van Riemsdyk $2,300,000 (1)
-Salary Remaining : $328,571
-Salary Average : $2,300,000
-Salary Average Remaining : $328,571
Connor Brown $2,100,000 (1)
-Salary Remaining : $300,000
-Salary Average : $2,100,000
-Salary Average Remaining : $300,000
Jimmy Howard $2,000,000 (1)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Noah Hanifin $1,775,000 (1)
-Salary Remaining : $253,571
-Salary Average : $1,775,000
-Salary Average Remaining : $253,571
Mitchell Marner $1,744,167 (2)
-Salary Remaining : $249,167
-Salary Average : $1,744,167
-Salary Average Remaining : $249,167
Bo Horvat $1,744,000 (2)
-Salary Remaining : $249,143
-Salary Average : $1,744,000
-Salary Average Remaining : $249,143
Nikita Zadorov $1,744,000 (2)
-Salary Remaining : $249,143
-Salary Average : $1,744,000
-Salary Average Remaining : $249,143
William Nylander $1,744,000 (2)
-Salary Remaining : $249,143
-Salary Average : $1,744,000
-Salary Average Remaining : $249,143
Brock Boeser $1,491,667 (2)
-Salary Remaining : $213,095
-Salary Average : $1,491,667
-Salary Average Remaining : $213,095
Josh Morrissey $1,363,333 (4)
-Salary Remaining : $194,762
-Salary Average : $1,363,333
-Salary Average Remaining : $194,762
Adam Lowry $1,125,000 (2)
-Salary Remaining : $160,714
-Salary Average : $1,125,000
-Salary Average Remaining : $160,714
Travis Konecny $895,000 (2)
-Salary Remaining : $127,857
-Salary Average : $895,000
-Salary Average Remaining : $127,857
Colton Sissons $625,000 (3)
-Salary Remaining : $89,286
-Salary Average : $625,000
-Salary Average Remaining : $89,286
Total Pro Players24
Salary Commitment
Year 2018 : $77,996,772
Year 2019 : $44,751,167
Year 2020 : $24,288,333
Year 2021 : $1,363,333
Salary Average Commitment
Year 2018 : $77,996,772
Year 2019 : $44,751,167
Year 2020 : $24,288,333
Year 2021 : $1,363,333
Salary Cap with 1 Way Contract
Year 2018 : $77,996,772
Year 2019 : $44,751,167
Year 2020 : $24,288,333
Year 2021 : $1,363,333

Farm Players Salaries

Eric Gelinas $157,500 (4)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Kerby Rychel $121,300 (2)
Salary Remaining : $121,300
Salary Average : $121,300
Salary Average Remaining : $121,300
Rocco Grimaldi $106,700 (2)
Salary Remaining : $106,700
Salary Average : $106,700
Salary Average Remaining : $106,700
Andrew Copp $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Filip Chytil $89,500 (2)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Brendan Leipsic $89,400 (2)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Rinat Valiev $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Gabriel Bourque $86,600 (4)
Salary Remaining : $86,600
Salary Average : $86,600
Salary Average Remaining : $86,600
Noah Juulsen $86,500 (2)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Derrick Pouliot $82,200 (2)
Salary Remaining : $82,200
Salary Average : $82,200
Salary Average Remaining : $82,200
Peter Budaj $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Emerson Etem $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tyler Pitlick $72,500 (2)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Sam Carrick $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Christopher Gibson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Yannick Weber $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Travis Dermott $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Dominic Toninato $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Stuart Percy $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Kailer Yamamoto $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players20
Salary Commitment
Year 2018 : $1,606,600
Year 2019 : $1,269,700
Year 2020 : $344,100
Year 2021 : $244,100
Salary Average Commitment
Year 2018 : $1,606,600
Year 2019 : $1,269,700
Year 2020 : $344,100
Year 2021 : $244,100

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $152 - 4,067 - 67.78%
Level 2: 5000 - $120 - 3,167 - 63.34%
Level 3: 2000 - $90 - 1,247 - 62.35%
Level 4: 4000 - $40 - 3,313 - 82.83%
Luxury : 1000 - $250 - 972 - 97.21%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %12,766 - 70.92%
Average Income per Game$2,499,429
Year to Date Revenue$87,480,017

Expense

Pro Players Total Salaries$96,257,323
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,737,233
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,308,678
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,996,574
Pro Remaining Season Days16
Pro Expenses Per Days$895,155
Pro Estimated Expenses$14,322,480
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$14,322,480
Estimated Season Salary Cap$78,059,718
Estimate Under Maximum Salary Cap of $80,000,000$1,940,282
Estimate Over Minimum Salary Cap of $50,000,000 $28,059,718
Current Bank Account$25,467,050
Projected Bank Account$26,141,144

Pro Players Salaries

Patrick Kane $10,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $1,500,000
Henrik Lundqvist $8,500,000 (1)
-Salary Remaining : $1,214,286
-Salary Average : $8,500,000
-Salary Average Remaining : $1,214,286
Ryan O'Reilly $8,125,000 (2)
-Salary Remaining : $1,160,714
-Salary Average : $7,500,000
-Salary Average Remaining : $1,071,429
Mike Smith $6,291,667 (2)
-Salary Remaining : $898,810
-Salary Average : $4,166,667
-Salary Average Remaining : $595,238
Dustin Brown $5,875,000 (1)
-Salary Remaining : $839,286
-Salary Average : $5,875,000
-Salary Average Remaining : $839,286
Gabriel Landeskog $5,571,429 (1)
-Salary Remaining : $795,918
-Salary Average : $5,571,429
-Salary Average Remaining : $795,918
Tyler Myers $5,500,000 (1)
-Salary Remaining : $785,714
-Salary Average : $5,500,000
-Salary Average Remaining : $785,714
Jeff Carter $5,272,727 (1)
-Salary Remaining : $753,247
-Salary Average : $5,272,727
-Salary Average Remaining : $753,247
Patric Hornqvist $4,250,000 (1)
-Salary Remaining : $607,143
-Salary Average : $4,250,000
-Salary Average Remaining : $607,143
Thomas Greiss $4,166,666 (3)
-Salary Remaining : $595,238
-Salary Average : $3,333,333
-Salary Average Remaining : $476,190
David Backes $4,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
John Carlson $3,966,667 (1)
-Salary Remaining : $566,667
-Salary Average : $3,966,667
-Salary Average Remaining : $566,667
Jack Eichel $3,775,000 (1)
-Salary Remaining : $539,286
-Salary Average : $3,775,000
-Salary Average Remaining : $539,286
Ron Hainsey $3,500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Rick Nash $3,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Jan Rutta $2,550,000 (3)
-Salary Remaining : $364,286
-Salary Average : $2,300,000
-Salary Average Remaining : $328,571
J.T. Miller $2,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Ivan Provorov $1,744,167 (4)
-Salary Remaining : $249,167
-Salary Average : $1,744,167
-Salary Average Remaining : $249,167
Jake McCabe $1,600,000 (3)
-Salary Remaining : $228,571
-Salary Average : $1,600,000
-Salary Average Remaining : $228,571
Trevor Lewis $1,500,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,500,000
-Salary Average Remaining : $214,286
Cody Eakin $1,500,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,500,000
-Salary Average Remaining : $214,286
Jaccob Slavin $925,000 (3)
-Salary Remaining : $132,143
-Salary Average : $742,500
-Salary Average Remaining : $106,071
Matt Murray $894,000 (2)
-Salary Remaining : $127,714
-Salary Average : $894,000
-Salary Average Remaining : $127,714
Jonathan Marchessault $750,000 (2)
-Salary Remaining : $107,143
-Salary Average : $750,000
-Salary Average Remaining : $107,143
Total Pro Players24
Salary Commitment
Year 2018 : $96,257,323
Year 2019 : $38,213,167
Year 2020 : $9,902,500
Year 2021 : $1,744,167
Salary Average Commitment
Year 2018 : $91,741,490
Year 2019 : $36,530,667
Year 2020 : $9,720,000
Year 2021 : $1,744,167
Salary Cap with 1 Way Contract
Year 2018 : $96,257,323
Year 2019 : $41,046,500
Year 2020 : $10,985,833
Year 2021 : $1,744,167

Farm Players Salaries

David Kampf $175,000 (1)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Samuel Morin $161,333 (3)
Salary Remaining : $161,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Zemgus Girgensons $160,000 (3)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Nikolay Goldobin $110,700 (1)
Salary Remaining : $110,700
Salary Average : $110,700
Salary Average Remaining : $110,700
Zach Aston-Reese $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Evgeny Svechnikov $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tristan Jarry $99,000 (1)
Salary Remaining : $99,000
Salary Average : $99,000
Salary Average Remaining : $99,000
Vladislav Kamenev $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Luke Kunin $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Denis Gurianov $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Devin Shore $86,800 (1)
Salary Remaining : $86,800
Salary Average : $86,800
Salary Average Remaining : $86,800
Adam Erne $86,500 (1)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Thomas Chabot $86,333 (4)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Chris Bigras $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Cedric Paquette $81,250 (3)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Nikita Soshnikov $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Phil Di Giuseppe $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Troy Stecher $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Daniel Sprong $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dominik Simon $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Sammy Blais $72,583 (3)
Salary Remaining : $72,583
Salary Average : $72,583
Salary Average Remaining : $72,583
Jon Gillies $72,500 (2)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Fredrik Claesson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Denis Malgin $69,333 (3)
Salary Remaining : $69,333
Salary Average : $69,333
Salary Average Remaining : $69,333
Tom Kuhnhackl $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Scott Wilson $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Total Farm Players26
Salary Commitment
Year 2018 : $2,402,049
Year 2019 : $1,577,749
Year 2020 : $862,749
Year 2021 : $343,250
Salary Average Commitment
Year 2018 : $2,377,049
Year 2019 : $1,577,749
Year 2020 : $862,749
Year 2021 : $343,250

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $175 - 4,852 - 80.86%
Level 2: 5000 - $125 - 3,832 - 76.64%
Level 3: 2000 - $75 - 1,649 - 82.45%
Level 4: 4000 - $60 - 2,413 - 60.33%
Luxury : 1000 - $245 - 944 - 94.43%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %13,690 - 76.05%
Average Income per Game$2,576,193
Year to Date Revenue$92,742,963

