Team FinanceLast Update - February 21, 2020 at 09:53
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 5,856 - 97.59%
Level 2: 5000 - $70 - 4,959 - 99.17%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,910 - 97.74%
Luxury : 1000 - $300 - 896 - 89.61%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,620 - 97.89%
Average Income per Game$1,931,763
Year to Date Revenue$69,543,451

Expense

Pro Players Total Salaries$75,481,833
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,490,631
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,256,495
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,658,813
Pro Remaining Season Days18
Pro Expenses Per Days$635,855
Pro Estimated Expenses$11,445,390
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,445,390
Season Salary Cap$75,481,833
Estimate Under Maximum Salary Cap of $82,000,000$6,518,167
Estimate Over Minimum Salary Cap of $50,000,000 $25,481,833
Current Bank Account$19,938,193
Projected Bank Account$18,151,616

Pro Players Salaries

Jamie Benn $9,500,000 (3)
-Salary Remaining : $1,368,000
-Salary Average : $9,500,000
-Salary Average Remaining : $1,368,000
Evander Kane $7,000,000 (3)
-Salary Remaining : $1,008,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,008,000
Tuukka Rask $7,000,000 (3)
-Salary Remaining : $1,008,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,008,000
Jordan Eberle $6,125,000 (3)
-Salary Remaining : $882,000
-Salary Average : $5,500,000
-Salary Average Remaining : $792,000
Gustav Nyquist $4,750,000 (2)
-Salary Remaining : $684,000
-Salary Average : $4,750,000
-Salary Average Remaining : $684,000
Marcus Johansson $4,733,333 (3)
-Salary Remaining : $681,600
-Salary Average : $4,583,333
-Salary Average Remaining : $660,000
Nazem Kadri $4,500,000 (3)
-Salary Remaining : $648,000
-Salary Average : $4,500,000
-Salary Average Remaining : $648,000
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $648,000
-Salary Average : $4,500,000
-Salary Average Remaining : $648,000
Dmitry Kulikov $4,333,000 (1)
-Salary Remaining : $623,952
-Salary Average : $4,333,000
-Salary Average Remaining : $623,952
Tanner Pearson $3,350,000 (1)
-Salary Remaining : $482,400
-Salary Average : $3,350,000
-Salary Average Remaining : $482,400
Jonathan Drouin $3,194,000 (1)
-Salary Remaining : $459,936
-Salary Average : $3,194,000
-Salary Average Remaining : $459,936
Carl Gunnarsson $2,900,000 (1)
-Salary Remaining : $417,600
-Salary Average : $2,900,000
-Salary Average Remaining : $417,600
Elias Lindholm $2,700,000 (2)
-Salary Remaining : $388,800
-Salary Average : $2,700,000
-Salary Average Remaining : $388,800
Vladislav Namestnikov $1,900,000 (1)
-Salary Remaining : $273,600
-Salary Average : $1,900,000
-Salary Average Remaining : $273,600
Sven Baertschi $1,850,000 (1)
-Salary Remaining : $266,400
-Salary Average : $1,850,000
-Salary Average Remaining : $266,400
Pavel Zacha $1,744,167 (3)
-Salary Remaining : $251,160
-Salary Average : $1,744,167
-Salary Average Remaining : $251,160
Charlie McAvoy $1,258,333 (3)
-Salary Remaining : $181,200
-Salary Average : $1,258,333
-Salary Average Remaining : $181,200
Austin Watson $1,100,000 (1)
-Salary Remaining : $158,400
-Salary Average : $1,100,000
-Salary Average Remaining : $158,400
Markus Nutivaara $925,000 (1)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Jamie Oleksiak $919,000 (1)
-Salary Remaining : $132,336
-Salary Average : $919,000
-Salary Average Remaining : $132,336
Devon Toews $750,000 (3)
-Salary Remaining : $108,000
-Salary Average : $700,000
-Salary Average Remaining : $100,800
Mackenzie Blackwood $450,000 (1)
-Salary Remaining : $64,800
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Total Pro Players22
Salary Commitment
Year 2019 : $75,481,833
Year 2020 : $53,735,833
Year 2021 : $41,785,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $74,656,833
Year 2020 : $53,735,833
Year 2021 : $41,785,833
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $75,481,833
Year 2020 : $54,560,833
Year 2021 : $42,610,833
Year 2022 : $0

Farm Players Salaries

Kyle Clifford $160,000 (1)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Drake Caggiula $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Matthew Peca $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Joakim Nordstrom $127,500 (1)
Salary Remaining : $127,500
Salary Average : $127,500
Salary Average Remaining : $127,500
Sonny Milano $126,333 (2)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Christian Dvorak $110,667 (3)
Salary Remaining : $110,667
Salary Average : $110,667
Salary Average Remaining : $110,667
Michael McCarron $107,583 (2)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Calvin Pickard $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Mike Reilly $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oscar Dansk $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joel Eriksson Ek $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Gabriel Carlsson $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Mirco Mueller $85,000 (1)
Salary Remaining : $85,000
Salary Average : $131,917
Salary Average Remaining : $131,917
Nicolas Roy $81,500 (2)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Roope Hintz $81,167 (4)
Salary Remaining : $81,167
Salary Average : $81,167
Salary Average Remaining : $81,167
Slater Koekkoek $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Maxime Lajoie $78,000 (3)
Salary Remaining : $78,000
Salary Average : $78,000
Salary Average Remaining : $78,000
Anton Forsberg $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Charles Hudon $65,000 (4)
Salary Remaining : $65,000
Salary Average : $72,500
Salary Average Remaining : $72,500
Miikka Salomaki $61,300 (1)
Salary Remaining : $61,300
Salary Average : $61,300
Salary Average Remaining : $61,300
Total Farm Players20
Salary Commitment
Year 2019 : $1,955,384
Year 2020 : $1,144,084
Year 2021 : $513,668
Year 2022 : $146,167
Salary Average Commitment
Year 2019 : $2,009,801
Year 2020 : $1,151,584
Year 2021 : $521,168
Year 2022 : $153,667

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $301 - 2,509 - 41.82%
Level 2: 5000 - $278 - 2,000 - 40.00%
Level 3: 2000 - $230 - 800 - 40.00%
Level 4: 4000 - $100 - 1,603 - 40.06%
Luxury : 1000 - $500 - 528 - 52.79%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %7,440 - 41.33%
Average Income per Game$2,473,383
Year to Date Revenue$89,041,794

Expense

Pro Players Total Salaries$82,633,809
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,128,633
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,415,821
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,366,916
Pro Remaining Season Days18
Pro Expenses Per Days$669,070
Pro Estimated Expenses$12,043,260
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$12,043,260
Season Salary Cap$82,633,809
Estimate Under Maximum Salary Cap of $82,000,000-$633,809
Estimate Over Minimum Salary Cap of $50,000,000 $32,633,809
Current Bank Account$65,464,964
Projected Bank Account$65,788,620

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $1,800,000
-Salary Average : $12,500,000
-Salary Average Remaining : $1,800,000
Vladimir Tarasenko $10,000,000 (3)
-Salary Remaining : $1,440,000
-Salary Average : $7,500,000
-Salary Average Remaining : $1,080,000
Torey Krug $7,750,000 (3)
-Salary Remaining : $1,116,000
-Salary Average : $5,250,000
-Salary Average Remaining : $756,000
Dustin Byfuglien $7,510,000 (2)
-Salary Remaining : $1,081,440
-Salary Average : $7,510,000
-Salary Average Remaining : $1,081,440
Alex Pietrangelo $6,500,000 (3)
-Salary Remaining : $936,000
-Salary Average : $6,500,000
-Salary Average Remaining : $936,000
Travis Hamonic $6,357,143 (3)
-Salary Remaining : $915,429
-Salary Average : $3,857,143
-Salary Average Remaining : $555,429
Brad Marchand $6,125,000 (3)
-Salary Remaining : $882,000
-Salary Average : $6,125,000
-Salary Average Remaining : $882,000
William Karlsson $5,900,000 (4)
-Salary Remaining : $849,600
-Salary Average : $5,900,000
-Salary Average Remaining : $849,600
Alex Killorn $4,500,000 (2)
-Salary Remaining : $648,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Patrik Laine $3,575,000 (3)
-Salary Remaining : $514,800
-Salary Average : $3,575,000
-Salary Average Remaining : $514,800
Eric Staal $3,500,000 (2)
-Salary Remaining : $504,000
-Salary Average : $3,500,000
-Salary Average Remaining : $504,000
Zach Hyman $1,200,000 (1)
-Salary Remaining : $172,800
-Salary Average : $1,200,000
-Salary Average Remaining : $172,800
Henrik Lundqvist $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Corey Crawford $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Ron Hainsey $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Anthony Cirelli $935,833 (2)
-Salary Remaining : $134,760
-Salary Average : $935,833
-Salary Average Remaining : $134,760
Oskar Sundqvist $925,000 (1)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Tony DeAngelo $863,333 (2)
-Salary Remaining : $124,320
-Salary Average : $863,333
-Salary Average Remaining : $124,320
Evan Rodrigues $842,500 (1)
-Salary Remaining : $121,320
-Salary Average : $842,500
-Salary Average Remaining : $121,320
Viktor Arvidsson $650,000 (1)
-Salary Remaining : $93,600
-Salary Average : $650,000
-Salary Average Remaining : $93,600
Total Pro Players20
Salary Commitment
Year 2019 : $82,633,809
Year 2020 : $68,516,309
Year 2021 : $51,207,143
Year 2022 : $18,400,000
Salary Average Commitment
Year 2019 : $77,633,809
Year 2020 : $69,016,309
Year 2021 : $51,207,143
Year 2022 : $18,400,000
Salary Cap with 1 Way Contract
Year 2019 : $82,633,809
Year 2020 : $76,016,309
Year 2021 : $58,707,143
Year 2022 : $18,400,000

Farm Players Salaries

Julius Honka $136,300 (1)
Salary Remaining : $136,300
Salary Average : $136,300
Salary Average Remaining : $136,300
Ryan Donato $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Martin Kaut $135,000 (3)
Salary Remaining : $135,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jakub Zboril $128,833 (1)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Anders Bjork $106,667 (2)
Salary Remaining : $106,667
Salary Average : $106,667
Salary Average Remaining : $106,667
Carter Verhaeghe $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Nick Cousins $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Sean Kuraly $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zane McIntyre $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jakob Forsbacka Karlsson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Rob O'Gara $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Seth Griffith $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matt Grzelcyk $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Fitzgerald $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Peter Cehlarik $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Filip Hronek $91,333 (1)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Mathieu Joseph $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Dan Vladar $91,000 (3)
Salary Remaining : $91,000
Salary Average : $45,000
Salary Average Remaining : $45,000
John Quenneville $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jordan Kyrou $88,000 (1)
Salary Remaining : $88,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jeremy Lauzon $87,167 (3)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Jeremy Roy $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Danick Martel $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Zach Senyshyn $79,250 (3)
Salary Remaining : $79,250
Salary Average : $79,250
Salary Average Remaining : $79,250
Anthony Stolarz $75,333 (2)
Salary Remaining : $75,333
Salary Average : $75,333
Salary Average Remaining : $75,333
Peter Holland $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Jean-Sebastien Dea $59,333 (1)
Salary Remaining : $59,333
Salary Average : $59,333
Salary Average Remaining : $59,333
Total Farm Players27
Salary Commitment
Year 2019 : $2,567,549
Year 2020 : $1,404,333
Year 2021 : $729,833
Year 2022 : $92,500
Salary Average Commitment
Year 2019 : $2,388,549
Year 2020 : $1,268,333
Year 2021 : $593,833
Year 2022 : $92,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $350 - 2,400 - 40.00%
Level 2: 5000 - $300 - 2,000 - 40.00%
Level 3: 2000 - $250 - 800 - 40.00%
Level 4: 4000 - $100 - 1,601 - 40.01%
Luxury : 1000 - $500 - 531 - 53.09%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %7,331 - 40.73%
Average Income per Game$2,581,892
Year to Date Revenue$92,948,125

Expense

Pro Players Total Salaries$60,745,959
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,945,451
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,646,595
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,909,462
Pro Remaining Season Days18
Pro Expenses Per Days$525,968
Pro Estimated Expenses$9,467,424
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$9,467,424
Season Salary Cap$60,745,959
Estimate Under Maximum Salary Cap of $82,000,000$21,254,041
Estimate Over Minimum Salary Cap of $50,000,000 $10,745,959
Current Bank Account$61,785,994
Projected Bank Account$65,228,032

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
-Salary Remaining : $1,440,000
-Salary Average : $10,000,000
-Salary Average Remaining : $1,440,000
Ryan Suter $7,538,461 (2)
-Salary Remaining : $1,085,538
-Salary Average : $7,538,461
-Salary Average Remaining : $1,085,538
Kevin Shattenkirk $6,650,000 (3)
-Salary Remaining : $957,600
-Salary Average : $6,650,000
-Salary Average Remaining : $957,600
Connor Hellebuyck $6,166,666 (4)
-Salary Remaining : $888,000
-Salary Average : $6,166,666
-Salary Average Remaining : $888,000
Max Pacioretty (Out of Payroll) $5,500,000 (3)
-Salary Remaining : $792,000
-Salary Average : $4,500,000
-Salary Average Remaining : $648,000
Thomas Vanek $3,500,000 (3)
-Salary Remaining : $504,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Pierre-Luc Dubois $3,394,166 (2)
-Salary Remaining : $488,760
-Salary Average : $3,394,166
-Salary Average Remaining : $488,760
Troy Brouwer $3,000,000 (2)
-Salary Remaining : $432,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Alex Galchenyuk $2,800,000 (1)
-Salary Remaining : $403,200
-Salary Average : $2,800,000
-Salary Average Remaining : $403,200
Mikko Koskinen $2,750,000 (3)
-Salary Remaining : $396,000
-Salary Average : $2,500,000
-Salary Average Remaining : $360,000
Braydon Coburn $2,500,000 (2)
-Salary Remaining : $360,000
-Salary Average : $2,500,000
-Salary Average Remaining : $360,000
Zach Werenski $1,775,000 (3)
-Salary Remaining : $255,600
-Salary Average : $1,775,000
-Salary Average Remaining : $255,600
Marcus Sorensen $1,200,000 (3)
-Salary Remaining : $172,800
-Salary Average : $700,000
-Salary Average Remaining : $100,800
Carter Rowney $1,133,333 (2)
-Salary Remaining : $163,200
-Salary Average : $1,133,333
-Salary Average Remaining : $163,200
Dominic Moore $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Andrew Ladd $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Jason Demers $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Marc Methot $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Zack Smith $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Nick Bonino $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Nic Dowd $900,000 (3)
-Salary Remaining : $129,600
-Salary Average : $650,000
-Salary Average Remaining : $93,600
Patrik Nemeth $763,333 (4)
-Salary Remaining : $109,920
-Salary Average : $763,333
-Salary Average Remaining : $109,920
Josh Archibald $675,000 (3)
-Salary Remaining : $97,200
-Salary Average : $675,000
-Salary Average Remaining : $97,200
Total Pro Players23
Salary Commitment
Year 2019 : $66,245,959
Year 2020 : $54,945,959
Year 2021 : $27,379,999
Year 2022 : $6,929,999
Salary Average Commitment
Year 2019 : $61,745,959
Year 2020 : $52,945,959
Year 2021 : $25,379,999
Year 2022 : $6,929,999
Salary Cap with 1 Way Contract
Year 2019 : $66,245,959
Year 2020 : $57,445,959
Year 2021 : $29,879,999
Year 2022 : $6,929,999

