Team FinanceLast Update - December 10, 2019 at 12:56
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 5,841 - 97.35%
Level 2: 5000 - $70 - 4,959 - 99.17%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,890 - 97.26%
Luxury : 1000 - $300 - 852 - 85.18%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17,541 - 97.45%
Average Income per Game$1,912,100
Year to Date Revenue$38,242,000

Expense

Pro Players Total Salaries$70,981,833
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,230,302
Farm Year To Date Expenses$0
Pro Salary Cap To Date$33,468,166
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,154,100
Pro Remaining Season Days64
Pro Expenses Per Days$599,855
Pro Estimated Expenses$38,390,720
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$38,390,720
Season Salary Cap$70,981,833
Estimate Under Maximum Salary Cap of $82,000,000$11,018,167
Estimate Over Minimum Salary Cap of $50,000,000 $20,981,833
Current Bank Account$16,897,071
Projected Bank Account$18,660,451

Pro Players Salaries

Jamie Benn $9,500,000 (3)
-Salary Remaining : $4,864,000
-Salary Average : $9,500,000
-Salary Average Remaining : $4,864,000
Evander Kane $7,000,000 (3)
-Salary Remaining : $3,584,000
-Salary Average : $7,000,000
-Salary Average Remaining : $3,584,000
Tuukka Rask $7,000,000 (3)
-Salary Remaining : $3,584,000
-Salary Average : $7,000,000
-Salary Average Remaining : $3,584,000
Jordan Eberle $6,125,000 (3)
-Salary Remaining : $3,136,000
-Salary Average : $5,500,000
-Salary Average Remaining : $2,816,000
Gustav Nyquist $4,750,000 (2)
-Salary Remaining : $2,432,000
-Salary Average : $4,750,000
-Salary Average Remaining : $2,432,000
Marcus Johansson $4,733,333 (3)
-Salary Remaining : $2,423,466
-Salary Average : $4,583,333
-Salary Average Remaining : $2,346,666
Nazem Kadri $4,500,000 (3)
-Salary Remaining : $2,304,000
-Salary Average : $4,500,000
-Salary Average Remaining : $2,304,000
Nikita Zaitsev (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $2,304,000
-Salary Average : $4,500,000
-Salary Average Remaining : $2,304,000
Dmitry Kulikov $4,333,000 (1)
-Salary Remaining : $2,218,496
-Salary Average : $4,333,000
-Salary Average Remaining : $2,218,496
Tanner Pearson $3,350,000 (1)
-Salary Remaining : $1,715,200
-Salary Average : $3,350,000
-Salary Average Remaining : $1,715,200
Jonathan Drouin $3,194,000 (1)
-Salary Remaining : $1,635,328
-Salary Average : $3,194,000
-Salary Average Remaining : $1,635,328
Carl Gunnarsson $2,900,000 (1)
-Salary Remaining : $1,484,800
-Salary Average : $2,900,000
-Salary Average Remaining : $1,484,800
Elias Lindholm $2,700,000 (2)
-Salary Remaining : $1,382,400
-Salary Average : $2,700,000
-Salary Average Remaining : $1,382,400
Vladislav Namestnikov $1,900,000 (1)
-Salary Remaining : $972,800
-Salary Average : $1,900,000
-Salary Average Remaining : $972,800
Sven Baertschi $1,850,000 (1)
-Salary Remaining : $947,200
-Salary Average : $1,850,000
-Salary Average Remaining : $947,200
Pavel Zacha $1,744,167 (3)
-Salary Remaining : $893,014
-Salary Average : $1,744,167
-Salary Average Remaining : $893,014
Charlie McAvoy $1,258,333 (3)
-Salary Remaining : $644,266
-Salary Average : $1,258,333
-Salary Average Remaining : $644,266
Austin Watson $1,100,000 (1)
-Salary Remaining : $563,200
-Salary Average : $1,100,000
-Salary Average Remaining : $563,200
Markus Nutivaara $925,000 (1)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Jamie Oleksiak $919,000 (1)
-Salary Remaining : $470,528
-Salary Average : $919,000
-Salary Average Remaining : $470,528
Devon Toews $750,000 (3)
-Salary Remaining : $384,000
-Salary Average : $700,000
-Salary Average Remaining : $358,400
Mackenzie Blackwood $450,000 (1)
-Salary Remaining : $230,400
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Total Pro Players22
Salary Commitment
Year 2019 : $75,481,833
Year 2020 : $53,735,833
Year 2021 : $41,785,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $74,656,833
Year 2020 : $53,735,833
Year 2021 : $41,785,833
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $75,481,833
Year 2020 : $54,560,833
Year 2021 : $42,610,833
Year 2022 : $0

Farm Players Salaries

Kyle Clifford $160,000 (1)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Drake Caggiula $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Matthew Peca $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Joakim Nordstrom $127,500 (1)
Salary Remaining : $127,500
Salary Average : $127,500
Salary Average Remaining : $127,500
Sonny Milano $126,333 (2)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Christian Dvorak $110,667 (3)
Salary Remaining : $110,667
Salary Average : $110,667
Salary Average Remaining : $110,667
Michael McCarron $107,583 (2)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Calvin Pickard $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Mike Reilly $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oscar Dansk $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joel Eriksson Ek $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Gabriel Carlsson $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Mirco Mueller $85,000 (1)
Salary Remaining : $85,000
Salary Average : $131,917
Salary Average Remaining : $131,917
Nicolas Roy $81,500 (2)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Roope Hintz $81,167 (4)
Salary Remaining : $81,167
Salary Average : $81,167
Salary Average Remaining : $81,167
Slater Koekkoek $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Maxime Lajoie $78,000 (3)
Salary Remaining : $78,000
Salary Average : $78,000
Salary Average Remaining : $78,000
Anton Forsberg $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Charles Hudon $65,000 (4)
Salary Remaining : $65,000
Salary Average : $72,500
Salary Average Remaining : $72,500
Miikka Salomaki $61,300 (1)
Salary Remaining : $61,300
Salary Average : $61,300
Salary Average Remaining : $61,300
Total Farm Players20
Salary Commitment
Year 2019 : $1,955,384
Year 2020 : $1,144,084
Year 2021 : $513,668
Year 2022 : $146,167
Salary Average Commitment
Year 2019 : $2,009,801
Year 2020 : $1,151,584
Year 2021 : $521,168
Year 2022 : $153,667

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $301 - 2,417 - 40.28%
Level 2: 5000 - $278 - 2,000 - 40.00%
Level 3: 2000 - $230 - 800 - 40.00%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $500 - 520 - 52.03%
Total Capacity :18000

Income

Home Games Left22
Average Attendance - %7,337 - 40.76%
Average Income per Game$2,499,712
Year to Date Revenue$47,494,525

Expense

Pro Players Total Salaries$82,406,309
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,843,931
Farm Year To Date Expenses$0
Pro Salary Cap To Date$34,499,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,993,661
Pro Remaining Season Days64
Pro Expenses Per Days$667,250
Pro Estimated Expenses$42,704,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$42,704,000
Season Salary Cap$82,406,309
Estimate Under Maximum Salary Cap of $82,000,000-$406,309
Estimate Over Minimum Salary Cap of $50,000,000 $32,406,309
Current Bank Account$54,202,397
Projected Bank Account$66,492,058

Pro Players Salaries

Vladimir Tarasenko $10,000,000 (3)
-Salary Remaining : $5,120,000
-Salary Average : $7,500,000
-Salary Average Remaining : $3,840,000
P.K. Subban $9,000,000 (1)
-Salary Remaining : $4,608,000
-Salary Average : $9,000,000
-Salary Average Remaining : $4,608,000
Torey Krug $7,750,000 (3)
-Salary Remaining : $3,968,000
-Salary Average : $5,250,000
-Salary Average Remaining : $2,688,000
Alex Pietrangelo $6,500,000 (3)
-Salary Remaining : $3,328,000
-Salary Average : $6,500,000
-Salary Average Remaining : $3,328,000
Sean Monahan $6,375,000 (2)
-Salary Remaining : $3,264,000
-Salary Average : $6,375,000
-Salary Average Remaining : $3,264,000
Travis Hamonic $6,357,143 (3)
-Salary Remaining : $3,254,857
-Salary Average : $3,857,143
-Salary Average Remaining : $1,974,857
Brad Marchand $6,125,000 (3)
-Salary Remaining : $3,136,000
-Salary Average : $6,125,000
-Salary Average Remaining : $3,136,000
Brandon Saad $6,000,000 (4)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
William Karlsson $5,900,000 (4)
-Salary Remaining : $3,020,800
-Salary Average : $5,900,000
-Salary Average Remaining : $3,020,800
Patrik Laine $3,575,000 (3)
-Salary Remaining : $1,830,400
-Salary Average : $3,575,000
-Salary Average Remaining : $1,830,400
Eric Staal $3,500,000 (2)
-Salary Remaining : $1,792,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,792,000
Matt Benning $1,900,000 (1)
-Salary Remaining : $972,800
-Salary Average : $1,900,000
-Salary Average Remaining : $972,800
Johnny Gaudreau $1,850,000 (1)
-Salary Remaining : $947,200
-Salary Average : $1,850,000
-Salary Average Remaining : $947,200
Zach Hyman $1,200,000 (1)
-Salary Remaining : $614,400
-Salary Average : $1,200,000
-Salary Average Remaining : $614,400
Corey Crawford $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Henrik Lundqvist $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Ron Hainsey $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Anthony Cirelli $935,833 (2)
-Salary Remaining : $479,146
-Salary Average : $935,833
-Salary Average Remaining : $479,146
Oskar Sundqvist $925,000 (1)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Tony DeAngelo $863,333 (2)
-Salary Remaining : $442,026
-Salary Average : $863,333
-Salary Average Remaining : $442,026
Viktor Arvidsson $650,000 (1)
-Salary Remaining : $332,800
-Salary Average : $650,000
-Salary Average Remaining : $332,800
Total Pro Players21
Salary Commitment
Year 2019 : $82,406,309
Year 2020 : $56,381,309
Year 2021 : $44,707,143
Year 2022 : $11,900,000
Salary Average Commitment
Year 2019 : $76,906,309
Year 2020 : $56,381,309
Year 2021 : $44,707,143
Year 2022 : $11,900,000
Salary Cap with 1 Way Contract
Year 2019 : $82,406,309
Year 2020 : $63,881,309
Year 2021 : $52,207,143
Year 2022 : $11,900,000

Farm Players Salaries

Julius Honka $136,300 (1)
Salary Remaining : $136,300
Salary Average : $136,300
Salary Average Remaining : $136,300
Ryan Donato $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Martin Kaut $135,000 (3)
Salary Remaining : $135,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jakub Zboril $128,833 (1)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Anders Bjork $106,667 (2)
Salary Remaining : $106,667
Salary Average : $106,667
Salary Average Remaining : $106,667
Nick Cousins $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Carter Verhaeghe $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Sean Kuraly $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Rob O'Gara $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zane McIntyre $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jakob Forsbacka Karlsson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Seth Griffith $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matt Grzelcyk $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Peter Cehlarik $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Fitzgerald $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Filip Hronek $91,333 (1)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Mathieu Joseph $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Dan Vladar $91,000 (3)
Salary Remaining : $91,000
Salary Average : $45,000
Salary Average Remaining : $45,000
John Quenneville $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jordan Kyrou $88,000 (1)
Salary Remaining : $88,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jeremy Lauzon $87,167 (3)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Jeremy Roy $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Evan Rodrigues $84,250 (1)
Salary Remaining : $84,250
Salary Average : $84,250
Salary Average Remaining : $84,250
Danick Martel $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Zach Senyshyn $79,250 (3)
Salary Remaining : $79,250
Salary Average : $79,250
Salary Average Remaining : $79,250
Anthony Stolarz $75,333 (2)
Salary Remaining : $75,333
Salary Average : $75,333
Salary Average Remaining : $75,333
Peter Holland $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Jean-Sebastien Dea $59,333 (1)
Salary Remaining : $59,333
Salary Average : $59,333
Salary Average Remaining : $59,333
Total Farm Players28
Salary Commitment
Year 2019 : $2,651,799
Year 2020 : $1,404,333
Year 2021 : $729,833
Year 2022 : $92,500
Salary Average Commitment
Year 2019 : $2,472,799
Year 2020 : $1,268,333
Year 2021 : $593,833
Year 2022 : $92,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $350 - 2,400 - 40.00%
Level 2: 5000 - $300 - 2,000 - 40.00%
Level 3: 2000 - $250 - 800 - 40.00%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $500 - 523 - 52.34%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %7,323 - 40.69%
Average Income per Game$2,577,125
Year to Date Revenue$51,542,500

Expense

Pro Players Total Salaries$74,103,937
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,414,183
Farm Year To Date Expenses$0
Pro Salary Cap To Date$32,955,327
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,119,625
Pro Remaining Season Days64
Pro Expenses Per Days$632,831
Pro Estimated Expenses$40,501,184
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$40,501,184
Season Salary Cap$74,103,937
Estimate Under Maximum Salary Cap of $82,000,000$7,896,063
Estimate Over Minimum Salary Cap of $50,000,000 $24,103,937
Current Bank Account$46,911,637
Projected Bank Account$60,530,078

Pro Players Salaries

Connor McDavid (Out of Payroll) $12,500,000 (4)
-Salary Remaining : $6,400,000
-Salary Average : $12,500,000
-Salary Average Remaining : $6,400,000
Carey Price $10,500,000 (3)
-Salary Remaining : $5,376,000
-Salary Average : $10,500,000
-Salary Average Remaining : $5,376,000
Ryan Suter $7,538,461 (2)
-Salary Remaining : $3,859,692
-Salary Average : $7,538,461
-Salary Average Remaining : $3,859,692
Kevin Shattenkirk $6,650,000 (3)
-Salary Remaining : $3,404,800
-Salary Average : $6,650,000
-Salary Average Remaining : $3,404,800
Alexander Edler $6,357,143 (2)
-Salary Remaining : $3,254,857
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Max Pacioretty $5,500,000 (3)
-Salary Remaining : $2,816,000
-Salary Average : $4,500,000
-Salary Average Remaining : $2,304,000
Jean-Gabriel Pageau $3,100,000 (1)
-Salary Remaining : $1,587,200
-Salary Average : $3,100,000
-Salary Average Remaining : $1,587,200
Troy Brouwer $3,000,000 (2)
-Salary Remaining : $1,536,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Alex Galchenyuk $2,800,000 (1)
-Salary Remaining : $1,433,600
-Salary Average : $2,800,000
-Salary Average Remaining : $1,433,600
Mikko Koskinen $2,750,000 (3)
-Salary Remaining : $1,408,000
-Salary Average : $2,500,000
-Salary Average Remaining : $1,280,000
Braydon Coburn $2,500,000 (2)
-Salary Remaining : $1,280,000
-Salary Average : $2,500,000
-Salary Average Remaining : $1,280,000
Marcus Sorensen $1,200,000 (3)
-Salary Remaining : $614,400
-Salary Average : $700,000
-Salary Average Remaining : $358,400
Carter Rowney $1,133,333 (2)
-Salary Remaining : $580,266
-Salary Average : $1,133,333
-Salary Average Remaining : $580,266
Dominic Moore $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Zack Smith $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Andrew Ladd $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Nick Bonino $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Marc Methot $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Jason Demers $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Eric Fehr $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Nic Dowd $900,000 (3)
-Salary Remaining : $460,800
-Salary Average : $650,000
-Salary Average Remaining : $332,800
Josh Archibald $675,000 (3)
-Salary Remaining : $345,600
-Salary Average : $675,000
-Salary Average Remaining : $345,600
Total Pro Players22
Salary Commitment
Year 2019 : $74,103,937
Year 2020 : $57,846,794
Year 2021 : $38,675,000
Year 2022 : $12,500,000
Salary Average Commitment
Year 2019 : $70,746,794
Year 2020 : $57,846,794
Year 2021 : $38,675,000
Year 2022 : $12,500,000
Salary Cap with 1 Way Contract
Year 2019 : $74,103,937
Year 2020 : $61,203,937
Year 2021 : $40,675,000
Year 2022 : $12,500,000

