Connexion

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $155 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $355 - 0 - 0,00%
Total Capacity :18144

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,506,206
Farm Players Total Salaries$3,357,017
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$18,512,901
Projected Bank Account$18,512,901

Pro Players Salaries

Mattias Ekholm $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Oliver Bjorkstrand $5,838,751 (2)
-Salary Remaining : $5,838,751
-Salary Average : $5,838,751
-Salary Average Remaining : $5,838,751
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Brandon Saad $4,974,250 (2)
-Salary Remaining : $4,974,250
-Salary Average : $4,974,250
-Salary Average Remaining : $4,974,250
Conor Garland $4,950,000 (3)
-Salary Remaining : $4,950,000
-Salary Average : $4,950,000
-Salary Average Remaining : $4,950,000
Charlie McAvoy $4,900,000 (3)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $4,850,000
-Salary Average : $4,850,000
-Salary Average Remaining : $4,850,000
Marcus Pettersson $4,774,926 (3)
-Salary Remaining : $4,774,926
-Salary Average : $4,774,926
-Salary Average Remaining : $4,774,926
Evander Kane $4,608,696 (2)
-Salary Remaining : $4,608,696
-Salary Average : $4,608,696
-Salary Average Remaining : $4,608,696
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Christian Dvorak $4,450,000 (3)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Jack Roslovic $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Pavel Zacha $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Kaapo Kahkonen $3,275,000 (3)
-Salary Remaining : $3,275,000
-Salary Average : $3,275,000
-Salary Average Remaining : $3,275,000
Roope Hintz $3,150,000 (4)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Vladislav Gavrikov $2,800,000 (4)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Frank Vatrano $2,533,333 (1)
-Salary Remaining : $2,533,333
-Salary Average : $3,131,330
-Salary Average Remaining : $3,131,330
Nick Jensen $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Trevor Moore $2,401,250 (3)
-Salary Remaining : $2,401,250
-Salary Average : $2,401,250
-Salary Average Remaining : $2,401,250
Ilya Sorokin $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Total Pro Players20
Salary Commitment
Year 2023 : $81,506,206
Year 2024 : $69,972,873
Year 2025 : $43,451,176
Year 2026 : $18,700,000
Salary Average Commitment
Year 2023 : $82,104,203
Year 2024 : $69,972,873
Year 2025 : $43,451,176
Year 2026 : $18,700,000
Salary Cap with 1 Way Contract
Year 2023 : $81,506,206
Year 2024 : $69,972,873
Year 2025 : $43,451,176
Year 2026 : $18,700,000

Farm Players Salaries

Craig Smith $310,000 (1)
Salary Remaining : $310,000
Salary Average : $310,000
Salary Average Remaining : $310,000
David Jiricek $195,000 (3)
Salary Remaining : $195,000
Salary Average : $195,000
Salary Average Remaining : $195,000
Sonny Milano $170,000 (2)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Riley Stillman $135,000 (4)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Georgii Merkulov $120,251 (3)
Salary Remaining : $120,251
Salary Average : $120,251
Salary Average Remaining : $120,251
Ville Heinola $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Eetu Makiniemi $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Lucas Edmonds $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Robin Salo $93,775 (2)
Salary Remaining : $93,775
Salary Average : $93,775
Salary Average Remaining : $93,775
Mikhail Maltsev $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jesse Ylonen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $88,083
Salary Average Remaining : $88,083
Donovan Sebrango $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryker Evans $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
John Ludvig $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Albert Johansson $91,917 (3)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Jakub Skarek $91,333 (3)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Mackenzie Blackwood $91,333 (1)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Kaedan Korczak $90,500 (1)
Salary Remaining : $90,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Jan Jenik $90,250 (1)
Salary Remaining : $90,250
Salary Average : $79,500
Salary Average Remaining : $79,500
Adam Raska $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Isaiah Saville $86,242 (2)
Salary Remaining : $86,242
Salary Average : $86,242
Salary Average Remaining : $86,242
Rasmus Asplund $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Cole Reinhardt $81,333 (2)
Salary Remaining : $81,333
Salary Average : $81,333
Salary Average Remaining : $81,333
Connor Dewar $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ryan Jones $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Gabriel Carlsson $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Drew Helleson $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nicolas Roy $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Tyler Benson $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Charles Hudon $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Cale Fleury $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Casey Fitzgerald $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players33
Salary Commitment
Year 2023 : $3,357,017
Year 2024 : $2,189,934
Year 2025 : $1,251,084
Year 2026 : $365,000
Salary Average Commitment
Year 2023 : $3,330,850
Year 2024 : $2,189,934
Year 2025 : $1,251,084
Year 2026 : $365,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5613 - $350 - 0 - 0,00%
Level 2: 4613 - $300 - 0 - 0,00%
Level 3: 1613 - $250 - 0 - 0,00%
Level 4: 3613 - $100 - 0 - 0,00%
Luxury : 2113 - $500 - 0 - 0,00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,908,690
Farm Players Total Salaries$2,616,249
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$75,665,495
Projected Bank Account$75,665,495