Farm Players Salaries

Trevor Lewis $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Drew Stafford $180,000 (2)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Joel Hanley $120,000 (3)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Devante Smith-Pelly $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Lukas Vejdemo $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Will Bitten $91,000 (3)
Salary Remaining : $91,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Vitek Vanecek $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Jonah Gadjovich $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Brett Lernout $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Adam Wilcox $80,875 (4)
Salary Remaining : $80,875
Salary Average : $80,875
Salary Average Remaining : $80,875
Noel Acciari $72,500 (3)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Tyler Ennis $71,250 (3)
Salary Remaining : $71,250
Salary Average : $65,000
Salary Average Remaining : $65,000
Chase Balisy $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Matt Tennyson $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Tom McCollum $61,250 (1)
Salary Remaining : $61,250
Salary Average : $100,000
Salary Average Remaining : $100,000
Mike Condon $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Daniel Audette $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,557,041
Year 2020 : $1,259,541
Year 2021 : $1,079,541
Year 2022 : $80,875
Salary Average Commitment
Year 2019 : $1,413,375
Year 2020 : $1,083,375
Year 2021 : $903,375
Year 2022 : $80,875

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $240 - 3,118 - 51.96%
Level 2: 5000 - $160 - 2,667 - 53.33%
Level 3: 2000 - $90 - 1,501 - 75.05%
Level 4: 4000 - $70 - 2,065 - 51.62%
Luxury : 1000 - $500 - 515 - 51.46%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %9,865 - 54.80%
Average Income per Game$2,139,747
Year to Date Revenue$77,030,901

Expense

Pro Players Total Salaries$63,583,690
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,670,315
Farm Year To Date Expenses$0
Pro Salary Cap To Date$52,102,059
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,698,736
Pro Remaining Season Days18
Pro Expenses Per Days$524,670
Pro Estimated Expenses$9,444,060
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$9,444,060
Season Salary Cap$63,583,690
Estimate Under Maximum Salary Cap of $82,000,000$18,416,310
Estimate Over Minimum Salary Cap of $50,000,000 $13,583,690
Current Bank Account$41,775,814
Projected Bank Account$43,030,490

Pro Players Salaries

Artemi Panarin $6,000,000 (3)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
Zach Bogosian $5,642,857 (2)
-Salary Remaining : $812,571
-Salary Average : $5,392,857
-Salary Average Remaining : $776,571
Craig Smith $5,250,000 (2)
-Salary Remaining : $756,000
-Salary Average : $4,500,000
-Salary Average Remaining : $648,000
Calvin de Haan $5,050,000 (3)
-Salary Remaining : $727,200
-Salary Average : $4,550,000
-Salary Average Remaining : $655,200
Tyler Johnson $5,000,000 (3)
-Salary Remaining : $720,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Devan Dubnyk $4,830,000 (3)
-Salary Remaining : $695,520
-Salary Average : $4,330,000
-Salary Average Remaining : $623,520
Justin Braun $4,300,000 (3)
-Salary Remaining : $619,200
-Salary Average : $3,800,000
-Salary Average Remaining : $547,200
Jakob Silfverberg $3,750,000 (3)
-Salary Remaining : $540,000
-Salary Average : $3,750,000
-Salary Average Remaining : $540,000
Jacob Markstrom $3,666,667 (2)
-Salary Remaining : $528,000
-Salary Average : $3,666,667
-Salary Average Remaining : $528,000
Mikael Granlund $3,000,000 (1)
-Salary Remaining : $432,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Erik Haula $2,750,000 (3)
-Salary Remaining : $396,000
-Salary Average : $2,750,000
-Salary Average Remaining : $396,000
Melker Karlsson $2,000,000 (2)
-Salary Remaining : $288,000
-Salary Average : $2,000,000
-Salary Average Remaining : $288,000
Zack Kassian $1,950,000 (3)
-Salary Remaining : $280,800
-Salary Average : $1,950,000
-Salary Average Remaining : $280,800
Jordan Martinook $1,800,000 (1)
-Salary Remaining : $259,200
-Salary Average : $1,800,000
-Salary Average Remaining : $259,200
Travis Sanheim $1,263,333 (2)
-Salary Remaining : $181,920
-Salary Average : $1,263,333
-Salary Average Remaining : $181,920
Oskar Lindblom $1,137,500 (2)
-Salary Remaining : $163,800
-Salary Average : $1,137,500
-Salary Average Remaining : $163,800
Dennis Seidenberg $1,050,000 (2)
-Salary Remaining : $151,200
-Salary Average : $800,000
-Salary Average Remaining : $115,200
Corey Perry $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Givani Smith $913,333 (3)
-Salary Remaining : $131,520
-Salary Average : $913,333
-Salary Average Remaining : $131,520
Jack Kopacka $910,833 (3)
-Salary Remaining : $131,160
-Salary Average : $910,000
-Salary Average Remaining : $131,040
Robert Hagg $894,167 (2)
-Salary Remaining : $128,760
-Salary Average : $894,167
-Salary Average Remaining : $128,760
Tyrell Goulbourne $775,000 (2)
-Salary Remaining : $111,600
-Salary Average : $775,000
-Salary Average Remaining : $111,600
Dylan DeMelo $650,000 (2)
-Salary Remaining : $93,600
-Salary Average : $650,000
-Salary Average Remaining : $93,600
Total Pro Players23
Salary Commitment
Year 2019 : $63,583,690
Year 2020 : $54,783,690
Year 2021 : $33,954,166
Year 2022 : $0
Salary Average Commitment
Year 2019 : $60,832,857
Year 2020 : $55,032,857
Year 2021 : $33,953,333
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $63,583,690
Year 2020 : $57,783,690
Year 2021 : $35,454,166
Year 2022 : $0

Farm Players Salaries

Charlie Lindgren $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Stelio Mattheos $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Luke Green $83,833 (3)
Salary Remaining : $83,833
Salary Average : $85,000
Salary Average Remaining : $85,000
Mark Friedman $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Mark Alt $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2019 : $453,833
Year 2020 : $453,833
Year 2021 : $258,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $455,000
Year 2020 : $455,000
Year 2021 : $260,000
Year 2022 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $350 - 5,339 - 82.13%
Level 2: 5500 - $300 - 4,480 - 81.46%
Level 3: 2500 - $250 - 1,779 - 71.14%
Level 4: 4000 - $100 - 2,637 - 65.91%
Luxury : 1500 - $500 - 600 - 40.01%
Total Capacity :20000

Income

Home Games Left5
Average Attendance - %14,834 - 74.17%
Average Income per Game$2,428,691
Year to Date Revenue$87,432,869

Expense

Pro Players Total Salaries$80,928,500
Farm Players Total Salaries$0
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,277,804
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,546,372
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,143,454
Pro Remaining Season Days18
Pro Expenses Per Days$661,428
Pro Estimated Expenses$11,905,704
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,905,704
Season Salary Cap$80,928,500
Estimate Under Maximum Salary Cap of $82,000,000$1,071,500
Estimate Over Minimum Salary Cap of $50,000,000 $30,928,500
Current Bank Account$27,366,821
Projected Bank Account$27,604,571

Pro Players Salaries

Marc-Edouard Vlasic $8,225,000 (3)
-Salary Remaining : $1,184,400
-Salary Average : $7,000,000
-Salary Average Remaining : $1,008,000
Phil Kessel $8,000,000 (3)
-Salary Remaining : $1,152,000
-Salary Average : $8,000,000
-Salary Average Remaining : $1,152,000
Brent Seabrook $6,875,000 (1)
-Salary Remaining : $990,000
-Salary Average : $6,875,000
-Salary Average Remaining : $990,000
Braden Holtby $6,100,000 (1)
-Salary Remaining : $878,400
-Salary Average : $6,100,000
-Salary Average Remaining : $878,400
Logan Couture $6,000,000 (3)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
Wayne Simmonds $5,975,000 (3)
-Salary Remaining : $860,400
-Salary Average : $3,975,000
-Salary Average Remaining : $572,400
Brady Skjei $5,250,000 (4)
-Salary Remaining : $756,000
-Salary Average : $5,250,000
-Salary Average Remaining : $756,000
Sean Couturier $4,333,000 (2)
-Salary Remaining : $623,952
-Salary Average : $4,333,000
-Salary Average Remaining : $623,952
Oscar Klefbom $4,167,000 (2)
-Salary Remaining : $600,048
-Salary Average : $4,167,000
-Salary Average Remaining : $600,048
Darren Helm $3,850,000 (1)
-Salary Remaining : $554,400
-Salary Average : $3,850,000
-Salary Average Remaining : $554,400
Richard Panik $3,550,000 (3)
-Salary Remaining : $511,200
-Salary Average : $2,800,000
-Salary Average Remaining : $403,200
Anders Nilsson $3,000,000 (1)
-Salary Remaining : $432,000
-Salary Average : $2,500,000
-Salary Average Remaining : $360,000
Tomas Hertl $3,000,000 (2)
-Salary Remaining : $432,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Ryan Murray $2,285,000 (2)
-Salary Remaining : $329,040
-Salary Average : $2,285,000
-Salary Average Remaining : $329,040
Jimmy Vesey $2,275,000 (1)
-Salary Remaining : $327,600
-Salary Average : $2,275,000
-Salary Average Remaining : $327,600
Joonas Donskoi $1,900,000 (2)
-Salary Remaining : $273,600
-Salary Average : $1,900,000
-Salary Average Remaining : $273,600
Mark Jankowski $1,675,000 (1)
-Salary Remaining : $241,200
-Salary Average : $1,675,000
-Salary Average Remaining : $241,200
Justin Schultz $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Brandon Carlo $894,167 (1)
-Salary Remaining : $128,760
-Salary Average : $894,167
-Salary Average Remaining : $128,760
Anthony Duclair $894,000 (1)
-Salary Remaining : $128,736
-Salary Average : $894,000
-Salary Average Remaining : $128,736
Kasperi Kapanen $863,333 (4)
-Salary Remaining : $124,320
-Salary Average : $863,333
-Salary Average Remaining : $124,320
Brett Kulak $817,000 (1)
-Salary Remaining : $117,648
-Salary Average : $817,000
-Salary Average Remaining : $117,648
Total Pro Players22
Salary Commitment
Year 2019 : $80,928,500
Year 2020 : $49,573,333
Year 2021 : $33,888,333
Year 2022 : $6,113,333
Salary Average Commitment
Year 2019 : $76,453,500
Year 2020 : $49,573,333
Year 2021 : $33,888,333
Year 2022 : $6,113,333
Salary Cap with 1 Way Contract
Year 2019 : $80,928,500
Year 2020 : $53,548,333
Year 2021 : $37,863,333
Year 2022 : $6,113,333

Farm Players Salaries

Tobias Rieder $225,000 (2)
Salary Remaining : $225,000
Salary Average : $225,000
Salary Average Remaining : $225,000
Jay Beagle $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Calle Jarnkrok $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Matt Nieto $197,500 (4)
Salary Remaining : $197,500
Salary Average : $197,500
Salary Average Remaining : $197,500
Jordan Weal $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Kristian Vesalainen $149,167 (3)
Salary Remaining : $149,167
Salary Average : $45,000
Salary Average Remaining : $45,000
Jake Oettinger $138,750 (3)
Salary Remaining : $138,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Erik Brannstrom $134,417 (3)
Salary Remaining : $134,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Juuso Valimaki $131,917 (3)
Salary Remaining : $131,917
Salary Average : $45,000
Salary Average Remaining : $45,000
Urho Vaakanainen $130,250 (3)
Salary Remaining : $130,250
Salary Average : $45,000
Salary Average Remaining : $45,000
Alex Barre-Boulet $125,926 (3)
Salary Remaining : $125,926
Salary Average : $75,926
Salary Average Remaining : $75,926
Jake Virtanen $125,000 (4)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Michael Hutchinson $115,000 (1)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Jon Merrill $113,700 (2)
Salary Remaining : $113,700
Salary Average : $113,700
Salary Average Remaining : $113,700
Mark Pysyk $112,500 (1)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
German Rubtsov $110,667 (3)
Salary Remaining : $110,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Adin Hill $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kevin Connauton $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Colton Sceviour $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brandon Hickey $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Janne Kuokkanen $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ukko-Pekka Luukkonen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Lucas Johansen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Kenny Agostino $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Rasmus Andersson $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Oliver Kylington $86,333 (4)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Emile Poirier $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Andrew Mangiapane $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Morgan Geekie $80,000 (3)
Salary Remaining : $80,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Cody Goloubef $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Patrick Sieloff $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Reid Boucher $68,800 (2)
Salary Remaining : $68,800
Salary Average : $68,800
Salary Average Remaining : $68,800
Garret Sparks $67,500 (4)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Josh Leivo $61,300 (1)
Salary Remaining : $61,300
Salary Average : $61,300
Salary Average Remaining : $61,300
Adam Clendening $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players35
Salary Commitment
Year 2019 : $3,958,860
Year 2020 : $3,012,427
Year 2021 : $1,854,927
Year 2022 : $476,333
Salary Average Commitment
Year 2019 : $3,206,192
Year 2020 : $2,309,759
Year 2021 : $1,152,259
Year 2022 : $476,333

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 5,861 - 97.69%
Level 2: 5000 - $100 - 4,882 - 97.63%
Level 3: 2000 - $80 - 1,891 - 94.53%
Level 4: 4000 - $40 - 3,974 - 99.36%
Luxury : 1000 - $275 - 999 - 99.89%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,607 - 97.82%
Average Income per Game$2,052,582
Year to Date Revenue$73,892,943

Expense

Pro Players Total Salaries$76,075,667
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,367,679
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,155,935
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,262,909
Pro Remaining Season Days18
Pro Expenses Per Days$620,605
Pro Estimated Expenses$11,170,890
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,170,890
Season Salary Cap$76,075,667
Estimate Under Maximum Salary Cap of $82,000,000$5,924,333
Estimate Over Minimum Salary Cap of $50,000,000 $26,075,667
Current Bank Account$43,278,337
Projected Bank Account$42,370,356