Farm Players Salaries

Trevor Lewis $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Drew Stafford $180,000 (2)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Joel Hanley $120,000 (3)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Devante Smith-Pelly $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Lukas Vejdemo $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Will Bitten $91,000 (3)
Salary Remaining : $91,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jonah Gadjovich $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Vitek Vanecek $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Brett Lernout $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Adam Wilcox $80,875 (4)
Salary Remaining : $80,875
Salary Average : $80,875
Salary Average Remaining : $80,875
Patrik Nemeth $76,333 (4)
Salary Remaining : $76,333
Salary Average : $76,333
Salary Average Remaining : $76,333
Noel Acciari $72,500 (3)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Tyler Ennis $71,250 (3)
Salary Remaining : $71,250
Salary Average : $65,000
Salary Average Remaining : $65,000
Chase Balisy $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Matt Tennyson $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Tom McCollum $61,250 (1)
Salary Remaining : $61,250
Salary Average : $100,000
Salary Average Remaining : $100,000
Mike Condon $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Daniel Audette $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,633,374
Year 2020 : $1,335,874
Year 2021 : $1,155,874
Year 2022 : $157,208
Salary Average Commitment
Year 2019 : $1,489,708
Year 2020 : $1,159,708
Year 2021 : $979,708
Year 2022 : $157,208

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $240 - 3,110 - 51.84%
Level 2: 5000 - $160 - 2,673 - 53.46%
Level 3: 2000 - $90 - 1,473 - 73.64%
Level 4: 4000 - $70 - 2,042 - 51.06%
Luxury : 1000 - $500 - 516 - 51.60%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %9,814 - 54.52%
Average Income per Game$2,134,588
Year to Date Revenue$42,691,761

Expense

Pro Players Total Salaries$62,808,690
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,405,335
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,573,079
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,826,349
Pro Remaining Season Days64
Pro Expenses Per Days$518,470
Pro Estimated Expenses$33,182,080
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,182,080
Season Salary Cap$62,808,690
Estimate Under Maximum Salary Cap of $82,000,000$19,191,310
Estimate Over Minimum Salary Cap of $50,000,000 $12,808,690
Current Bank Account$30,701,654
Projected Bank Account$42,345,923

Pro Players Salaries

Artemi Panarin $6,000,000 (3)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
Zach Bogosian $5,642,857 (2)
-Salary Remaining : $2,889,143
-Salary Average : $5,392,857
-Salary Average Remaining : $2,761,143
Craig Smith $5,250,000 (2)
-Salary Remaining : $2,688,000
-Salary Average : $4,500,000
-Salary Average Remaining : $2,304,000
Calvin de Haan $5,050,000 (3)
-Salary Remaining : $2,585,600
-Salary Average : $4,550,000
-Salary Average Remaining : $2,329,600
Tyler Johnson $5,000,000 (3)
-Salary Remaining : $2,560,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Devan Dubnyk $4,830,000 (3)
-Salary Remaining : $2,472,960
-Salary Average : $4,330,000
-Salary Average Remaining : $2,216,960
Justin Braun $4,300,000 (3)
-Salary Remaining : $2,201,600
-Salary Average : $3,800,000
-Salary Average Remaining : $1,945,600
Jakob Silfverberg $3,750,000 (3)
-Salary Remaining : $1,920,000
-Salary Average : $3,750,000
-Salary Average Remaining : $1,920,000
Jacob Markstrom $3,666,667 (2)
-Salary Remaining : $1,877,334
-Salary Average : $3,666,667
-Salary Average Remaining : $1,877,334
Mikael Granlund $3,000,000 (1)
-Salary Remaining : $1,536,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Erik Haula $2,750,000 (3)
-Salary Remaining : $1,408,000
-Salary Average : $2,750,000
-Salary Average Remaining : $1,408,000
Melker Karlsson $2,000,000 (2)
-Salary Remaining : $1,024,000
-Salary Average : $2,000,000
-Salary Average Remaining : $1,024,000
Zack Kassian $1,950,000 (3)
-Salary Remaining : $998,400
-Salary Average : $1,950,000
-Salary Average Remaining : $998,400
Jordan Martinook $1,800,000 (1)
-Salary Remaining : $921,600
-Salary Average : $1,800,000
-Salary Average Remaining : $921,600
Travis Sanheim $1,263,333 (2)
-Salary Remaining : $646,826
-Salary Average : $1,263,333
-Salary Average Remaining : $646,826
Oskar Lindblom $1,137,500 (2)
-Salary Remaining : $582,400
-Salary Average : $1,137,500
-Salary Average Remaining : $582,400
Dennis Seidenberg $1,050,000 (2)
-Salary Remaining : $537,600
-Salary Average : $800,000
-Salary Average Remaining : $409,600
Corey Perry $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Givani Smith $913,333 (3)
-Salary Remaining : $467,626
-Salary Average : $913,333
-Salary Average Remaining : $467,626
Jack Kopacka $910,833 (3)
-Salary Remaining : $466,346
-Salary Average : $910,000
-Salary Average Remaining : $465,920
Robert Hagg $894,167 (2)
-Salary Remaining : $457,814
-Salary Average : $894,167
-Salary Average Remaining : $457,814
Dylan DeMelo $650,000 (2)
-Salary Remaining : $332,800
-Salary Average : $650,000
-Salary Average Remaining : $332,800
Total Pro Players22
Salary Commitment
Year 2019 : $62,808,690
Year 2020 : $54,008,690
Year 2021 : $33,954,166
Year 2022 : $0
Salary Average Commitment
Year 2019 : $60,057,857
Year 2020 : $54,257,857
Year 2021 : $33,953,333
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $62,808,690
Year 2020 : $57,008,690
Year 2021 : $35,454,166
Year 2022 : $0

Farm Players Salaries

Charlie Lindgren $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Stelio Mattheos $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Luke Green $83,833 (3)
Salary Remaining : $83,833
Salary Average : $85,000
Salary Average Remaining : $85,000
Mark Friedman $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Tyrell Goulbourne $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Mark Alt $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2019 : $531,333
Year 2020 : $531,333
Year 2021 : $258,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $532,500
Year 2020 : $532,500
Year 2021 : $260,000
Year 2022 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $150 - 5,807 - 89.34%
Level 2: 5500 - $100 - 4,897 - 89.04%
Level 3: 2500 - $75 - 1,796 - 71.84%
Level 4: 4000 - $50 - 2,800 - 70.01%
Luxury : 1500 - $500 - 600 - 40.00%
Total Capacity :20000

Income

Home Games Left22
Average Attendance - %15,901 - 79.51%
Average Income per Game$2,419,444
Year to Date Revenue$45,969,438

Expense

Pro Players Total Salaries$77,494,500
Farm Players Total Salaries$0
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,007,108
Farm Year To Date Expenses$0
Pro Salary Cap To Date$35,919,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,227,770
Pro Remaining Season Days64
Pro Expenses Per Days$633,956
Pro Estimated Expenses$40,573,184
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$40,573,184
Season Salary Cap$77,494,500
Estimate Under Maximum Salary Cap of $82,000,000$4,505,500
Estimate Over Minimum Salary Cap of $50,000,000 $27,494,500
Current Bank Account$15,174,086
Projected Bank Account$27,828,672

Pro Players Salaries

Marc-Edouard Vlasic $8,225,000 (3)
-Salary Remaining : $4,211,200
-Salary Average : $7,000,000
-Salary Average Remaining : $3,584,000
Brent Seabrook $6,875,000 (1)
-Salary Remaining : $3,520,000
-Salary Average : $6,875,000
-Salary Average Remaining : $3,520,000
Braden Holtby $6,100,000 (1)
-Salary Remaining : $3,123,200
-Salary Average : $6,100,000
-Salary Average Remaining : $3,123,200
Logan Couture $6,000,000 (3)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
Wayne Simmonds $5,975,000 (3)
-Salary Remaining : $3,059,200
-Salary Average : $3,975,000
-Salary Average Remaining : $2,035,200
Brady Skjei $5,250,000 (4)
-Salary Remaining : $2,688,000
-Salary Average : $5,250,000
-Salary Average Remaining : $2,688,000
Mike Hoffman $5,187,500 (2)
-Salary Remaining : $2,656,000
-Salary Average : $5,187,500
-Salary Average Remaining : $2,656,000
Sean Couturier $4,333,000 (2)
-Salary Remaining : $2,218,496
-Salary Average : $4,333,000
-Salary Average Remaining : $2,218,496
Oscar Klefbom $4,167,000 (2)
-Salary Remaining : $2,133,504
-Salary Average : $4,167,000
-Salary Average Remaining : $2,133,504
Darren Helm $3,850,000 (1)
-Salary Remaining : $1,971,200
-Salary Average : $3,850,000
-Salary Average Remaining : $1,971,200
Richard Panik $3,550,000 (3)
-Salary Remaining : $1,817,600
-Salary Average : $2,800,000
-Salary Average Remaining : $1,433,600
Tomas Hertl $3,000,000 (2)
-Salary Remaining : $1,536,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Anders Nilsson $3,000,000 (1)
-Salary Remaining : $1,536,000
-Salary Average : $2,500,000
-Salary Average Remaining : $1,280,000
Ryan Murray $2,285,000 (2)
-Salary Remaining : $1,169,920
-Salary Average : $2,285,000
-Salary Average Remaining : $1,169,920
Jimmy Vesey $2,275,000 (1)
-Salary Remaining : $1,164,800
-Salary Average : $2,275,000
-Salary Average Remaining : $1,164,800
Joonas Donskoi $1,900,000 (2)
-Salary Remaining : $972,800
-Salary Average : $1,900,000
-Salary Average Remaining : $972,800
Mark Jankowski $1,675,000 (1)
-Salary Remaining : $857,600
-Salary Average : $1,675,000
-Salary Average Remaining : $857,600
Paul Byron $1,166,667 (2)
-Salary Remaining : $597,334
-Salary Average : $1,166,667
-Salary Average Remaining : $597,334
Justin Schultz $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Kasperi Kapanen $863,333 (4)
-Salary Remaining : $442,026
-Salary Average : $863,333
-Salary Average Remaining : $442,026
Brett Kulak $817,000 (1)
-Salary Remaining : $418,304
-Salary Average : $817,000
-Salary Average Remaining : $418,304
Total Pro Players21
Salary Commitment
Year 2019 : $77,494,500
Year 2020 : $47,927,500
Year 2021 : $25,888,333
Year 2022 : $6,113,333
Salary Average Commitment
Year 2019 : $73,019,500
Year 2020 : $47,927,500
Year 2021 : $25,888,333
Year 2022 : $6,113,333
Salary Cap with 1 Way Contract
Year 2019 : $77,494,500
Year 2020 : $51,902,500
Year 2021 : $29,863,333
Year 2022 : $6,113,333

Farm Players Salaries

Tobias Rieder $225,000 (2)
Salary Remaining : $225,000
Salary Average : $225,000
Salary Average Remaining : $225,000
Jay Beagle $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Calle Jarnkrok $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Matt Nieto $197,500 (4)
Salary Remaining : $197,500
Salary Average : $197,500
Salary Average Remaining : $197,500
Jordan Weal $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Kristian Vesalainen $149,167 (3)
Salary Remaining : $149,167
Salary Average : $45,000
Salary Average Remaining : $45,000
Jake Oettinger $138,750 (3)
Salary Remaining : $138,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Erik Brannstrom $134,417 (3)
Salary Remaining : $134,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Juuso Valimaki $131,917 (3)
Salary Remaining : $131,917
Salary Average : $45,000
Salary Average Remaining : $45,000
Urho Vaakanainen $130,250 (3)
Salary Remaining : $130,250
Salary Average : $45,000
Salary Average Remaining : $45,000
Alex Barre-Boulet $125,926 (3)
Salary Remaining : $125,926
Salary Average : $75,926
Salary Average Remaining : $75,926
Jake Virtanen $125,000 (4)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Michael Hutchinson $115,000 (1)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Jon Merrill $113,700 (2)
Salary Remaining : $113,700
Salary Average : $113,700
Salary Average Remaining : $113,700
Mark Pysyk $112,500 (1)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
German Rubtsov $110,667 (3)
Salary Remaining : $110,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Adin Hill $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kevin Connauton $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Colton Sceviour $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brandon Hickey $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Janne Kuokkanen $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ukko-Pekka Luukkonen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Lucas Johansen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Brandon Carlo $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Kenny Agostino $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Rasmus Andersson $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Oliver Kylington $86,333 (4)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Emile Poirier $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Morgan Geekie $80,000 (3)
Salary Remaining : $80,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Andrew Mangiapane $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Cody Goloubef $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Patrick Sieloff $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Reid Boucher $68,800 (2)
Salary Remaining : $68,800
Salary Average : $68,800
Salary Average Remaining : $68,800
Garret Sparks $67,500 (4)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Josh Leivo $61,300 (1)
Salary Remaining : $61,300
Salary Average : $61,300
Salary Average Remaining : $61,300
Adam Clendening $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players36
Salary Commitment
Year 2019 : $4,048,277
Year 2020 : $3,012,427
Year 2021 : $1,854,927
Year 2022 : $476,333
Salary Average Commitment
Year 2019 : $3,295,609
Year 2020 : $2,309,759
Year 2021 : $1,152,259
Year 2022 : $476,333

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 5,897 - 98.28%
Level 2: 5000 - $100 - 4,942 - 98.84%
Level 3: 2000 - $70 - 2,000 - 100.00%
Level 4: 4000 - $40 - 3,987 - 99.67%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17,826 - 99.03%
Average Income per Game$1,774,149
Year to Date Revenue$35,482,988

Expense

Pro Players Total Salaries$75,425,667
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,868,617
Farm Year To Date Expenses$0
Pro Salary Cap To Date$35,208,873
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,257,137
Pro Remaining Season Days64
Pro Expenses Per Days$615,405
Pro Estimated Expenses$39,385,920
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$39,385,920
Season Salary Cap$75,425,667
Estimate Under Maximum Salary Cap of $82,000,000$6,574,333
Estimate Over Minimum Salary Cap of $50,000,000 $25,425,667
Current Bank Account$32,367,444
Projected Bank Account$30,238,661