Expense

Pro Players Total Salaries$65,276,166
Farm Players Total Salaries$0
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,946,069
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,888,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,880,967
Pro Remaining Season Days16
Pro Expenses Per Days$604,251
Pro Estimated Expenses$9,668,016
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$9,668,016
Estimated Season Salary Cap$72,214,136
Estimate Under Maximum Salary Cap of $80,000,000$7,785,864
Estimate Over Minimum Salary Cap of $50,000,000 $22,214,136
Current Bank Account$39,839,681
Projected Bank Account$43,052,632

Pro Players Salaries

Justin Faulk $7,333,333 (3)
-Salary Remaining : $1,047,619
-Salary Average : $4,833,333
-Salary Average Remaining : $690,476
Ryan Kesler $6,875,000 (3)
-Salary Remaining : $982,143
-Salary Average : $6,875,000
-Salary Average Remaining : $982,143
Teuvo Teravainen $5,360,000 (3)
-Salary Remaining : $765,714
-Salary Average : $2,860,000
-Salary Average Remaining : $408,571
Evander Kane $5,250,000 (1)
-Salary Remaining : $750,000
-Salary Average : $5,250,000
-Salary Average Remaining : $750,000
Brian Dumoulin $4,100,000 (4)
-Salary Remaining : $585,714
-Salary Average : $4,100,000
-Salary Average Remaining : $585,714
Josh Manson $4,100,000 (4)
-Salary Remaining : $585,714
-Salary Average : $4,100,000
-Salary Average Remaining : $585,714
Victor Rask $4,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Connor Murphy $3,850,000 (3)
-Salary Remaining : $550,000
-Salary Average : $3,850,000
-Salary Average Remaining : $550,000
Nico Hischier $3,775,000 (3)
-Salary Remaining : $539,286
-Salary Average : $3,775,000
-Salary Average Remaining : $539,286
Jonathan Drouin $3,194,000 (2)
-Salary Remaining : $456,286
-Salary Average : $3,194,000
-Salary Average Remaining : $456,286
Tomas Tatar $2,750,000 (2)
-Salary Remaining : $392,857
-Salary Average : $2,750,000
-Salary Average Remaining : $392,857
Matt Calvert $2,200,000 (3)
-Salary Remaining : $314,286
-Salary Average : $2,200,000
-Salary Average Remaining : $314,286
Jesper Bratt $1,825,000 (3)
-Salary Remaining : $260,714
-Salary Average : $825,000
-Salary Average Remaining : $117,857
Andrew MacDonald $1,800,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,800,000
-Salary Average Remaining : $257,143
Darnell Nurse $1,713,000 (1)
-Salary Remaining : $244,714
-Salary Average : $1,713,000
-Salary Average Remaining : $244,714
Christian Fischer $1,575,833 (3)
-Salary Remaining : $225,119
-Salary Average : $1,075,833
-Salary Average Remaining : $153,690
Darcy Kuemper $1,550,000 (2)
-Salary Remaining : $221,429
-Salary Average : $1,550,000
-Salary Average Remaining : $221,429
Pavel Buchnevich $925,000 (3)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Alexandar Georgiev $925,000 (3)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Damon Severson $800,000 (2)
-Salary Remaining : $114,286
-Salary Average : $800,000
-Salary Average Remaining : $114,286
Johan Larsson $750,000 (1)
-Salary Remaining : $107,143
-Salary Average : $750,000
-Salary Average Remaining : $107,143
Brandon Manning $625,000 (1)
-Salary Remaining : $89,286
-Salary Average : $625,000
-Salary Average Remaining : $89,286
Total Pro Players22
Salary Commitment
Year 2018 : $65,276,166
Year 2019 : $48,638,166
Year 2020 : $36,344,166
Year 2021 : $8,200,000
Salary Average Commitment
Year 2018 : $58,776,166
Year 2019 : $48,638,166
Year 2020 : $36,344,166
Year 2021 : $8,200,000
Salary Cap with 1 Way Contract
Year 2018 : $65,276,166
Year 2019 : $55,138,166
Year 2020 : $42,844,166
Year 2021 : $8,200,000

Farm Players Salaries

Neal Pionk $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Victor Mete $137,000 (3)
Salary Remaining : $137,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Brendan Lemieux $103,917 (3)
Salary Remaining : $103,917
Salary Average : $103,917
Salary Average Remaining : $103,917
Ian McCoshen $102,500 (4)
Salary Remaining : $102,500
Salary Average : $102,500
Salary Average Remaining : $102,500
Nathan Beaulieu $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Frank Vatrano $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brandon Halverson $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jason Dickinson $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Connor Brickley $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Alex Chiasson $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ethan Bear $72,000 (3)
Salary Remaining : $72,000
Salary Average : $72,000
Salary Average Remaining : $72,000
Steven Fogarty $70,875 (1)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Cristoval Nieves $70,875 (2)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Christian Djoos $66,888 (3)
Salary Remaining : $66,888
Salary Average : $65,000
Salary Average Remaining : $65,000
Steven Kampfer $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jordan Schroeder $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Pheonix Copley $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Andrew MacWilliam $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Freddie Hamilton $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players19
Salary Commitment
Year 2018 : $1,612,872
Year 2019 : $1,105,709
Year 2020 : $789,834
Year 2021 : $191,917
Salary Average Commitment
Year 2018 : $1,560,984
Year 2019 : $1,105,709
Year 2020 : $789,834
Year 2021 : $191,917

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 5,216 - 86.93%
Level 2: 5000 - $82 - 4,848 - 96.96%
Level 3: 2000 - $65 - 1,884 - 94.21%
Level 4: 4000 - $44 - 3,467 - 86.68%
Luxury : 1000 - $306 - 794 - 79.41%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %16,209 - 90.05%
Average Income per Game$2,417,591
Year to Date Revenue$87,033,283

Expense

Pro Players Total Salaries$72,182,166
Farm Players Total Salaries$0
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,397,920
Farm Year To Date Expenses$0
Pro Salary Cap To Date$66,712,235
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,087,956
Pro Remaining Season Days16
Pro Expenses Per Days$651,626
Pro Estimated Expenses$10,426,016
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,426,016
Estimated Season Salary Cap$77,023,979
Estimate Under Maximum Salary Cap of $80,000,000$2,976,021
Estimate Over Minimum Salary Cap of $50,000,000 $27,023,979
Current Bank Account$40,533,352
Projected Bank Account$42,195,292

Pro Players Salaries

Anze Kopitar $10,000,000 (3)
-Salary Remaining : $1,428,571
-Salary Average : $10,000,000
-Salary Average Remaining : $1,428,571
Claude Giroux $8,275,000 (1)
-Salary Remaining : $1,182,143
-Salary Average : $8,275,000
-Salary Average Remaining : $1,182,143
Joe Thornton $8,000,000 (4)
-Salary Remaining : $1,142,857
-Salary Average : $8,000,000
-Salary Average Remaining : $1,142,857
Patrick Marleau $6,750,000 (3)
-Salary Remaining : $964,286
-Salary Average : $6,250,000
-Salary Average Remaining : $892,857
Seth Jones $5,400,000 (3)
-Salary Remaining : $771,429
-Salary Average : $5,400,000
-Salary Average Remaining : $771,429
Roberto Luongo $4,533,333 (1)
-Salary Remaining : $647,619
-Salary Average : $4,533,333
-Salary Average Remaining : $647,619
Nick Bjugstad $4,412,500 (3)
-Salary Remaining : $630,357
-Salary Average : $4,100,000
-Salary Average Remaining : $585,714
Olli Maatta $4,083,000 (3)
-Salary Remaining : $583,286
-Salary Average : $4,083,000
-Salary Average Remaining : $583,286
Dylan Strome $3,338,333 (2)
-Salary Remaining : $476,905
-Salary Average : $3,338,333
-Salary Average Remaining : $476,905
Kevan Miller $2,500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Esa Lindell $2,200,000 (4)
-Salary Remaining : $314,286
-Salary Average : $2,200,000
-Salary Average Remaining : $314,286
Marc Staal $2,000,000 (3)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Riley Sheahan $2,000,000 (2)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Luca Sbisa (1 Way Contract) $1,687,500 (3)
-Salary Remaining : $241,071
-Salary Average : $1,500,000
-Salary Average Remaining : $214,286
Andrew Ladd $1,500,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,500,000
-Salary Average Remaining : $214,286
J.T. Compher (1 Way Contract) $1,012,500 (3)
-Salary Remaining : $144,643
-Salary Average : $950,000
-Salary Average Remaining : $135,714
Juuse Saros $925,000 (1)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Chris Tierney $900,000 (1)
-Salary Remaining : $128,571
-Salary Average : $900,000
-Salary Average Remaining : $128,571
Brett Connolly $850,000 (1)
-Salary Remaining : $121,429
-Salary Average : $850,000
-Salary Average Remaining : $121,429
Bryan Rust $640,000 (1)
-Salary Remaining : $91,429
-Salary Average : $640,000
-Salary Average Remaining : $91,429
Joakim Ryan $625,000 (2)
-Salary Remaining : $89,286
-Salary Average : $625,000
-Salary Average Remaining : $89,286
Ben Hutton $550,000 (2)
-Salary Remaining : $78,571
-Salary Average : $550,000
-Salary Average Remaining : $78,571
Total Pro Players22
Salary Commitment
Year 2018 : $72,182,166
Year 2019 : $53,546,333
Year 2020 : $47,033,000
Year 2021 : $10,200,000
Salary Average Commitment
Year 2018 : $71,119,666
Year 2019 : $53,496,333
Year 2020 : $46,983,000
Year 2021 : $10,200,000
Salary Cap with 1 Way Contract
Year 2018 : $72,182,166
Year 2019 : $54,558,833
Year 2020 : $48,045,500
Year 2021 : $10,200,000