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $12,500,000
-Salary Average : $12,500,000
-Salary Average Remaining : $12,500,000
Alex Pietrangelo $10,050,000 (2)
-Salary Remaining : $10,050,000
-Salary Average : $10,050,000
-Salary Average Remaining : $10,050,000
Sergei Bobrovsky $10,000,000 (2)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Kevin Hayes $7,642,857 (2)
-Salary Remaining : $7,642,857
-Salary Average : $7,642,858
-Salary Average Remaining : $7,642,858
Patrik Laine $7,500,000 (1)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Brad Marchand $6,125,000 (2)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Zach Hyman $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Matt Roy $5,150,000 (3)
-Salary Remaining : $5,150,000
-Salary Average : $5,150,000
-Salary Average Remaining : $5,150,000
Anthony Cirelli $4,800,000 (1)
-Salary Remaining : $4,800,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
Alex Killorn $4,450,000 (1)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Radko Gudas $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jordan Kyrou $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Artem Zub $1,775,000 (1)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Pius Suter $1,775,000 (1)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Sean Durzi $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Anders Bjork $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Lawson Crouse $1,533,333 (2)
-Salary Remaining : $1,533,333
-Salary Average : $1,533,333
-Salary Average Remaining : $1,533,333
Dawson Mercer $1,294,167 (2)
-Salary Remaining : $1,294,167
-Salary Average : $1,294,167
-Salary Average Remaining : $1,294,167
Sam Lafferty $1,150,000 (1)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Filip Hronek $913,333 (1)
-Salary Remaining : $913,333
-Salary Average : $913,333
-Salary Average Remaining : $913,333
Jeremy Lauzon $850,000 (3)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Adin Hill $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 2023 : $92,908,690
Year 2024 : $63,145,357
Year 2025 : $24,000,000
Year 2026 : $18,000,000
Salary Average Commitment
Year 2023 : $92,908,691
Year 2024 : $63,145,358
Year 2025 : $24,000,000
Year 2026 : $18,000,000
Salary Cap with 1 Way Contract
Year 2023 : $92,908,690
Year 2024 : $63,145,357
Year 2025 : $24,000,000
Year 2026 : $18,000,000

Farm Players Salaries

Oskar Sundqvist $275,000 (1)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Ryan Donato $190,000 (2)
Salary Remaining : $190,000
Salary Average : $83,250
Salary Average Remaining : $83,250
Isak Rosen $145,000 (3)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Matt Grzelcyk $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jack McBain $135,000 (3)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Martin Kaut $128,833 (1)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Pierre Engvall $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jakub Zboril $113,750 (4)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Tobias Bjornfot $105,250 (3)
Salary Remaining : $105,250
Salary Average : $105,250
Salary Average Remaining : $105,250
Nick Cousins $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Pyotr Kochetkov $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Vukojevic $92,500 (1)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Spencer Knight $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jachym Kondelik $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joel Hofer $91,083 (1)
Salary Remaining : $91,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Akil Thomas $91,083 (1)
Salary Remaining : $91,083
Salary Average : $45,000
Salary Average Remaining : $45,000
David Gustafsson $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dustin Tokarski $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Chris Wideman $76,250 (1)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Jeremy Davies $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Zach Senyshyn $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jean-Sebastien Dea $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Hudson Elynuik $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Cam Dineen $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players24
Salary Commitment
Year 2023 : $2,616,249
Year 2024 : $1,026,500
Year 2025 : $836,500
Year 2026 : $188,750
Salary Average Commitment
Year 2023 : $2,369,833
Year 2024 : $919,750
Year 2025 : $836,500
Year 2026 : $188,750