Pro Players Salaries

Steven Stamkos $8,500,000 (2)
-Salary Remaining : $1,224,000
-Salary Average : $8,500,000
-Salary Average Remaining : $1,224,000
Victor Hedman $7,875,000 (3)
-Salary Remaining : $1,134,000
-Salary Average : $7,875,000
-Salary Average Remaining : $1,134,000
Nathan MacKinnon $6,300,000 (2)
-Salary Remaining : $907,200
-Salary Average : $6,300,000
-Salary Average Remaining : $907,200
Jared Spurgeon $5,188,000 (2)
-Salary Remaining : $747,072
-Salary Average : $5,188,000
-Salary Average Remaining : $747,072
Tyler Toffoli (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $734,400
-Salary Average : $4,600,000
-Salary Average Remaining : $662,400
Nikita Kucherov $4,767,000 (1)
-Salary Remaining : $686,448
-Salary Average : $4,767,000
-Salary Average Remaining : $686,448
Ryan McDonagh $4,700,000 (3)
-Salary Remaining : $676,800
-Salary Average : $4,700,000
-Salary Average Remaining : $676,800
Robin Lehner (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $576,000
-Salary Average : $1,500,000
-Salary Average Remaining : $216,000
Evgenii Dadonov $4,000,000 (2)
-Salary Remaining : $576,000
-Salary Average : $4,000,000
-Salary Average Remaining : $576,000
Aaron Ekblad $3,775,000 (1)
-Salary Remaining : $543,600
-Salary Average : $3,775,000
-Salary Average Remaining : $543,600
Jack Johnson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $540,000
-Salary Average : $3,250,000
-Salary Average Remaining : $468,000
Conor Sheary (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $468,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Matt Dumba $2,550,000 (2)
-Salary Remaining : $367,200
-Salary Average : $2,550,000
-Salary Average Remaining : $367,200
John Gibson $2,300,000 (2)
-Salary Remaining : $331,200
-Salary Average : $2,300,000
-Salary Average Remaining : $331,200
Jesper Fast $1,887,500 (3)
-Salary Remaining : $271,800
-Salary Average : $1,850,000
-Salary Average Remaining : $266,400
Matthew Tkachuk $1,775,000 (2)
-Salary Remaining : $255,600
-Salary Average : $1,775,000
-Salary Average Remaining : $255,600
Mikko Rantanen $1,627,000 (3)
-Salary Remaining : $234,288
-Salary Average : $1,627,000
-Salary Average Remaining : $234,288
Yanni Gourde $1,000,000 (3)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Brayden Point $919,167 (3)
-Salary Remaining : $132,360
-Salary Average : $919,167
-Salary Average Remaining : $132,360
Phillip Danault $912,000 (1)
-Salary Remaining : $131,328
-Salary Average : $912,000
-Salary Average Remaining : $131,328
Derek Forbort $650,000 (1)
-Salary Remaining : $93,600
-Salary Average : $650,000
-Salary Average Remaining : $93,600
Garrett Wilson $650,000 (2)
-Salary Remaining : $93,600
-Salary Average : $650,000
-Salary Average Remaining : $93,600
Nick Shore $600,000 (1)
-Salary Remaining : $86,400
-Salary Average : $600,000
-Salary Average Remaining : $86,400
Total Pro Players23
Salary Commitment
Year 2019 : $76,075,667
Year 2020 : $61,584,167
Year 2021 : $30,321,167
Year 2022 : $0
Salary Average Commitment
Year 2019 : $72,288,167
Year 2020 : $61,584,167
Year 2021 : $30,321,167
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $76,075,667
Year 2020 : $65,371,667
Year 2021 : $34,108,667
Year 2022 : $0

Farm Players Salaries

Jakob Chychrun $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joonas Korpisalo $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nicolas Deslauriers $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Corban Knight $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Malcolm Subban $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2019 : $390,000
Year 2020 : $390,000
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $390,000
Year 2020 : $390,000
Year 2021 : $92,500
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 3,793 - 63.21%
Level 2: 5000 - $125 - 3,512 - 70.24%
Level 3: 2000 - $75 - 1,879 - 93.93%
Level 4: 4000 - $50 - 2,893 - 72.32%
Luxury : 1000 - $500 - 534 - 53.40%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %12,610 - 70.06%
Average Income per Game$2,187,588
Year to Date Revenue$78,753,158

Expense

Pro Players Total Salaries$76,554,309
Farm Players Total Salaries$0
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,402,940
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,269,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,937,939
Pro Remaining Season Days18
Pro Expenses Per Days$662,434
Pro Estimated Expenses$11,923,812
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,923,812
Season Salary Cap$76,554,309
Estimate Under Maximum Salary Cap of $82,000,000$5,445,691
Estimate Over Minimum Salary Cap of $50,000,000 $26,554,309
Current Bank Account$52,866,276
Projected Bank Account$51,880,403

Pro Players Salaries

Shea Weber $10,357,140 (3)
-Salary Remaining : $1,491,429
-Salary Average : $7,857,143
-Salary Average Remaining : $1,131,429
Tyler Myers $6,750,000 (3)
-Salary Remaining : $972,000
-Salary Average : $5,500,000
-Salary Average Remaining : $792,000
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
Aleksander Barkov $5,900,000 (2)
-Salary Remaining : $849,600
-Salary Average : $5,900,000
-Salary Average Remaining : $849,600
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $777,600
-Salary Average : $5,400,000
-Salary Average Remaining : $777,600
Morgan Rielly $5,000,000 (2)
-Salary Remaining : $720,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $712,800
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Ben Bishop $4,916,666 (3)
-Salary Remaining : $708,000
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Jake Muzzin $4,000,000 (1)
-Salary Remaining : $576,000
-Salary Average : $4,000,000
-Salary Average Remaining : $576,000
Reilly Smith $3,500,000 (1)
-Salary Remaining : $504,000
-Salary Average : $3,500,000
-Salary Average Remaining : $504,000
Chris Kreider $2,475,000 (1)
-Salary Remaining : $356,400
-Salary Average : $2,475,000
-Salary Average Remaining : $356,400
Connor Brown $2,100,000 (4)
-Salary Remaining : $302,400
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Mitchell Marner $1,744,167 (1)
-Salary Remaining : $251,160
-Salary Average : $1,744,167
-Salary Average Remaining : $251,160
Bo Horvat $1,744,000 (1)
-Salary Remaining : $251,136
-Salary Average : $1,744,000
-Salary Average Remaining : $251,136
Nikita Zadorov $1,744,000 (1)
-Salary Remaining : $251,136
-Salary Average : $1,744,000
-Salary Average Remaining : $251,136
William Nylander $1,744,000 (1)
-Salary Remaining : $251,136
-Salary Average : $1,744,000
-Salary Average Remaining : $251,136
Brock Boeser $1,491,667 (1)
-Salary Remaining : $214,800
-Salary Average : $1,491,667
-Salary Average Remaining : $214,800
Josh Morrissey $1,363,333 (3)
-Salary Remaining : $196,320
-Salary Average : $1,363,333
-Salary Average Remaining : $196,320
Adam Lowry $1,125,000 (1)
-Salary Remaining : $162,000
-Salary Average : $1,125,000
-Salary Average Remaining : $162,000
Andrew Copp $1,000,000 (2)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Travis Konecny $895,000 (1)
-Salary Remaining : $128,880
-Salary Average : $895,000
-Salary Average Remaining : $128,880
Gabriel Bourque $866,000 (3)
-Salary Remaining : $124,704
-Salary Average : $866,000
-Salary Average Remaining : $124,704
Carter Hart $863,333 (3)
-Salary Remaining : $124,320
-Salary Average : $863,333
-Salary Average Remaining : $124,320
Colton Sissons $625,000 (2)
-Salary Remaining : $90,000
-Salary Average : $625,000
-Salary Average Remaining : $90,000
Total Pro Players24
Salary Commitment
Year 2019 : $76,554,309
Year 2020 : $47,391,475
Year 2021 : $23,466,475
Year 2022 : $2,100,000
Salary Average Commitment
Year 2019 : $62,187,643
Year 2020 : $41,274,809
Year 2021 : $17,349,809
Year 2022 : $450,000
Salary Cap with 1 Way Contract
Year 2019 : $76,554,309
Year 2020 : $51,141,475
Year 2021 : $27,216,475
Year 2022 : $2,100,000

Farm Players Salaries

Eric Gelinas $157,500 (3)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Rocco Grimaldi $106,700 (1)
Salary Remaining : $106,700
Salary Average : $106,700
Salary Average Remaining : $106,700
Filip Chytil $89,500 (1)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Brendan Leipsic $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Noah Juulsen $86,500 (1)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Derrick Pouliot $82,200 (1)
Salary Remaining : $82,200
Salary Average : $82,200
Salary Average Remaining : $82,200
Emerson Etem $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tyler Pitlick $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Christopher Gibson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Rinat Valiev $65,000 (1)
Salary Remaining : $65,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Travis Dermott $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Dominic Toninato $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Kailer Yamamoto $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players13
Salary Commitment
Year 2019 : $1,026,800
Year 2020 : $157,500
Year 2021 : $157,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,006,800
Year 2020 : $157,500
Year 2021 : $157,500
Year 2022 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $120 - 5,872 - 97.87%
Level 2: 6000 - $100 - 4,581 - 76.35%
Level 3: 6000 - $65 - 3,967 - 66.11%
Level 4: 6000 - $25 - 4,543 - 75.72%
Luxury : 3000 - $150 - 1,983 - 66.11%
Total Capacity :27000

Income

Home Games Left5
Average Attendance - %20,946 - 77.58%
Average Income per Game$2,518,310
Year to Date Revenue$90,659,175

Expense

Pro Players Total Salaries$76,385,794
Farm Players Total Salaries$0
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,447,231
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,348,655
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,591,552
Pro Remaining Season Days18
Pro Expenses Per Days$621,086
Pro Estimated Expenses$11,179,548
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,179,548
Season Salary Cap$76,385,794
Estimate Under Maximum Salary Cap of $82,000,000$5,614,206
Estimate Over Minimum Salary Cap of $50,000,000 $26,385,794
Current Bank Account$28,812,628
Projected Bank Account$30,224,632

Pro Players Salaries

Patrick Kane $10,500,000 (1)
-Salary Remaining : $1,512,000
-Salary Average : $10,500,000
-Salary Average Remaining : $1,512,000
Jack Eichel $10,000,000 (3)
-Salary Remaining : $1,440,000
-Salary Average : $10,000,000
-Salary Average Remaining : $1,440,000
John Carlson $8,000,000 (3)
-Salary Remaining : $1,152,000
-Salary Average : $8,000,000
-Salary Average Remaining : $1,152,000
Zach Parise $7,663,461 (2)
-Salary Remaining : $1,103,538
-Salary Average : $7,538,461
-Salary Average Remaining : $1,085,538
Ryan Nugent-Hopkins $6,000,000 (4)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
Mats Zuccarello $5,500,000 (3)
-Salary Remaining : $792,000
-Salary Average : $4,500,000
-Salary Average Remaining : $648,000
Jake Guentzel $5,000,000 (1)
-Salary Remaining : $720,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Elias Pettersson $3,775,000 (3)
-Salary Remaining : $543,600
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Thomas Greiss $3,333,333 (2)
-Salary Remaining : $480,000
-Salary Average : $3,333,333
-Salary Average Remaining : $480,000
Riley Sheahan $2,000,000 (1)
-Salary Remaining : $288,000
-Salary Average : $2,000,000
-Salary Average Remaining : $288,000
Ivan Provorov $1,744,167 (3)
-Salary Remaining : $251,160
-Salary Average : $1,744,167
-Salary Average Remaining : $251,160
Jake McCabe $1,600,000 (2)
-Salary Remaining : $230,400
-Salary Average : $1,600,000
-Salary Average Remaining : $230,400
Luca Sbisa (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $216,000
-Salary Average : $1,500,000
-Salary Average Remaining : $216,000
Zach Aston-Reese $1,050,000 (1)
-Salary Remaining : $151,200
-Salary Average : $1,050,000
-Salary Average Remaining : $151,200
Johnny Boychuk $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Devin Shore $925,000 (1)
-Salary Remaining : $133,200
-Salary Average : $2,300,000
-Salary Average Remaining : $331,200
Jaccob Slavin $925,000 (2)
-Salary Remaining : $133,200
-Salary Average : $742,500
-Salary Average Remaining : $106,920
David Pastrnak $925,000 (1)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Mike Matheson $925,000 (1)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Matt Murray $894,000 (1)
-Salary Remaining : $128,736
-Salary Average : $894,000
-Salary Average Remaining : $128,736
Thomas Chabot $863,333 (3)
-Salary Remaining : $124,320
-Salary Average : $863,333
-Salary Average Remaining : $124,320
Cedric Paquette $812,500 (2)
-Salary Remaining : $117,000
-Salary Average : $812,500
-Salary Average Remaining : $117,000
Phil Di Giuseppe $750,000 (1)
-Salary Remaining : $108,000
-Salary Average : $750,000
-Salary Average Remaining : $108,000
Tom Kuhnhackl $700,000 (3)
-Salary Remaining : $100,800
-Salary Average : $700,000
-Salary Average Remaining : $100,800
Total Pro Players24
Salary Commitment
Year 2019 : $76,385,794
Year 2020 : $51,291,794
Year 2021 : $35,582,500
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $73,128,294
Year 2020 : $47,784,294
Year 2021 : $32,257,500
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $76,385,794
Year 2020 : $52,416,794
Year 2021 : $36,582,500
Year 2022 : $6,000,000

Farm Players Salaries

Jan Rutta $230,000 (2)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Olli Juolevi $191,333 (3)
Salary Remaining : $191,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Michael Rasmussen $171,083 (3)
Salary Remaining : $171,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Cal Foote $142,500 (3)
Salary Remaining : $142,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Samuel Morin $136,333 (2)
Salary Remaining : $136,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Nikolay Goldobin $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Evgeny Svechnikov $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dominik Kahun $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kaapo Kahkonen $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brandon Gignac $97,500 (3)
Salary Remaining : $97,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Sean Day $97,500 (3)
Salary Remaining : $97,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Max Comtois $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
David Kampf $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Libor Hajek $89,417 (3)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Denis Gurianov $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Max Jones $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Nikita Soshnikov $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dominik Simon $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Troy Stecher $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Sammy Blais $72,583 (2)
Salary Remaining : $72,583
Salary Average : $72,583
Salary Average Remaining : $72,583
Jon Gillies $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Fredrik Claesson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Denis Malgin $69,333 (2)
Salary Remaining : $69,333
Salary Average : $69,333
Salary Average Remaining : $69,333
Tristan Jarry $67,500 (2)
Salary Remaining : $67,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Scott Wilson $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Total Farm Players25
Salary Commitment
Year 2019 : $2,568,415
Year 2020 : $1,833,415
Year 2021 : $1,165,166
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,937,749
Year 2020 : $1,202,749
Year 2021 : $557,000
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 5,500 - 91.67%
Level 2: 5000 - $120 - 3,627 - 72.55%
Level 3: 2000 - $100 - 1,447 - 72.34%
Level 4: 4000 - $50 - 2,864 - 71.61%
Luxury : 1000 - $300 - 940 - 93.98%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %14,378 - 79.88%
Average Income per Game$2,288,331
Year to Date Revenue$82,379,906

Expense

Pro Players Total Salaries$81,427,628
Farm Players Total Salaries$0
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,706,526
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,427,218
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,441,654
Pro Remaining Season Days18
Pro Expenses Per Days$665,421
Pro Estimated Expenses$11,977,578
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,977,578
Season Salary Cap$81,427,628
Estimate Under Maximum Salary Cap of $82,000,000$572,372
Estimate Over Minimum Salary Cap of $50,000,000 $31,427,628
Current Bank Account$50,380,874
Projected Bank Account$49,844,950