Farm Players Salaries

Michael Amadio $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Matt Moulson $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Sven Andrighetto $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Nikita Scherbak $109,400 (1)
Salary Remaining : $109,400
Salary Average : $109,400
Salary Average Remaining : $109,400
Martin Frk $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Dominic Turgeon $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tyler Bertuzzi $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Teemu Pulkkinen $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Nick Jensen $81,500 (2)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Landon Ferraro $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Mitch Callahan $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jarred Tinordi $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Morrow $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jared Coreau $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Logan Shaw $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Hicketts $63,500 (3)
Salary Remaining : $63,500
Salary Average : $63,500
Salary Average Remaining : $63,500
Ryan Sproul $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Maxim Mamin $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players18
Salary Commitment
Year 2018 : $1,668,800
Year 2019 : $1,070,000
Year 2020 : $218,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,668,800
Year 2019 : $1,070,000
Year 2020 : $218,500
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,971 - 99.52%
Level 2: 5000 - $60 - 4,974 - 99.48%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,995 - 99.87%
Luxury : 1000 - $200 - 978 - 97.79%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,918 - 99.54%
Average Income per Game$1,772,659
Year to Date Revenue$63,815,733

Expense

Pro Players Total Salaries$76,775,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,200,174
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,614,475
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,863,296
Pro Remaining Season Days16
Pro Expenses Per Days$702,009
Pro Estimated Expenses$11,232,144
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,232,144
Estimated Season Salary Cap$78,582,331
Estimate Under Maximum Salary Cap of $80,000,000$1,417,669
Estimate Over Minimum Salary Cap of $50,000,000 $28,582,331
Current Bank Account$27,191,142
Projected Bank Account$24,822,294

Pro Players Salaries

Mark Giordano $6,750,000 (3)
-Salary Remaining : $964,286
-Salary Average : $6,750,000
-Salary Average Remaining : $964,286
Cory Schneider $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Alex Killorn $5,250,000 (3)
-Salary Remaining : $750,000
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Alexander Steen $5,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Valtteri Filppula $5,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Jonathan Ericsson $4,250,000 (1)
-Salary Remaining : $607,143
-Salary Average : $4,250,000
-Salary Average Remaining : $607,143
Marco Scandella $4,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Andreas Athanasiou $4,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Jonas Brodin $4,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Auston Matthews $3,775,000 (2)
-Salary Remaining : $539,286
-Salary Average : $3,775,000
-Salary Average Remaining : $539,286
Loui Eriksson $3,600,000 (1)
-Salary Remaining : $514,286
-Salary Average : $3,600,000
-Salary Average Remaining : $514,286
Cal Clutterbuck $3,500,000 (4)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Cam Atkinson $3,500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Kyle Turris $3,500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Radko Gudas $3,350,000 (3)
-Salary Remaining : $478,571
-Salary Average : $3,350,000
-Salary Average Remaining : $478,571
Sam Gagner $3,150,000 (3)
-Salary Remaining : $450,000
-Salary Average : $3,150,000
-Salary Average Remaining : $450,000
Ryan Ellis $2,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Petr Mrazek $2,100,000 (1)
-Salary Remaining : $300,000
-Salary Average : $2,100,000
-Salary Average Remaining : $300,000
Jordie Benn $2,000,000 (2)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Mattias Janmark $800,000 (4)
-Salary Remaining : $114,286
-Salary Average : $800,000
-Salary Average Remaining : $114,286
Ryan Reaves $750,000 (1)
-Salary Remaining : $107,143
-Salary Average : $750,000
-Salary Average Remaining : $107,143
Total Pro Players21
Salary Commitment
Year 2018 : $76,775,000
Year 2019 : $44,825,000
Year 2020 : $22,050,000
Year 2021 : $4,300,000
Salary Average Commitment
Year 2018 : $75,525,000
Year 2019 : $45,325,000
Year 2020 : $22,550,000
Year 2021 : $4,300,000
Salary Cap with 1 Way Contract
Year 2018 : $76,775,000
Year 2019 : $46,575,000
Year 2020 : $22,800,000
Year 2021 : $4,300,000

Farm Players Salaries

Tyson Jost $170,417 (2)
Salary Remaining : $170,417
Salary Average : $170,417
Salary Average Remaining : $170,417
Samuel Girard $93,583 (3)
Salary Remaining : $93,583
Salary Average : $93,583
Salary Average Remaining : $93,583
Marko Dano $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Filip Chlapik $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ben Harpur $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tobias Lindberg $69,300 (1)
Salary Remaining : $69,300
Salary Average : $69,300
Salary Average Remaining : $69,300
Aaron Dell $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jake Dotchin $61,667 (2)
Salary Remaining : $61,667
Salary Average : $61,667
Salary Average Remaining : $61,667
Andreas Englund $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Chris Driedger $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Shane Prince $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players11
Salary Commitment
Year 2018 : $859,967
Year 2019 : $600,667
Year 2020 : $278,583
Year 2021 : $92,500
Salary Average Commitment
Year 2018 : $859,967
Year 2019 : $600,667
Year 2020 : $278,583
Year 2021 : $92,500

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,950 - 99.17%
Level 2: 5000 - $60 - 4,987 - 99.73%
Level 3: 2000 - $35 - 1,997 - 99.86%
Level 4: 4000 - $25 - 3,982 - 99.56%
Luxury : 1000 - $200 - 982 - 98.16%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %17,898 - 99.43%
Average Income per Game$1,769,526
Year to Date Revenue$61,933,403

Expense

Pro Players Total Salaries$68,742,857
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,495,395
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,013,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,617,155
Pro Remaining Season Days16
Pro Expenses Per Days$640,561
Pro Estimated Expenses$10,248,976
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,248,976
Estimated Season Salary Cap$71,833,702
Estimate Under Maximum Salary Cap of $80,000,000$8,166,298
Estimate Over Minimum Salary Cap of $50,000,000 $21,833,702
Current Bank Account$31,889,876
Projected Bank Account$32,258,055

Pro Players Salaries

Evgeny Kuznetsov $10,300,000 (3)
-Salary Remaining : $1,471,429
-Salary Average : $7,800,000
-Salary Average Remaining : $1,114,286
Matt Duchene $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Kyle Okposo $6,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Semyon Varlamov $5,900,000 (1)
-Salary Remaining : $842,857
-Salary Average : $5,900,000
-Salary Average Remaining : $842,857
Zach Bogosian $5,142,857 (1)
-Salary Remaining : $734,694
-Salary Average : $5,142,857
-Salary Average Remaining : $734,694
Tyson Barrie $5,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Christopher Tanev $4,450,000 (2)
-Salary Remaining : $635,714
-Salary Average : $4,450,000
-Salary Average Remaining : $635,714
Tyler Bozak $4,200,000 (1)
-Salary Remaining : $600,000
-Salary Average : $4,200,000
-Salary Average Remaining : $600,000
Will Butcher $3,775,000 (3)
-Salary Remaining : $539,286
-Salary Average : $3,775,000
-Salary Average Remaining : $539,286
Mark Stone (Out of Payroll) $3,750,000 (2)
-Salary Remaining : $535,714
-Salary Average : $3,750,000
-Salary Average Remaining : $535,714
Casey Cizikas $3,350,000 (3)
-Salary Remaining : $478,571
-Salary Average : $3,350,000
-Salary Average Remaining : $478,571
Jonathan Huberdeau $3,250,000 (2)
-Salary Remaining : $464,286
-Salary Average : $3,250,000
-Salary Average Remaining : $464,286
John Moore $2,750,000 (4)
-Salary Remaining : $392,857
-Salary Average : $2,750,000
-Salary Average Remaining : $392,857
Blake Coleman $1,800,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,800,000
-Salary Average Remaining : $257,143
Marian Gaborik $1,500,000 (3)
-Salary Remaining : $214,286
-Salary Average : $1,500,000
-Salary Average Remaining : $214,286
Anton Khudobin $1,250,000 (1)
-Salary Remaining : $178,571
-Salary Average : $1,250,000
-Salary Average Remaining : $178,571
Tom Pyatt $750,000 (1)
-Salary Remaining : $107,143
-Salary Average : $750,000
-Salary Average Remaining : $107,143
Kyle Brodziak $750,000 (1)
-Salary Remaining : $107,143
-Salary Average : $750,000
-Salary Average Remaining : $107,143
Brandon Davidson $650,000 (1)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Zack Smith $650,000 (1)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Colin Wilson $650,000 (1)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
T.J. Brennan $625,000 (3)
-Salary Remaining : $89,286
-Salary Average : $625,000
-Salary Average Remaining : $89,286
Total Pro Players22
Salary Commitment
Year 2018 : $72,492,857
Year 2019 : $39,050,000
Year 2020 : $25,800,000
Year 2021 : $2,750,000
Salary Average Commitment
Year 2018 : $69,992,857
Year 2019 : $39,050,000
Year 2020 : $25,800,000
Year 2021 : $2,750,000
Salary Cap with 1 Way Contract
Year 2018 : $72,492,857
Year 2019 : $41,550,000
Year 2020 : $28,300,000
Year 2021 : $2,750,000

Farm Players Salaries

Tage Thompson $113,750 (3)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Gustav Olofsson $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Anton Lindholm $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Spencer Martin $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Zachary Fucale $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
A.J. Greer $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Michal Kempny $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Michael Bournival $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Brian Flynn $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Cody McLeod $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Byron Froese $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2018 : $881,950
Year 2019 : $381,250
Year 2020 : $288,750
Year 2021 : $92,500
Salary Average Commitment
Year 2018 : $881,950
Year 2019 : $381,250
Year 2020 : $288,750
Year 2021 : $92,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,974 - 99.57%
Level 2: 5000 - $60 - 4,992 - 99.83%
Level 3: 2000 - $35 - 1,999 - 99.97%
Level 4: 4000 - $25 - 3,989 - 99.73%
Luxury : 1000 - $200 - 980 - 97.98%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %17,934 - 99.64%
Average Income per Game$1,773,247
Year to Date Revenue$62,063,645

Expense

Pro Players Total Salaries$69,127,499
Farm Players Total Salaries$0
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,795,136
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,062,972
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,639,482
Pro Remaining Season Days16
Pro Expenses Per Days$637,299
Pro Estimated Expenses$10,196,784
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,196,784
Estimated Season Salary Cap$74,938,332
Estimate Under Maximum Salary Cap of $80,000,000$5,061,668
Estimate Over Minimum Salary Cap of $50,000,000 $24,938,332
Current Bank Account$26,973,676
Projected Bank Account$27,416,374