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6527 - $350 - 0 - 0,00%
Level 2: 5527 - $300 - 0 - 0,00%
Level 3: 3527 - $250 - 0 - 0,00%
Level 4: 4524 - $100 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :21105

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,788,458
Farm Players Total Salaries$2,584,935
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$54,564,995
Projected Bank Account$54,564,995

Pro Players Salaries

Tyler Seguin $12,350,000 (3)
-Salary Remaining : $12,350,000
-Salary Average : $12,350,000
-Salary Average Remaining : $12,350,000
Jamie Benn $12,000,000 (3)
-Salary Remaining : $12,000,000
-Salary Average : $12,000,000
-Salary Average Remaining : $12,000,000
Ryan O'Reilly $10,000,000 (3)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Yanni Gourde $6,166,666 (2)
-Salary Remaining : $6,166,666
-Salary Average : $6,166,666
-Salary Average Remaining : $6,166,666
Rasmus Dahlin $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Mats Zuccarello $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
William Karlsson $5,900,000 (4)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Zachary Werenski $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jesperi Kotkaniemi $4,820,000 (3)
-Salary Remaining : $4,820,000
-Salary Average : $4,820,000
-Salary Average Remaining : $4,820,000
Ryan Murray $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Calvin De Haan $4,550,000 (1)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Mike Hoffman $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jake McCabe $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Nathan Walker $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Parker Kelly $1,726,667 (2)
-Salary Remaining : $1,726,667
-Salary Average : $1,726,667
-Salary Average Remaining : $1,726,667
Nathan Smith $1,350,000 (2)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Joshua Brown $1,300,125 (3)
-Salary Remaining : $1,300,125
-Salary Average : $1,300,125
-Salary Average Remaining : $1,300,125
Samuel Montembeault $1,000,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Christian Fischer $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jacob Peterson $925,000 (4)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Vitek Vanecek $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Adam Gaudette $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $94,788,458
Year 2024 : $72,788,458
Year 2025 : $55,795,125
Year 2026 : $8,575,000
Salary Average Commitment
Year 2023 : $94,788,458
Year 2024 : $72,788,458
Year 2025 : $55,795,125
Year 2026 : $8,575,000
Salary Cap with 1 Way Contract
Year 2023 : $94,788,458
Year 2024 : $72,788,458
Year 2025 : $55,795,125
Year 2026 : $8,575,000

Farm Players Salaries

Will Butcher $373,333 (2)
Salary Remaining : $373,333
Salary Average : $373,333
Salary Average Remaining : $373,333
Yaroslav Askarov $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Drew O'Connor $177,500 (1)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Andrew Poturalski $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Dylan Guenther $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Peyton Krebs $127,500 (1)
Salary Remaining : $127,500
Salary Average : $127,500
Salary Average Remaining : $127,500
Akira Schmid $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Hunter Skinner $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Green $92,500 (1)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Cross Hanas $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Arvid Soderblom $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mavrik Bourque $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Guillaume Brisebois $88,833 (1)
Salary Remaining : $88,833
Salary Average : $88,833
Salary Average Remaining : $88,833
Libor Hajek $87,413 (1)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Lias Andersson $87,413 (2)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Jonah Gadjovich $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Will Bitten $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
William Villeneuve $81,778 (3)
Salary Remaining : $81,778
Salary Average : $81,778
Salary Average Remaining : $81,778
Blade Jenkins $80,333 (1)
Salary Remaining : $80,333
Salary Average : $80,333
Salary Average Remaining : $80,333
Oskar Steen $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Semyon Der-Arguchintsev $76,667 (3)
Salary Remaining : $76,667
Salary Average : $76,667
Salary Average Remaining : $76,667
Alexey Toropchenko $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players22
Salary Commitment
Year 2023 : $2,584,935
Year 2024 : $1,850,858
Year 2025 : $859,779
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $2,537,435
Year 2024 : $1,850,858
Year 2025 : $859,779
Year 2026 : $75,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6200 - $240 - 0 - 0,00%
Level 2: 5200 - $150 - 0 - 0,00%
Level 3: 3100 - $90 - 0 - 0,00%
Level 4: 4043 - $70 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :19543