Pro Players Salaries

James van Riemsdyk $8,250,000 (3)
-Salary Remaining : $1,188,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,008,000
Ryan Kesler $6,875,000 (2)
-Salary Remaining : $990,000
-Salary Average : $6,875,000
-Salary Average Remaining : $990,000
Mark Giordano $6,750,000 (2)
-Salary Remaining : $972,000
-Salary Average : $6,750,000
-Salary Average Remaining : $972,000
Duncan Keith $6,538,462 (3)
-Salary Remaining : $941,539
-Salary Average : $5,538,462
-Salary Average Remaining : $797,539
Ilya Kovalchuk $6,500,000 (1)
-Salary Remaining : $936,000
-Salary Average : $6,250,000
-Salary Average Remaining : $900,000
Mikko Koivu $5,750,000 (1)
-Salary Remaining : $828,000
-Salary Average : $5,500,000
-Salary Average Remaining : $792,000
J.T. Miller $5,250,000 (1)
-Salary Remaining : $756,000
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Josh Manson $4,100,000 (3)
-Salary Remaining : $590,400
-Salary Average : $4,100,000
-Salary Average Remaining : $590,400
Connor Murphy $3,850,000 (2)
-Salary Remaining : $554,400
-Salary Average : $3,850,000
-Salary Average Remaining : $554,400
Nico Hischier $3,775,000 (2)
-Salary Remaining : $543,600
-Salary Average : $3,775,000
-Salary Average Remaining : $543,600
Darnell Nurse $3,200,000 (2)
-Salary Remaining : $460,800
-Salary Average : $3,200,000
-Salary Average Remaining : $460,800
Trevor Daley $3,166,666 (1)
-Salary Remaining : $456,000
-Salary Average : $3,166,666
-Salary Average Remaining : $456,000
Teuvo Teravainen $2,860,000 (2)
-Salary Remaining : $411,840
-Salary Average : $2,860,000
-Salary Average Remaining : $411,840
Oliver Bjorkstrand $2,500,000 (4)
-Salary Remaining : $360,000
-Salary Average : $2,500,000
-Salary Average Remaining : $360,000
Matt Calvert $2,200,000 (2)
-Salary Remaining : $316,800
-Salary Average : $2,200,000
-Salary Average Remaining : $316,800
Neal Pionk $1,775,000 (2)
-Salary Remaining : $255,600
-Salary Average : $1,775,000
-Salary Average Remaining : $255,600
Darcy Kuemper $1,550,000 (1)
-Salary Remaining : $223,200
-Salary Average : $1,550,000
-Salary Average Remaining : $223,200
Alexander Kerfoot $1,137,500 (2)
-Salary Remaining : $163,800
-Salary Average : $1,137,500
-Salary Average Remaining : $163,800
Jay Bouwmeester $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Alexandar Georgiev $925,000 (2)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Frank Vatrano $925,000 (2)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Pavel Buchnevich $925,000 (2)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Jesper Bratt $825,000 (2)
-Salary Remaining : $118,800
-Salary Average : $825,000
-Salary Average Remaining : $118,800
Alex Chiasson $800,000 (1)
-Salary Remaining : $115,200
-Salary Average : $800,000
-Salary Average Remaining : $115,200
Total Pro Players24
Salary Commitment
Year 2019 : $81,427,628
Year 2020 : $55,160,962
Year 2021 : $19,138,462
Year 2022 : $2,500,000
Salary Average Commitment
Year 2019 : $73,877,628
Year 2020 : $55,160,962
Year 2021 : $19,138,462
Year 2022 : $2,500,000
Salary Cap with 1 Way Contract
Year 2019 : $81,427,628
Year 2020 : $57,410,962
Year 2021 : $21,388,462
Year 2022 : $2,500,000

Farm Players Salaries

Logan Brown $157,333 (3)
Salary Remaining : $157,333
Salary Average : $157,333
Salary Average Remaining : $157,333
Johan Larsson $147,500 (4)
Salary Remaining : $147,500
Salary Average : $147,500
Salary Average Remaining : $147,500
Ty Dellandrea $146,250 (3)
Salary Remaining : $146,250
Salary Average : $146,250
Salary Average Remaining : $146,250
Logan Stanley $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Brendan Lemieux $103,917 (2)
Salary Remaining : $103,917
Salary Average : $103,917
Salary Average Remaining : $103,917
Ian McCoshen $102,500 (3)
Salary Remaining : $102,500
Salary Average : $102,500
Salary Average Remaining : $102,500
Nathan Beaulieu $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Rudolfs Balcers $94,375 (3)
Salary Remaining : $94,375
Salary Average : $92,500
Salary Average Remaining : $92,500
Connor Ingram $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Linus Olund $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zach Sanford $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Isac Lundestrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Brandon Halverson $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Adrian Kempe $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Vitaly Abramov $88,000 (3)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Victor Mete $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Ethan Bear $72,000 (2)
Salary Remaining : $72,000
Salary Average : $72,000
Salary Average Remaining : $72,000
Cristoval Nieves $70,875 (1)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Steven Fogarty $70,875 (4)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Ben Thomas $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Pheonix Copley $70,000 (3)
Salary Remaining : $70,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Christian Djoos $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Adam Tambellini $65,000 (3)
Salary Remaining : $65,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jordan Schroeder $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ryan Graves $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players25
Salary Commitment
Year 2019 : $2,297,042
Year 2020 : $2,054,292
Year 2021 : $1,726,375
Year 2022 : $307,792
Salary Average Commitment
Year 2019 : $2,175,167
Year 2020 : $1,939,292
Year 2021 : $1,611,375
Year 2022 : $307,792

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 5,608 - 93.46%
Level 2: 5000 - $82 - 4,861 - 97.21%
Level 3: 2000 - $65 - 1,998 - 99.92%
Level 4: 4000 - $44 - 3,384 - 84.61%
Luxury : 1000 - $306 - 864 - 86.37%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %16,715 - 92.86%
Average Income per Game$2,256,532
Year to Date Revenue$81,235,165

Expense

Pro Players Total Salaries$80,508,333
Farm Players Total Salaries$0
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,086,169
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,287,169
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,282,662
Pro Remaining Season Days18
Pro Expenses Per Days$650,467
Pro Estimated Expenses$11,708,406
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,708,406
Season Salary Cap$80,508,333
Estimate Under Maximum Salary Cap of $82,000,000$1,491,667
Estimate Over Minimum Salary Cap of $50,000,000 $30,508,333
Current Bank Account$38,468,321
Projected Bank Account$38,042,577

Pro Players Salaries

Ryan Getzlaf $8,500,000 (2)
-Salary Remaining : $1,224,000
-Salary Average : $8,250,000
-Salary Average Remaining : $1,188,000
Claude Giroux $8,275,000 (3)
-Salary Remaining : $1,191,600
-Salary Average : $8,275,000
-Salary Average Remaining : $1,191,600
Joe Thornton $8,000,000 (3)
-Salary Remaining : $1,152,000
-Salary Average : $8,000,000
-Salary Average Remaining : $1,152,000
Erik Karlsson $7,750,000 (3)
-Salary Remaining : $1,116,000
-Salary Average : $6,500,000
-Salary Average Remaining : $936,000
Dustin Brown $6,500,000 (3)
-Salary Remaining : $936,000
-Salary Average : $5,875,000
-Salary Average Remaining : $846,000
Patrick Marleau $6,250,000 (2)
-Salary Remaining : $900,000
-Salary Average : $6,250,000
-Salary Average Remaining : $900,000
Josh Bailey $5,250,000 (2)
-Salary Remaining : $756,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Olli Maatta $4,083,000 (2)
-Salary Remaining : $587,952
-Salary Average : $4,083,000
-Salary Average Remaining : $587,952
Valtteri Filppula $3,375,000 (3)
-Salary Remaining : $486,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Dylan Strome $3,338,333 (1)
-Salary Remaining : $480,720
-Salary Average : $3,338,333
-Salary Average Remaining : $480,720
Jaroslav Halak $3,250,000 (3)
-Salary Remaining : $468,000
-Salary Average : $2,750,000
-Salary Average Remaining : $396,000
Andre Burakovsky $3,250,000 (1)
-Salary Remaining : $468,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Chris Tierney $2,937,000 (3)
-Salary Remaining : $422,928
-Salary Average : $2,937,000
-Salary Average Remaining : $422,928
Esa Lindell $2,200,000 (3)
-Salary Remaining : $316,800
-Salary Average : $2,200,000
-Salary Average Remaining : $316,800
Marc Staal $2,000,000 (2)
-Salary Remaining : $288,000
-Salary Average : $2,000,000
-Salary Average Remaining : $288,000
Juuse Saros $1,500,000 (4)
-Salary Remaining : $216,000
-Salary Average : $1,500,000
-Salary Average Remaining : $216,000
Tyler Bertuzzi $1,400,000 (3)
-Salary Remaining : $201,600
-Salary Average : $1,400,000
-Salary Average Remaining : $201,600
J.T. Compher (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $144,000
-Salary Average : $950,000
-Salary Average Remaining : $136,800
Alex Goligoski $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Logan Shaw $650,000 (1)
-Salary Remaining : $93,600
-Salary Average : $650,000
-Salary Average Remaining : $93,600
Total Pro Players20
Salary Commitment
Year 2019 : $80,508,333
Year 2020 : $69,020,000
Year 2021 : $42,437,000
Year 2022 : $1,500,000
Salary Average Commitment
Year 2019 : $76,958,333
Year 2020 : $68,970,000
Year 2021 : $42,437,000
Year 2022 : $1,500,000
Salary Cap with 1 Way Contract
Year 2019 : $80,508,333
Year 2020 : $72,270,000
Year 2021 : $45,187,000
Year 2022 : $1,500,000

Farm Players Salaries

Kevan Miller $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Zemgus Girgensons $160,000 (2)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Sven Andrighetto $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Nikita Scherbak $106,300 (4)
Salary Remaining : $106,300
Salary Average : $106,300
Salary Average Remaining : $106,300
Martin Frk $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Victor Olofsson $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Sam Montembeault $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Christoffer Ehn $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Jansen Harkins $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Henrik Borgstrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Michael Amadio $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Dominic Turgeon $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Dennis Cholowski $89,417 (3)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Teemu Pulkkinen $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Nick Jensen $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Mitch Callahan $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Landon Ferraro $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Philippe Myers $67,889 (3)
Salary Remaining : $67,889
Salary Average : $67,889
Salary Average Remaining : $67,889
Jared Coreau $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Morrow $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jarred Tinordi $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Hicketts $63,500 (2)
Salary Remaining : $63,500
Salary Average : $63,500
Salary Average Remaining : $63,500
Ryan Sproul $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Joakim Ryan $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Ben Hutton $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Maxim Mamin $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players26
Salary Commitment
Year 2019 : $2,366,106
Year 2020 : $1,262,106
Year 2021 : $633,606
Year 2022 : $106,300
Salary Average Commitment
Year 2019 : $2,226,689
Year 2020 : $1,122,689
Year 2021 : $494,189
Year 2022 : $106,300

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $160 - 4,810 - 80.16%
Level 2: 5000 - $78 - 4,911 - 98.22%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,932 - 98.31%
Luxury : 1000 - $260 - 998 - 99.85%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %16,651 - 92.51%
Average Income per Game$2,049,804
Year to Date Revenue$73,792,956

Expense

Pro Players Total Salaries$67,493,055
Farm Players Total Salaries$0
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,140,989
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,201,189
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,249,022
Pro Remaining Season Days18
Pro Expenses Per Days$554,744
Pro Estimated Expenses$9,985,392
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$9,985,392
Season Salary Cap$67,493,055
Estimate Under Maximum Salary Cap of $82,000,000$14,506,945
Estimate Over Minimum Salary Cap of $50,000,000 $17,493,055
Current Bank Account$42,808,801
Projected Bank Account$43,072,431

Pro Players Salaries

Jonathan Toews $10,500,000 (3)
-Salary Remaining : $1,512,000
-Salary Average : $10,500,000
-Salary Average Remaining : $1,512,000
Nicklas Backstrom $6,850,000 (3)
-Salary Remaining : $986,400
-Salary Average : $7,000,000
-Salary Average Remaining : $1,008,000
Bryan Little $6,791,666 (2)
-Salary Remaining : $978,000
-Salary Average : $5,291,666
-Salary Average Remaining : $762,000
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
Brandon Saad $6,000,000 (4)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
Jonas Brodin (Out of Payroll) $4,000,000 (1)
-Salary Remaining : $576,000
-Salary Average : $4,000,000
-Salary Average Remaining : $576,000
Ryan Dzingel $3,550,000 (3)
-Salary Remaining : $511,200
-Salary Average : $1,800,000
-Salary Average Remaining : $259,200
Leo Komarov $3,500,000 (1)
-Salary Remaining : $504,000
-Salary Average : $3,500,000
-Salary Average Remaining : $504,000
Radko Gudas $3,350,000 (2)
-Salary Remaining : $482,400
-Salary Average : $3,350,000
-Salary Average Remaining : $482,400
Michael Dal Colle $3,313,333 (1)
-Salary Remaining : $477,120
-Salary Average : $3,063,333
-Salary Average Remaining : $441,120
Ryan Ellis $2,500,000 (1)
-Salary Remaining : $360,000
-Salary Average : $2,500,000
-Salary Average Remaining : $360,000
Jordie Benn $2,000,000 (1)
-Salary Remaining : $288,000
-Salary Average : $2,000,000
-Salary Average Remaining : $288,000
Anton Khudobin $1,950,000 (2)
-Salary Remaining : $280,800
-Salary Average : $2,500,000
-Salary Average Remaining : $360,000
Tyson Jost $1,704,167 (1)
-Salary Remaining : $245,400
-Salary Average : $1,704,167
-Salary Average Remaining : $245,400
Petr Mrazek $1,500,000 (3)
-Salary Remaining : $216,000
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Robert Thomas $1,177,500 (3)
-Salary Remaining : $169,560
-Salary Average : $1,177,500
-Salary Average Remaining : $169,560
Samuel Girard $935,833 (2)
-Salary Remaining : $134,760
-Salary Average : $935,833
-Salary Average Remaining : $134,760
Carl Dahlstrom $925,000 (2)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Christian Wolanin $925,000 (3)
-Salary Remaining : $133,200
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Teddy Blueger $900,000 (3)
-Salary Remaining : $129,600
-Salary Average : $650,000
-Salary Average Remaining : $93,600
Alex DeBrincat $894,166 (2)
-Salary Remaining : $128,760
-Salary Average : $894,166
-Salary Average Remaining : $128,760
Conor Garland $859,723 (3)
-Salary Remaining : $123,800
-Salary Average : $822,223
-Salary Average Remaining : $118,400
Nick Paul $750,000 (3)
-Salary Remaining : $108,000
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Jake Dotchin $616,667 (1)
-Salary Remaining : $88,800
-Salary Average : $616,667
-Salary Average Remaining : $88,800
Total Pro Players24
Salary Commitment
Year 2019 : $71,493,055
Year 2020 : $50,721,388
Year 2021 : $36,824,723
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $66,580,555
Year 2020 : $49,196,388
Year 2021 : $35,299,723
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $71,493,055
Year 2020 : $53,858,888
Year 2021 : $39,012,223
Year 2022 : $6,000,000