Pro Players Salaries

Jonathan Toews $10,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $1,500,000
Keith Yandle $6,350,000 (3)
-Salary Remaining : $907,143
-Salary Average : $6,350,000
-Salary Average Remaining : $907,143
Corey Crawford $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Brandon Saad $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Andy Greene $5,500,000 (3)
-Salary Remaining : $785,714
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Jake Guentzel $5,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Ian Cole $4,250,000 (3)
-Salary Remaining : $607,143
-Salary Average : $4,250,000
-Salary Average Remaining : $607,143
Patrik Berglund $3,850,000 (3)
-Salary Remaining : $550,000
-Salary Average : $3,850,000
-Salary Average Remaining : $550,000
Trevor Daley $3,166,666 (2)
-Salary Remaining : $452,381
-Salary Average : $3,166,666
-Salary Average Remaining : $452,381
Dan Girardi $3,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Cam Ward $3,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Riley Nash $2,750,000 (4)
-Salary Remaining : $392,857
-Salary Average : $2,750,000
-Salary Average Remaining : $392,857
Sebastian Aho $1,775,000 (2)
-Salary Remaining : $253,571
-Salary Average : $1,775,000
-Salary Average Remaining : $253,571
Nick Schmaltz $1,541,667 (2)
-Salary Remaining : $220,238
-Salary Average : $1,541,667
-Salary Average Remaining : $220,238
Carl Soderberg $1,250,000 (1)
-Salary Remaining : $178,571
-Salary Average : $1,250,000
-Salary Average Remaining : $178,571
Adam McQuaid $1,100,000 (1)
-Salary Remaining : $157,143
-Salary Average : $1,100,000
-Salary Average Remaining : $157,143
Gustav Forsling $925,000 (4)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Alex DeBrincat $894,166 (3)
-Salary Remaining : $127,738
-Salary Average : $894,166
-Salary Average Remaining : $127,738
Richard Panik $875,000 (1)
-Salary Remaining : $125,000
-Salary Average : $875,000
-Salary Average Remaining : $125,000
Ryan Hartman $750,000 (2)
-Salary Remaining : $107,143
-Salary Average : $750,000
-Salary Average Remaining : $107,143
Scottie Upshall $650,000 (1)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Total Pro Players21
Salary Commitment
Year 2018 : $69,127,499
Year 2019 : $42,252,499
Year 2020 : $30,019,166
Year 2021 : $3,675,000
Salary Average Commitment
Year 2018 : $68,627,499
Year 2019 : $42,252,499
Year 2020 : $30,019,166
Year 2021 : $3,675,000
Salary Cap with 1 Way Contract
Year 2018 : $69,127,499
Year 2019 : $42,752,499
Year 2020 : $30,519,166
Year 2021 : $3,675,000

Farm Players Salaries

Carl Dahlstrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Nedeljkovic $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Tommy Wingels $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
John Hayden $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Harri Sateri $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Brendan Gaunce $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Andreas Martinsen $67,560 (3)
Salary Remaining : $67,560
Salary Average : $67,560
Salary Average Remaining : $67,560
Total Farm Players7
Salary Commitment
Year 2018 : $549,477
Year 2019 : $474,477
Year 2020 : $249,477
Year 2021 : $0
Salary Average Commitment
Year 2018 : $549,477
Year 2019 : $474,477
Year 2020 : $249,477
Year 2021 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 5,899 - 98.32%
Level 2: 5000 - $80 - 4,941 - 98.82%
Level 3: 2000 - $50 - 1,994 - 99.69%
Level 4: 4000 - $25 - 3,998 - 99.95%
Luxury : 1000 - $180 - 996 - 99.56%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,828 - 99.04%
Average Income per Game$2,120,430
Year to Date Revenue$76,335,469

Expense

Pro Players Total Salaries$73,219,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,571,228
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,214,047
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,602,148
Pro Remaining Season Days16
Pro Expenses Per Days$678,295
Pro Estimated Expenses$10,852,720
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,852,720
Estimated Season Salary Cap$72,673,903
Estimate Under Maximum Salary Cap of $80,000,000$7,326,097
Estimate Over Minimum Salary Cap of $50,000,000 $22,673,903
Current Bank Account$53,346,076
Projected Bank Account$53,095,504

Pro Players Salaries

Evgeni Malkin $9,500,000 (1)
-Salary Remaining : $1,357,143
-Salary Average : $9,500,000
-Salary Average Remaining : $1,357,143
Sergei Bobrovsky $7,425,000 (3)
-Salary Remaining : $1,060,714
-Salary Average : $7,425,000
-Salary Average Remaining : $1,060,714
Erik Johnson $6,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
T.J. Oshie $5,750,000 (4)
-Salary Remaining : $821,429
-Salary Average : $5,750,000
-Salary Average Remaining : $821,429
Cam Fowler $5,500,000 (3)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Jaden Schwartz $5,350,000 (1)
-Salary Remaining : $764,286
-Salary Average : $5,350,000
-Salary Average Remaining : $764,286
Niklas Hjalmarsson $4,100,000 (1)
-Salary Remaining : $585,714
-Salary Average : $4,100,000
-Salary Average Remaining : $585,714
Alec Martinez $4,000,000 (3)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Mikael Backlund $3,575,000 (2)
-Salary Remaining : $510,714
-Salary Average : $3,575,000
-Salary Average Remaining : $510,714
Sam Reinhart $3,544,000 (1)
-Salary Remaining : $506,286
-Salary Average : $3,544,000
-Salary Average Remaining : $506,286
Kevin Hayes $2,600,000 (1)
-Salary Remaining : $371,429
-Salary Average : $2,600,000
-Salary Average Remaining : $371,429
Jannik Hansen $2,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Brock Nelson $2,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Marcus Foligno $2,250,000 (1)
-Salary Remaining : $321,429
-Salary Average : $2,250,000
-Salary Average Remaining : $321,429
Brett Ritchie $1,750,000 (3)
-Salary Remaining : $250,000
-Salary Average : $1,750,000
-Salary Average Remaining : $250,000
Joel Edmundson $1,050,000 (3)
-Salary Remaining : $150,000
-Salary Average : $1,050,000
-Salary Average Remaining : $150,000
Barclay Goodrow $1,000,000 (2)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Colton Parayko $925,000 (2)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Steven Santini $925,000 (2)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Michael Ferland $825,000 (1)
-Salary Remaining : $117,857
-Salary Average : $825,000
-Salary Average Remaining : $117,857
Tim Schaller $775,000 (4)
-Salary Remaining : $110,714
-Salary Average : $775,000
-Salary Average Remaining : $110,714
Stephen Johns $725,000 (2)
-Salary Remaining : $103,571
-Salary Average : $725,000
-Salary Average Remaining : $103,571
Anders Nilsson $650,000 (1)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Total Pro Players23
Salary Commitment
Year 2018 : $73,219,000
Year 2019 : $36,900,000
Year 2020 : $29,750,000
Year 2021 : $6,525,000
Salary Average Commitment
Year 2018 : $70,719,000
Year 2019 : $36,900,000
Year 2020 : $29,750,000
Year 2021 : $6,525,000
Salary Cap with 1 Way Contract
Year 2018 : $73,219,000
Year 2019 : $39,400,000
Year 2020 : $32,250,000
Year 2021 : $6,525,000

Farm Players Salaries

Torrey Mitchell $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Andrej Sustr $145,000 (4)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Martin Necas $143,167 (3)
Salary Remaining : $143,167
Salary Average : $143,167
Salary Average Remaining : $143,167
Jordan Schmaltz $120,800 (1)
Salary Remaining : $120,800
Salary Average : $120,800
Salary Average Remaining : $120,800
Michael Chaput $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Vince Dunn $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ivan Barbashev $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Andy Andreoff $67,750 (4)
Salary Remaining : $67,750
Salary Average : $67,750
Salary Average Remaining : $67,750
Justin Falk $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jordan Binnington $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Marek Mazanec $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Total Farm Players11
Salary Commitment
Year 2018 : $1,088,034
Year 2019 : $605,334
Year 2020 : $545,334
Year 2021 : $312,750
Salary Average Commitment
Year 2018 : $1,088,034
Year 2019 : $605,334
Year 2020 : $545,334
Year 2021 : $312,750

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,931 - 98.84%
Level 2: 5000 - $60 - 4,986 - 99.72%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,993 - 99.83%
Luxury : 1000 - $200 - 990 - 98.97%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %17,899 - 99.44%
Average Income per Game$1,769,715
Year to Date Revenue$61,940,025

Expense

Pro Players Total Salaries$83,059,556
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,677,625
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,820,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,618,290
Pro Remaining Season Days16
Pro Expenses Per Days$781,782
Pro Estimated Expenses$12,508,512
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$12,508,512
Estimated Season Salary Cap$76,686,140
Estimate Under Maximum Salary Cap of $80,000,000$3,313,860
Estimate Over Minimum Salary Cap of $50,000,000 $26,686,140
Current Bank Account$16,273,949
Projected Bank Account$14,383,727