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,987,024
Farm Players Total Salaries$2,922,450
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$67,193,359
Projected Bank Account$67,193,359

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
-Salary Remaining : $11,642,860
-Salary Average : $11,642,857
-Salary Average Remaining : $11,642,857
Adam Fox $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Ryan Johansen $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Evgeny Kuznetsov $7,800,000 (1)
-Salary Remaining : $7,800,000
-Salary Average : $7,800,000
-Salary Average Remaining : $7,800,000
Chris Kreider $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Joshua Morrissey $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Jacob Markstrom $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Josh Anderson $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jonas Brodin $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Alexander Edler $4,550,000 (2)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Ryan Strome $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Quinton Byfield $3,544,167 (1)
-Salary Remaining : $3,544,167
-Salary Average : $3,544,167
-Salary Average Remaining : $3,544,167
Kasperi Kapanen $3,200,000 (3)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Mathieu Joseph $2,950,000 (4)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Calle Jarnkrok $2,100,000 (3)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Jake Evans $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Troy Stecher $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Jake Walman $1,050,000 (3)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Logan O'Connor $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players19
Salary Commitment
Year 2023 : $93,987,024
Year 2024 : $54,942,857
Year 2025 : $17,500,000
Year 2026 : $9,450,000
Salary Average Commitment
Year 2023 : $93,987,024
Year 2024 : $54,942,857
Year 2025 : $17,500,000
Year 2026 : $9,450,000
Salary Cap with 1 Way Contract
Year 2023 : $93,987,024
Year 2024 : $54,942,857
Year 2025 : $17,500,000
Year 2026 : $9,450,000

Farm Players Salaries

Andreas Johnsson $340,000 (1)
Salary Remaining : $340,000
Salary Average : $340,000
Salary Average Remaining : $340,000
Grigori Denisenko $177,500 (1)
Salary Remaining : $177,500
Salary Average : $45,000
Salary Average Remaining : $45,000
David Farrance $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Thomas Harley $128,833 (1)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Ty Smith $126,333 (3)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
John Leonard $113,750 (1)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Jordan Harris $113,750 (3)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Josiah Slavin $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zachary Jones $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tye Kartye $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Layton Ahac $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Simon Lundmark $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Stelio Mattheos $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brandon Gignac $92,167 (1)
Salary Remaining : $92,167
Salary Average : $92,167
Salary Average Remaining : $92,167
Josh Brook $91,083 (2)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Jan Mysak $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Alex Limoges $86,700 (1)
Salary Remaining : $86,700
Salary Average : $86,700
Salary Average Remaining : $86,700
Taro Hirose $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nathan Bastian $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Dustin Wolf $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Nicholas Robertson $82,167 (1)
Salary Remaining : $82,167
Salary Average : $82,167
Salary Average Remaining : $82,167
Leevi Merilainen $82,000 (3)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Jiri Patera $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Mark Friedman $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Joseph Woll $76,667 (1)
Salary Remaining : $76,667
Salary Average : $76,667
Salary Average Remaining : $76,667
Tyce Thompson $76,250 (2)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Michael Sgarbossa $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Givani Smith $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Lane Pederson $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,999,950
Year 2024 : $1,244,666
Year 2025 : $672,333
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $2,867,450
Year 2024 : $1,244,666
Year 2025 : $672,333
Year 2026 : $75,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5800 - $350 - 0 - 0,00%
Level 2: 3800 - $300 - 0 - 0,00%
Level 3: 2713 - $250 - 0 - 0,00%
Level 4: 3800 - $100 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,372,500
Farm Players Total Salaries$4,915,800
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$43,811,023
Projected Bank Account$43,811,023