Pro Players Salaries

Steven Stamkos $8,500,000 (2)
-Salary Remaining : $4,352,000
-Salary Average : $8,500,000
-Salary Average Remaining : $4,352,000
Victor Hedman $7,875,000 (3)
-Salary Remaining : $4,032,000
-Salary Average : $7,875,000
-Salary Average Remaining : $4,032,000
Nathan MacKinnon $6,300,000 (2)
-Salary Remaining : $3,225,600
-Salary Average : $6,300,000
-Salary Average Remaining : $3,225,600
Jared Spurgeon $5,188,000 (2)
-Salary Remaining : $2,656,256
-Salary Average : $5,188,000
-Salary Average Remaining : $2,656,256
Tyler Toffoli (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $2,611,200
-Salary Average : $4,600,000
-Salary Average Remaining : $2,355,200
Nikita Kucherov $4,767,000 (1)
-Salary Remaining : $2,440,704
-Salary Average : $4,767,000
-Salary Average Remaining : $2,440,704
Ryan McDonagh $4,700,000 (3)
-Salary Remaining : $2,406,400
-Salary Average : $4,700,000
-Salary Average Remaining : $2,406,400
Robin Lehner (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,048,000
-Salary Average : $1,500,000
-Salary Average Remaining : $768,000
Evgenii Dadonov $4,000,000 (2)
-Salary Remaining : $2,048,000
-Salary Average : $4,000,000
-Salary Average Remaining : $2,048,000
Aaron Ekblad $3,775,000 (1)
-Salary Remaining : $1,932,800
-Salary Average : $3,775,000
-Salary Average Remaining : $1,932,800
Jack Johnson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $1,920,000
-Salary Average : $3,250,000
-Salary Average Remaining : $1,664,000
Conor Sheary (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $1,664,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Matt Dumba $2,550,000 (2)
-Salary Remaining : $1,305,600
-Salary Average : $2,550,000
-Salary Average Remaining : $1,305,600
John Gibson $2,300,000 (2)
-Salary Remaining : $1,177,600
-Salary Average : $2,300,000
-Salary Average Remaining : $1,177,600
Jesper Fast $1,887,500 (3)
-Salary Remaining : $966,400
-Salary Average : $1,850,000
-Salary Average Remaining : $947,200
Matthew Tkachuk $1,775,000 (2)
-Salary Remaining : $908,800
-Salary Average : $1,775,000
-Salary Average Remaining : $908,800
Mikko Rantanen $1,627,000 (3)
-Salary Remaining : $833,024
-Salary Average : $1,627,000
-Salary Average Remaining : $833,024
Yanni Gourde $1,000,000 (3)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Brayden Point $919,167 (3)
-Salary Remaining : $470,614
-Salary Average : $919,167
-Salary Average Remaining : $470,614
Phillip Danault $912,000 (1)
-Salary Remaining : $466,944
-Salary Average : $912,000
-Salary Average Remaining : $466,944
Derek Forbort $650,000 (1)
-Salary Remaining : $332,800
-Salary Average : $650,000
-Salary Average Remaining : $332,800
Nick Shore $600,000 (1)
-Salary Remaining : $307,200
-Salary Average : $600,000
-Salary Average Remaining : $307,200
Total Pro Players22
Salary Commitment
Year 2019 : $75,425,667
Year 2020 : $60,934,167
Year 2021 : $30,321,167
Year 2022 : $0
Salary Average Commitment
Year 2019 : $71,638,167
Year 2020 : $60,934,167
Year 2021 : $30,321,167
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $75,425,667
Year 2020 : $64,721,667
Year 2021 : $34,108,667
Year 2022 : $0

Farm Players Salaries

Jakob Chychrun $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joonas Korpisalo $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nicolas Deslauriers $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Corban Knight $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Garrett Wilson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Malcolm Subban $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2019 : $455,000
Year 2020 : $455,000
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $455,000
Year 2020 : $455,000
Year 2021 : $92,500
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 3,672 - 61.20%
Level 2: 5000 - $125 - 3,420 - 68.40%
Level 3: 2000 - $75 - 1,794 - 89.72%
Level 4: 4000 - $50 - 2,747 - 68.67%
Luxury : 1000 - $500 - 514 - 51.43%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %12,148 - 67.49%
Average Income per Game$2,113,730
Year to Date Revenue$42,274,595

Expense

Pro Players Total Salaries$75,688,309
Farm Players Total Salaries$0
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,874,304
Farm Year To Date Expenses$0
Pro Salary Cap To Date$34,040,976
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,388,325
Pro Remaining Season Days64
Pro Expenses Per Days$655,506
Pro Estimated Expenses$41,952,384
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$41,952,384
Season Salary Cap$75,688,309
Estimate Under Maximum Salary Cap of $82,000,000$6,311,691
Estimate Over Minimum Salary Cap of $50,000,000 $25,688,309
Current Bank Account$45,916,349
Projected Bank Account$48,352,290

Pro Players Salaries

Shea Weber $10,357,140 (3)
-Salary Remaining : $5,302,857
-Salary Average : $7,857,143
-Salary Average Remaining : $4,022,857
Tyler Myers $6,750,000 (3)
-Salary Remaining : $3,456,000
-Salary Average : $5,500,000
-Salary Average Remaining : $2,816,000
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
Aleksander Barkov $5,900,000 (2)
-Salary Remaining : $3,020,800
-Salary Average : $5,900,000
-Salary Average Remaining : $3,020,800
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $2,764,800
-Salary Average : $5,400,000
-Salary Average Remaining : $2,764,800
Morgan Rielly $5,000,000 (2)
-Salary Remaining : $2,560,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $2,534,400
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Ben Bishop $4,916,666 (3)
-Salary Remaining : $2,517,333
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Jake Muzzin $4,000,000 (1)
-Salary Remaining : $2,048,000
-Salary Average : $4,000,000
-Salary Average Remaining : $2,048,000
Reilly Smith $3,500,000 (1)
-Salary Remaining : $1,792,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,792,000
Chris Kreider $2,475,000 (1)
-Salary Remaining : $1,267,200
-Salary Average : $2,475,000
-Salary Average Remaining : $1,267,200
Connor Brown $2,100,000 (4)
-Salary Remaining : $1,075,200
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Mitchell Marner $1,744,167 (1)
-Salary Remaining : $893,014
-Salary Average : $1,744,167
-Salary Average Remaining : $893,014
William Nylander $1,744,000 (1)
-Salary Remaining : $892,928
-Salary Average : $1,744,000
-Salary Average Remaining : $892,928
Bo Horvat $1,744,000 (1)
-Salary Remaining : $892,928
-Salary Average : $1,744,000
-Salary Average Remaining : $892,928
Nikita Zadorov $1,744,000 (1)
-Salary Remaining : $892,928
-Salary Average : $1,744,000
-Salary Average Remaining : $892,928
Brock Boeser $1,491,667 (1)
-Salary Remaining : $763,734
-Salary Average : $1,491,667
-Salary Average Remaining : $763,734
Josh Morrissey $1,363,333 (3)
-Salary Remaining : $698,026
-Salary Average : $1,363,333
-Salary Average Remaining : $698,026
Adam Lowry $1,125,000 (1)
-Salary Remaining : $576,000
-Salary Average : $1,125,000
-Salary Average Remaining : $576,000
Andrew Copp $1,000,000 (2)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Travis Konecny $895,000 (1)
-Salary Remaining : $458,240
-Salary Average : $895,000
-Salary Average Remaining : $458,240
Carter Hart $863,333 (3)
-Salary Remaining : $442,026
-Salary Average : $863,333
-Salary Average Remaining : $442,026
Colton Sissons $625,000 (2)
-Salary Remaining : $320,000
-Salary Average : $625,000
-Salary Average Remaining : $320,000
Total Pro Players23
Salary Commitment
Year 2019 : $75,688,309
Year 2020 : $46,525,475
Year 2021 : $22,600,475
Year 2022 : $2,100,000
Salary Average Commitment
Year 2019 : $61,321,643
Year 2020 : $40,408,809
Year 2021 : $16,483,809
Year 2022 : $450,000
Salary Cap with 1 Way Contract
Year 2019 : $75,688,309
Year 2020 : $50,275,475
Year 2021 : $26,350,475
Year 2022 : $2,100,000

Farm Players Salaries

Eric Gelinas $157,500 (3)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Rocco Grimaldi $106,700 (1)
Salary Remaining : $106,700
Salary Average : $106,700
Salary Average Remaining : $106,700
Filip Chytil $89,500 (1)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Brendan Leipsic $89,400 (1)
Salary Remaining : $89,400
Salary Average : $89,400
Salary Average Remaining : $89,400
Gabriel Bourque $86,600 (3)
Salary Remaining : $86,600
Salary Average : $86,600
Salary Average Remaining : $86,600
Noah Juulsen $86,500 (1)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Derrick Pouliot $82,200 (1)
Salary Remaining : $82,200
Salary Average : $82,200
Salary Average Remaining : $82,200
Emerson Etem $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tyler Pitlick $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Christopher Gibson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Rinat Valiev $65,000 (1)
Salary Remaining : $65,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Travis Dermott $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Dominic Toninato $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Kailer Yamamoto $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,113,400
Year 2020 : $244,100
Year 2021 : $244,100
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,093,400
Year 2020 : $244,100
Year 2021 : $244,100
Year 2022 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $130 - 5,819 - 96.99%
Level 2: 6000 - $105 - 4,214 - 70.24%
Level 3: 6000 - $70 - 3,600 - 60.00%
Level 4: 6000 - $25 - 4,343 - 72.39%
Luxury : 3000 - $200 - 1,800 - 60.00%
Total Capacity :27000

Income

Home Games Left22
Average Attendance - %19,777 - 73.25%
Average Income per Game$2,523,129
Year to Date Revenue$47,939,450

Expense

Pro Players Total Salaries$79,582,223
Farm Players Total Salaries$0
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,817,207
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,178,631
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,508,837
Pro Remaining Season Days64
Pro Expenses Per Days$646,658
Pro Estimated Expenses$41,386,112
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$41,386,112
Season Salary Cap$79,582,223
Estimate Under Maximum Salary Cap of $82,000,000$2,417,777
Estimate Over Minimum Salary Cap of $50,000,000 $29,582,223
Current Bank Account$15,722,927
Projected Bank Account$29,845,652

Pro Players Salaries

Patrick Kane $10,500,000 (1)
-Salary Remaining : $5,376,000
-Salary Average : $10,500,000
-Salary Average Remaining : $5,376,000
Jack Eichel $10,000,000 (3)
-Salary Remaining : $5,120,000
-Salary Average : $10,000,000
-Salary Average Remaining : $5,120,000
John Carlson $8,000,000 (3)
-Salary Remaining : $4,096,000
-Salary Average : $8,000,000
-Salary Average Remaining : $4,096,000
Erik Karlsson $7,750,000 (3)
-Salary Remaining : $3,968,000
-Salary Average : $6,500,000
-Salary Average Remaining : $3,328,000
Zach Parise $7,663,461 (2)
-Salary Remaining : $3,923,692
-Salary Average : $7,538,461
-Salary Average Remaining : $3,859,692
Gabriel Landeskog $5,571,429 (4)
-Salary Remaining : $2,852,572
-Salary Average : $5,571,429
-Salary Average Remaining : $2,852,572
Mats Zuccarello $5,500,000 (3)
-Salary Remaining : $2,816,000
-Salary Average : $4,500,000
-Salary Average Remaining : $2,304,000
Jake Guentzel $5,000,000 (1)
-Salary Remaining : $2,560,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Elias Pettersson $3,775,000 (3)
-Salary Remaining : $1,932,800
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Rasmus Dahlin $3,775,000 (3)
-Salary Remaining : $1,932,800
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Thomas Greiss $3,333,333 (2)
-Salary Remaining : $1,706,666
-Salary Average : $3,333,333
-Salary Average Remaining : $1,706,666
Ivan Provorov $1,744,167 (3)
-Salary Remaining : $893,014
-Salary Average : $1,744,167
-Salary Average Remaining : $893,014
Zach Aston-Reese $1,050,000 (1)
-Salary Remaining : $537,600
-Salary Average : $1,050,000
-Salary Average Remaining : $537,600
Jaccob Slavin $925,000 (2)
-Salary Remaining : $473,600
-Salary Average : $742,500
-Salary Average Remaining : $380,160
Devin Shore $925,000 (1)
-Salary Remaining : $473,600
-Salary Average : $2,300,000
-Salary Average Remaining : $1,177,600
Matt Murray $894,000 (1)
-Salary Remaining : $457,728
-Salary Average : $894,000
-Salary Average Remaining : $457,728
Thomas Chabot $863,333 (3)
-Salary Remaining : $442,026
-Salary Average : $863,333
-Salary Average Remaining : $442,026
Cedric Paquette $812,500 (2)
-Salary Remaining : $416,000
-Salary Average : $812,500
-Salary Average Remaining : $416,000
Phil Di Giuseppe $750,000 (1)
-Salary Remaining : $384,000
-Salary Average : $750,000
-Salary Average Remaining : $384,000
Jonathan Marchessault $750,000 (1)
-Salary Remaining : $384,000
-Salary Average : $750,000
-Salary Average Remaining : $384,000
Tom Kuhnhackl (Out of Payroll) $700,000 (3)
-Salary Remaining : $358,400
-Salary Average : $700,000
-Salary Average Remaining : $358,400
Total Pro Players21
Salary Commitment
Year 2019 : $80,282,223
Year 2020 : $58,038,223
Year 2021 : $45,428,929
Year 2022 : $5,571,429
Salary Average Commitment
Year 2019 : $72,449,723
Year 2020 : $51,205,723
Year 2021 : $38,778,929
Year 2022 : $5,571,429
Salary Cap with 1 Way Contract
Year 2019 : $80,282,223
Year 2020 : $60,413,223
Year 2021 : $47,678,929
Year 2022 : $5,571,429

Farm Players Salaries

Jan Rutta $230,000 (2)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Olli Juolevi $191,333 (3)
Salary Remaining : $191,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Michael Rasmussen $171,083 (3)
Salary Remaining : $171,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Zemgus Girgensons $160,000 (2)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Jake McCabe $160,000 (2)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Cal Foote $142,500 (3)
Salary Remaining : $142,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Luke Kunin $142,500 (3)
Salary Remaining : $142,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Samuel Morin $136,333 (2)
Salary Remaining : $136,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Nikolay Goldobin $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Evgeny Svechnikov $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kaapo Kahkonen $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brandon Gignac $97,500 (3)
Salary Remaining : $97,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Sean Day $97,500 (3)
Salary Remaining : $97,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Max Comtois $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
David Kampf $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Libor Hajek $89,417 (3)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Denis Gurianov $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Max Jones $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Nikita Soshnikov $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Daniel Sprong $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dominik Simon $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Troy Stecher $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Sammy Blais $72,583 (2)
Salary Remaining : $72,583
Salary Average : $72,583
Salary Average Remaining : $72,583
Jon Gillies $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Fredrik Claesson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Denis Malgin $69,333 (2)
Salary Remaining : $69,333
Salary Average : $69,333
Salary Average Remaining : $69,333
Tristan Jarry $67,500 (2)
Salary Remaining : $67,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Scott Wilson $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Total Farm Players28
Salary Commitment
Year 2019 : $3,005,915
Year 2020 : $2,370,915
Year 2021 : $1,382,666
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,325,249
Year 2020 : $1,690,249
Year 2021 : $724,500
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 5,235 - 87.25%
Level 2: 5000 - $120 - 3,530 - 70.60%
Level 3: 2000 - $100 - 1,486 - 74.31%
Level 4: 4000 - $50 - 2,732 - 68.30%
Luxury : 1000 - $300 - 916 - 91.60%
Total Capacity :18000