Pro Players Salaries

Alex Ovechkin $11,500,000 (3)
-Salary Remaining : $1,642,857
-Salary Average : $9,538,462
-Salary Average Remaining : $1,362,637
Jordan Eberle $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Johnny Boychuk $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Hampus Lindholm $5,205,556 (3)
-Salary Remaining : $743,651
-Salary Average : $5,205,556
-Salary Average Remaining : $743,651
Jake Allen $5,100,000 (3)
-Salary Remaining : $728,571
-Salary Average : $4,350,000
-Salary Average Remaining : $621,429
Danny DeKeyser $5,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Frederik Andersen $5,000,000 (3)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Sami Vatanen $4,875,000 (1)
-Salary Remaining : $696,429
-Salary Average : $4,875,000
-Salary Average Remaining : $696,429
Vincent Trocheck $4,750,000 (3)
-Salary Remaining : $678,571
-Salary Average : $4,750,000
-Salary Average Remaining : $678,571
Kyle Palmieri $4,650,000 (4)
-Salary Remaining : $664,286
-Salary Average : $4,650,000
-Salary Average Remaining : $664,286
Carl Hagelin $4,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Ryan Johansen $4,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Rickard Rakell $3,800,000 (2)
-Salary Remaining : $542,857
-Salary Average : $3,800,000
-Salary Average Remaining : $542,857
Brenden Dillon $3,270,000 (1)
-Salary Remaining : $467,143
-Salary Average : $3,270,000
-Salary Average Remaining : $467,143
Nick Ritchie $1,627,000 (1)
-Salary Remaining : $232,429
-Salary Average : $1,627,000
-Salary Average Remaining : $232,429
Alexander Wennberg $1,400,000 (2)
-Salary Remaining : $200,000
-Salary Average : $1,400,000
-Salary Average Remaining : $200,000
Alex Petrovic $1,300,000 (3)
-Salary Remaining : $185,714
-Salary Average : $1,050,000
-Salary Average Remaining : $150,000
Devante Smith-Pelly $1,300,000 (1)
-Salary Remaining : $185,714
-Salary Average : $1,300,000
-Salary Average Remaining : $185,714
Jesper Fast $950,000 (1)
-Salary Remaining : $135,714
-Salary Average : $950,000
-Salary Average Remaining : $135,714
Brandon Montour $925,000 (1)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Ondrej Kase $670,000 (1)
-Salary Remaining : $95,714
-Salary Average : $670,000
-Salary Average Remaining : $95,714
Chris Wagner $637,000 (1)
-Salary Remaining : $91,000
-Salary Average : $637,000
-Salary Average Remaining : $91,000
Scott Darling $600,000 (1)
-Salary Remaining : $85,714
-Salary Average : $600,000
-Salary Average Remaining : $85,714
Antti Niemi $500,000 (1)
-Salary Remaining : $71,429
-Salary Average : $500,000
-Salary Average Remaining : $71,429
Total Pro Players24
Salary Commitment
Year 2018 : $83,059,556
Year 2019 : $43,744,018
Year 2020 : $34,544,018
Year 2021 : $4,650,000
Salary Average Commitment
Year 2018 : $80,098,018
Year 2019 : $43,744,018
Year 2020 : $34,544,018
Year 2021 : $4,650,000
Salary Cap with 1 Way Contract
Year 2018 : $83,059,556
Year 2019 : $46,705,556
Year 2020 : $37,505,556
Year 2021 : $4,650,000

Farm Players Salaries

Shea Theodore $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Artturi Lehkonen $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nic Kerdiles $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Murphy $78,700 (1)
Salary Remaining : $78,700
Salary Average : $78,700
Salary Average Remaining : $78,700
Michael Sgarbossa $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Stefan Noesen $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Antoine Roussel $50,000 (1)
Salary Remaining : $50,000
Salary Average : $50,000
Salary Average Remaining : $50,000
Noel Acciari $50,000 (1)
Salary Remaining : $50,000
Salary Average : $50,000
Salary Average Remaining : $50,000
Andrew Welinski $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Kevin Roy $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Julius Nattinen $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jacob Larsson $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Marcus Pettersson $45,000 (4)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players13
Salary Commitment
Year 2018 : $813,700
Year 2019 : $337,500
Year 2020 : $137,500
Year 2021 : $137,500
Salary Average Commitment
Year 2018 : $813,700
Year 2019 : $337,500
Year 2020 : $137,500
Year 2021 : $137,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $120 - 5,897 - 98.29%
Level 2: 5000 - $80 - 4,910 - 98.20%
Level 3: 2000 - $50 - 1,976 - 98.80%
Level 4: 4000 - $35 - 3,959 - 98.96%
Luxury : 1000 - $250 - 976 - 97.61%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,718 - 98.43%
Average Income per Game$2,111,504
Year to Date Revenue$76,014,153

Expense

Pro Players Total Salaries$68,582,309
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,299,244
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,013,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,557,521
Pro Remaining Season Days16
Pro Expenses Per Days$656,985
Pro Estimated Expenses$10,511,760
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,511,760
Estimated Season Salary Cap$69,810,988
Estimate Under Maximum Salary Cap of $80,000,000$10,189,012
Estimate Over Minimum Salary Cap of $50,000,000 $19,810,988
Current Bank Account$40,408,263
Projected Bank Account$40,454,024

Pro Players Salaries

Dougie Hamilton $6,775,000 (3)
-Salary Remaining : $967,857
-Salary Average : $5,750,000
-Salary Average Remaining : $821,429
John Tavares $5,500,000 (1)
-Salary Remaining : $785,714
-Salary Average : $5,500,000
-Salary Average Remaining : $785,714
Nick Leddy $5,500,000 (2)
-Salary Remaining : $785,714
-Salary Average : $5,500,000
-Salary Average Remaining : $785,714
James van Riemsdyk $4,250,000 (1)
-Salary Remaining : $607,143
-Salary Average : $4,250,000
-Salary Average Remaining : $607,143
Marc-Edouard Vlasic $4,250,000 (1)
-Salary Remaining : $607,143
-Salary Average : $4,250,000
-Salary Average Remaining : $607,143
Mikkel Boedker $4,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Wayne Simmonds $3,975,000 (1)
-Salary Remaining : $567,857
-Salary Average : $3,975,000
-Salary Average Remaining : $567,857
Travis Hamonic $3,857,143 (1)
-Salary Remaining : $551,020
-Salary Average : $3,857,143
-Salary Average Remaining : $551,020
Erik Gudbranson $3,500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Jesse Puljujarvi $3,425,000 (4)
-Salary Remaining : $489,286
-Salary Average : $3,425,000
-Salary Average Remaining : $489,286
Nick Foligno $3,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Jacob Trouba (Out of Payroll) $3,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Thatcher Demko $2,941,667 (1)
-Salary Remaining : $420,238
-Salary Average : $2,941,667
-Salary Average Remaining : $420,238
Carter Hutton $2,887,500 (3)
-Salary Remaining : $412,500
-Salary Average : $2,750,000
-Salary Average Remaining : $392,857
Ryan Strome $2,500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Tom Wilson $2,000,000 (3)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Brandon Sutter $1,999,999 (1)
-Salary Remaining : $285,714
-Salary Average : $1,999,999
-Salary Average Remaining : $285,714
Patrick Maroon $1,500,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,500,000
-Salary Average Remaining : $214,286
Andrei Vasilevskiy $1,475,000 (2)
-Salary Remaining : $210,714
-Salary Average : $1,475,000
-Salary Average Remaining : $210,714
Mathew Barzal $1,263,333 (1)
-Salary Remaining : $180,476
-Salary Average : $1,263,333
-Salary Average Remaining : $180,476
Anthony Beauvillier $1,106,667 (4)
-Salary Remaining : $158,095
-Salary Average : $1,106,667
-Salary Average Remaining : $158,095
Scott Laughton $1,076,000 (2)
-Salary Remaining : $153,714
-Salary Average : $1,076,000
-Salary Average Remaining : $153,714
Nick Bonino $1,000,000 (1)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Greg Pateryn $800,000 (3)
-Salary Remaining : $114,286
-Salary Average : $800,000
-Salary Average Remaining : $114,286
Total Pro Players24
Salary Commitment
Year 2018 : $71,582,309
Year 2019 : $36,882,667
Year 2020 : $21,331,667
Year 2021 : $4,531,667
Salary Average Commitment
Year 2018 : $70,419,809
Year 2019 : $36,882,667
Year 2020 : $21,331,667
Year 2021 : $4,531,667
Salary Cap with 1 Way Contract
Year 2018 : $71,582,309
Year 2019 : $38,045,167
Year 2020 : $22,494,167
Year 2021 : $4,531,667

Farm Players Salaries

Brendan Perlini $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Haydn Fleury $171,333 (4)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Owen Tippett $162,750 (3)
Salary Remaining : $162,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Ryan Pulock $136,300 (2)
Salary Remaining : $136,300
Salary Average : $136,300
Salary Average Remaining : $136,300
Curtis Lazar $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Louis Domingue $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Madison Bowey $96,500 (3)
Salary Remaining : $96,500
Salary Average : $90,250
Salary Average Remaining : $90,250
Tomas Jurco $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Colin White $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jacob de la Rose $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Linus Ullmark $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Viktor Svedberg $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alex Tuch $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Julian Melchiori $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Scott Mayfield $62,500 (3)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Nic Petan $50,000 (3)
Salary Remaining : $50,000
Salary Average : $50,000
Salary Average Remaining : $50,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,631,883
Year 2019 : $1,458,133
Year 2020 : $1,106,833
Year 2021 : $171,333
Salary Average Commitment
Year 2018 : $1,507,883
Year 2019 : $1,340,383
Year 2020 : $989,083
Year 2021 : $171,333

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $150 - 5,554 - 92.56%
Level 2: 5000 - $100 - 4,826 - 96.53%
Level 3: 2000 - $75 - 1,885 - 94.24%
Level 4: 4000 - $40 - 3,806 - 95.14%
Luxury : 1000 - $255 - 963 - 96.29%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,033 - 94.63%
Average Income per Game$2,549,154
Year to Date Revenue$91,769,526

Expense

Pro Players Total Salaries$78,251,916
Farm Players Total Salaries$0
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,579,751
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,736,888
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,745,768
Pro Remaining Season Days16
Pro Expenses Per Days$717,874
Pro Estimated Expenses$11,485,984
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,485,984
Estimated Season Salary Cap$71,915,736
Estimate Under Maximum Salary Cap of $80,000,000$8,084,264
Estimate Over Minimum Salary Cap of $50,000,000 $21,915,736
Current Bank Account$51,739,640
Projected Bank Account$52,999,424