Farm Players Salaries

Michael McLeod $136,333 (3)
Salary Remaining : $136,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Marko Dano $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Filip Chlapik $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Roslovic $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Edward Pasquale $77,500 (2)
Salary Remaining : $77,500
Salary Average : $65,000
Salary Average Remaining : $65,000
Christian Jaros $75,500 (3)
Salary Remaining : $75,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Andreas Englund $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Chris Driedger $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players8
Salary Commitment
Year 2019 : $654,333
Year 2020 : $551,833
Year 2021 : $304,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $520,000
Year 2020 : $430,000
Year 2021 : $182,500
Year 2022 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,936 - 98.94%
Level 2: 5000 - $60 - 4,988 - 99.75%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,998 - 99.95%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,922 - 99.57%
Average Income per Game$1,578,530
Year to Date Revenue$56,827,094

Expense

Pro Players Total Salaries$79,995,499
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,291,483
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,311,883
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,892,652
Pro Remaining Season Days18
Pro Expenses Per Days$655,964
Pro Estimated Expenses$11,807,352
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,807,352
Season Salary Cap$79,995,499
Estimate Under Maximum Salary Cap of $82,000,000$2,004,501
Estimate Over Minimum Salary Cap of $50,000,000 $29,995,499
Current Bank Account$36,242,804
Projected Bank Account$32,328,104

Pro Players Salaries

Jason Zucker $8,000,000 (3)
-Salary Remaining : $1,152,000
-Salary Average : $5,500,000
-Salary Average Remaining : $792,000
Evgeny Kuznetsov $7,800,000 (2)
-Salary Remaining : $1,123,200
-Salary Average : $7,800,000
-Salary Average Remaining : $1,123,200
Keith Yandle $6,350,000 (2)
-Salary Remaining : $914,400
-Salary Average : $6,350,000
-Salary Average Remaining : $914,400
Mattias Ekholm $6,250,000 (3)
-Salary Remaining : $900,000
-Salary Average : $3,750,000
-Salary Average Remaining : $540,000
Matt Duchene $6,000,000 (3)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
Philipp Grubauer $5,833,333 (3)
-Salary Remaining : $840,000
-Salary Average : $3,333,333
-Salary Average Remaining : $480,000
Michal Kempny $5,000,000 (3)
-Salary Remaining : $720,000
-Salary Average : $2,500,000
-Salary Average Remaining : $360,000
Christopher Tanev $4,450,000 (1)
-Salary Remaining : $640,800
-Salary Average : $4,450,000
-Salary Average Remaining : $640,800
Louis Domingue $4,000,000 (3)
-Salary Remaining : $576,000
-Salary Average : $1,500,000
-Salary Average Remaining : $216,000
Will Butcher $3,775,000 (2)
-Salary Remaining : $543,600
-Salary Average : $3,775,000
-Salary Average Remaining : $543,600
Mark Stone $3,750,000 (1)
-Salary Remaining : $540,000
-Salary Average : $3,750,000
-Salary Average Remaining : $540,000
Andrei Svechnikov $3,575,000 (3)
-Salary Remaining : $514,800
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Casey Cizikas $3,350,000 (2)
-Salary Remaining : $482,400
-Salary Average : $3,350,000
-Salary Average Remaining : $482,400
John Moore $2,750,000 (3)
-Salary Remaining : $396,000
-Salary Average : $2,750,000
-Salary Average Remaining : $396,000
Marian Gaborik $1,500,000 (2)
-Salary Remaining : $216,000
-Salary Average : $1,500,000
-Salary Average Remaining : $216,000
Tage Thompson $1,137,500 (2)
-Salary Remaining : $163,800
-Salary Average : $1,137,500
-Salary Average Remaining : $163,800
Christian Fischer $1,075,833 (2)
-Salary Remaining : $154,920
-Salary Average : $1,075,833
-Salary Average Remaining : $154,920
Kyle Turris $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Justin Abdelkader $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Antoine Roussel $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Dillon Dube $910,833 (3)
-Salary Remaining : $131,160
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Anthony Mantha $863,000 (1)
-Salary Remaining : $124,272
-Salary Average : $863,000
-Salary Average Remaining : $124,272
T.J. Brennan $625,000 (2)
-Salary Remaining : $90,000
-Salary Average : $625,000
-Salary Average Remaining : $90,000
Total Pro Players23
Salary Commitment
Year 2019 : $79,995,499
Year 2020 : $55,432,499
Year 2021 : $29,819,166
Year 2022 : $0
Salary Average Commitment
Year 2019 : $63,909,666
Year 2020 : $51,846,666
Year 2021 : $26,233,333
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $79,995,499
Year 2020 : $67,932,499
Year 2021 : $42,319,166
Year 2022 : $0

Farm Players Salaries

Anton Lindholm $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Gustav Olofsson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
A.J. Greer $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Zachary Fucale $65,000 (2)
Salary Remaining : $65,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Spencer Martin $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2019 : $397,500
Year 2020 : $305,000
Year 2021 : $157,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $377,500
Year 2020 : $285,000
Year 2021 : $157,500
Year 2022 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $175 - 5,512 - 91.87%
Level 2: 5000 - $100 - 4,960 - 99.20%
Level 3: 2000 - $75 - 2,000 - 99.98%
Level 4: 4000 - $50 - 3,744 - 93.60%
Luxury : 1000 - $350 - 937 - 93.73%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,153 - 95.29%
Average Income per Game$1,776,675
Year to Date Revenue$63,960,307

Expense

Pro Players Total Salaries$64,000,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,921,586
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,389,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,883,376
Pro Remaining Season Days18
Pro Expenses Per Days$522,000
Pro Estimated Expenses$9,396,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$9,396,000
Season Salary Cap$64,000,000
Estimate Under Maximum Salary Cap of $82,000,000$18,000,000
Estimate Over Minimum Salary Cap of $50,000,000 $14,000,000
Current Bank Account$42,057,059
Projected Bank Account$41,544,435

Pro Players Salaries

Ryan O'Reilly $7,500,000 (1)
-Salary Remaining : $1,080,000
-Salary Average : $7,500,000
-Salary Average Remaining : $1,080,000
Jonathan Quick $5,800,000 (2)
-Salary Remaining : $835,200
-Salary Average : $5,800,000
-Salary Average Remaining : $835,200
Brayden Schenn $5,100,000 (1)
-Salary Remaining : $734,400
-Salary Average : $5,100,000
-Salary Average Remaining : $734,400
Andy Greene $5,000,000 (2)
-Salary Remaining : $720,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Ian Cole $4,250,000 (2)
-Salary Remaining : $612,000
-Salary Average : $4,250,000
-Salary Average Remaining : $612,000
Marco Scandella $4,000,000 (1)
-Salary Remaining : $576,000
-Salary Average : $4,000,000
-Salary Average Remaining : $576,000
Auston Matthews $3,775,000 (1)
-Salary Remaining : $543,600
-Salary Average : $3,775,000
-Salary Average Remaining : $543,600
Lars Eller $3,500,000 (2)
-Salary Remaining : $504,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Mike Smith $3,250,000 (3)
-Salary Remaining : $468,000
-Salary Average : $2,000,000
-Salary Average Remaining : $288,000
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $432,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Dan Girardi $3,000,000 (2)
-Salary Remaining : $432,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Vinnie Hinostroza $2,625,000 (2)
-Salary Remaining : $378,000
-Salary Average : $1,500,000
-Salary Average Remaining : $216,000
Andreas Johnsson $2,050,000 (2)
-Salary Remaining : $295,200
-Salary Average : $1,418,750
-Salary Average Remaining : $204,300
Roman Polak $1,925,000 (2)
-Salary Remaining : $277,200
-Salary Average : $1,300,000
-Salary Average Remaining : $187,200
Blake Coleman (Out of Payroll) $1,800,000 (1)
-Salary Remaining : $259,200
-Salary Average : $1,800,000
-Salary Average Remaining : $259,200
Sebastian Aho $1,775,000 (1)
-Salary Remaining : $255,600
-Salary Average : $1,775,000
-Salary Average Remaining : $255,600
Kyle Connor $1,775,000 (3)
-Salary Remaining : $255,600
-Salary Average : $1,775,000
-Salary Average Remaining : $255,600
Robert Bortuzzo $1,650,000 (2)
-Salary Remaining : $237,600
-Salary Average : $1,150,000
-Salary Average Remaining : $165,600
Michael Grabner $1,600,000 (2)
-Salary Remaining : $230,400
-Salary Average : $1,600,000
-Salary Average Remaining : $230,400
James Reimer $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Ryan Hartman $750,000 (1)
-Salary Remaining : $108,000
-Salary Average : $750,000
-Salary Average Remaining : $108,000
Frederik Gauthier $675,000 (4)
-Salary Remaining : $97,200
-Salary Average : $675,000
-Salary Average Remaining : $97,200
Total Pro Players22
Salary Commitment
Year 2019 : $65,800,000
Year 2020 : $32,337,500
Year 2021 : $4,450,000
Year 2022 : $675,000
Salary Average Commitment
Year 2019 : $61,168,750
Year 2020 : $32,468,750
Year 2021 : $4,450,000
Year 2022 : $675,000
Salary Cap with 1 Way Contract
Year 2019 : $65,800,000
Year 2020 : $37,100,000
Year 2021 : $5,700,000
Year 2022 : $675,000

Farm Players Salaries

Riley Nash $275,000 (3)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
David Schlemko $210,000 (1)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Dylan Sikura $118,750 (3)
Salary Remaining : $118,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Julien Gauthier $116,333 (3)
Salary Remaining : $116,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Kole Lind $112,500 (3)
Salary Remaining : $112,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Gustav Forsling $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Carsen Twarynski $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Anthony Louis $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Stuart Skinner $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Luke Johnson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Alex Nedeljkovic $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Brendan Gaunce $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Harri Sateri $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
John Hayden $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alex Broadhurst $72,500 (3)
Salary Remaining : $72,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Andreas Martinsen $67,560 (2)
Salary Remaining : $67,560
Salary Average : $67,560
Salary Average Remaining : $67,560
Michael Paliotta $60,000 (3)
Salary Remaining : $60,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,809,560
Year 2020 : $1,374,560
Year 2021 : $1,217,583
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,364,477
Year 2020 : $929,477
Year 2021 : $772,500
Year 2022 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 5,851 - 97.52%
Level 2: 5000 - $80 - 4,937 - 98.74%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,789 - 98.83%
Average Income per Game$1,883,012
Year to Date Revenue$67,788,432

Expense

Pro Players Total Salaries$77,332,500
Farm Players Total Salaries$0
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,729,759
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,004,159
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,415,060
Pro Remaining Season Days18
Pro Expenses Per Days$640,660
Pro Estimated Expenses$11,531,880
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,531,880
Season Salary Cap$77,332,500
Estimate Under Maximum Salary Cap of $82,000,000$4,667,500
Estimate Over Minimum Salary Cap of $50,000,000 $27,332,500
Current Bank Account$49,554,552
Projected Bank Account$47,437,732

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
-Salary Remaining : $1,368,000
-Salary Average : $9,500,000
-Salary Average Remaining : $1,368,000
Sergei Bobrovsky $7,425,000 (2)
-Salary Remaining : $1,069,200
-Salary Average : $7,425,000
-Salary Average Remaining : $1,069,200
Mike Green $6,375,000 (2)
-Salary Remaining : $918,000
-Salary Average : $5,375,000
-Salary Average Remaining : $774,000
Erik Johnson $6,000,000 (2)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
T.J. Oshie $5,750,000 (3)
-Salary Remaining : $828,000
-Salary Average : $5,750,000
-Salary Average Remaining : $828,000
Travis Zajac (Out of Payroll) $5,750,000 (1)
-Salary Remaining : $828,000
-Salary Average : $5,750,000
-Salary Average Remaining : $828,000
Jaden Schwartz $5,350,000 (3)
-Salary Remaining : $770,400
-Salary Average : $5,350,000
-Salary Average Remaining : $770,400
Kevin Hayes $5,175,000 (3)
-Salary Remaining : $745,200
-Salary Average : $5,175,000
-Salary Average Remaining : $745,200
Brock Nelson $4,250,000 (3)
-Salary Remaining : $612,000
-Salary Average : $4,250,000
-Salary Average Remaining : $612,000
Alec Martinez $4,000,000 (2)
-Salary Remaining : $576,000
-Salary Average : $4,000,000
-Salary Average Remaining : $576,000
Sam Gagner $3,650,000 (3)
-Salary Remaining : $525,600
-Salary Average : $3,150,000
-Salary Average Remaining : $453,600
Sam Reinhart $3,650,000 (3)
-Salary Remaining : $525,600
-Salary Average : $3,650,000
-Salary Average Remaining : $525,600
Mikael Backlund $3,575,000 (1)
-Salary Remaining : $514,800
-Salary Average : $3,575,000
-Salary Average Remaining : $514,800
Cam Fowler $3,000,000 (2)
-Salary Remaining : $432,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Marcus Foligno $2,875,000 (3)
-Salary Remaining : $414,000
-Salary Average : $2,875,000
-Salary Average Remaining : $414,000
Micheal Ferland $1,750,000 (3)
-Salary Remaining : $252,000
-Salary Average : $1,750,000
-Salary Average Remaining : $252,000
Carl Hagelin $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Colton Parayko $925,000 (1)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Vince Dunn $894,167 (2)
-Salary Remaining : $128,760
-Salary Average : $894,167
-Salary Average Remaining : $128,760
Ivan Barbashev $863,333 (3)
-Salary Remaining : $124,320
-Salary Average : $863,333
-Salary Average Remaining : $124,320
Stephen Johns $725,000 (1)
-Salary Remaining : $104,400
-Salary Average : $725,000
-Salary Average Remaining : $104,400
Jordan Binnington $600,000 (1)
-Salary Remaining : $86,400
-Salary Average : $600,000
-Salary Average Remaining : $86,400
Total Pro Players22
Salary Commitment
Year 2019 : $83,082,500
Year 2020 : $69,007,500
Year 2021 : $42,313,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $81,582,500
Year 2020 : $69,007,500
Year 2021 : $42,313,333
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $83,082,500
Year 2020 : $70,507,500
Year 2021 : $42,813,333
Year 2022 : $0