Income

Home Games Left22
Average Attendance - %13,899 - 77.22%
Average Income per Game$2,212,386
Year to Date Revenue$42,035,343

Expense

Pro Players Total Salaries$59,889,166
Farm Players Total Salaries$0
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,753,848
Farm Year To Date Expenses$0
Pro Salary Cap To Date$34,118,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,672,502
Pro Remaining Season Days64
Pro Expenses Per Days$493,113
Pro Estimated Expenses$31,559,232
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,559,232
Season Salary Cap$59,889,166
Estimate Under Maximum Salary Cap of $82,000,000$22,110,834
Estimate Over Minimum Salary Cap of $50,000,000 $9,889,166
Current Bank Account$37,988,989
Projected Bank Account$55,102,259

Pro Players Salaries

Ryan Kesler $6,875,000 (2)
-Salary Remaining : $3,520,000
-Salary Average : $6,875,000
-Salary Average Remaining : $3,520,000
Duncan Keith (Out of Payroll) $6,538,462 (3)
-Salary Remaining : $3,347,693
-Salary Average : $5,538,462
-Salary Average Remaining : $2,835,693
Ilya Kovalchuk $6,500,000 (1)
-Salary Remaining : $3,328,000
-Salary Average : $6,250,000
-Salary Average Remaining : $3,200,000
Mikko Koivu (Out of Payroll) $5,750,000 (1)
-Salary Remaining : $2,944,000
-Salary Average : $5,500,000
-Salary Average Remaining : $2,816,000
J.T. Miller $5,250,000 (1)
-Salary Remaining : $2,688,000
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Mathieu Perreault $4,125,000 (3)
-Salary Remaining : $2,112,000
-Salary Average : $4,125,000
-Salary Average Remaining : $2,112,000
Josh Manson $4,100,000 (3)
-Salary Remaining : $2,099,200
-Salary Average : $4,100,000
-Salary Average Remaining : $2,099,200
Connor Murphy $3,850,000 (2)
-Salary Remaining : $1,971,200
-Salary Average : $3,850,000
-Salary Average Remaining : $1,971,200
Nico Hischier $3,775,000 (2)
-Salary Remaining : $1,932,800
-Salary Average : $3,775,000
-Salary Average Remaining : $1,932,800
Darnell Nurse $3,200,000 (2)
-Salary Remaining : $1,638,400
-Salary Average : $3,200,000
-Salary Average Remaining : $1,638,400
Trevor Daley $3,166,666 (1)
-Salary Remaining : $1,621,333
-Salary Average : $3,166,666
-Salary Average Remaining : $1,621,333
Teuvo Teravainen $2,860,000 (2)
-Salary Remaining : $1,464,320
-Salary Average : $2,860,000
-Salary Average Remaining : $1,464,320
Tomas Tatar $2,750,000 (1)
-Salary Remaining : $1,408,000
-Salary Average : $2,750,000
-Salary Average Remaining : $1,408,000
Oliver Bjorkstrand $2,500,000 (4)
-Salary Remaining : $1,280,000
-Salary Average : $2,500,000
-Salary Average Remaining : $1,280,000
Matt Calvert $2,200,000 (2)
-Salary Remaining : $1,126,400
-Salary Average : $2,200,000
-Salary Average Remaining : $1,126,400
Neal Pionk $1,775,000 (2)
-Salary Remaining : $908,800
-Salary Average : $1,775,000
-Salary Average Remaining : $908,800
Darcy Kuemper $1,550,000 (1)
-Salary Remaining : $793,600
-Salary Average : $1,550,000
-Salary Average Remaining : $793,600
Alexander Kerfoot $1,137,500 (2)
-Salary Remaining : $582,400
-Salary Average : $1,137,500
-Salary Average Remaining : $582,400
Alexandar Georgiev $925,000 (2)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Frank Vatrano $925,000 (2)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Pavel Buchnevich (Out of Payroll) $925,000 (2)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Jesper Bratt $825,000 (2)
-Salary Remaining : $422,400
-Salary Average : $825,000
-Salary Average Remaining : $422,400
Alex Chiasson $800,000 (1)
-Salary Remaining : $409,600
-Salary Average : $800,000
-Salary Average Remaining : $409,600
Damon Severson $800,000 (1)
-Salary Remaining : $409,600
-Salary Average : $800,000
-Salary Average Remaining : $409,600
Total Pro Players24
Salary Commitment
Year 2019 : $73,102,628
Year 2020 : $45,535,962
Year 2021 : $16,263,462
Year 2022 : $2,500,000
Salary Average Commitment
Year 2019 : $66,802,628
Year 2020 : $45,535,962
Year 2021 : $16,263,462
Year 2022 : $2,500,000
Salary Cap with 1 Way Contract
Year 2019 : $73,102,628
Year 2020 : $46,535,962
Year 2021 : $17,263,462
Year 2022 : $2,500,000

Farm Players Salaries

Logan Brown $157,333 (3)
Salary Remaining : $157,333
Salary Average : $157,333
Salary Average Remaining : $157,333
Johan Larsson $147,500 (4)
Salary Remaining : $147,500
Salary Average : $147,500
Salary Average Remaining : $147,500
Ty Dellandrea $146,250 (3)
Salary Remaining : $146,250
Salary Average : $146,250
Salary Average Remaining : $146,250
Logan Stanley $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Brendan Lemieux $103,917 (2)
Salary Remaining : $103,917
Salary Average : $103,917
Salary Average Remaining : $103,917
Ian McCoshen $102,500 (3)
Salary Remaining : $102,500
Salary Average : $102,500
Salary Average Remaining : $102,500
Nathan Beaulieu $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Rudolfs Balcers $94,375 (3)
Salary Remaining : $94,375
Salary Average : $92,500
Salary Average Remaining : $92,500
Isac Lundestrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Linus Olund $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Connor Ingram $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zach Sanford $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Brandon Halverson $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Vitaly Abramov $88,000 (3)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Victor Mete $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Ethan Bear $72,000 (2)
Salary Remaining : $72,000
Salary Average : $72,000
Salary Average Remaining : $72,000
Steven Fogarty $70,875 (4)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Cristoval Nieves $70,875 (1)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Ben Thomas $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Pheonix Copley $70,000 (3)
Salary Remaining : $70,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Christian Djoos $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Adam Tambellini $65,000 (3)
Salary Remaining : $65,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jordan Schroeder $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ryan Graves $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 2019 : $2,207,625
Year 2020 : $1,964,875
Year 2021 : $1,636,958
Year 2022 : $218,375
Salary Average Commitment
Year 2019 : $2,085,750
Year 2020 : $1,849,875
Year 2021 : $1,521,958
Year 2022 : $218,375

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 5,516 - 91.93%
Level 2: 5000 - $82 - 4,873 - 97.45%
Level 3: 2000 - $65 - 2,000 - 100.00%
Level 4: 4000 - $44 - 3,233 - 80.82%
Luxury : 1000 - $306 - 863 - 86.32%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %16,484 - 91.58%
Average Income per Game$2,231,637
Year to Date Revenue$44,632,730

Expense

Pro Players Total Salaries$76,558,333
Farm Players Total Salaries$0
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,361,687
Farm Year To Date Expenses$0
Pro Salary Cap To Date$36,857,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,864,366
Pro Remaining Season Days64
Pro Expenses Per Days$618,867
Pro Estimated Expenses$39,607,488
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$39,607,488
Season Salary Cap$76,558,333
Estimate Under Maximum Salary Cap of $82,000,000$5,441,667
Estimate Over Minimum Salary Cap of $50,000,000 $26,558,333
Current Bank Account$29,540,368
Projected Bank Account$36,797,246

Pro Players Salaries

Claude Giroux $8,275,000 (3)
-Salary Remaining : $4,236,800
-Salary Average : $8,275,000
-Salary Average Remaining : $4,236,800
Joe Thornton $8,000,000 (3)
-Salary Remaining : $4,096,000
-Salary Average : $8,000,000
-Salary Average Remaining : $4,096,000
Dustin Brown $6,500,000 (3)
-Salary Remaining : $3,328,000
-Salary Average : $5,875,000
-Salary Average Remaining : $3,008,000
Patrick Marleau $6,250,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $6,250,000
-Salary Average Remaining : $3,200,000
Seth Jones $5,400,000 (2)
-Salary Remaining : $2,764,800
-Salary Average : $5,400,000
-Salary Average Remaining : $2,764,800
Josh Bailey $5,250,000 (2)
-Salary Remaining : $2,688,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Nick Bjugstad $4,100,000 (2)
-Salary Remaining : $2,099,200
-Salary Average : $4,100,000
-Salary Average Remaining : $2,099,200
Olli Maatta $4,083,000 (2)
-Salary Remaining : $2,090,496
-Salary Average : $4,083,000
-Salary Average Remaining : $2,090,496
Valtteri Filppula $3,375,000 (3)
-Salary Remaining : $1,728,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Dylan Strome $3,338,333 (1)
-Salary Remaining : $1,709,226
-Salary Average : $3,338,333
-Salary Average Remaining : $1,709,226
Jaroslav Halak $3,250,000 (3)
-Salary Remaining : $1,664,000
-Salary Average : $2,750,000
-Salary Average Remaining : $1,408,000
Andre Burakovsky $3,250,000 (1)
-Salary Remaining : $1,664,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Chris Tierney $2,937,000 (3)
-Salary Remaining : $1,503,744
-Salary Average : $2,937,000
-Salary Average Remaining : $1,503,744
Esa Lindell $2,200,000 (3)
-Salary Remaining : $1,126,400
-Salary Average : $2,200,000
-Salary Average Remaining : $1,126,400
Riley Sheahan $2,000,000 (1)
-Salary Remaining : $1,024,000
-Salary Average : $2,000,000
-Salary Average Remaining : $1,024,000
Juuse Saros $1,500,000 (4)
-Salary Remaining : $768,000
-Salary Average : $1,500,000
-Salary Average Remaining : $768,000
Luca Sbisa (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $768,000
-Salary Average : $1,500,000
-Salary Average Remaining : $768,000
Tyler Bertuzzi $1,400,000 (3)
-Salary Remaining : $716,800
-Salary Average : $1,400,000
-Salary Average Remaining : $716,800
Alex Goligoski $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
J.T. Compher (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $512,000
-Salary Average : $950,000
-Salary Average Remaining : $486,400
Johnny Boychuk $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Tyler Motte $950,000 (3)
-Salary Remaining : $486,400
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Total Pro Players22
Salary Commitment
Year 2019 : $76,558,333
Year 2020 : $64,195,000
Year 2021 : $36,862,000
Year 2022 : $1,500,000
Salary Average Commitment
Year 2019 : $74,483,333
Year 2020 : $64,145,000
Year 2021 : $36,862,000
Year 2022 : $1,500,000
Salary Cap with 1 Way Contract
Year 2019 : $76,558,333
Year 2020 : $65,970,000
Year 2021 : $38,387,000
Year 2022 : $1,500,000

Farm Players Salaries

Kevan Miller $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Marc Staal $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Sven Andrighetto $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Nikita Scherbak $106,300 (4)
Salary Remaining : $106,300
Salary Average : $106,300
Salary Average Remaining : $106,300
Martin Frk $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Victor Olofsson $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Christoffer Ehn $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Michael Amadio $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Henrik Borgstrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Jansen Harkins $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Dominic Turgeon $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Dennis Cholowski $89,417 (3)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Teemu Pulkkinen $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Nick Jensen $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Landon Ferraro $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Mitch Callahan $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jarred Tinordi $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Morrow $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Logan Shaw $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jared Coreau $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Hicketts $63,500 (2)
Salary Remaining : $63,500
Salary Average : $63,500
Salary Average Remaining : $63,500
Ryan Sproul $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Joakim Ryan $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Ben Hutton $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Maxim Mamin $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players25
Salary Commitment
Year 2019 : $2,303,217
Year 2020 : $1,234,217
Year 2021 : $565,717
Year 2022 : $106,300
Salary Average Commitment
Year 2019 : $2,163,800
Year 2020 : $1,094,800
Year 2021 : $426,300
Year 2022 : $106,300

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $160 - 4,695 - 78.25%
Level 2: 5000 - $78 - 4,923 - 98.47%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,925 - 98.13%
Luxury : 1000 - $260 - 998 - 99.80%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %16,541 - 91.90%
Average Income per Game$2,027,556
Year to Date Revenue$40,551,124

Expense

Pro Players Total Salaries$65,878,332
Farm Players Total Salaries$0
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,195,391
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,936,391
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,578,680
Pro Remaining Season Days64
Pro Expenses Per Days$541,827
Pro Estimated Expenses$34,676,928
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,676,928
Season Salary Cap$65,878,332
Estimate Under Maximum Salary Cap of $82,000,000$16,121,668
Estimate Over Minimum Salary Cap of $50,000,000 $15,878,332
Current Bank Account$35,512,567
Projected Bank Account$43,414,319

Pro Players Salaries

Nicklas Backstrom $6,850,000 (3)
-Salary Remaining : $3,507,200
-Salary Average : $7,000,000
-Salary Average Remaining : $3,584,000
Bryan Little $6,791,666 (2)
-Salary Remaining : $3,477,333
-Salary Average : $5,291,666
-Salary Average Remaining : $2,709,333
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
Nick Foligno $5,500,000 (2)
-Salary Remaining : $2,816,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Alex Killorn $4,500,000 (2)
-Salary Remaining : $2,304,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Marco Scandella $4,000,000 (1)
-Salary Remaining : $2,048,000
-Salary Average : $4,000,000
-Salary Average Remaining : $2,048,000
Jonas Brodin $4,000,000 (1)
-Salary Remaining : $2,048,000
-Salary Average : $4,000,000
-Salary Average Remaining : $2,048,000
Auston Matthews $3,775,000 (1)
-Salary Remaining : $1,932,800
-Salary Average : $3,775,000
-Salary Average Remaining : $1,932,800
Radko Gudas $3,350,000 (2)
-Salary Remaining : $1,715,200
-Salary Average : $3,350,000
-Salary Average Remaining : $1,715,200
Michael Dal Colle $3,313,333 (1)
-Salary Remaining : $1,696,426
-Salary Average : $3,063,333
-Salary Average Remaining : $1,568,426
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $1,536,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Ryan Ellis $2,500,000 (1)
-Salary Remaining : $1,280,000
-Salary Average : $2,500,000
-Salary Average Remaining : $1,280,000
Jordie Benn $2,000,000 (1)
-Salary Remaining : $1,024,000
-Salary Average : $2,000,000
-Salary Average Remaining : $1,024,000
Anton Khudobin $1,950,000 (2)
-Salary Remaining : $998,400
-Salary Average : $2,500,000
-Salary Average Remaining : $1,280,000
Tyson Jost $1,704,167 (1)
-Salary Remaining : $872,534
-Salary Average : $1,704,167
-Salary Average Remaining : $872,534
Petr Mrazek $1,500,000 (3)
-Salary Remaining : $768,000
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Casey Mittelstadt $1,491,666 (3)
-Salary Remaining : $763,733
-Salary Average : $1,491,666
-Salary Average Remaining : $763,733
Robert Thomas $1,177,500 (3)
-Salary Remaining : $602,880
-Salary Average : $1,177,500
-Salary Average Remaining : $602,880
Christian Wolanin $925,000 (3)
-Salary Remaining : $473,600
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Mattias Janmark $800,000 (3)
-Salary Remaining : $409,600
-Salary Average : $800,000
-Salary Average Remaining : $409,600
Nick Paul $750,000 (3)
-Salary Remaining : $384,000
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Total Pro Players21
Salary Commitment
Year 2019 : $65,878,332
Year 2020 : $40,485,832
Year 2021 : $19,344,166
Year 2022 : $0
Salary Average Commitment
Year 2019 : $63,003,332
Year 2020 : $38,960,832
Year 2021 : $17,819,166
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $65,878,332
Year 2020 : $41,585,832
Year 2021 : $19,494,166
Year 2022 : $0