Pro Players Salaries

Ryan Getzlaf $8,250,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $8,250,000
-Salary Average Remaining : $1,178,571
Dustin Byfuglien $7,510,000 (3)
-Salary Remaining : $1,072,857
-Salary Average : $7,510,000
-Salary Average Remaining : $1,072,857
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $875,000
-Salary Average : $6,125,000
-Salary Average Remaining : $875,000
Blake Wheeler $5,600,000 (1)
-Salary Remaining : $800,000
-Salary Average : $5,600,000
-Salary Average Remaining : $800,000
Alexander Edler $5,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Jason Demers $4,900,000 (1)
-Salary Remaining : $700,000
-Salary Average : $4,900,000
-Salary Average Remaining : $700,000
Bryan Little $4,700,000 (1)
-Salary Remaining : $671,429
-Salary Average : $4,700,000
-Salary Average Remaining : $671,429
Mathieu Perreault $4,125,000 (4)
-Salary Remaining : $589,286
-Salary Average : $4,125,000
-Salary Average Remaining : $589,286
Roman Josi $4,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Justin Braun $3,800,000 (1)
-Salary Remaining : $542,857
-Salary Average : $3,800,000
-Salary Average Remaining : $542,857
Justin Williams $3,500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Pierre-Luc Dubois $3,394,166 (3)
-Salary Remaining : $484,881
-Salary Average : $3,394,166
-Salary Average Remaining : $484,881
Andrew Cogliano $3,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Zach Werenski $1,775,000 (4)
-Salary Remaining : $253,571
-Salary Average : $1,775,000
-Salary Average Remaining : $253,571
Kyle Connor $1,775,000 (4)
-Salary Remaining : $253,571
-Salary Average : $1,775,000
-Salary Average Remaining : $253,571
Justin Abdelkader $1,750,000 (1)
-Salary Remaining : $250,000
-Salary Average : $1,750,000
-Salary Average Remaining : $250,000
Michael Matheson $1,721,250 (2)
-Salary Remaining : $245,893
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Brayden McNabb $1,700,000 (3)
-Salary Remaining : $242,857
-Salary Average : $1,700,000
-Salary Average Remaining : $242,857
Keith Kinkaid $1,689,000 (3)
-Salary Remaining : $241,286
-Salary Average : $1,250,000
-Salary Average Remaining : $178,571
Markus Granlund $1,087,500 (3)
-Salary Remaining : $155,357
-Salary Average : $900,000
-Salary Average Remaining : $128,571
James Reimer $1,000,000 (1)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
David Pastrnak $925,000 (2)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Connor Hellebuyck $925,000 (1)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Total Pro Players23
Salary Commitment
Year 2018 : $78,251,916
Year 2019 : $30,404,166
Year 2020 : $22,429,166
Year 2021 : $7,675,000
Salary Average Commitment
Year 2018 : $76,829,166
Year 2019 : $30,404,166
Year 2020 : $22,429,166
Year 2021 : $7,675,000
Salary Cap with 1 Way Contract
Year 2018 : $78,251,916
Year 2019 : $31,826,916
Year 2020 : $23,055,666
Year 2021 : $7,675,000

Farm Players Salaries

Martin Marincin $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Sami Niku $91,667 (3)
Salary Remaining : $91,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Jack Roslovic $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Chase De Leo $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Eric Comrie $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Scott Kosmachuk $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Mark Barberio $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
JC Lipon $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $705,467
Year 2019 : $456,667
Year 2020 : $266,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $658,800
Year 2019 : $410,000
Year 2020 : $220,000
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $150 - 5,494 - 91.56%
Level 2: 5000 - $90 - 4,863 - 97.26%
Level 3: 2000 - $50 - 1,985 - 99.23%
Level 4: 4000 - $40 - 3,869 - 96.73%
Luxury : 1000 - $270 - 959 - 95.92%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,170 - 95.39%
Average Income per Game$2,497,775
Year to Date Revenue$89,919,892

Expense

Pro Players Total Salaries$82,190,666
Farm Players Total Salaries$0
Coaches Total Salaries$3,575,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,605,348
Farm Year To Date Expenses$0
Pro Salary Cap To Date$66,541,061
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,488,874
Pro Remaining Season Days16
Pro Expenses Per Days$765,765
Pro Estimated Expenses$12,252,240
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$12,252,240
Estimated Season Salary Cap$78,282,581
Estimate Under Maximum Salary Cap of $80,000,000$1,717,419
Estimate Over Minimum Salary Cap of $50,000,000 $28,282,581
Current Bank Account$39,366,791
Projected Bank Account$39,603,425

Pro Players Salaries

Jonathan Quick $8,300,000 (3)
-Salary Remaining : $1,185,714
-Salary Average : $5,800,000
-Salary Average Remaining : $828,571
Jakub Voracek $8,250,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $8,250,000
-Salary Average Remaining : $1,178,571
Alexander Radulov $8,200,000 (3)
-Salary Remaining : $1,171,429
-Salary Average : $8,200,000
-Salary Average Remaining : $1,171,429
Patrice Bergeron $6,500,000 (1)
-Salary Remaining : $928,571
-Salary Average : $6,500,000
-Salary Average Remaining : $928,571
Mika Zibanejad $6,350,000 (3)
-Salary Remaining : $907,143
-Salary Average : $5,350,000
-Salary Average Remaining : $764,286
Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Brayden Schenn $5,100,000 (2)
-Salary Remaining : $728,571
-Salary Average : $5,100,000
-Salary Average Remaining : $728,571
TJ Brodie $4,650,000 (2)
-Salary Remaining : $664,286
-Salary Average : $4,650,000
-Salary Average Remaining : $664,286
Tyler Ennis $4,600,000 (3)
-Salary Remaining : $657,143
-Salary Average : $4,600,000
-Salary Average Remaining : $657,143
Kris Russell $4,000,000 (3)
-Salary Remaining : $571,429
-Salary Average : $4,000,000
-Salary Average Remaining : $571,429
Lars Eller $3,500,000 (3)
-Salary Remaining : $500,000
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Michael Stone $3,500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Blake Comeau $2,525,000 (3)
-Salary Remaining : $360,714
-Salary Average : $2,400,000
-Salary Average Remaining : $342,857
Lawson Crouse $2,352,500 (3)
-Salary Remaining : $336,071
-Salary Average : $1,602,500
-Salary Average Remaining : $228,929
David Schlemko $2,100,000 (2)
-Salary Remaining : $300,000
-Salary Average : $2,100,000
-Salary Average Remaining : $300,000
Mikhail Sergachev $1,744,166 (3)
-Salary Remaining : $249,167
-Salary Average : $1,744,166
-Salary Average Remaining : $249,167
Antti Raanta $1,000,000 (1)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Colin Miller $1,000,000 (2)
-Salary Remaining : $142,857
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Adrian Kempe $925,000 (1)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Anthony Duclair $894,000 (2)
-Salary Remaining : $127,714
-Salary Average : $894,000
-Salary Average Remaining : $127,714
Magnus Paajarvi $700,000 (1)
-Salary Remaining : $100,000
-Salary Average : $700,000
-Salary Average Remaining : $100,000
Total Pro Players21
Salary Commitment
Year 2018 : $82,190,666
Year 2019 : $62,690,666
Year 2020 : $45,446,666
Year 2021 : $0
Salary Average Commitment
Year 2018 : $77,315,666
Year 2019 : $62,190,666
Year 2020 : $44,946,666
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $82,190,666
Year 2019 : $67,065,666
Year 2020 : $49,821,666
Year 2021 : $0

Farm Players Salaries

Michael Dal Colle $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Andre Burakovsky $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Alexander Nylander $174,417 (2)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Joshua Ho-Sang $107,583 (4)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Brendan Guhle $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jonny Brodzinski $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Mersch $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Roland McKeown $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Valentin Zykov $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Frederik Gauthier $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Hunter Shinkaruk $83,300 (4)
Salary Remaining : $83,300
Salary Average : $83,300
Salary Average Remaining : $83,300
Michael McNiven $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nicholas Baptiste $78,550 (1)
Salary Remaining : $78,550
Salary Average : $78,550
Salary Average Remaining : $78,550
Justin Bailey $71,500 (1)
Salary Remaining : $71,500
Salary Average : $71,500
Salary Average Remaining : $71,500
Tomas Hyka $65,013 (3)
Salary Remaining : $65,013
Salary Average : $65,000
Salary Average Remaining : $65,000
Justin Auger $61,700 (1)
Salary Remaining : $61,700
Salary Average : $61,700
Salary Average Remaining : $61,700
Adin Hill $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Paul LaDue $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players18
Salary Commitment
Year 2018 : $1,777,180
Year 2019 : $612,217
Year 2020 : $345,300
Year 2021 : $190,883
Salary Average Commitment
Year 2018 : $1,777,167
Year 2019 : $612,217
Year 2020 : $345,300
Year 2021 : $190,883

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,972 - 99.53%
Level 2: 5000 - $60 - 4,994 - 99.88%
Level 3: 2000 - $35 - 1,997 - 99.87%
Level 4: 4000 - $25 - 3,987 - 99.69%
Luxury : 1000 - $200 - 988 - 98.81%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %17,939 - 99.66%
Average Income per Game$1,775,095
Year to Date Revenue$62,128,341

Expense

Pro Players Total Salaries$79,523,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,898,091
Farm Year To Date Expenses$0
Pro Salary Cap To Date$68,326,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,650,573
Pro Remaining Season Days16
Pro Expenses Per Days$736,812
Pro Estimated Expenses$11,788,992
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,788,992
Estimated Season Salary Cap$79,687,077
Estimate Under Maximum Salary Cap of $80,000,000$312,923
Estimate Over Minimum Salary Cap of $50,000,000 $29,687,077
Current Bank Account$9,011,991
Projected Bank Account$7,873,572