Pro Players Salaries

Erik Karlsson $10,255,000 (2)
-Salary Remaining : $10,255,000
-Salary Average : $10,255,000
-Salary Average Remaining : $10,255,000
Vladimir Tarasenko $10,000,000 (2)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Logan Couture $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jared Spurgeon $7,575,000 (1)
-Salary Remaining : $7,575,000
-Salary Average : $7,575,000
-Salary Average Remaining : $7,575,000
TJ Brodie $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ryan Graves $4,416,667 (2)
-Salary Remaining : $4,416,667
-Salary Average : $4,416,667
-Salary Average Remaining : $4,416,667
Andrei Kuzmenko $4,300,000 (3)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Brenden Dillon $3,900,000 (1)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Max Domi $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Dominik Kubalik $2,975,000 (3)
-Salary Remaining : $2,975,000
-Salary Average : $2,975,000
-Salary Average Remaining : $2,975,000
Linus Ullmark $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Marcus Johansson $1,600,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Brandon Hagel $1,500,000 (4)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Mattias Janmark $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jake Oettinger $1,387,500 (2)
-Salary Remaining : $1,387,500
-Salary Average : $1,387,500
-Salary Average Remaining : $1,387,500
Nic Dowd $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Rasmus Andersson $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Frederick Gaudreau $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2023 : $89,372,500
Year 2024 : $55,684,167
Year 2025 : $20,375,000
Year 2026 : $4,500,000
Salary Average Commitment
Year 2023 : $89,372,500
Year 2024 : $55,684,167
Year 2025 : $20,375,000
Year 2026 : $4,500,000
Salary Cap with 1 Way Contract
Year 2023 : $89,372,500
Year 2024 : $55,684,167
Year 2025 : $20,375,000
Year 2026 : $4,500,000

Farm Players Salaries

Nikita Zadorov $395,000 (3)
Salary Remaining : $395,000
Salary Average : $395,000
Salary Average Remaining : $395,000
Casey Cizikas $335,000 (1)
Salary Remaining : $335,000
Salary Average : $335,000
Salary Average Remaining : $335,000
Miles Wood $330,000 (3)
Salary Remaining : $330,000
Salary Average : $330,000
Salary Average Remaining : $330,000
Niko Mikkola $290,000 (3)
Salary Remaining : $290,000
Salary Average : $290,000
Salary Average Remaining : $290,000
Andrew Mangiapane $242,500 (3)
Salary Remaining : $242,500
Salary Average : $242,500
Salary Average Remaining : $242,500
Maxime Comtois $203,750 (2)
Salary Remaining : $203,750
Salary Average : $203,750
Salary Average Remaining : $203,750
Jack Quinn $177,500 (1)
Salary Remaining : $177,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Blake Lizotte $167,500 (4)
Salary Remaining : $167,500
Salary Average : $167,500
Salary Average Remaining : $167,500
Mark Jankowski $167,500 (1)
Salary Remaining : $167,500
Salary Average : $167,500
Salary Average Remaining : $167,500
Anthony Duclair $165,000 (1)
Salary Remaining : $165,000
Salary Average : $165,000
Salary Average Remaining : $165,000
Vincent Desharnais $151,250 (3)
Salary Remaining : $151,250
Salary Average : $151,250
Salary Average Remaining : $151,250
Samuel Blais $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Juuso Valimaki $131,917 (1)
Salary Remaining : $131,917
Salary Average : $131,917
Salary Average Remaining : $131,917
Urho Vaakanainen $130,250 (2)
Salary Remaining : $130,250
Salary Average : $130,250
Salary Average Remaining : $130,250
Joe Snively $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Sampo Ranta $120,833 (1)
Salary Remaining : $120,833
Salary Average : $0
Salary Average Remaining : $0
Xavier Bourgault $116,750 (3)
Salary Remaining : $116,750
Salary Average : $116,750
Salary Average Remaining : $116,750
Zach Bogosian $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Karl Henriksson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Radim Zohorna $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Hugo Alnefelt $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Markus Niemelainen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ukko-Pekka Luukkonen $91,083 (2)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Jack Finley $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Yan Kuznetsov $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Alexander Pashin $82,667 (3)
Salary Remaining : $82,667
Salary Average : $82,667
Salary Average Remaining : $82,667
Ben McCartney $81,333 (3)
Salary Remaining : $81,333
Salary Average : $81,333
Salary Average Remaining : $81,333
Morgan Frost $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ryan McLeod $79,800 (4)
Salary Remaining : $79,800
Salary Average : $79,800
Salary Average Remaining : $79,800
Dylan Coghlan $76,250 (3)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Alex Barre-Boulet $75,833 (3)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Lucas Johansen $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Cooper Marody $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Morgan Geekie $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Hunter Shepard $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players35
Salary Commitment
Year 2023 : $4,915,800
Year 2024 : $3,533,050
Year 2025 : $2,907,967
Year 2026 : $327,300
Salary Average Commitment
Year 2023 : $4,662,467
Year 2024 : $3,533,050
Year 2025 : $2,907,967
Year 2026 : $327,300