Farm Players Salaries

Michael McLeod $136,333 (3)
Salary Remaining : $136,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Samuel Girard $93,583 (2)
Salary Remaining : $93,583
Salary Average : $93,583
Salary Average Remaining : $93,583
Marko Dano $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Filip Chlapik $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Roslovic $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Edward Pasquale $77,500 (2)
Salary Remaining : $77,500
Salary Average : $65,000
Salary Average Remaining : $65,000
Christian Jaros $75,500 (3)
Salary Remaining : $75,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Jake Dotchin $61,667 (1)
Salary Remaining : $61,667
Salary Average : $61,667
Salary Average Remaining : $61,667
Andreas Englund $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Chris Driedger $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players10
Salary Commitment
Year 2019 : $809,583
Year 2020 : $645,416
Year 2021 : $304,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $675,250
Year 2020 : $523,583
Year 2021 : $182,500
Year 2022 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,952 - 99.20%
Level 2: 5000 - $60 - 4,989 - 99.77%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,997 - 99.91%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left22
Average Attendance - %17,937 - 99.65%
Average Income per Game$1,580,550
Year to Date Revenue$30,030,444

Expense

Pro Players Total Salaries$81,471,666
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,743,353
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,499,753
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,772,093
Pro Remaining Season Days64
Pro Expenses Per Days$667,773
Pro Estimated Expenses$42,737,472
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$42,737,472
Season Salary Cap$81,471,666
Estimate Under Maximum Salary Cap of $82,000,000$528,334
Estimate Over Minimum Salary Cap of $50,000,000 $31,471,666
Current Bank Account$38,994,284
Projected Bank Account$31,028,905

Pro Players Salaries

Jason Zucker $8,000,000 (3)
-Salary Remaining : $4,096,000
-Salary Average : $5,500,000
-Salary Average Remaining : $2,816,000
Evgeny Kuznetsov $7,800,000 (2)
-Salary Remaining : $3,993,600
-Salary Average : $7,800,000
-Salary Average Remaining : $3,993,600
Keith Yandle $6,350,000 (2)
-Salary Remaining : $3,251,200
-Salary Average : $6,350,000
-Salary Average Remaining : $3,251,200
Mattias Ekholm $6,250,000 (3)
-Salary Remaining : $3,200,000
-Salary Average : $3,750,000
-Salary Average Remaining : $1,920,000
Matt Duchene $6,000,000 (3)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
Philipp Grubauer $5,833,333 (3)
-Salary Remaining : $2,986,666
-Salary Average : $3,333,333
-Salary Average Remaining : $1,706,666
Michal Kempny $5,000,000 (3)
-Salary Remaining : $2,560,000
-Salary Average : $2,500,000
-Salary Average Remaining : $1,280,000
Christopher Tanev $4,450,000 (1)
-Salary Remaining : $2,278,400
-Salary Average : $4,450,000
-Salary Average Remaining : $2,278,400
Louis Domingue $4,000,000 (3)
-Salary Remaining : $2,048,000
-Salary Average : $1,500,000
-Salary Average Remaining : $768,000
Will Butcher $3,775,000 (2)
-Salary Remaining : $1,932,800
-Salary Average : $3,775,000
-Salary Average Remaining : $1,932,800
Mark Stone $3,750,000 (1)
-Salary Remaining : $1,920,000
-Salary Average : $3,750,000
-Salary Average Remaining : $1,920,000
Andrei Svechnikov $3,575,000 (3)
-Salary Remaining : $1,830,400
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Casey Cizikas $3,350,000 (2)
-Salary Remaining : $1,715,200
-Salary Average : $3,350,000
-Salary Average Remaining : $1,715,200
Jonathan Huberdeau $3,250,000 (1)
-Salary Remaining : $1,664,000
-Salary Average : $3,250,000
-Salary Average Remaining : $1,664,000
John Moore $2,750,000 (3)
-Salary Remaining : $1,408,000
-Salary Average : $2,750,000
-Salary Average Remaining : $1,408,000
Marian Gaborik $1,500,000 (2)
-Salary Remaining : $768,000
-Salary Average : $1,500,000
-Salary Average Remaining : $768,000
Tage Thompson $1,137,500 (2)
-Salary Remaining : $582,400
-Salary Average : $1,137,500
-Salary Average Remaining : $582,400
Christian Fischer $1,075,833 (2)
-Salary Remaining : $550,826
-Salary Average : $1,075,833
-Salary Average Remaining : $550,826
Antoine Roussel $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Justin Abdelkader $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Kyle Turris $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
T.J. Brennan $625,000 (2)
-Salary Remaining : $320,000
-Salary Average : $625,000
-Salary Average Remaining : $320,000
Total Pro Players22
Salary Commitment
Year 2019 : $81,471,666
Year 2020 : $54,521,666
Year 2021 : $28,908,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $65,846,666
Year 2020 : $51,396,666
Year 2021 : $25,783,333
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $81,471,666
Year 2020 : $67,021,666
Year 2021 : $41,408,333
Year 2022 : $0

Farm Players Salaries

Anton Lindholm $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Gustav Olofsson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Dillon Dube $91,083 (3)
Salary Remaining : $91,083
Salary Average : $45,000
Salary Average Remaining : $45,000
A.J. Greer $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Zachary Fucale $65,000 (2)
Salary Remaining : $65,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Spencer Martin $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2019 : $488,583
Year 2020 : $396,083
Year 2021 : $248,583
Year 2022 : $0
Salary Average Commitment
Year 2019 : $422,500
Year 2020 : $330,000
Year 2021 : $202,500
Year 2022 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,950 - 99.16%
Level 2: 5000 - $60 - 4,997 - 99.94%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 99.99%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17,947 - 99.70%
Average Income per Game$1,581,006
Year to Date Revenue$31,620,119

Expense

Pro Players Total Salaries$68,274,166
Farm Players Total Salaries$0
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,350,578
Farm Year To Date Expenses$0
Pro Salary Cap To Date$33,278,178
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,201,125
Pro Remaining Season Days64
Pro Expenses Per Days$556,193
Pro Estimated Expenses$35,596,352
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,596,352
Season Salary Cap$68,274,166
Estimate Under Maximum Salary Cap of $82,000,000$13,725,834
Estimate Over Minimum Salary Cap of $50,000,000 $18,274,166
Current Bank Account$34,287,879
Projected Bank Account$31,892,652

Pro Players Salaries

Jonathan Toews $10,500,000 (3)
-Salary Remaining : $5,376,000
-Salary Average : $10,500,000
-Salary Average Remaining : $5,376,000
Ryan O'Reilly $7,500,000 (1)
-Salary Remaining : $3,840,000
-Salary Average : $7,500,000
-Salary Average Remaining : $3,840,000
Jonathan Quick $5,800,000 (2)
-Salary Remaining : $2,969,600
-Salary Average : $5,800,000
-Salary Average Remaining : $2,969,600
Andy Greene $5,000,000 (2)
-Salary Remaining : $2,560,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Ian Cole $4,250,000 (2)
-Salary Remaining : $2,176,000
-Salary Average : $4,250,000
-Salary Average Remaining : $2,176,000
Ryan Dzingel $3,550,000 (3)
-Salary Remaining : $1,817,600
-Salary Average : $1,800,000
-Salary Average Remaining : $921,600
Lars Eller $3,500,000 (2)
-Salary Remaining : $1,792,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Mike Smith $3,250,000 (3)
-Salary Remaining : $1,664,000
-Salary Average : $2,000,000
-Salary Average Remaining : $1,024,000
Dan Girardi $3,000,000 (2)
-Salary Remaining : $1,536,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Vinnie Hinostroza $2,625,000 (2)
-Salary Remaining : $1,344,000
-Salary Average : $1,500,000
-Salary Average Remaining : $768,000
David Schlemko $2,100,000 (1)
-Salary Remaining : $1,075,200
-Salary Average : $2,100,000
-Salary Average Remaining : $1,075,200
Andreas Johnsson $2,050,000 (2)
-Salary Remaining : $1,049,600
-Salary Average : $1,418,750
-Salary Average Remaining : $726,400
Roman Polak $1,925,000 (2)
-Salary Remaining : $985,600
-Salary Average : $1,300,000
-Salary Average Remaining : $665,600
Blake Coleman $1,800,000 (1)
-Salary Remaining : $921,600
-Salary Average : $1,800,000
-Salary Average Remaining : $921,600
Sebastian Aho $1,775,000 (1)
-Salary Remaining : $908,800
-Salary Average : $1,775,000
-Salary Average Remaining : $908,800
Robert Bortuzzo $1,650,000 (2)
-Salary Remaining : $844,800
-Salary Average : $1,150,000
-Salary Average Remaining : $588,800
Michael Grabner $1,600,000 (2)
-Salary Remaining : $819,200
-Salary Average : $1,600,000
-Salary Average Remaining : $819,200
Nick Schmaltz $1,541,667 (1)
-Salary Remaining : $789,334
-Salary Average : $1,541,667
-Salary Average Remaining : $789,334
Jake DeBrusk $1,288,333 (3)
-Salary Remaining : $659,626
-Salary Average : $1,288,333
-Salary Average Remaining : $659,626
James Reimer $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Carl Dahlstrom $925,000 (2)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Alex DeBrincat $894,166 (2)
-Salary Remaining : $457,813
-Salary Average : $894,166
-Salary Average Remaining : $457,813
Ryan Hartman $750,000 (1)
-Salary Remaining : $384,000
-Salary Average : $750,000
-Salary Average Remaining : $384,000
Total Pro Players23
Salary Commitment
Year 2019 : $68,274,166
Year 2020 : $45,294,999
Year 2021 : $15,588,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $61,892,916
Year 2020 : $45,426,249
Year 2021 : $15,588,333
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $68,274,166
Year 2020 : $51,807,499
Year 2021 : $18,588,333
Year 2022 : $0

Farm Players Salaries

Riley Nash $275,000 (3)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Lias Andersson $174,417 (3)
Salary Remaining : $174,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Dylan Sikura $118,750 (3)
Salary Remaining : $118,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Julien Gauthier $116,333 (3)
Salary Remaining : $116,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Kole Lind $112,500 (3)
Salary Remaining : $112,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Stuart Skinner $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Anthony Louis $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Carsen Twarynski $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Gustav Forsling $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Luke Johnson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Alex Nedeljkovic $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Harri Sateri $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Brendan Gaunce $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
John Hayden $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alex Broadhurst $72,500 (3)
Salary Remaining : $72,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Andreas Martinsen $67,560 (2)
Salary Remaining : $67,560
Salary Average : $67,560
Salary Average Remaining : $67,560
Frederik Gauthier $67,500 (4)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Michael Paliotta $60,000 (3)
Salary Remaining : $60,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,841,477
Year 2020 : $1,616,477
Year 2021 : $1,459,500
Year 2022 : $67,500
Salary Average Commitment
Year 2019 : $1,266,977
Year 2020 : $1,041,977
Year 2021 : $885,000
Year 2022 : $67,500

Blues

Blues is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 5,838 - 97.29%
Level 2: 5000 - $80 - 4,924 - 98.49%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17,762 - 98.68%
Average Income per Game$1,879,568
Year to Date Revenue$37,591,357

Expense

Pro Players Total Salaries$82,188,333
Farm Players Total Salaries$0
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,688,764
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,975,164
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,470,925
Pro Remaining Season Days64
Pro Expenses Per Days$679,507
Pro Estimated Expenses$43,488,448
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$43,488,448
Season Salary Cap$82,188,333
Estimate Under Maximum Salary Cap of $82,000,000-$188,333
Estimate Over Minimum Salary Cap of $50,000,000 $32,188,333
Current Bank Account$50,398,472
Projected Bank Account$46,380,949

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
-Salary Remaining : $4,864,000
-Salary Average : $9,500,000
-Salary Average Remaining : $4,864,000
Sergei Bobrovsky $7,425,000 (2)
-Salary Remaining : $3,801,600
-Salary Average : $7,425,000
-Salary Average Remaining : $3,801,600
Mike Green $6,375,000 (2)
-Salary Remaining : $3,264,000
-Salary Average : $5,375,000
-Salary Average Remaining : $2,752,000
Erik Johnson $6,000,000 (2)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
T.J. Oshie $5,750,000 (3)
-Salary Remaining : $2,944,000
-Salary Average : $5,750,000
-Salary Average Remaining : $2,944,000
Travis Zajac $5,750,000 (1)
-Salary Remaining : $2,944,000
-Salary Average : $5,750,000
-Salary Average Remaining : $2,944,000
Jaden Schwartz $5,350,000 (3)
-Salary Remaining : $2,739,200
-Salary Average : $5,350,000
-Salary Average Remaining : $2,739,200
Kevin Hayes $5,175,000 (3)
-Salary Remaining : $2,649,600
-Salary Average : $5,175,000
-Salary Average Remaining : $2,649,600
Brock Nelson $4,250,000 (3)
-Salary Remaining : $2,176,000
-Salary Average : $4,250,000
-Salary Average Remaining : $2,176,000
Alec Martinez $4,000,000 (2)
-Salary Remaining : $2,048,000
-Salary Average : $4,000,000
-Salary Average Remaining : $2,048,000
Sam Gagner $3,650,000 (3)
-Salary Remaining : $1,868,800
-Salary Average : $3,150,000
-Salary Average Remaining : $1,612,800
Sam Reinhart $3,650,000 (3)
-Salary Remaining : $1,868,800
-Salary Average : $3,650,000
-Salary Average Remaining : $1,868,800
Mikael Backlund $3,575,000 (1)
-Salary Remaining : $1,830,400
-Salary Average : $3,575,000
-Salary Average Remaining : $1,830,400
Cam Fowler $3,000,000 (2)
-Salary Remaining : $1,536,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Marcus Foligno $2,875,000 (3)
-Salary Remaining : $1,472,000
-Salary Average : $2,875,000
-Salary Average Remaining : $1,472,000
Micheal Ferland $1,750,000 (3)
-Salary Remaining : $896,000
-Salary Average : $1,750,000
-Salary Average Remaining : $896,000
Carl Hagelin $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Colton Parayko $925,000 (1)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Ivan Barbashev $863,333 (3)
-Salary Remaining : $442,026
-Salary Average : $863,333
-Salary Average Remaining : $442,026
Stephen Johns $725,000 (1)
-Salary Remaining : $371,200
-Salary Average : $725,000
-Salary Average Remaining : $371,200
Jordan Binnington $600,000 (1)
-Salary Remaining : $307,200
-Salary Average : $600,000
-Salary Average Remaining : $307,200
Total Pro Players21
Salary Commitment
Year 2019 : $82,188,333
Year 2020 : $68,113,333
Year 2021 : $42,313,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $80,688,333
Year 2020 : $68,113,333
Year 2021 : $42,313,333
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $82,188,333
Year 2020 : $69,613,333
Year 2021 : $42,813,333
Year 2022 : $0