Pro Players Salaries

Alex Goligoski $8,100,000 (3)
-Salary Remaining : $1,157,143
-Salary Average : $8,100,000
-Salary Average Remaining : $1,157,143
Phil Kessel $8,000,000 (1)
-Salary Remaining : $1,142,857
-Salary Average : $8,000,000
-Salary Average Remaining : $1,142,857
Kris Letang $7,250,000 (3)
-Salary Remaining : $1,035,714
-Salary Average : $7,250,000
-Salary Average Remaining : $1,035,714
David Krejci $7,250,000 (2)
-Salary Remaining : $1,035,714
-Salary Average : $7,250,000
-Salary Average Remaining : $1,035,714
Pekka Rinne $7,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,000,000
Matt Niskanen $5,750,000 (4)
-Salary Remaining : $821,429
-Salary Average : $5,750,000
-Salary Average Remaining : $821,429
Anton Stralman $4,500,000 (3)
-Salary Remaining : $642,857
-Salary Average : $4,500,000
-Salary Average Remaining : $642,857
Clayton Keller (1 Way Contract) $4,173,000 (3)
-Salary Remaining : $596,143
-Salary Average : $1,673,000
-Salary Average Remaining : $239,000
David Perron $3,750,000 (3)
-Salary Remaining : $535,714
-Salary Average : $3,750,000
-Salary Average Remaining : $535,714
Anders Lee $3,750,000 (1)
-Salary Remaining : $535,714
-Salary Average : $3,750,000
-Salary Average Remaining : $535,714
Leon Draisaitl $3,400,000 (2)
-Salary Remaining : $485,714
-Salary Average : $3,400,000
-Salary Average Remaining : $485,714
Josh Bailey $3,300,000 (1)
-Salary Remaining : $471,429
-Salary Average : $3,300,000
-Salary Average Remaining : $471,429
Deryk Engelland (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $392,857
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Thomas Vanek $2,600,000 (1)
-Salary Remaining : $371,429
-Salary Average : $2,600,000
-Salary Average Remaining : $371,429
Dmitry Orlov $2,000,000 (1)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Brian Gibbons (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Brad Richardson $1,250,000 (3)
-Salary Remaining : $178,571
-Salary Average : $1,250,000
-Salary Average Remaining : $178,571
Roman Polak $1,100,000 (1)
-Salary Remaining : $157,143
-Salary Average : $1,100,000
-Salary Average Remaining : $157,143
Curtis McElhinney $850,000 (3)
-Salary Remaining : $121,429
-Salary Average : $850,000
-Salary Average Remaining : $121,429
Marcus Johansson $650,000 (1)
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Pierre-Edouard Bellemare $600,000 (1)
-Salary Remaining : $85,714
-Salary Average : $600,000
-Salary Average Remaining : $85,714
Total Pro Players21
Salary Commitment
Year 2018 : $79,523,000
Year 2019 : $47,273,000
Year 2020 : $36,623,000
Year 2021 : $5,750,000
Salary Average Commitment
Year 2018 : $76,273,000
Year 2019 : $47,273,000
Year 2020 : $36,623,000
Year 2021 : $5,750,000
Salary Cap with 1 Way Contract
Year 2018 : $79,523,000
Year 2019 : $50,523,000
Year 2020 : $39,873,000
Year 2021 : $5,750,000

Farm Players Salaries

Alex Iafallo $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Anton Slepyshev $152,500 (1)
Salary Remaining : $152,500
Salary Average : $152,500
Salary Average Remaining : $152,500
Alexander Kerfoot $138,750 (3)
Salary Remaining : $138,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Lucas Wallmark $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nicholas Merkley $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Laurent Brossoit $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jujhar Khaira $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Matt Puempel $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Brandon Pirri $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Andrew Miller $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Zach Redmond $61,250 (3)
Salary Remaining : $61,250
Salary Average : $61,250
Salary Average Remaining : $61,250
Jeremy Smith $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,140,000
Year 2019 : $375,000
Year 2020 : $240,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,115,000
Year 2019 : $375,000
Year 2020 : $240,000
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $130 - 5,861 - 97.68%
Level 2: 5000 - $80 - 4,960 - 99.20%
Level 3: 2000 - $60 - 1,972 - 98.58%
Level 4: 4000 - $30 - 3,966 - 99.16%
Luxury : 1000 - $220 - 989 - 98.90%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,748 - 98.60%
Average Income per Game$2,264,274
Year to Date Revenue$81,513,853

Expense

Pro Players Total Salaries$61,015,333
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,399,313
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,180,134
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,321,368
Pro Remaining Season Days16
Pro Expenses Per Days$562,637
Pro Estimated Expenses$9,002,192
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$9,002,192
Estimated Season Salary Cap$70,813,046
Estimate Under Maximum Salary Cap of $80,000,000$9,186,954
Estimate Over Minimum Salary Cap of $50,000,000 $20,813,046
Current Bank Account$59,109,333
Projected Bank Account$61,428,509

Pro Players Salaries

Paul Stastny $6,500,000 (3)
-Salary Remaining : $928,571
-Salary Average : $6,500,000
-Salary Average Remaining : $928,571
Derek Stepan $6,500,000 (4)
-Salary Remaining : $928,571
-Salary Average : $6,500,000
-Salary Average Remaining : $928,571
Taylor Hall $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
David Savard $4,250,000 (4)
-Salary Remaining : $607,143
-Salary Average : $4,250,000
-Salary Average Remaining : $607,143
Adam Larsson $4,167,000 (2)
-Salary Remaining : $595,286
-Salary Average : $4,167,000
-Salary Average Remaining : $595,286
Nolan Patrick $3,575,000 (3)
-Salary Remaining : $510,714
-Salary Average : $3,575,000
-Salary Average Remaining : $510,714
Jamie McGinn $3,333,000 (1)
-Salary Remaining : $476,143
-Salary Average : $3,333,000
-Salary Average Remaining : $476,143
Ondrej Palat $3,330,000 (2)
-Salary Remaining : $475,714
-Salary Average : $3,330,000
-Salary Average Remaining : $475,714
Martin Jones $3,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Boone Jenner $2,900,000 (2)
-Salary Remaining : $414,286
-Salary Average : $2,900,000
-Salary Average Remaining : $414,286
Cody Ceci $2,800,000 (3)
-Salary Remaining : $400,000
-Salary Average : $2,800,000
-Salary Average Remaining : $400,000
Jonathan Bernier $2,750,000 (1)
-Salary Remaining : $392,857
-Salary Average : $2,750,000
-Salary Average Remaining : $392,857
Jared McCann (1 Way Contract) $1,856,667 (3)
-Salary Remaining : $265,238
-Salary Average : $1,106,667
-Salary Average Remaining : $158,095
Nikolaj Ehlers $1,594,000 (1)
-Salary Remaining : $227,714
-Salary Average : $1,594,000
-Salary Average Remaining : $227,714
Kevin Fiala $1,363,333 (4)
-Salary Remaining : $194,762
-Salary Average : $1,363,333
-Salary Average Remaining : $194,762
Bobby Ryan $1,250,000 (1)
-Salary Remaining : $178,571
-Salary Average : $1,250,000
-Salary Average Remaining : $178,571
Danton Heinen $995,833 (4)
-Salary Remaining : $142,262
-Salary Average : $995,833
-Salary Average Remaining : $142,262
Joel Armia $925,000 (2)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Adam Pelech $925,000 (2)
-Salary Remaining : $132,143
-Salary Average : $925,000
-Salary Average Remaining : $132,143
Anthony Mantha $863,000 (2)
-Salary Remaining : $123,286
-Salary Average : $863,000
-Salary Average Remaining : $123,286
Brett Pesce $809,167 (3)
-Salary Remaining : $115,595
-Salary Average : $809,167
-Salary Average Remaining : $115,595
Josh Anderson $678,333 (3)
-Salary Remaining : $96,905
-Salary Average : $678,333
-Salary Average Remaining : $96,905
Antoine Bibeau (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $65,000
-Salary Remaining : $92,857
-Salary Average : $650,000
-Salary Average Remaining : $92,857
Total Pro Players23
Salary Commitment
Year 2018 : $61,015,333
Year 2019 : $44,688,333
Year 2020 : $28,578,333
Year 2021 : $13,109,166
Salary Average Commitment
Year 2018 : $60,265,333
Year 2019 : $44,688,333
Year 2020 : $28,578,333
Year 2021 : $13,109,166
Salary Cap with 1 Way Contract
Year 2018 : $60,430,333
Year 2019 : $45,438,333
Year 2020 : $29,328,333
Year 2021 : $13,109,166

Farm Players Salaries

Jakub Vrana $167,333 (3)
Salary Remaining : $167,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Xavier Ouellet $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Dmitrij Jaskin $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Luke Glendening $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Pontus Aberg $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brock McGinn $88,750 (3)
Salary Remaining : $88,750
Salary Average : $88,750
Salary Average Remaining : $88,750
Tanner Kero $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
David Rittich $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Ty Rattie $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Joseph Blandisi $68,000 (3)
Salary Remaining : $68,000
Salary Average : $68,000
Salary Average Remaining : $68,000
Maxime Lagace $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Erik Gustafsson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Anthony Bitetto $62,150 (3)
Salary Remaining : $62,150
Salary Average : $62,150
Salary Average Remaining : $62,150
Josh Jooris $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,206,233
Year 2019 : $942,733
Year 2020 : $620,233
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,175,233
Year 2019 : $942,733
Year 2020 : $620,233
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $95 - 5,910 - 98.50%
Level 2: 5000 - $80 - 4,843 - 96.86%
Level 3: 2000 - $65 - 1,850 - 92.52%
Level 4: 4000 - $50 - 3,060 - 76.49%
Luxury : 1000 - $120 - 991 - 99.14%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %16,655 - 92.53%
Average Income per Game$1,883,210
Year to Date Revenue$67,795,547

Expense

Pro Players Total Salaries$81,873,670
Farm Players Total Salaries$0
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,329,716
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,372,590
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,416,048
Pro Remaining Season Days16
Pro Expenses Per Days$761,818
Pro Estimated Expenses$12,189,088
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$12,189,088
Estimated Season Salary Cap$79,068,830
Estimate Under Maximum Salary Cap of $80,000,000$931,170
Estimate Over Minimum Salary Cap of $50,000,000 $29,068,830
Current Bank Account$41,098,891
Projected Bank Account$38,325,851