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6273 - $170 - 0 - 0,00%
Level 2: 5273 - $120 - 0 - 0,00%
Level 3: 2273 - $90 - 0 - 0,00%
Level 4: 4273 - $50 - 0 - 0,00%
Luxury : 1000 - $320 - 0 - 0,00%
Total Capacity :19092

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,975,000
Farm Players Total Salaries$3,818,167
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$58,865,495
Projected Bank Account$58,865,495

Pro Players Salaries

Mikko Rantanen $9,250,000 (4)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Matt Duchene $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Victor Hedman $7,875,000 (2)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Jason Robertson $7,750,000 (4)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Andrei Svechnikov $7,750,000 (3)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Anders Lee (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Nathan MacKinnon $6,300,000 (2)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Brandon Montour $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jean-Gabriel Pageau $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Tomas Tatar $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Alexander Barabanov $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Pheonix Copley (Out of Payroll) $3,325,000 (3)
-Salary Remaining : $3,325,000
-Salary Average : $3,325,000
-Salary Average Remaining : $3,325,000
Justin Schultz $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Dylan DeMelo $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Erik Gustafsson $2,800,000 (3)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Martin Jones $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Jordan Martinook $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Eetu Luostarinen $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Total Pro Players20
Salary Commitment
Year 2023 : $101,300,000
Year 2024 : $87,050,000
Year 2025 : $48,375,000
Year 2026 : $22,000,000
Salary Average Commitment
Year 2023 : $101,300,000
Year 2024 : $87,050,000
Year 2025 : $48,375,000
Year 2026 : $22,000,000
Salary Cap with 1 Way Contract
Year 2023 : $101,300,000
Year 2024 : $87,050,000
Year 2025 : $48,375,000
Year 2026 : $22,000,000

Farm Players Salaries

Connor Murphy $385,000 (1)
Salary Remaining : $385,000
Salary Average : $385,000
Salary Average Remaining : $385,000
Colin Miller $340,000 (2)
Salary Remaining : $340,000
Salary Average : $340,000
Salary Average Remaining : $340,000
Jaroslav Halak $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Zemgus Girgensons $220,000 (2)
Salary Remaining : $220,000
Salary Average : $220,000
Salary Average Remaining : $220,000
Jesper Fast $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Marc Staal $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Philip Broberg $171,333 (3)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Brian Elliott $170,000 (2)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Oliver Wahlstrom $143,167 (3)
Salary Remaining : $143,167
Salary Average : $143,167
Salary Average Remaining : $143,167
Noel Acciari $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jonas Siegenthaler $112,500 (4)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Nicolas Beaudin $110,500 (3)
Salary Remaining : $110,500
Salary Average : $110,500
Salary Average Remaining : $110,500
Juraj Slafkovsky $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Peter Abbandonato $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Michael Milne $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ryan O'Rourke $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Daniil Chayka $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Josh Doan $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nico Daws $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Cal Foote $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Arnaud Durandeau $75,667 (1)
Salary Remaining : $75,667
Salary Average : $75,667
Salary Average Remaining : $75,667
Mitchell Stephens $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Stefan Noesen $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Brandon Duhaime $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Aaron Dell $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Chad Ruhwedel $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Justin Danforth $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alex Chiasson $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players28
Salary Commitment
Year 2023 : $3,818,167
Year 2024 : $2,762,500
Year 2025 : $1,322,500
Year 2026 : $262,500
Salary Average Commitment
Year 2023 : $3,818,167
Year 2024 : $2,762,500
Year 2025 : $1,322,500
Year 2026 : $262,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiaBank Arena
Level 1: 6650 - $300 - 0 - 0,00%
Level 2: 5650 - $250 - 0 - 0,00%
Level 3: 2250 - $200 - 0 - 0,00%
Level 4: 4250 - $100 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :19800