Farm Players Salaries

Brett Ritchie $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Andrej Sustr $145,000 (3)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Martin Necas $143,167 (2)
Salary Remaining : $143,167
Salary Average : $143,167
Salary Average Remaining : $143,167
Timothy Liljegren $126,333 (3)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Dylan Gambrell $113,700 (3)
Salary Remaining : $113,700
Salary Average : $113,700
Salary Average Remaining : $113,700
Robby Fabbri $110,667 (3)
Salary Remaining : $110,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Joel Edmundson $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Barclay Goodrow $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Michael Chaput $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Steven Santini $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Adam Musil $85,472 (3)
Salary Remaining : $85,472
Salary Average : $45,000
Salary Average Remaining : $45,000
Tim Schaller $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Austin Poganski $76,250 (3)
Salary Remaining : $76,250
Salary Average : $45,000
Salary Average Remaining : $45,000
Jordan Schmaltz $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Andy Andreoff $67,750 (3)
Salary Remaining : $67,750
Salary Average : $67,750
Salary Average Remaining : $67,750
Marek Mazanec $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2019 : $1,653,339
Year 2020 : $1,460,839
Year 2021 : $967,672
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,515,950
Year 2020 : $1,323,450
Year 2021 : $830,283
Year 2022 : $0

Ducks

Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,926 - 98.76%
Level 2: 5000 - $60 - 4,998 - 99.96%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,995 - 99.88%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,919 - 99.55%
Average Income per Game$1,577,893
Year to Date Revenue$56,804,162

Expense

Pro Players Total Salaries$83,518,056
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,179,868
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,606,196
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,889,467
Pro Remaining Season Days18
Pro Expenses Per Days$704,144
Pro Estimated Expenses$12,674,592
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$12,674,592
Season Salary Cap$83,518,056
Estimate Under Maximum Salary Cap of $82,000,000-$1,518,056
Estimate Over Minimum Salary Cap of $50,000,000 $33,518,056
Current Bank Account$7,453,219
Projected Bank Account$2,668,094

Pro Players Salaries

Tyler Seguin $8,250,000 (3)
-Salary Remaining : $1,188,000
-Salary Average : $5,750,000
-Salary Average Remaining : $828,000
Jeff Skinner $8,225,000 (3)
-Salary Remaining : $1,184,400
-Salary Average : $5,725,000
-Salary Average Remaining : $824,400
Alexander Steen $6,250,000 (2)
-Salary Remaining : $900,000
-Salary Average : $5,750,000
-Salary Average Remaining : $828,000
Hampus Lindholm $5,205,556 (2)
-Salary Remaining : $749,600
-Salary Average : $5,205,556
-Salary Average Remaining : $749,600
Shea Theodore $5,200,000 (4)
-Salary Remaining : $748,800
-Salary Average : $5,200,000
-Salary Average Remaining : $748,800
Frederik Andersen $5,000,000 (2)
-Salary Remaining : $720,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Sami Vatanen $4,875,000 (3)
-Salary Remaining : $702,000
-Salary Average : $4,875,000
-Salary Average Remaining : $702,000
Vincent Trocheck $4,750,000 (2)
-Salary Remaining : $684,000
-Salary Average : $4,750,000
-Salary Average Remaining : $684,000
Kyle Palmieri $4,650,000 (3)
-Salary Remaining : $669,600
-Salary Average : $4,650,000
-Salary Average Remaining : $669,600
Shayne Gostisbehere $4,500,000 (1)
-Salary Remaining : $648,000
-Salary Average : $4,500,000
-Salary Average Remaining : $648,000
Jake Allen $4,350,000 (2)
-Salary Remaining : $626,400
-Salary Average : $4,350,000
-Salary Average Remaining : $626,400
Bryan Rust $4,000,000 (3)
-Salary Remaining : $576,000
-Salary Average : $3,500,000
-Salary Average Remaining : $504,000
Rickard Rakell $3,800,000 (1)
-Salary Remaining : $547,200
-Salary Average : $3,800,000
-Salary Average Remaining : $547,200
Brandon Montour $3,387,500 (4)
-Salary Remaining : $487,800
-Salary Average : $3,387,500
-Salary Average Remaining : $487,800
Max Domi $3,150,000 (4)
-Salary Remaining : $453,600
-Salary Average : $3,150,000
-Salary Average Remaining : $453,600
Ondrej Kase $2,600,000 (4)
-Salary Remaining : $374,400
-Salary Average : $2,600,000
-Salary Average Remaining : $374,400
Alexander Wennberg $1,400,000 (1)
-Salary Remaining : $201,600
-Salary Average : $1,400,000
-Salary Average Remaining : $201,600
Dion Phaneuf $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Jason Pominville $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Frans Nielsen $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Artturi Lehkonen $925,000 (3)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Total Pro Players21
Salary Commitment
Year 2019 : $83,518,056
Year 2020 : $64,818,056
Year 2021 : $39,762,500
Year 2022 : $14,337,500
Salary Average Commitment
Year 2019 : $77,518,056
Year 2020 : $64,818,056
Year 2021 : $39,762,500
Year 2022 : $14,337,500
Salary Cap with 1 Way Contract
Year 2019 : $83,518,056
Year 2020 : $70,818,056
Year 2021 : $45,262,500
Year 2022 : $14,337,500

Farm Players Salaries

Nick Ritchie $149,893 (4)
Salary Remaining : $149,893
Salary Average : $149,893
Salary Average Remaining : $149,893
Michael Del Zotto $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matt Martin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Henri Jokiharju $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jacob Larsson $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Michael Sgarbossa $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Marcus Pettersson $45,000 (3)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Julius Nattinen $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Andrew Welinski $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Stefan Noesen $45,000 (4)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Kevin Roy $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players11
Salary Commitment
Year 2019 : $821,809
Year 2020 : $421,809
Year 2021 : $421,809
Year 2022 : $376,809
Salary Average Commitment
Year 2019 : $821,809
Year 2020 : $421,809
Year 2021 : $421,809
Year 2022 : $376,809

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6250 - $135 - 5,876 - 94.01%
Level 2: 5250 - $100 - 4,935 - 93.99%
Level 3: 2500 - $65 - 2,250 - 90.01%
Level 4: 4500 - $50 - 3,727 - 82.82%
Luxury : 1500 - $275 - 1,086 - 72.41%
Total Capacity :20000

Income

Home Games Left5
Average Attendance - %17,874 - 89.37%
Average Income per Game$2,179,451
Year to Date Revenue$78,460,227

Expense

Pro Players Total Salaries$58,309,000
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,121,803
Farm Year To Date Expenses$0
Pro Salary Cap To Date$50,511,700
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,897,254
Pro Remaining Season Days18
Pro Expenses Per Days$506,472
Pro Estimated Expenses$9,116,496
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$9,116,496
Season Salary Cap$58,309,000
Estimate Under Maximum Salary Cap of $82,000,000$23,691,000
Estimate Over Minimum Salary Cap of $50,000,000 $8,309,000
Current Bank Account$39,715,879
Projected Bank Account$41,496,637

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $1,584,000
-Salary Average : $11,000,000
-Salary Average Remaining : $1,584,000
Dougie Hamilton $5,750,000 (2)
-Salary Remaining : $828,000
-Salary Average : $5,750,000
-Salary Average Remaining : $828,000
Nick Leddy $5,500,000 (1)
-Salary Remaining : $792,000
-Salary Average : $5,500,000
-Salary Average Remaining : $792,000
Carl Soderberg (1 Way Contract) $4,875,000 (2)
-Salary Remaining : $702,000
-Salary Average : $4,750,000
-Salary Average Remaining : $684,000
Mikkel Boedker $4,000,000 (1)
-Salary Remaining : $576,000
-Salary Average : $4,000,000
-Salary Average Remaining : $576,000
Erik Gudbranson $3,500,000 (1)
-Salary Remaining : $504,000
-Salary Average : $3,500,000
-Salary Average Remaining : $504,000
Miro Heiskanen (Out of Payroll) $3,394,166 (3)
-Salary Remaining : $488,760
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Jacob Trouba $3,000,000 (2)
-Salary Remaining : $432,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Carter Hutton $2,750,000 (2)
-Salary Remaining : $396,000
-Salary Average : $2,750,000
-Salary Average Remaining : $396,000
Ryan Strome $2,500,000 (2)
-Salary Remaining : $360,000
-Salary Average : $2,500,000
-Salary Average Remaining : $360,000
Patrick Maroon $2,000,000 (2)
-Salary Remaining : $288,000
-Salary Average : $1,750,000
-Salary Average Remaining : $252,000
Tom Wilson $2,000,000 (2)
-Salary Remaining : $288,000
-Salary Average : $2,000,000
-Salary Average Remaining : $288,000
Andrei Vasilevskiy $1,475,000 (1)
-Salary Remaining : $212,400
-Salary Average : $1,475,000
-Salary Average Remaining : $212,400
Pierre-Edouard Bellemare $1,450,000 (1)
-Salary Remaining : $208,800
-Salary Average : $1,450,000
-Salary Average Remaining : $208,800
Ryan Pulock $1,363,000 (1)
-Salary Remaining : $196,272
-Salary Average : $1,363,000
-Salary Average Remaining : $196,272
Mathew Barzal $1,263,333 (4)
-Salary Remaining : $181,920
-Salary Average : $1,263,333
-Salary Average Remaining : $181,920
Anthony Beauvillier $1,106,667 (3)
-Salary Remaining : $159,360
-Salary Average : $1,106,667
-Salary Average Remaining : $159,360
Scott Laughton $1,076,000 (1)
-Salary Remaining : $154,944
-Salary Average : $1,076,000
-Salary Average Remaining : $154,944
Adam Henrique $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Niklas Hjalmarsson $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Jeff Carter $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Alex Tuch $700,000 (2)
-Salary Remaining : $100,800
-Salary Average : $700,000
-Salary Average Remaining : $100,800
Total Pro Players22
Salary Commitment
Year 2019 : $61,703,166
Year 2020 : $39,964,166
Year 2021 : $16,764,166
Year 2022 : $1,263,333
Salary Average Commitment
Year 2019 : $58,384,000
Year 2020 : $37,020,000
Year 2021 : $13,820,000
Year 2022 : $1,263,333
Salary Cap with 1 Way Contract
Year 2019 : $61,703,166
Year 2020 : $40,339,166
Year 2021 : $16,764,166
Year 2022 : $1,263,333

Farm Players Salaries

Brendan Perlini $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Haydn Fleury $171,333 (3)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Owen Tippett $162,750 (2)
Salary Remaining : $162,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Curtis Lazar $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Thatcher Demko $105,000 (4)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Adam McQuaid $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Mitchell Vande Sompel $93,583 (3)
Salary Remaining : $93,583
Salary Average : $45,000
Salary Average Remaining : $45,000
Adam Brooks $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Filip Gustavsson $91,083 (3)
Salary Remaining : $91,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Madison Bowey $90,250 (2)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Tomas Jurco $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Greg Pateryn $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Linus Ullmark $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Viktor Svedberg $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Colin White $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jacob de la Rose $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Scott Mayfield $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Nic Petan $50,000 (2)
Salary Remaining : $50,000
Salary Average : $50,000
Salary Average Remaining : $50,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,813,999
Year 2020 : $1,498,999
Year 2021 : $553,499
Year 2022 : $105,000
Salary Average Commitment
Year 2019 : $1,554,083
Year 2020 : $1,239,083
Year 2021 : $411,333
Year 2022 : $105,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $160 - 5,531 - 92.18%
Level 2: 5000 - $105 - 4,511 - 90.23%
Level 3: 2000 - $80 - 1,795 - 89.77%
Level 4: 4000 - $45 - 3,443 - 86.09%
Luxury : 1000 - $315 - 967 - 96.67%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %16,248 - 90.27%
Average Income per Game$2,301,400
Year to Date Revenue$82,850,397

Expense

Pro Players Total Salaries$68,430,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,896,913
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,020,513
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,507,000
Pro Remaining Season Days18
Pro Expenses Per Days$564,640
Pro Estimated Expenses$10,163,520
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,163,520
Season Salary Cap$68,430,000
Estimate Under Maximum Salary Cap of $82,000,000$13,570,000
Estimate Over Minimum Salary Cap of $50,000,000 $18,430,000
Current Bank Account$18,649,666
Projected Bank Account$19,993,146

Pro Players Salaries

P.K. Subban $9,000,000 (1)
-Salary Remaining : $1,296,000
-Salary Average : $9,000,000
-Salary Average Remaining : $1,296,000
Alexander Radulov $8,200,000 (2)
-Salary Remaining : $1,180,800
-Salary Average : $8,200,000
-Salary Average Remaining : $1,180,800
Oliver Ekman-Larsson (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $1,152,000
-Salary Average : $5,500,000
-Salary Average Remaining : $792,000
Sean Monahan $6,375,000 (2)
-Salary Remaining : $918,000
-Salary Average : $6,375,000
-Salary Average Remaining : $918,000
Alexander Edler (Out of Payroll) $6,357,143 (2)
-Salary Remaining : $915,429
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Mark Scheifele $6,125,000 (1)
-Salary Remaining : $882,000
-Salary Average : $6,125,000
-Salary Average Remaining : $882,000
Blake Wheeler $5,600,000 (3)
-Salary Remaining : $806,400
-Salary Average : $5,600,000
-Salary Average Remaining : $806,400
Kris Russell $4,000,000 (2)
-Salary Remaining : $576,000
-Salary Average : $4,000,000
-Salary Average Remaining : $576,000
Rasmus Dahlin $3,775,000 (3)
-Salary Remaining : $543,600
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Sam Bennett $3,450,000 (3)
-Salary Remaining : $496,800
-Salary Average : $1,950,000
-Salary Average Remaining : $280,800
Matt Benning $1,900,000 (1)
-Salary Remaining : $273,600
-Salary Average : $1,900,000
-Salary Average Remaining : $273,600
Johnny Gaudreau $1,850,000 (1)
-Salary Remaining : $266,400
-Salary Average : $1,850,000
-Salary Average Remaining : $266,400
Brayden McNabb $1,700,000 (2)
-Salary Remaining : $244,800
-Salary Average : $1,700,000
-Salary Average Remaining : $244,800
Nick Schmaltz $1,541,667 (1)
-Salary Remaining : $222,000
-Salary Average : $1,541,667
-Salary Average Remaining : $222,000
Jake DeBrusk $1,288,333 (3)
-Salary Remaining : $185,520
-Salary Average : $1,288,333
-Salary Average Remaining : $185,520
Brandon Tanev $1,212,500 (3)
-Salary Remaining : $174,600
-Salary Average : $1,150,000
-Salary Average Remaining : $165,600
Semyon Varlamov $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Eric Fehr $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Markus Granlund $900,000 (2)
-Salary Remaining : $129,600
-Salary Average : $900,000
-Salary Average Remaining : $129,600
Mattias Janmark $800,000 (3)
-Salary Remaining : $115,200
-Salary Average : $800,000
-Salary Average Remaining : $115,200
Casey DeSmith $712,500 (3)
-Salary Remaining : $102,600
-Salary Average : $675,000
-Salary Average Remaining : $97,200
Total Pro Players21
Salary Commitment
Year 2019 : $74,787,143
Year 2020 : $46,913,333
Year 2021 : $20,738,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $66,005,000
Year 2020 : $43,588,333
Year 2021 : $17,413,333
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $74,787,143
Year 2020 : $52,370,476
Year 2021 : $24,838,333
Year 2022 : $0