Farm Players Salaries

Brett Ritchie $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Andrej Sustr $145,000 (3)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Martin Necas $143,167 (2)
Salary Remaining : $143,167
Salary Average : $143,167
Salary Average Remaining : $143,167
Timothy Liljegren $126,333 (3)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Dylan Gambrell $113,700 (3)
Salary Remaining : $113,700
Salary Average : $113,700
Salary Average Remaining : $113,700
Robby Fabbri $110,667 (3)
Salary Remaining : $110,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Joel Edmundson $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Michael Chaput $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Barclay Goodrow $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Steven Santini $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Vince Dunn $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Adam Musil $85,472 (3)
Salary Remaining : $85,472
Salary Average : $45,000
Salary Average Remaining : $45,000
Tim Schaller $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Austin Poganski $76,250 (3)
Salary Remaining : $76,250
Salary Average : $45,000
Salary Average Remaining : $45,000
Jordan Schmaltz $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Andy Andreoff $67,750 (3)
Salary Remaining : $67,750
Salary Average : $67,750
Salary Average Remaining : $67,750
Marek Mazanec $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,742,756
Year 2020 : $1,550,256
Year 2021 : $967,672
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,605,367
Year 2020 : $1,412,867
Year 2021 : $830,283
Year 2022 : $0

Ducks

Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,926 - 98.76%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,996 - 99.90%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left22
Average Attendance - %17,922 - 99.57%
Average Income per Game$1,578,095
Year to Date Revenue$29,983,812

Expense

Pro Players Total Salaries$82,806,518
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,109,192
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,191,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,718,098
Pro Remaining Season Days64
Pro Expenses Per Days$698,452
Pro Estimated Expenses$44,700,928
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$44,700,928
Season Salary Cap$82,806,518
Estimate Under Maximum Salary Cap of $82,000,000-$806,518
Estimate Over Minimum Salary Cap of $50,000,000 $32,806,518
Current Bank Account$11,703,545
Projected Bank Account$1,720,715

Pro Players Salaries

Alex Ovechkin $9,538,462 (2)
-Salary Remaining : $4,883,693
-Salary Average : $9,538,462
-Salary Average Remaining : $4,883,693
Tyler Seguin $8,250,000 (3)
-Salary Remaining : $4,224,000
-Salary Average : $5,750,000
-Salary Average Remaining : $2,944,000
Alexander Steen $6,250,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $5,750,000
-Salary Average Remaining : $2,944,000
Hampus Lindholm $5,205,556 (2)
-Salary Remaining : $2,665,245
-Salary Average : $5,205,556
-Salary Average Remaining : $2,665,245
Shea Theodore $5,200,000 (4)
-Salary Remaining : $2,662,400
-Salary Average : $5,200,000
-Salary Average Remaining : $2,662,400
Frederik Andersen $5,000,000 (2)
-Salary Remaining : $2,560,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Sami Vatanen $4,875,000 (3)
-Salary Remaining : $2,496,000
-Salary Average : $4,875,000
-Salary Average Remaining : $2,496,000
Vincent Trocheck $4,750,000 (2)
-Salary Remaining : $2,432,000
-Salary Average : $4,750,000
-Salary Average Remaining : $2,432,000
Kyle Palmieri $4,650,000 (3)
-Salary Remaining : $2,380,800
-Salary Average : $4,650,000
-Salary Average Remaining : $2,380,800
Jake Allen $4,350,000 (2)
-Salary Remaining : $2,227,200
-Salary Average : $4,350,000
-Salary Average Remaining : $2,227,200
Bryan Rust $4,000,000 (3)
-Salary Remaining : $2,048,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,792,000
Ryan Johansen $4,000,000 (1)
-Salary Remaining : $2,048,000
-Salary Average : $4,000,000
-Salary Average Remaining : $2,048,000
Rickard Rakell $3,800,000 (1)
-Salary Remaining : $1,945,600
-Salary Average : $3,800,000
-Salary Average Remaining : $1,945,600
Brandon Montour $3,387,500 (4)
-Salary Remaining : $1,734,400
-Salary Average : $3,387,500
-Salary Average Remaining : $1,734,400
Ondrej Kase $2,600,000 (4)
-Salary Remaining : $1,331,200
-Salary Average : $2,600,000
-Salary Average Remaining : $1,331,200
Alexander Wennberg $1,400,000 (1)
-Salary Remaining : $716,800
-Salary Average : $1,400,000
-Salary Average Remaining : $716,800
Alex Petrovic $1,050,000 (2)
-Salary Remaining : $537,600
-Salary Average : $1,050,000
-Salary Average Remaining : $537,600
Frans Nielsen $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Jason Pominville $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Henri Jokiharju $925,000 (4)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Artturi Lehkonen $925,000 (3)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Michael Sgarbossa $650,000 (1)
-Salary Remaining : $332,800
-Salary Average : $650,000
-Salary Average Remaining : $332,800
Total Pro Players22
Salary Commitment
Year 2019 : $82,806,518
Year 2020 : $67,456,518
Year 2021 : $31,812,500
Year 2022 : $12,112,500
Salary Average Commitment
Year 2019 : $79,306,518
Year 2020 : $67,456,518
Year 2021 : $31,812,500
Year 2022 : $12,112,500
Salary Cap with 1 Way Contract
Year 2019 : $82,806,518
Year 2020 : $70,956,518
Year 2021 : $34,812,500
Year 2022 : $12,112,500

Farm Players Salaries

Nick Ritchie $149,893 (4)
Salary Remaining : $149,893
Salary Average : $149,893
Salary Average Remaining : $149,893
Dion Phaneuf $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Michael Del Zotto $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matt Martin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jacob Larsson $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Marcus Pettersson $45,000 (3)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Julius Nattinen $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Andrew Welinski $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Stefan Noesen $45,000 (4)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Kevin Roy $45,000 (1)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players10
Salary Commitment
Year 2019 : $764,309
Year 2020 : $329,309
Year 2021 : $329,309
Year 2022 : $284,309
Salary Average Commitment
Year 2019 : $764,309
Year 2020 : $329,309
Year 2021 : $329,309
Year 2022 : $284,309

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6250 - $125 - 5,884 - 94.14%
Level 2: 5250 - $85 - 4,986 - 94.97%
Level 3: 2500 - $55 - 2,264 - 90.54%
Level 4: 4500 - $40 - 3,922 - 87.15%
Luxury : 1500 - $255 - 1,094 - 72.94%
Total Capacity :20000

Income

Home Games Left21
Average Attendance - %18,149 - 90.75%
Average Income per Game$2,149,519
Year to Date Revenue$42,990,382

Expense

Pro Players Total Salaries$61,703,166
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,421,246
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,651,143
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,139,901
Pro Remaining Season Days64
Pro Expenses Per Days$533,625
Pro Estimated Expenses$34,152,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,152,000
Season Salary Cap$61,703,166
Estimate Under Maximum Salary Cap of $82,000,000$20,296,834
Estimate Over Minimum Salary Cap of $50,000,000 $11,703,166
Current Bank Account$27,946,591
Projected Bank Account$38,934,492

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $5,632,000
-Salary Average : $11,000,000
-Salary Average Remaining : $5,632,000
Dougie Hamilton $5,750,000 (2)
-Salary Remaining : $2,944,000
-Salary Average : $5,750,000
-Salary Average Remaining : $2,944,000
Nick Leddy $5,500,000 (1)
-Salary Remaining : $2,816,000
-Salary Average : $5,500,000
-Salary Average Remaining : $2,816,000
Carl Soderberg (1 Way Contract) $4,875,000 (2)
-Salary Remaining : $2,496,000
-Salary Average : $4,750,000
-Salary Average Remaining : $2,432,000
Mikkel Boedker $4,000,000 (1)
-Salary Remaining : $2,048,000
-Salary Average : $4,000,000
-Salary Average Remaining : $2,048,000
Erik Gudbranson $3,500,000 (1)
-Salary Remaining : $1,792,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,792,000
Miro Heiskanen $3,394,166 (3)
-Salary Remaining : $1,737,813
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Jacob Trouba $3,000,000 (2)
-Salary Remaining : $1,536,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Carter Hutton $2,750,000 (2)
-Salary Remaining : $1,408,000
-Salary Average : $2,750,000
-Salary Average Remaining : $1,408,000
Ryan Strome $2,500,000 (2)
-Salary Remaining : $1,280,000
-Salary Average : $2,500,000
-Salary Average Remaining : $1,280,000
Patrick Maroon $2,000,000 (2)
-Salary Remaining : $1,024,000
-Salary Average : $1,750,000
-Salary Average Remaining : $896,000
Tom Wilson $2,000,000 (2)
-Salary Remaining : $1,024,000
-Salary Average : $2,000,000
-Salary Average Remaining : $1,024,000
Andrei Vasilevskiy $1,475,000 (1)
-Salary Remaining : $755,200
-Salary Average : $1,475,000
-Salary Average Remaining : $755,200
Pierre-Edouard Bellemare $1,450,000 (1)
-Salary Remaining : $742,400
-Salary Average : $1,450,000
-Salary Average Remaining : $742,400
Ryan Pulock $1,363,000 (1)
-Salary Remaining : $697,856
-Salary Average : $1,363,000
-Salary Average Remaining : $697,856
Mathew Barzal $1,263,333 (4)
-Salary Remaining : $646,826
-Salary Average : $1,263,333
-Salary Average Remaining : $646,826
Anthony Beauvillier $1,106,667 (3)
-Salary Remaining : $566,614
-Salary Average : $1,106,667
-Salary Average Remaining : $566,614
Scott Laughton $1,076,000 (1)
-Salary Remaining : $550,912
-Salary Average : $1,076,000
-Salary Average Remaining : $550,912
Adam Henrique $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Niklas Hjalmarsson $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Jeff Carter $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Alex Tuch $700,000 (2)
-Salary Remaining : $358,400
-Salary Average : $700,000
-Salary Average Remaining : $358,400
Total Pro Players22
Salary Commitment
Year 2019 : $61,703,166
Year 2020 : $39,964,166
Year 2021 : $16,764,166
Year 2022 : $1,263,333
Salary Average Commitment
Year 2019 : $58,384,000
Year 2020 : $37,020,000
Year 2021 : $13,820,000
Year 2022 : $1,263,333
Salary Cap with 1 Way Contract
Year 2019 : $61,703,166
Year 2020 : $40,339,166
Year 2021 : $16,764,166
Year 2022 : $1,263,333

Farm Players Salaries

Brendan Perlini $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Haydn Fleury $171,333 (3)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Owen Tippett $162,750 (2)
Salary Remaining : $162,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Curtis Lazar $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Thatcher Demko $105,000 (4)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Adam McQuaid $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Mitchell Vande Sompel $93,583 (3)
Salary Remaining : $93,583
Salary Average : $45,000
Salary Average Remaining : $45,000
Adam Brooks $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Filip Gustavsson $91,083 (3)
Salary Remaining : $91,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Madison Bowey $90,250 (2)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Tomas Jurco $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Greg Pateryn $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Linus Ullmark $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Viktor Svedberg $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Colin White $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jacob de la Rose $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Scott Mayfield $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Nic Petan $50,000 (2)
Salary Remaining : $50,000
Salary Average : $50,000
Salary Average Remaining : $50,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,813,999
Year 2020 : $1,498,999
Year 2021 : $553,499
Year 2022 : $105,000
Salary Average Commitment
Year 2019 : $1,554,083
Year 2020 : $1,239,083
Year 2021 : $411,333
Year 2022 : $105,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $155 - 5,727 - 95.45%
Level 2: 5000 - $105 - 4,420 - 88.41%
Level 3: 2000 - $75 - 1,770 - 88.52%
Level 4: 4000 - $45 - 3,431 - 85.77%
Luxury : 1000 - $265 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %16,348 - 90.82%
Average Income per Game$2,238,256
Year to Date Revenue$44,765,114

Expense

Pro Players Total Salaries$73,554,165
Farm Players Total Salaries$0
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,280,400
Farm Year To Date Expenses$0
Pro Salary Cap To Date$37,195,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,003,370
Pro Remaining Season Days64
Pro Expenses Per Days$605,633
Pro Estimated Expenses$38,760,512
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$38,760,512
Season Salary Cap$73,554,165
Estimate Under Maximum Salary Cap of $82,000,000$8,445,835
Estimate Over Minimum Salary Cap of $50,000,000 $23,554,165
Current Bank Account$9,230,896
Projected Bank Account$17,473,754

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
-Salary Remaining : $5,120,000
-Salary Average : $10,000,000
-Salary Average Remaining : $5,120,000
Oliver Ekman-Larsson (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $4,096,000
-Salary Average : $5,500,000
-Salary Average Remaining : $2,816,000
Dustin Byfuglien $7,510,000 (2)
-Salary Remaining : $3,845,120
-Salary Average : $7,510,000
-Salary Average Remaining : $3,845,120
Mark Giordano $6,750,000 (2)
-Salary Remaining : $3,456,000
-Salary Average : $6,750,000
-Salary Average Remaining : $3,456,000
Connor Hellebuyck $6,166,666 (4)
-Salary Remaining : $3,157,333
-Salary Average : $6,166,666
-Salary Average Remaining : $3,157,333
Mark Scheifele (Out of Payroll) $6,125,000 (1)
-Salary Remaining : $3,136,000
-Salary Average : $6,125,000
-Salary Average Remaining : $3,136,000
Blake Wheeler $5,600,000 (3)
-Salary Remaining : $2,867,200
-Salary Average : $5,600,000
-Salary Average Remaining : $2,867,200
Brayden Schenn $5,100,000 (1)
-Salary Remaining : $2,611,200
-Salary Average : $5,100,000
-Salary Average Remaining : $2,611,200
Justin Faulk $4,833,333 (2)
-Salary Remaining : $2,474,666
-Salary Average : $4,833,333
-Salary Average Remaining : $2,474,666
Cam Atkinson $3,500,000 (1)
-Salary Remaining : $1,792,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,792,000
Thomas Vanek $3,500,000 (3)
-Salary Remaining : $1,792,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Pierre-Luc Dubois $3,394,166 (2)
-Salary Remaining : $1,737,813
-Salary Average : $3,394,166
-Salary Average Remaining : $1,737,813
Zach Werenski $1,775,000 (3)
-Salary Remaining : $908,800
-Salary Average : $1,775,000
-Salary Average Remaining : $908,800
Kyle Connor $1,775,000 (3)
-Salary Remaining : $908,800
-Salary Average : $1,775,000
-Salary Average Remaining : $908,800
Brandon Tanev $1,212,500 (3)
-Salary Remaining : $620,800
-Salary Average : $1,150,000
-Salary Average Remaining : $588,800
Jay Bouwmeester $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
David Pastrnak $925,000 (1)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Teddy Blueger $900,000 (3)
-Salary Remaining : $460,800
-Salary Average : $650,000
-Salary Average Remaining : $332,800
Markus Granlund $900,000 (2)
-Salary Remaining : $460,800
-Salary Average : $900,000
-Salary Average Remaining : $460,800
Casey DeSmith $712,500 (3)
-Salary Remaining : $364,800
-Salary Average : $675,000
-Salary Average Remaining : $345,600
Total Pro Players20
Salary Commitment
Year 2019 : $79,679,165
Year 2020 : $59,679,165
Year 2021 : $26,291,666
Year 2022 : $6,166,666
Salary Average Commitment
Year 2019 : $74,329,165
Year 2020 : $57,679,165
Year 2021 : $24,291,666
Year 2022 : $6,166,666
Salary Cap with 1 Way Contract
Year 2019 : $79,679,165
Year 2020 : $63,029,165
Year 2021 : $29,641,666
Year 2022 : $6,166,666