Pro Players Salaries

Brent Burns $8,000,000 (4)
-Salary Remaining : $1,142,857
-Salary Average : $8,000,000
-Salary Average Remaining : $1,142,857
Jason Spezza $7,500,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $7,500,000
-Salary Average Remaining : $1,071,429
Nicklas Backstrom $6,700,000 (1)
-Salary Remaining : $957,143
-Salary Average : $6,700,000
-Salary Average Remaining : $957,143
Jordan Staal $6,062,500 (3)
-Salary Remaining : $866,071
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Joe Pavelski $6,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $6,000,000
-Salary Average Remaining : $857,143
Torey Krug $5,250,000 (1)
-Salary Remaining : $750,000
-Salary Average : $5,250,000
-Salary Average Remaining : $750,000
Artem Anisimov $4,550,000 (3)
-Salary Remaining : $650,000
-Salary Average : $4,550,000
-Salary Average Remaining : $650,000
Michael Frolik $4,300,000 (3)
-Salary Remaining : $614,286
-Salary Average : $4,300,000
-Salary Average Remaining : $614,286
Craig Smith $4,250,000 (1)
-Salary Remaining : $607,143
-Salary Average : $4,250,000
-Salary Average Remaining : $607,143
Andrew Shaw $3,950,000 (3)
-Salary Remaining : $564,286
-Salary Average : $3,900,000
-Salary Average Remaining : $557,143
Dan Hamhuis $3,800,000 (1)
-Salary Remaining : $542,857
-Salary Average : $3,800,000
-Salary Average Remaining : $542,857
Johnny Oduya $3,500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Craig Anderson $3,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $3,000,000
-Salary Average Remaining : $428,571
Brian Elliott $2,925,000 (1)
-Salary Remaining : $417,857
-Salary Average : $2,900,000
-Salary Average Remaining : $414,286
Brian Boyle $2,725,000 (2)
-Salary Remaining : $389,286
-Salary Average : $2,600,000
-Salary Average Remaining : $371,429
Miles Wood $2,100,000 (1)
-Salary Remaining : $300,000
-Salary Average : $2,100,000
-Salary Average Remaining : $300,000
Calvin de Haan $1,967,000 (1)
-Salary Remaining : $281,000
-Salary Average : $1,967,000
-Salary Average Remaining : $281,000
Timo Meier $1,644,170 (3)
-Salary Remaining : $234,881
-Salary Average : $1,644,170
-Salary Average Remaining : $234,881
Ben Chiarot $1,400,000 (4)
-Salary Remaining : $200,000
-Salary Average : $1,400,000
-Salary Average Remaining : $200,000
Scott Harrington $1,125,000 (1)
-Salary Remaining : $160,714
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Jordan Oesterle $1,125,000 (3)
-Salary Remaining : $160,714
-Salary Average : $1,000,000
-Salary Average Remaining : $142,857
Total Pro Players21
Salary Commitment
Year 2018 : $81,873,670
Year 2019 : $43,544,170
Year 2020 : $40,944,170
Year 2021 : $9,400,000
Salary Average Commitment
Year 2018 : $81,361,170
Year 2019 : $43,894,170
Year 2020 : $41,294,170
Year 2021 : $9,400,000
Salary Cap with 1 Way Contract
Year 2018 : $81,873,670
Year 2019 : $44,256,670
Year 2020 : $41,531,670
Year 2021 : $9,400,000

Farm Players Salaries

Derek Ryan $145,000 (3)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Connor Carrick $145,000 (2)
Salary Remaining : $145,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Andrew Hammond $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Juho Lammikko $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Brandon Tanev $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kevin Labanc $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Chad Ruhwedel $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Troy Grosenick $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players8
Salary Commitment
Year 2018 : $867,500
Year 2019 : $442,500
Year 2020 : $210,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $862,500
Year 2019 : $442,500
Year 2020 : $210,000
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,902 - 98.37%
Level 2: 5000 - $60 - 4,986 - 99.72%
Level 3: 2000 - $35 - 1,998 - 99.89%
Level 4: 4000 - $25 - 3,991 - 99.76%
Luxury : 1000 - $200 - 976 - 97.62%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,853 - 99.18%
Average Income per Game$1,759,913
Year to Date Revenue$63,356,875

Expense

Pro Players Total Salaries$85,560,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,835,381
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,211,285
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,799,566
Pro Remaining Season Days16
Pro Expenses Per Days$795,179
Pro Estimated Expenses$12,722,864
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$12,722,864
Estimated Season Salary Cap$77,330,133
Estimate Under Maximum Salary Cap of $80,000,000$2,669,867
Estimate Over Minimum Salary Cap of $50,000,000 $27,330,133
Current Bank Account$115,646
Projected Bank Account-$3,807,652

Pro Players Salaries

Jamie Benn $9,500,000 (4)
-Salary Remaining : $1,357,143
-Salary Average : $9,500,000
-Salary Average Remaining : $1,357,143
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $1,242,857
-Salary Average : $8,700,000
-Salary Average Remaining : $1,242,857
Jake Gardiner $5,300,000 (3)
-Salary Remaining : $757,143
-Salary Average : $4,050,000
-Salary Average Remaining : $578,571
Marc-Andre Fleury $5,250,000 (1)
-Salary Remaining : $750,000
-Salary Average : $5,250,000
-Salary Average Remaining : $750,000
James Neal $5,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Derick Brassard $5,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Mike Green $5,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $714,286
Charlie Coyle $4,700,000 (3)
-Salary Remaining : $671,429
-Salary Average : $3,200,000
-Salary Average Remaining : $457,143
Mats Zuccarello $4,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $4,500,000
-Salary Average Remaining : $642,857
Shayne Gostisbehere $4,500,000 (2)
-Salary Remaining : $642,857
-Salary Average : $4,500,000
-Salary Average Remaining : $642,857
Leo Komarov $3,500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $500,000
Tyler Toffoli $3,250,000 (1)
-Salary Remaining : $464,286
-Salary Average : $3,250,000
-Salary Average Remaining : $464,286
John Klingberg $2,765,000 (1)
-Salary Remaining : $395,000
-Salary Average : $2,765,000
-Salary Average Remaining : $395,000
Dale Weise $2,750,000 (1)
-Salary Remaining : $392,857
-Salary Average : $2,750,000
-Salary Average Remaining : $392,857
Thomas Hickey $2,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $2,500,000
-Salary Average Remaining : $357,143
Nate Schmidt $2,225,000 (3)
-Salary Remaining : $317,857
-Salary Average : $4,225,000
-Salary Average Remaining : $603,571
Jason Zucker $2,000,000 (1)
-Salary Remaining : $285,714
-Salary Average : $2,000,000
-Salary Average Remaining : $285,714
Philipp Grubauer $1,500,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,500,000
-Salary Average Remaining : $214,286
Dylan Larkin $1,425,000 (1)
-Salary Remaining : $203,571
-Salary Average : $1,425,000
-Salary Average Remaining : $203,571
Max Domi $1,363,000 (1)
-Salary Remaining : $194,714
-Salary Average : $1,363,000
-Salary Average Remaining : $194,714
Luke Schenn $1,250,000 (3)
-Salary Remaining : $178,571
-Salary Average : $1,250,000
-Salary Average Remaining : $178,571
Vladimir Sobotka $990,000 (1)
-Salary Remaining : $141,429
-Salary Average : $990,000
-Salary Average Remaining : $141,429
Ryan Spooner $950,000 (1)
-Salary Remaining : $135,714
-Salary Average : $950,000
-Salary Average Remaining : $135,714
Radek Faksa $833,000 (1)
-Salary Remaining : $119,000
-Salary Average : $833,000
-Salary Average Remaining : $119,000
Gemel Smith (1 Way Contract) $809,000 (1)
-1 Way Contract Salary Cap : $80,900
-Salary Remaining : $115,571
-Salary Average : $809,000
-Salary Average Remaining : $115,571
Total Pro Players25
Salary Commitment
Year 2018 : $85,560,000
Year 2019 : $28,225,000
Year 2020 : $20,225,000
Year 2021 : $9,500,000
Salary Average Commitment
Year 2018 : $84,810,000
Year 2019 : $30,225,000
Year 2020 : $22,225,000
Year 2021 : $9,500,000
Salary Cap with 1 Way Contract
Year 2018 : $84,831,900
Year 2019 : $30,975,000
Year 2020 : $22,975,000
Year 2021 : $9,500,000

Farm Players Salaries

Christian Folin $170,000 (4)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Tomas Nosek $96,250 (4)
Salary Remaining : $96,250
Salary Average : $96,250
Salary Average Remaining : $96,250
Anthony Cirelli $93,583 (3)
Salary Remaining : $93,583
Salary Average : $93,583
Salary Average Remaining : $93,583
Jori Lehtera $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Remi Elie $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Austin Czarnik $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Daniel Carr $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Warren Foegele $74,679 (3)
Salary Remaining : $74,679
Salary Average : $74,667
Salary Average Remaining : $74,667
Connor Hobbs $72,013 (3)
Salary Remaining : $72,013
Salary Average : $72,000
Salary Average Remaining : $72,000
Liam O'Brien $69,600 (1)
Salary Remaining : $69,600
Salary Average : $69,600
Salary Average Remaining : $69,600
Jack Campbell $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Chandler Stephenson $65,013 (3)
Salary Remaining : $65,013
Salary Average : $65,000
Salary Average Remaining : $65,000
Justin Dowling $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Matt Hunwick $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,173,036
Year 2019 : $954,000
Year 2020 : $711,500
Year 2021 : $341,250
Salary Average Commitment
Year 2018 : $1,173,000
Year 2019 : $954,000
Year 2020 : $711,500
Year 2021 : $341,250

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $80,000,000
Available Cap Space

Over Minimum of
$50,000,000

Pro Players

Farm Players

Total Players

Blue Jackets $43,918,634 $77,487,105 $2,512,895 $27,487,105 242145
Bruins $102,137,220 $74,109,198 $5,890,802 $24,109,198 211637
Canadiens $119,831,833 $67,256,142 $12,743,858 $17,256,142 23528
Flyers $45,679,583 $77,831,376 $2,168,624 $27,831,376 22527
Islanders $77,489,337 $76,462,665 $3,537,335 $26,462,665 242347
Lightning $27,914,900 $75,178,571 $4,821,429 $25,178,571 21829
Maple Leafs $62,747,417 $74,082,016 $5,917,984 $24,082,016 242044
Penguins $25,467,050 $78,059,718 $1,940,282 $28,059,718 242650
Rangers $39,839,681 $72,214,136 $7,785,864 $22,214,136 221941
Red Wings $40,533,352 $77,023,979 $2,976,021 $27,023,979 221840
Senators $27,191,142 $78,582,331 $1,417,669 $28,582,331 211132
Avalanche $31,889,876 $71,833,702 $8,166,298 $21,833,702 221133
Blackhawks $26,973,676 $74,938,332 $5,061,668 $24,938,332 21728
Blues $53,346,076 $72,673,903 $7,326,097 $22,673,903 231134
Ducks $16,273,949 $76,686,140 $3,313,860 $26,686,140 241337
Flames $40,408,263 $69,810,988 $10,189,012 $19,810,988 241640
Jets $51,739,640 $71,915,736 $8,084,264 $21,915,736 23831
Kings $39,366,791 $78,282,581 $1,717,419 $28,282,581 211839
Oilers $9,011,991 $79,687,077 $312,923 $29,687,077 211233
Predators $59,109,333 $70,813,046 $9,186,954 $20,813,046 231437
Sharks $41,098,891 $79,068,830 $931,170 $29,068,830 21829
Stars $115,646 $77,330,133 $2,669,867 $27,330,133 251439