Farm Players Salaries

Lias Andersson $174,417 (3)
Salary Remaining : $174,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Ilya Samsonov $147,500 (3)
Salary Remaining : $147,500
Salary Average : $147,500
Salary Average Remaining : $147,500
Martin Marincin $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Keith Kinkaid $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Magnus Paajarvi $115,000 (3)
Salary Remaining : $115,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Brenden Dillon $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Joel L'Esperance $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Colin Miller $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Johnny Oduya $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kevin Bieksa $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Niklas Kronwall $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dryden Hunt $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tyler Motte $95,000 (3)
Salary Remaining : $95,000
Salary Average : $92,500
Salary Average Remaining : $92,500
Scott Harrington $92,500 (3)
Salary Remaining : $92,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Sami Niku $91,667 (2)
Salary Remaining : $91,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Scott Kosmachuk $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Mason Appleton $75,833 (3)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Eric Comrie $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Chase De Leo $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
JC Lipon $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players20
Salary Commitment
Year 2019 : $2,021,917
Year 2020 : $1,079,417
Year 2021 : $777,750
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $1,793,333
Year 2020 : $903,333
Year 2021 : $648,333
Year 2022 : $130,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $200 - 3,800 - 58.46%
Level 2: 5500 - $100 - 4,880 - 88.72%
Level 3: 2500 - $50 - 2,352 - 94.06%
Level 4: 4500 - $40 - 4,008 - 89.07%
Luxury : 1000 - $270 - 1,000 - 100.00%
Total Capacity :20000

Income

Home Games Left5
Average Attendance - %16,040 - 80.20%
Average Income per Game$2,244,918
Year to Date Revenue$80,817,050

Expense

Pro Players Total Salaries$75,078,332
Farm Players Total Salaries$0
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,617,353
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,840,816
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,224,590
Pro Remaining Season Days18
Pro Expenses Per Days$610,627
Pro Estimated Expenses$10,991,286
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,991,286
Season Salary Cap$75,078,332
Estimate Under Maximum Salary Cap of $82,000,000$6,921,668
Estimate Over Minimum Salary Cap of $50,000,000 $25,078,332
Current Bank Account$36,912,123
Projected Bank Account$37,145,427

Pro Players Salaries

Carey Price $10,500,000 (3)
-Salary Remaining : $1,512,000
-Salary Average : $10,500,000
-Salary Average Remaining : $1,512,000
Drew Doughty $9,500,000 (3)
-Salary Remaining : $1,368,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,008,000
Matt Niskanen $5,750,000 (3)
-Salary Remaining : $828,000
-Salary Average : $5,750,000
-Salary Average Remaining : $828,000
Gabriel Landeskog (Out of Payroll) $5,571,429 (4)
-Salary Remaining : $802,286
-Salary Average : $5,571,429
-Salary Average Remaining : $802,286
Mika Zibanejad $5,350,000 (2)
-Salary Remaining : $770,400
-Salary Average : $5,350,000
-Salary Average Remaining : $770,400
Mike Hoffman $5,187,500 (2)
-Salary Remaining : $747,000
-Salary Average : $5,187,500
-Salary Average Remaining : $747,000
Justin Faulk $4,833,333 (2)
-Salary Remaining : $696,000
-Salary Average : $4,833,333
-Salary Average Remaining : $696,000
Justin Williams $4,650,000 (1)
-Salary Remaining : $669,600
-Salary Average : $4,500,000
-Salary Average Remaining : $648,000
Mathieu Perreault $4,125,000 (3)
-Salary Remaining : $594,000
-Salary Average : $4,125,000
-Salary Average Remaining : $594,000
Brian Dumoulin $4,100,000 (3)
-Salary Remaining : $590,400
-Salary Average : $4,100,000
-Salary Average Remaining : $590,400
Jesperi Kotkaniemi $3,425,000 (3)
-Salary Remaining : $493,200
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Tomas Tatar $2,750,000 (1)
-Salary Remaining : $396,000
-Salary Average : $2,750,000
-Salary Average Remaining : $396,000
Blake Comeau $2,400,000 (2)
-Salary Remaining : $345,600
-Salary Average : $2,400,000
-Salary Average Remaining : $345,600
Brett Connolly $1,812,500 (3)
-Salary Remaining : $261,000
-Salary Average : $3,500,000
-Salary Average Remaining : $504,000
Mikhail Sergachev $1,744,166 (2)
-Salary Remaining : $251,160
-Salary Average : $1,744,166
-Salary Average Remaining : $251,160
Lawson Crouse $1,602,500 (2)
-Salary Remaining : $230,760
-Salary Average : $1,602,500
-Salary Average Remaining : $230,760
Casey Mittelstadt $1,491,666 (3)
-Salary Remaining : $214,800
-Salary Average : $1,491,666
-Salary Average Remaining : $214,800
Paul Byron $1,166,667 (2)
-Salary Remaining : $168,000
-Salary Average : $1,166,667
-Salary Average Remaining : $168,000
Bobby Ryan $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Jimmy Howard $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Scottie Upshall $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Erik Cernak $890,000 (3)
-Salary Remaining : $128,160
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Damon Severson $800,000 (1)
-Salary Remaining : $115,200
-Salary Average : $800,000
-Salary Average Remaining : $115,200
Total Pro Players23
Salary Commitment
Year 2019 : $80,649,761
Year 2020 : $68,637,261
Year 2021 : $46,353,095
Year 2022 : $5,571,429
Salary Average Commitment
Year 2019 : $76,272,261
Year 2020 : $65,222,261
Year 2021 : $42,938,095
Year 2022 : $5,571,429
Salary Cap with 1 Way Contract
Year 2019 : $80,649,761
Year 2020 : $69,449,761
Year 2021 : $47,165,595
Year 2022 : $5,571,429

Farm Players Salaries

Alexander Nylander $174,417 (1)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Luke Kunin $142,500 (3)
Salary Remaining : $142,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Valeri Nichushkin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Felix Sandstrom $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Alex Iafallo $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jonny Brodzinski $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Roland McKeown $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jason Dickinson $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Brett Howden $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Hunter Shinkaruk $83,300 (3)
Salary Remaining : $83,300
Salary Average : $83,300
Salary Average Remaining : $83,300
Daniel Sprong $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Taylor Fedun $73,750 (1)
Salary Remaining : $73,750
Salary Average : $73,750
Salary Average Remaining : $73,750
Jacob Middleton $73,500 (3)
Salary Remaining : $73,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Tomas Hyka $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,335,717
Year 2020 : $702,550
Year 2021 : $548,133
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,215,884
Year 2020 : $582,717
Year 2021 : $428,300
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $110 - 5,934 - 98.89%
Level 2: 5000 - $70 - 4,998 - 99.96%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,980 - 99.50%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,912 - 99.51%
Average Income per Game$1,693,377
Year to Date Revenue$60,961,575

Expense

Pro Players Total Salaries$78,748,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,387,552
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,675,552
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,466,885
Pro Remaining Season Days18
Pro Expenses Per Days$653,984
Pro Estimated Expenses$11,771,712
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,771,712
Season Salary Cap$78,748,000
Estimate Under Maximum Salary Cap of $82,000,000$3,252,000
Estimate Over Minimum Salary Cap of $50,000,000 $28,748,000
Current Bank Account$34,950,349
Projected Bank Account$31,645,522

Pro Players Salaries

Pekka Rinne $9,000,000 (2)
-Salary Remaining : $1,296,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Kris Letang $7,250,000 (2)
-Salary Remaining : $1,044,000
-Salary Average : $7,250,000
-Salary Average Remaining : $1,044,000
David Krejci $7,250,000 (1)
-Salary Remaining : $1,044,000
-Salary Average : $7,250,000
-Salary Average Remaining : $1,044,000
Patrice Bergeron $6,875,000 (3)
-Salary Remaining : $990,000
-Salary Average : $6,875,000
-Salary Average Remaining : $990,000
Roman Josi $6,500,000 (3)
-Salary Remaining : $936,000
-Salary Average : $4,000,000
-Salary Average Remaining : $576,000
Nick Foligno $5,500,000 (2)
-Salary Remaining : $792,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Seth Jones $5,400,000 (2)
-Salary Remaining : $777,600
-Salary Average : $5,400,000
-Salary Average Remaining : $777,600
Dmitry Orlov $5,100,000 (3)
-Salary Remaining : $734,400
-Salary Average : $5,100,000
-Salary Average Remaining : $734,400
Anton Stralman (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $648,000
-Salary Average : $4,500,000
-Salary Average Remaining : $648,000
Nick Bjugstad $4,100,000 (2)
-Salary Remaining : $590,400
-Salary Average : $4,100,000
-Salary Average Remaining : $590,400
David Perron $3,750,000 (2)
-Salary Remaining : $540,000
-Salary Average : $3,750,000
-Salary Average Remaining : $540,000
Cam Atkinson $3,500,000 (1)
-Salary Remaining : $504,000
-Salary Average : $3,500,000
-Salary Average Remaining : $504,000
Leon Draisaitl $3,400,000 (1)
-Salary Remaining : $489,600
-Salary Average : $3,400,000
-Salary Average Remaining : $489,600
Deryk Engelland (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $360,000
-Salary Average : $2,500,000
-Salary Average Remaining : $360,000
Clayton Keller (1 Way Contract) $1,673,000 (2)
-Salary Remaining : $240,912
-Salary Average : $1,673,000
-Salary Average Remaining : $240,912
Brad Richardson $1,250,000 (2)
-Salary Remaining : $180,000
-Salary Average : $1,250,000
-Salary Average Remaining : $180,000
Ben Harpur $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Patric Hornqvist $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Brian Gibbons (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Curtis McElhinney $850,000 (2)
-Salary Remaining : $122,400
-Salary Average : $850,000
-Salary Average Remaining : $122,400
Jonathan Marchessault $750,000 (1)
-Salary Remaining : $108,000
-Salary Average : $750,000
-Salary Average Remaining : $108,000
Brandon Pirri $650,000 (2)
-Salary Remaining : $93,600
-Salary Average : $650,000
-Salary Average Remaining : $93,600
Brian Flynn $450,000 (1)
-Salary Remaining : $64,800
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Total Pro Players23
Salary Commitment
Year 2019 : $83,248,000
Year 2020 : $59,398,000
Year 2021 : $15,975,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $76,248,000
Year 2020 : $58,898,000
Year 2021 : $15,975,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $83,248,000
Year 2020 : $65,898,000
Year 2021 : $18,475,000
Year 2022 : $0

Farm Players Salaries

Anton Slepyshev $152,500 (1)
Salary Remaining : $152,500
Salary Average : $152,500
Salary Average Remaining : $152,500
Laurent Brossoit $122,500 (3)
Salary Remaining : $122,500
Salary Average : $122,500
Salary Average Remaining : $122,500
Joshua Ho-Sang $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Nicholas Merkley $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Carl Grundstrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Garnet Hathaway $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Drake Batherson $85,000 (3)
Salary Remaining : $85,000
Salary Average : $77,333
Salary Average Remaining : $77,333
Caleb Jones $81,500 (3)
Salary Remaining : $81,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Matt Luff $67,778 (3)
Salary Remaining : $67,778
Salary Average : $67,778
Salary Average Remaining : $67,778
Jujhar Khaira $67,500 (1)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Matt Puempel $67,500 (1)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Lucas Wallmark $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Zach Redmond $61,250 (2)
Salary Remaining : $61,250
Salary Average : $61,250
Salary Average Remaining : $61,250
Total Farm Players13
Salary Commitment
Year 2019 : $1,165,694
Year 2020 : $870,527
Year 2021 : $809,277
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,074,027
Year 2020 : $786,527
Year 2021 : $725,277
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $130 - 5,854 - 97.57%
Level 2: 5000 - $80 - 4,944 - 98.89%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,984 - 99.60%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,783 - 98.79%
Average Income per Game$2,020,186
Year to Date Revenue$72,726,687

Expense

Pro Players Total Salaries$76,967,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,429,996
Farm Year To Date Expenses$0
Pro Salary Cap To Date$63,189,996
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,100,929
Pro Remaining Season Days18
Pro Expenses Per Days$639,736
Pro Estimated Expenses$11,515,248
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$11,515,248
Season Salary Cap$76,967,000
Estimate Under Maximum Salary Cap of $82,000,000$5,033,000
Estimate Over Minimum Salary Cap of $50,000,000 $26,967,000
Current Bank Account$45,360,959
Projected Bank Account$43,946,640

Pro Players Salaries

Tyson Barrie $7,500,000 (3)
-Salary Remaining : $1,080,000
-Salary Average : $5,500,000
-Salary Average Remaining : $792,000
Jeff Petry $7,000,000 (2)
-Salary Remaining : $1,008,000
-Salary Average : $5,500,000
-Salary Average Remaining : $792,000
Derek Stepan $6,500,000 (3)
-Salary Remaining : $936,000
-Salary Average : $6,500,000
-Salary Average Remaining : $936,000
Paul Stastny $6,500,000 (2)
-Salary Remaining : $936,000
-Salary Average : $6,500,000
-Salary Average Remaining : $936,000
Anders Lee (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $900,000
-Salary Average : $3,750,000
-Salary Average Remaining : $540,000
Taylor Hall $6,000,000 (3)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
David Savard $4,250,000 (3)
-Salary Remaining : $612,000
-Salary Average : $4,250,000
-Salary Average Remaining : $612,000
Adam Larsson $4,167,000 (1)
-Salary Remaining : $600,048
-Salary Average : $4,167,000
-Salary Average Remaining : $600,048
Nolan Patrick $3,575,000 (2)
-Salary Remaining : $514,800
-Salary Average : $3,575,000
-Salary Average Remaining : $514,800
Ondrej Palat $3,330,000 (1)
-Salary Remaining : $479,520
-Salary Average : $3,330,000
-Salary Average Remaining : $479,520
Jonathan Huberdeau $3,250,000 (1)
-Salary Remaining : $468,000
-Salary Average : $3,250,000
-Salary Average Remaining : $468,000
Martin Jones $3,000,000 (1)
-Salary Remaining : $432,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Boone Jenner $2,900,000 (1)
-Salary Remaining : $417,600
-Salary Average : $2,900,000
-Salary Average Remaining : $417,600
Cody Ceci $2,800,000 (2)
-Salary Remaining : $403,200
-Salary Average : $2,800,000
-Salary Average Remaining : $403,200
Luke Glendening $1,800,000 (3)
-Salary Remaining : $259,200
-Salary Average : $1,800,000
-Salary Average Remaining : $259,200
Jakub Vrana $1,363,333 (2)
-Salary Remaining : $196,320
-Salary Average : $1,363,333
-Salary Average Remaining : $196,320
Jared McCann (1 Way Contract) $1,106,667 (2)
-Salary Remaining : $159,360
-Salary Average : $1,106,667
-Salary Average Remaining : $159,360
Adam Pelech $925,000 (1)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Joel Armia $925,000 (1)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Brock McGinn $887,500 (2)
-Salary Remaining : $127,800
-Salary Average : $887,500
-Salary Average Remaining : $127,800
Brett Pesce $809,167 (2)
-Salary Remaining : $116,520
-Salary Average : $809,167
-Salary Average Remaining : $116,520
David Rittich $800,000 (2)
-Salary Remaining : $115,200
-Salary Average : $800,000
-Salary Average Remaining : $115,200
Josh Anderson $678,333 (2)
-Salary Remaining : $97,680
-Salary Average : $678,333
-Salary Average Remaining : $97,680
Erik Gustafsson $650,000 (2)
-Salary Remaining : $93,600
-Salary Average : $650,000
-Salary Average Remaining : $93,600
Total Pro Players24
Salary Commitment
Year 2019 : $76,967,000
Year 2020 : $52,470,000
Year 2021 : $27,800,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $70,967,000
Year 2020 : $52,470,000
Year 2021 : $27,800,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $76,967,000
Year 2020 : $58,470,000
Year 2021 : $32,300,000
Year 2022 : $0