Farm Players Salaries

Ilya Samsonov $147,500 (3)
Salary Remaining : $147,500
Salary Average : $147,500
Salary Average Remaining : $147,500
Keith Kinkaid $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Martin Marincin $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Magnus Paajarvi $115,000 (3)
Salary Remaining : $115,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joel L'Esperance $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brenden Dillon $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Colin Miller $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Johnny Oduya $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kevin Bieksa $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Niklas Kronwall $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dryden Hunt $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Scott Harrington $92,500 (3)
Salary Remaining : $92,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Sami Niku $91,667 (2)
Salary Remaining : $91,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Scott Kosmachuk $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Mason Appleton $75,833 (3)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Eric Comrie $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Chase De Leo $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
JC Lipon $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,752,500
Year 2020 : $812,500
Year 2021 : $510,833
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $1,655,833
Year 2020 : $765,833
Year 2021 : $510,833
Year 2022 : $130,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $200 - 3,718 - 57.20%
Level 2: 5500 - $100 - 4,758 - 86.52%
Level 3: 2500 - $50 - 2,337 - 93.49%
Level 4: 4500 - $40 - 3,968 - 88.17%
Luxury : 1000 - $270 - 1,000 - 100.00%
Total Capacity :20000

Income

Home Games Left21
Average Attendance - %15,781 - 78.91%
Average Income per Game$2,206,239
Year to Date Revenue$44,124,774

Expense

Pro Players Total Salaries$79,228,166
Farm Players Total Salaries$0
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,279,054
Farm Year To Date Expenses$0
Pro Salary Cap To Date$37,962,517
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,331,013
Pro Remaining Season Days64
Pro Expenses Per Days$643,825
Pro Estimated Expenses$41,204,800
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$41,204,800
Season Salary Cap$79,228,166
Estimate Under Maximum Salary Cap of $82,000,000$2,771,834
Estimate Over Minimum Salary Cap of $50,000,000 $29,228,166
Current Bank Account$30,558,146
Projected Bank Account$35,684,359

Pro Players Salaries

Drew Doughty $9,500,000 (3)
-Salary Remaining : $4,864,000
-Salary Average : $7,000,000
-Salary Average Remaining : $3,584,000
James van Riemsdyk $8,250,000 (3)
-Salary Remaining : $4,224,000
-Salary Average : $7,000,000
-Salary Average Remaining : $3,584,000
Alexander Radulov $8,200,000 (2)
-Salary Remaining : $4,198,400
-Salary Average : $8,200,000
-Salary Average Remaining : $4,198,400
Phil Kessel $8,000,000 (3)
-Salary Remaining : $4,096,000
-Salary Average : $8,000,000
-Salary Average Remaining : $4,096,000
Ryan Nugent-Hopkins $6,000,000 (4)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
Matt Niskanen $5,750,000 (3)
-Salary Remaining : $2,944,000
-Salary Average : $5,750,000
-Salary Average Remaining : $2,944,000
Mika Zibanejad $5,350,000 (2)
-Salary Remaining : $2,739,200
-Salary Average : $5,350,000
-Salary Average Remaining : $2,739,200
Justin Williams $4,650,000 (1)
-Salary Remaining : $2,380,800
-Salary Average : $4,500,000
-Salary Average Remaining : $2,304,000
Brian Dumoulin $4,100,000 (3)
-Salary Remaining : $2,099,200
-Salary Average : $4,100,000
-Salary Average Remaining : $2,099,200
Sam Bennett $3,450,000 (3)
-Salary Remaining : $1,766,400
-Salary Average : $1,950,000
-Salary Average Remaining : $998,400
Jesperi Kotkaniemi $3,425,000 (3)
-Salary Remaining : $1,753,600
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Blake Comeau $2,400,000 (2)
-Salary Remaining : $1,228,800
-Salary Average : $2,400,000
-Salary Average Remaining : $1,228,800
Mikhail Sergachev $1,744,166 (2)
-Salary Remaining : $893,013
-Salary Average : $1,744,166
-Salary Average Remaining : $893,013
Brayden McNabb $1,700,000 (2)
-Salary Remaining : $870,400
-Salary Average : $1,700,000
-Salary Average Remaining : $870,400
Bobby Ryan $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Jimmy Howard $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Semyon Varlamov $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Scottie Upshall $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Mike Matheson $925,000 (1)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Anthony Duclair $894,000 (1)
-Salary Remaining : $457,728
-Salary Average : $894,000
-Salary Average Remaining : $457,728
Erik Cernak $890,000 (3)
-Salary Remaining : $455,680
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Total Pro Players21
Salary Commitment
Year 2019 : $79,228,166
Year 2020 : $63,509,166
Year 2021 : $44,115,000
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $70,413,166
Year 2020 : $60,094,166
Year 2021 : $40,700,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $79,228,166
Year 2020 : $68,759,166
Year 2021 : $49,365,000
Year 2022 : $6,000,000

Farm Players Salaries

Alexander Nylander $174,417 (1)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Lawson Crouse $160,250 (2)
Salary Remaining : $160,250
Salary Average : $160,250
Salary Average Remaining : $160,250
Valeri Nichushkin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Felix Sandstrom $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jonny Brodzinski $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Iafallo $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Adrian Kempe $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Roland McKeown $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jason Dickinson $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Brett Howden $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Hunter Shinkaruk $83,300 (3)
Salary Remaining : $83,300
Salary Average : $83,300
Salary Average Remaining : $83,300
Taylor Fedun $73,750 (1)
Salary Remaining : $73,750
Salary Average : $73,750
Salary Average Remaining : $73,750
Jacob Middleton $73,500 (3)
Salary Remaining : $73,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Tomas Hyka $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,367,884
Year 2020 : $734,717
Year 2021 : $420,050
Year 2022 : $89,417
Salary Average Commitment
Year 2019 : $1,298,051
Year 2020 : $664,884
Year 2021 : $350,217
Year 2022 : $89,417

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $105 - 5,924 - 98.73%
Level 2: 5000 - $65 - 4,996 - 99.93%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,974 - 99.34%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left22
Average Attendance - %17,894 - 99.41%
Average Income per Game$1,657,690
Year to Date Revenue$31,496,118

Expense

Pro Players Total Salaries$80,360,500
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,936,388
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,328,388
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,469,189
Pro Remaining Season Days64
Pro Expenses Per Days$666,884
Pro Estimated Expenses$42,680,576
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$42,680,576
Season Salary Cap$80,360,500
Estimate Under Maximum Salary Cap of $82,000,000$1,639,500
Estimate Over Minimum Salary Cap of $50,000,000 $30,360,500
Current Bank Account$35,936,056
Projected Bank Account$29,724,669

Pro Players Salaries

Pekka Rinne $9,000,000 (2)
-Salary Remaining : $4,608,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Ryan Getzlaf $8,500,000 (2)
-Salary Remaining : $4,352,000
-Salary Average : $8,250,000
-Salary Average Remaining : $4,224,000
Kris Letang $7,250,000 (2)
-Salary Remaining : $3,712,000
-Salary Average : $7,250,000
-Salary Average Remaining : $3,712,000
David Krejci $7,250,000 (1)
-Salary Remaining : $3,712,000
-Salary Average : $7,250,000
-Salary Average Remaining : $3,712,000
Patrice Bergeron $6,875,000 (3)
-Salary Remaining : $3,520,000
-Salary Average : $6,875,000
-Salary Average Remaining : $3,520,000
Roman Josi $6,500,000 (3)
-Salary Remaining : $3,328,000
-Salary Average : $4,000,000
-Salary Average Remaining : $2,048,000
Dmitry Orlov $5,100,000 (3)
-Salary Remaining : $2,611,200
-Salary Average : $5,100,000
-Salary Average Remaining : $2,611,200
Anton Stralman $4,500,000 (2)
-Salary Remaining : $2,304,000
-Salary Average : $4,500,000
-Salary Average Remaining : $2,304,000
Kris Russell $4,000,000 (2)
-Salary Remaining : $2,048,000
-Salary Average : $4,000,000
-Salary Average Remaining : $2,048,000
David Perron $3,750,000 (2)
-Salary Remaining : $1,920,000
-Salary Average : $3,750,000
-Salary Average Remaining : $1,920,000
Leo Komarov $3,500,000 (1)
-Salary Remaining : $1,792,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,792,000
Leon Draisaitl $3,400,000 (1)
-Salary Remaining : $1,740,800
-Salary Average : $3,400,000
-Salary Average Remaining : $1,740,800
Deryk Engelland (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,280,000
-Salary Average : $2,500,000
-Salary Average Remaining : $1,280,000
Brett Connolly $1,812,500 (3)
-Salary Remaining : $928,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,792,000
Clayton Keller (1 Way Contract) $1,673,000 (2)
-Salary Remaining : $856,576
-Salary Average : $1,673,000
-Salary Average Remaining : $856,576
Brad Richardson $1,250,000 (2)
-Salary Remaining : $640,000
-Salary Average : $1,250,000
-Salary Average Remaining : $640,000
Patric Hornqvist $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Brian Gibbons (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Garnet Hathaway (Out of Payroll) $850,000 (3)
-Salary Remaining : $435,200
-Salary Average : $850,000
-Salary Average Remaining : $435,200
Curtis McElhinney $850,000 (2)
-Salary Remaining : $435,200
-Salary Average : $850,000
-Salary Average Remaining : $435,200
Brandon Pirri $650,000 (2)
-Salary Remaining : $332,800
-Salary Average : $650,000
-Salary Average Remaining : $332,800
Total Pro Players21
Salary Commitment
Year 2019 : $81,210,500
Year 2020 : $60,998,000
Year 2021 : $20,325,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $76,148,000
Year 2020 : $60,998,000
Year 2021 : $20,325,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $81,210,500
Year 2020 : $66,060,500
Year 2021 : $21,137,500
Year 2022 : $0

Farm Players Salaries

Anton Slepyshev $152,500 (1)
Salary Remaining : $152,500
Salary Average : $152,500
Salary Average Remaining : $152,500
Laurent Brossoit $122,500 (3)
Salary Remaining : $122,500
Salary Average : $122,500
Salary Average Remaining : $122,500
Joshua Ho-Sang $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Nicholas Merkley $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Dominik Kahun $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Sam Montembeault $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Ben Harpur $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Carl Grundstrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Conor Garland $85,972 (3)
Salary Remaining : $85,972
Salary Average : $82,222
Salary Average Remaining : $82,222
Drake Batherson $85,000 (3)
Salary Remaining : $85,000
Salary Average : $77,333
Salary Average Remaining : $77,333
Caleb Jones $81,500 (3)
Salary Remaining : $81,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Philippe Myers $67,889 (3)
Salary Remaining : $67,889
Salary Average : $67,889
Salary Average Remaining : $67,889
Matt Luff $67,778 (3)
Salary Remaining : $67,778
Salary Average : $67,778
Salary Average Remaining : $67,778
Matt Puempel $67,500 (1)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Jujhar Khaira $67,500 (1)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Lucas Wallmark $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Zach Redmond $61,250 (2)
Salary Remaining : $61,250
Salary Average : $61,250
Salary Average Remaining : $61,250
Total Farm Players17
Salary Commitment
Year 2019 : $1,534,555
Year 2020 : $935,638
Year 2021 : $874,388
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,439,138
Year 2020 : $851,638
Year 2021 : $790,388
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $130 - 5,865 - 97.75%
Level 2: 5000 - $80 - 4,944 - 98.87%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,986 - 99.64%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17,794 - 98.86%
Average Income per Game$2,021,858
Year to Date Revenue$40,437,162

Expense

Pro Players Total Salaries$71,695,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,869,533
Farm Year To Date Expenses$0
Pro Salary Cap To Date$35,733,533
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,459,020
Pro Remaining Season Days64
Pro Expenses Per Days$597,560
Pro Estimated Expenses$38,243,840
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$38,243,840
Season Salary Cap$71,695,000
Estimate Under Maximum Salary Cap of $82,000,000$10,305,000
Estimate Over Minimum Salary Cap of $50,000,000 $21,695,000
Current Bank Account$41,631,897
Projected Bank Account$45,847,077

Pro Players Salaries

Tyson Barrie $7,500,000 (3)
-Salary Remaining : $3,840,000
-Salary Average : $5,500,000
-Salary Average Remaining : $2,816,000
Jeff Petry $7,000,000 (2)
-Salary Remaining : $3,584,000
-Salary Average : $5,500,000
-Salary Average Remaining : $2,816,000
Paul Stastny $6,500,000 (2)
-Salary Remaining : $3,328,000
-Salary Average : $6,500,000
-Salary Average Remaining : $3,328,000
Derek Stepan $6,500,000 (3)
-Salary Remaining : $3,328,000
-Salary Average : $6,500,000
-Salary Average Remaining : $3,328,000
Anders Lee (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $3,200,000
-Salary Average : $3,750,000
-Salary Average Remaining : $1,920,000
Taylor Hall (Out of Payroll) $6,000,000 (3)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
David Savard $4,250,000 (3)
-Salary Remaining : $2,176,000
-Salary Average : $4,250,000
-Salary Average Remaining : $2,176,000
Adam Larsson $4,167,000 (1)
-Salary Remaining : $2,133,504
-Salary Average : $4,167,000
-Salary Average Remaining : $2,133,504
Nolan Patrick $3,575,000 (2)
-Salary Remaining : $1,830,400
-Salary Average : $3,575,000
-Salary Average Remaining : $1,830,400
Ondrej Palat $3,330,000 (1)
-Salary Remaining : $1,704,960
-Salary Average : $3,330,000
-Salary Average Remaining : $1,704,960
Eeli Tolvanen $3,115,000 (3)
-Salary Remaining : $1,594,880
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Martin Jones $3,000,000 (1)
-Salary Remaining : $1,536,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Boone Jenner $2,900,000 (1)
-Salary Remaining : $1,484,800
-Salary Average : $2,900,000
-Salary Average Remaining : $1,484,800
Cody Ceci $2,800,000 (2)
-Salary Remaining : $1,433,600
-Salary Average : $2,800,000
-Salary Average Remaining : $1,433,600
Luke Glendening $1,800,000 (3)
-Salary Remaining : $921,600
-Salary Average : $1,800,000
-Salary Average Remaining : $921,600
Jakub Vrana $1,363,333 (2)
-Salary Remaining : $698,026
-Salary Average : $1,363,333
-Salary Average Remaining : $698,026
Jared McCann (1 Way Contract) $1,106,667 (2)
-Salary Remaining : $566,614
-Salary Average : $1,106,667
-Salary Average Remaining : $566,614
Adam Pelech $925,000 (1)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Joel Armia $925,000 (1)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Brock McGinn $887,500 (2)
-Salary Remaining : $454,400
-Salary Average : $887,500
-Salary Average Remaining : $454,400
Anthony Mantha $863,000 (1)
-Salary Remaining : $441,856
-Salary Average : $863,000
-Salary Average Remaining : $441,856
Brett Pesce $809,167 (2)
-Salary Remaining : $414,294
-Salary Average : $809,167
-Salary Average Remaining : $414,294
David Rittich $800,000 (2)
-Salary Remaining : $409,600
-Salary Average : $800,000
-Salary Average Remaining : $409,600
Josh Anderson $678,333 (2)
-Salary Remaining : $347,306
-Salary Average : $678,333
-Salary Average Remaining : $347,306
Erik Gustafsson $650,000 (2)
-Salary Remaining : $332,800
-Salary Average : $650,000
-Salary Average Remaining : $332,800
Total Pro Players25
Salary Commitment
Year 2019 : $77,695,000
Year 2020 : $55,585,000
Year 2021 : $30,915,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $69,030,000
Year 2020 : $52,920,000
Year 2021 : $28,250,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $77,695,000
Year 2020 : $61,585,000
Year 2021 : $35,415,000
Year 2022 : $0

Farm Players Salaries

Kevin Fiala $136,333 (3)
Salary Remaining : $136,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Jake Bean $136,333 (3)
Salary Remaining : $136,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Xavier Ouellet $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Kieffer Bellows $110,667 (3)
Salary Remaining : $110,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Klim Kostin $107,583 (3)
Salary Remaining : $107,583
Salary Average : $45,000
Salary Average Remaining : $45,000
Dmitrij Jaskin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Danton Heinen $99,583 (3)
Salary Remaining : $99,583
Salary Average : $99,583
Salary Average Remaining : $99,583
Justin Kirkland $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Pontus Aberg $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Dougherty $90,200 (3)
Salary Remaining : $90,200
Salary Average : $45,000
Salary Average Remaining : $45,000
Kale Clague $89,417 (3)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Adam Mascherin $88,000 (3)
Salary Remaining : $88,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Dmitry Sokolov $83,000 (3)
Salary Remaining : $83,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Ty Ronning $75,083 (3)
Salary Remaining : $75,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Tanner Kero $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ty Rattie $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Joseph Blandisi $68,000 (2)
Salary Remaining : $68,000
Salary Average : $68,000
Salary Average Remaining : $68,000
Maxime Lagace $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Anthony Bitetto $62,150 (2)
Salary Remaining : $62,150
Salary Average : $62,150
Salary Average Remaining : $62,150
Josh Jooris $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players20
Salary Commitment
Year 2019 : $1,826,349
Year 2020 : $1,503,849
Year 2021 : $1,173,699
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,358,566
Year 2020 : $1,036,066
Year 2021 : $705,916
Year 2022 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 5,957 - 99.29%
Level 2: 5000 - $75 - 4,910 - 98.20%
Level 3: 3000 - $55 - 2,279 - 75.97%
Level 4: 4000 - $45 - 3,107 - 77.69%
Luxury : 1000 - $110 - 1,000 - 100.00%
Total Capacity :19000

Income

Home Games Left22
Average Attendance - %17,254 - 90.81%
Average Income per Game$1,599,481
Year to Date Revenue$30,390,131

Expense

Pro Players Total Salaries$72,619,170
Farm Players Total Salaries$0
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,393,316
Farm Year To Date Expenses$0
Pro Salary Cap To Date$33,680,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,188,573
Pro Remaining Season Days64
Pro Expenses Per Days$608,553
Pro Estimated Expenses$38,947,392
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$38,947,392
Season Salary Cap$72,619,170
Estimate Under Maximum Salary Cap of $82,000,000$9,380,830
Estimate Over Minimum Salary Cap of $50,000,000 $22,619,170
Current Bank Account$22,087,464
Projected Bank Account$18,328,645

Pro Players Salaries

Brent Burns $8,000,000 (3)
-Salary Remaining : $4,096,000
-Salary Average : $8,000,000
-Salary Average Remaining : $4,096,000
Zdeno Chara $7,750,000 (1)
-Salary Remaining : $3,968,000
-Salary Average : $6,750,000
-Salary Average Remaining : $3,456,000
Joe Pavelski $6,000,000 (3)
-Salary Remaining : $3,072,000
-Salary Average : $450,000
-Salary Average Remaining : $230,400
Jordan Staal $6,000,000 (2)
-Salary Remaining : $3,072,000
-Salary Average : $6,000,000
-Salary Average Remaining : $3,072,000
Danny DeKeyser $5,500,000 (3)
-Salary Remaining : $2,816,000
-Salary Average : $5,000,000
-Salary Average Remaining : $2,560,000
Nino Niederreiter $5,250,000 (2)
-Salary Remaining : $2,688,000
-Salary Average : $5,250,000
-Salary Average Remaining : $2,688,000
Artem Anisimov $4,550,000 (2)
-Salary Remaining : $2,329,600
-Salary Average : $4,550,000
-Salary Average Remaining : $2,329,600
Michael Frolik $4,300,000 (2)
-Salary Remaining : $2,201,600
-Salary Average : $4,300,000
-Salary Average Remaining : $2,201,600
Andrew Shaw $3,900,000 (2)
-Salary Remaining : $1,996,800
-Salary Average : $3,900,000
-Salary Average Remaining : $1,996,800
Brady Tkachuk $3,425,000 (3)
-Salary Remaining : $1,753,600
-Salary Average : $3,425,000
-Salary Average Remaining : $1,753,600
Craig Anderson $3,000,000 (2)
-Salary Remaining : $1,536,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,536,000
Brian Boyle $2,600,000 (1)
-Salary Remaining : $1,331,200
-Salary Average : $2,600,000
-Salary Average Remaining : $1,331,200
Nick Holden $2,200,000 (1)
-Salary Remaining : $1,126,400
-Salary Average : $2,200,000
-Salary Average Remaining : $1,126,400
Jordan Greenway $1,725,000 (3)
-Salary Remaining : $883,200
-Salary Average : $1,225,000
-Salary Average Remaining : $627,200
Timo Meier $1,644,170 (2)
-Salary Remaining : $841,815
-Salary Average : $1,644,170
-Salary Average Remaining : $841,815
Derek Ryan $1,450,000 (2)
-Salary Remaining : $742,400
-Salary Average : $1,450,000
-Salary Average Remaining : $742,400
Ben Chiarot $1,400,000 (3)
-Salary Remaining : $716,800
-Salary Average : $1,400,000
-Salary Average Remaining : $716,800
Cam Talbot $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Tyler Bozak $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Thomas Hickey $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Kevin Labanc $925,000 (1)
-Salary Remaining : $473,600
-Salary Average : $925,000
-Salary Average Remaining : $473,600
Total Pro Players21
Salary Commitment
Year 2019 : $72,619,170
Year 2020 : $55,144,170
Year 2021 : $25,050,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $65,069,170
Year 2020 : $49,594,170
Year 2021 : $19,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $72,619,170
Year 2020 : $56,144,170
Year 2021 : $26,050,000
Year 2022 : $0

Farm Players Salaries

Miles Wood $275,000 (3)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Trevor van Riemsdyk $230,000 (2)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Aaron Dell $200,000 (3)
Salary Remaining : $200,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Filip Zadina $177,500 (3)
Salary Remaining : $177,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Troy Terry $149,167 (3)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Connor Carrick $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
William Carrier $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Travis Boyd $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Otto Koivula $97,500 (3)
Salary Remaining : $97,500
Salary Average : $92,500
Salary Average Remaining : $92,500
MacKenzie Weegar $95,000 (1)
Salary Remaining : $95,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Collin Delia $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Danny O'Regan $87,413 (3)
Salary Remaining : $87,413
Salary Average : $45,000
Salary Average Remaining : $45,000
Sam Steel $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Rourke Chartier $86,333 (3)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Jordan Oesterle $65,000 (2)
Salary Remaining : $65,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Chad Ruhwedel $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2019 : $2,046,746
Year 2020 : $1,504,246
Year 2021 : $1,144,246
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,804,167
Year 2020 : $1,281,667
Year 2021 : $886,667
Year 2022 : $0

Stars

Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,985 - 99.75%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17,985 - 99.92%
Average Income per Game$1,585,638
Year to Date Revenue$31,712,750

Expense

Pro Players Total Salaries$82,565,834
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,175,869
Farm Year To Date Expenses$0
Pro Salary Cap To Date$37,842,869
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,298,388
Pro Remaining Season Days64
Pro Expenses Per Days$688,527
Pro Estimated Expenses$44,065,728
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$44,065,728
Season Salary Cap$82,565,834
Estimate Under Maximum Salary Cap of $82,000,000-$565,834
Estimate Over Minimum Salary Cap of $50,000,000 $32,565,834
Current Bank Account$2,756,236
Projected Bank Account-$8,011,104

Pro Players Salaries

Sidney Crosby $8,700,000 (3)
-Salary Remaining : $4,454,400
-Salary Average : $8,700,000
-Salary Average Remaining : $4,454,400
Jakub Voracek $8,250,000 (2)
-Salary Remaining : $4,224,000
-Salary Average : $8,250,000
-Salary Average Remaining : $4,224,000
Jeff Skinner $8,225,000 (3)
-Salary Remaining : $4,211,200
-Salary Average : $5,725,000
-Salary Average Remaining : $2,931,200
Marc-Andre Fleury $7,125,000 (3)
-Salary Remaining : $3,648,000
-Salary Average : $5,750,000
-Salary Average Remaining : $2,944,000
Dylan Larkin $6,100,000 (4)
-Salary Remaining : $3,123,200
-Salary Average : $6,100,000
-Salary Average Remaining : $3,123,200
Cody Eakin $4,850,000 (3)
-Salary Remaining : $2,483,200
-Salary Average : $3,850,000
-Salary Average Remaining : $1,971,200
TJ Brodie $4,650,000 (1)
-Salary Remaining : $2,380,800
-Salary Average : $4,650,000
-Salary Average Remaining : $2,380,800
Shayne Gostisbehere $4,500,000 (1)
-Salary Remaining : $2,304,000
-Salary Average : $4,500,000
-Salary Average Remaining : $2,304,000
John Klingberg $4,250,000 (4)
-Salary Remaining : $2,176,000
-Salary Average : $4,250,000
-Salary Average Remaining : $2,176,000
Jake Gardiner $4,050,000 (2)
-Salary Remaining : $2,073,600
-Salary Average : $4,050,000
-Salary Average Remaining : $2,073,600
Brendan Gallagher $3,750,000 (1)
-Salary Remaining : $1,920,000
-Salary Average : $3,750,000
-Salary Average Remaining : $1,920,000
Charlie Coyle $3,200,000 (2)
-Salary Remaining : $1,638,400
-Salary Average : $3,200,000
-Salary Average Remaining : $1,638,400
Max Domi $3,150,000 (4)
-Salary Remaining : $1,612,800
-Salary Average : $3,150,000
-Salary Average Remaining : $1,612,800
Nate Schmidt $2,225,000 (2)
-Salary Remaining : $1,139,200
-Salary Average : $4,225,000
-Salary Average Remaining : $2,163,200
Radek Faksa $2,200,000 (4)
-Salary Remaining : $1,126,400
-Salary Average : $2,200,000
-Salary Average Remaining : $1,126,400
Christian Folin $1,700,000 (3)
-Salary Remaining : $870,400
-Salary Average : $1,700,000
-Salary Average Remaining : $870,400
Brandon Sutter $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Andrew MacDonald $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Jonathan Bernier $1,000,000 (1)
-Salary Remaining : $512,000
-Salary Average : $1,000,000
-Salary Average Remaining : $512,000
Adam Erne $894,167 (2)
-Salary Remaining : $457,814
-Salary Average : $894,167
-Salary Average Remaining : $457,814
Warren Foegele $746,667 (2)
-Salary Remaining : $382,294
-Salary Average : $746,667
-Salary Average Remaining : $382,294
Total Pro Players22
Salary Commitment
Year 2019 : $82,565,834
Year 2020 : $60,790,834
Year 2021 : $41,425,000
Year 2022 : $15,700,000
Salary Average Commitment
Year 2019 : $79,690,834
Year 2020 : $62,790,834
Year 2021 : $41,425,000
Year 2022 : $15,700,000
Salary Cap with 1 Way Contract
Year 2019 : $82,565,834
Year 2020 : $65,665,834
Year 2021 : $46,300,000
Year 2022 : $15,700,000

Farm Players Salaries

Luke Schenn $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Tomas Nosek $96,250 (3)
Salary Remaining : $96,250
Salary Average : $96,250
Salary Average Remaining : $96,250
Juho Lammikko $92,500 (3)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Jori Lehtera $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Austin Czarnik $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Daniel Carr $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Connor Hobbs $72,000 (2)
Salary Remaining : $72,000
Salary Average : $72,000
Salary Average Remaining : $72,000
Jack Campbell $67,500 (1)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Chandler Stephenson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Justin Dowling $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Remi Elie $45,000 (4)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players11
Salary Commitment
Year 2019 : $878,250
Year 2020 : $635,750
Year 2021 : $308,750
Year 2022 : $45,000
Salary Average Commitment
Year 2019 : $830,750
Year 2020 : $588,250
Year 2021 : $261,250
Year 2022 : $45,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,000,000
Available Cap Space

Over Minimum of
$50,000,000

Pro Players

Farm Players

Total Players

Blue Jackets $16,897,071 $70,981,833 $11,018,167 $20,981,833 222042
Bruins $54,202,397 $82,406,309 -$406,309 $32,406,309 212849
Canadiens $46,911,637 $74,103,937 $7,896,063 $24,103,937 221840
Flyers $30,701,654 $62,808,690 $19,191,310 $12,808,690 22628
Islanders $15,174,086 $77,494,500 $4,505,500 $27,494,500 213657
Lightning $32,367,444 $75,425,667 $6,574,333 $25,425,667 22628
Maple Leafs $45,916,349 $75,688,309 $6,311,691 $25,688,309 231437
Penguins $15,722,927 $79,582,223 $2,417,777 $29,582,223 212849
Rangers $37,988,989 $59,889,166 $22,110,834 $9,889,166 242448
Red Wings $29,540,368 $76,558,333 $5,441,667 $26,558,333 222547
Senators $35,512,567 $65,878,332 $16,121,668 $15,878,332 211031
Avalanche $38,994,284 $81,471,666 $528,334 $31,471,666 22628
Blackhawks $34,287,879 $68,274,166 $13,725,834 $18,274,166 231841
Blues $50,398,472 $82,188,333 -$188,333 $32,188,333 211738
Ducks $11,703,545 $82,806,518 -$806,518 $32,806,518 221032
Flames $27,946,591 $61,703,166 $20,296,834 $11,703,166 221840
Jets $9,230,896 $73,554,165 $8,445,835 $23,554,165 201838
Kings $30,558,146 $79,228,166 $2,771,834 $29,228,166 211435
Oilers $35,936,056 $80,360,500 $1,639,500 $30,360,500 211738
Predators $41,631,897 $71,695,000 $10,305,000 $21,695,000 252045
Sharks $22,087,464 $72,619,170 $9,380,830 $22,619,170 211637
Stars $2,756,236 $82,565,834 -$565,834 $32,565,834 221133