Farm Players Salaries

Kevin Fiala $136,333 (3)
Salary Remaining : $136,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Jake Bean $136,333 (3)
Salary Remaining : $136,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Xavier Ouellet $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Kieffer Bellows $110,667 (3)
Salary Remaining : $110,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Klim Kostin $107,583 (3)
Salary Remaining : $107,583
Salary Average : $45,000
Salary Average Remaining : $45,000
Dmitrij Jaskin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Danton Heinen $99,583 (3)
Salary Remaining : $99,583
Salary Average : $99,583
Salary Average Remaining : $99,583
Justin Kirkland $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Pontus Aberg $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Dougherty $90,200 (3)
Salary Remaining : $90,200
Salary Average : $45,000
Salary Average Remaining : $45,000
Kale Clague $89,417 (3)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Adam Mascherin $88,000 (3)
Salary Remaining : $88,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Dmitry Sokolov $83,000 (3)
Salary Remaining : $83,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Ty Ronning $75,083 (3)
Salary Remaining : $75,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Tanner Kero $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ty Rattie $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Joseph Blandisi $68,000 (2)
Salary Remaining : $68,000
Salary Average : $68,000
Salary Average Remaining : $68,000
Maxime Lagace $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Anthony Bitetto $62,150 (2)
Salary Remaining : $62,150
Salary Average : $62,150
Salary Average Remaining : $62,150
Josh Jooris $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players20
Salary Commitment
Year 2019 : $1,826,349
Year 2020 : $1,503,849
Year 2021 : $1,173,699
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,358,566
Year 2020 : $1,036,066
Year 2021 : $705,916
Year 2022 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 5,945 - 99.08%
Level 2: 5000 - $75 - 4,869 - 97.39%
Level 3: 3000 - $55 - 2,266 - 75.55%
Level 4: 4000 - $45 - 3,215 - 80.39%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :19000

Income

Home Games Left5
Average Attendance - %17,296 - 91.03%
Average Income per Game$1,600,878
Year to Date Revenue$57,631,624

Expense

Pro Players Total Salaries$72,619,170
Farm Players Total Salaries$0
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,854,354
Farm Year To Date Expenses$0
Pro Salary Cap To Date$59,871,954
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,004,392
Pro Remaining Season Days18
Pro Expenses Per Days$608,553
Pro Estimated Expenses$10,953,954
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$10,953,954
Season Salary Cap$72,619,170
Estimate Under Maximum Salary Cap of $82,000,000$9,380,830
Estimate Over Minimum Salary Cap of $50,000,000 $22,619,170
Current Bank Account$21,867,919
Projected Bank Account$18,918,357

Pro Players Salaries

Brent Burns $8,000,000 (3)
-Salary Remaining : $1,152,000
-Salary Average : $8,000,000
-Salary Average Remaining : $1,152,000
Zdeno Chara $7,750,000 (1)
-Salary Remaining : $1,116,000
-Salary Average : $6,750,000
-Salary Average Remaining : $972,000
Joe Pavelski $6,000,000 (3)
-Salary Remaining : $864,000
-Salary Average : $450,000
-Salary Average Remaining : $64,800
Jordan Staal $6,000,000 (2)
-Salary Remaining : $864,000
-Salary Average : $6,000,000
-Salary Average Remaining : $864,000
Danny DeKeyser $5,500,000 (3)
-Salary Remaining : $792,000
-Salary Average : $5,000,000
-Salary Average Remaining : $720,000
Nino Niederreiter $5,250,000 (2)
-Salary Remaining : $756,000
-Salary Average : $5,250,000
-Salary Average Remaining : $756,000
Artem Anisimov $4,550,000 (2)
-Salary Remaining : $655,200
-Salary Average : $4,550,000
-Salary Average Remaining : $655,200
Michael Frolik $4,300,000 (2)
-Salary Remaining : $619,200
-Salary Average : $4,300,000
-Salary Average Remaining : $619,200
Andrew Shaw $3,900,000 (2)
-Salary Remaining : $561,600
-Salary Average : $3,900,000
-Salary Average Remaining : $561,600
Brady Tkachuk $3,425,000 (3)
-Salary Remaining : $493,200
-Salary Average : $3,425,000
-Salary Average Remaining : $493,200
Craig Anderson $3,000,000 (2)
-Salary Remaining : $432,000
-Salary Average : $3,000,000
-Salary Average Remaining : $432,000
Brian Boyle $2,600,000 (1)
-Salary Remaining : $374,400
-Salary Average : $2,600,000
-Salary Average Remaining : $374,400
Nick Holden $2,200,000 (1)
-Salary Remaining : $316,800
-Salary Average : $2,200,000
-Salary Average Remaining : $316,800
Jordan Greenway $1,725,000 (3)
-Salary Remaining : $248,400
-Salary Average : $1,225,000
-Salary Average Remaining : $176,400
Timo Meier $1,644,170 (2)
-Salary Remaining : $236,760
-Salary Average : $1,644,170
-Salary Average Remaining : $236,760
Derek Ryan $1,450,000 (2)
-Salary Remaining : $208,800
-Salary Average : $1,450,000
-Salary Average Remaining : $208,800
Ben Chiarot $1,400,000 (3)
-Salary Remaining : $201,600
-Salary Average : $1,400,000
-Salary Average Remaining : $201,600
Cam Talbot $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Tyler Bozak $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Thomas Hickey $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Kevin Labanc $925,000 (1)
-Salary Remaining : $133,200
-Salary Average : $925,000
-Salary Average Remaining : $133,200
Total Pro Players21
Salary Commitment
Year 2019 : $72,619,170
Year 2020 : $55,144,170
Year 2021 : $25,050,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $65,069,170
Year 2020 : $49,594,170
Year 2021 : $19,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $72,619,170
Year 2020 : $56,144,170
Year 2021 : $26,050,000
Year 2022 : $0

Farm Players Salaries

Miles Wood $275,000 (3)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Trevor van Riemsdyk $230,000 (2)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Aaron Dell $200,000 (3)
Salary Remaining : $200,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Filip Zadina $177,500 (3)
Salary Remaining : $177,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Troy Terry $149,167 (3)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Connor Carrick $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
William Carrier $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Travis Boyd $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Otto Koivula $97,500 (3)
Salary Remaining : $97,500
Salary Average : $92,500
Salary Average Remaining : $92,500
MacKenzie Weegar $95,000 (1)
Salary Remaining : $95,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Collin Delia $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Danny O'Regan $87,413 (3)
Salary Remaining : $87,413
Salary Average : $45,000
Salary Average Remaining : $45,000
Sam Steel $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Rourke Chartier $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Jordan Oesterle $65,000 (2)
Salary Remaining : $65,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Chad Ruhwedel $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2019 : $2,046,746
Year 2020 : $1,504,246
Year 2021 : $1,144,246
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,804,167
Year 2020 : $1,281,667
Year 2021 : $886,667
Year 2022 : $0

Stars

Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $300 - 5,900 - 98.33%
Level 2: 5000 - $200 - 4,931 - 98.62%
Level 3: 2000 - $150 - 1,979 - 98.94%
Level 4: 4000 - $100 - 3,933 - 98.33%
Luxury : 1000 - $500 - 987 - 98.72%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,730 - 98.50%
Average Income per Game$1,609,642
Year to Date Revenue$57,947,125

Expense

Pro Players Total Salaries$85,341,796
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,723,525
Farm Year To Date Expenses$0
Pro Salary Cap To Date$68,102,525
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,048,212
Pro Remaining Season Days18
Pro Expenses Per Days$710,734
Pro Estimated Expenses$12,793,212
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$12,793,212
Season Salary Cap$85,341,796
Estimate Under Maximum Salary Cap of $82,000,000-$3,341,796
Estimate Over Minimum Salary Cap of $50,000,000 $35,341,796
Current Bank Account-$2,557,045
Projected Bank Account-$7,302,045

Pro Players Salaries

Alex Ovechkin $9,538,462 (2)
-Salary Remaining : $1,373,539
-Salary Average : $9,538,462
-Salary Average Remaining : $1,373,539
Sidney Crosby $8,700,000 (3)
-Salary Remaining : $1,252,800
-Salary Average : $8,700,000
-Salary Average Remaining : $1,252,800
Jakub Voracek $8,250,000 (2)
-Salary Remaining : $1,188,000
-Salary Average : $8,250,000
-Salary Average Remaining : $1,188,000
Marc-Andre Fleury $7,125,000 (3)
-Salary Remaining : $1,026,000
-Salary Average : $5,750,000
-Salary Average Remaining : $828,000
Dylan Larkin $6,100,000 (4)
-Salary Remaining : $878,400
-Salary Average : $6,100,000
-Salary Average Remaining : $878,400
Cody Eakin $4,850,000 (3)
-Salary Remaining : $698,400
-Salary Average : $3,850,000
-Salary Average Remaining : $554,400
TJ Brodie $4,650,000 (1)
-Salary Remaining : $669,600
-Salary Average : $4,650,000
-Salary Average Remaining : $669,600
John Klingberg $4,250,000 (4)
-Salary Remaining : $612,000
-Salary Average : $4,250,000
-Salary Average Remaining : $612,000
Jake Gardiner $4,050,000 (2)
-Salary Remaining : $583,200
-Salary Average : $4,050,000
-Salary Average Remaining : $583,200
Ryan Johansen $4,000,000 (1)
-Salary Remaining : $576,000
-Salary Average : $4,000,000
-Salary Average Remaining : $576,000
Brendan Gallagher $3,750,000 (1)
-Salary Remaining : $540,000
-Salary Average : $3,750,000
-Salary Average Remaining : $540,000
Charlie Coyle $3,200,000 (2)
-Salary Remaining : $460,800
-Salary Average : $3,200,000
-Salary Average Remaining : $460,800
Jean-Gabriel Pageau $3,100,000 (1)
-Salary Remaining : $446,400
-Salary Average : $3,100,000
-Salary Average Remaining : $446,400
Nate Schmidt $2,225,000 (2)
-Salary Remaining : $320,400
-Salary Average : $4,225,000
-Salary Average Remaining : $608,400
Radek Faksa $2,200,000 (4)
-Salary Remaining : $316,800
-Salary Average : $2,200,000
-Salary Average Remaining : $316,800
Christian Folin $1,700,000 (3)
-Salary Remaining : $244,800
-Salary Average : $1,700,000
-Salary Average Remaining : $244,800
Alex Petrovic $1,050,000 (2)
-Salary Remaining : $151,200
-Salary Average : $1,050,000
-Salary Average Remaining : $151,200
Brandon Sutter $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Andrew MacDonald $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Jonathan Bernier $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $144,000
-Salary Average : $1,000,000
-Salary Average Remaining : $144,000
Tomas Nosek $962,500 (3)
-Salary Remaining : $138,600
-Salary Average : $962,500
-Salary Average Remaining : $138,600
Adam Erne $894,167 (2)
-Salary Remaining : $128,760
-Salary Average : $894,167
-Salary Average Remaining : $128,760
Warren Foegele $746,667 (2)
-Salary Remaining : $107,520
-Salary Average : $746,667
-Salary Average Remaining : $107,520
Total Pro Players24
Salary Commitment
Year 2019 : $85,341,796
Year 2020 : $63,466,796
Year 2021 : $33,512,500
Year 2022 : $12,550,000
Salary Average Commitment
Year 2019 : $84,966,796
Year 2020 : $65,466,796
Year 2021 : $33,512,500
Year 2022 : $12,550,000
Salary Cap with 1 Way Contract
Year 2019 : $85,341,796
Year 2020 : $65,841,796
Year 2021 : $35,887,500
Year 2022 : $12,550,000

Farm Players Salaries

Luke Schenn $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Juho Lammikko $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Jori Lehtera $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Austin Czarnik $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Daniel Carr $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Connor Hobbs $72,000 (2)
Salary Remaining : $72,000
Salary Average : $72,000
Salary Average Remaining : $72,000
Jack Campbell $67,500 (1)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Justin Dowling $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Chandler Stephenson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Remi Elie $45,000 (4)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players10
Salary Commitment
Year 2019 : $782,000
Year 2020 : $539,500
Year 2021 : $212,500
Year 2022 : $45,000
Salary Average Commitment
Year 2019 : $734,500
Year 2020 : $492,000
Year 2021 : $165,000
Year 2022 : $45,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,000,000
Available Cap Space

Over Minimum of
$50,000,000

Pro Players

Farm Players

Total Players

Blue Jackets $19,938,193 $75,481,833 $6,518,167 $25,481,833 222042
Bruins $65,464,964 $82,633,809 -$633,809 $32,633,809 202747
Canadiens $61,785,994 $60,745,959 $21,254,041 $10,745,959 231740
Flyers $41,775,814 $63,583,690 $18,416,310 $13,583,690 23528
Islanders $27,366,821 $80,928,500 $1,071,500 $30,928,500 223557
Lightning $43,278,337 $76,075,667 $5,924,333 $26,075,667 23528
Maple Leafs $52,866,276 $76,554,309 $5,445,691 $26,554,309 241337
Penguins $28,812,628 $76,385,794 $5,614,206 $26,385,794 242549
Rangers $50,380,874 $81,427,628 $572,372 $31,427,628 242549
Red Wings $38,468,321 $80,508,333 $1,491,667 $30,508,333 202646
Senators $42,808,801 $67,493,055 $14,506,945 $17,493,055 24832
Avalanche $36,242,804 $79,995,499 $2,004,501 $29,995,499 23528
Blackhawks $42,057,059 $64,000,000 $18,000,000 $14,000,000 221739
Blues $49,554,552 $77,332,500 $4,667,500 $27,332,500 221638
Ducks $7,453,219 $83,518,056 -$1,518,056 $33,518,056 211132
Flames $39,715,879 $58,309,000 $23,691,000 $8,309,000 221840
Jets $18,649,666 $68,430,000 $13,570,000 $18,430,000 212041
Kings $36,912,123 $75,078,332 $6,921,668 $25,078,332 231437
Oilers $34,950,349 $78,748,000 $3,252,000 $28,748,000 231336
Predators $45,360,959 $76,967,000 $5,033,000 $26,967,000 242044
Sharks $21,867,919 $72,619,170 $9,380,830 $22,619,170 211637
Stars -$2,557,045 $85,341,796 -$3,341,796 $35,341,796 241034