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,096,332
Farm Players Total Salaries$2,824,584
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$69,665,495
Projected Bank Account$69,665,495

Pro Players Salaries

Mitchell Marner $10,903,000 (4)
-Salary Remaining : $10,903,000
-Salary Average : $10,903,000
-Salary Average Remaining : $10,903,000
Jonathan Marchessault $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Connor Hellebuyck $6,166,666 (4)
-Salary Remaining : $6,166,666
-Salary Average : $6,166,666
-Salary Average Remaining : $6,166,666
Aleksander Barkov $5,900,000 (3)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Bo Horvat $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Travis Konecny $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Reilly Smith $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Shayne Gostisbehere $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jeff Carter $4,125,000 (2)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Adam Larsson $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Mason McTavish $3,394,167 (3)
-Salary Remaining : $3,394,167
-Salary Average : $3,394,167
-Salary Average Remaining : $3,394,167
Erik Cernak $2,950,000 (4)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Jesper Bratt $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Alex Stalock $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jake Sanderson $1,850,000 (3)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Moritz Seider $1,713,333 (2)
-Salary Remaining : $1,713,333
-Salary Average : $1,713,333
-Salary Average Remaining : $1,713,333
Ryan Hartman $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Filip Chytil $1,244,166 (1)
-Salary Remaining : $1,244,166
-Salary Average : $894,166
-Salary Average Remaining : $894,166
Total Pro Players21
Salary Commitment
Year 2023 : $92,096,332
Year 2024 : $75,602,166
Year 2025 : $51,163,833
Year 2026 : $30,519,666
Salary Average Commitment
Year 2023 : $91,746,332
Year 2024 : $75,602,166
Year 2025 : $51,163,833
Year 2026 : $30,519,666
Salary Cap with 1 Way Contract
Year 2023 : $92,096,332
Year 2024 : $75,602,166
Year 2025 : $51,163,833
Year 2026 : $30,519,666

Farm Players Salaries

Alex Nedeljkovic $300,000 (2)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Andrew Copp $228,000 (2)
Salary Remaining : $228,000
Salary Average : $228,000
Salary Average Remaining : $228,000
Cal Clutterbuck $175,000 (1)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Jordan Oesterle $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Derek Stepan $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Jan Rutta $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Andrew Cogliano $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Ryan Merkley $116,333 (1)
Salary Remaining : $116,333
Salary Average : $116,333
Salary Average Remaining : $116,333
Brendan Smith $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Arthur Kaliyev $106,667 (1)
Salary Remaining : $106,667
Salary Average : $92,500
Salary Average Remaining : $92,500
Emil Andrae $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Adam Beckman $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Vlasic $91,667 (2)
Salary Remaining : $91,667
Salary Average : $91,667
Salary Average Remaining : $91,667
Justin Sourdif $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Samuel Helenius $90,250 (2)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Brett Howden $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ryan Suzuki $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Cayden Primeau $89,000 (3)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Gabriel Fortier $88,000 (1)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Kiefer Sherwood $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Collin Delia $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Michael Eyssimont $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Joel Hanley $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mackenzie MacEachern $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Andrew Nielsen $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,824,584
Year 2024 : $1,341,667
Year 2025 : $346,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,810,417
Year 2024 : $1,341,667
Year 2025 : $346,750
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 4500 - $100 - 0 - 0,00%
Level 3: 2500 - $65 - 0 - 0,00%
Level 4: 4347 - $25 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :18347

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,394,167
Farm Players Total Salaries$3,650,626
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$19,663,832
Projected Bank Account$19,663,832

Pro Players Salaries

John Carlson $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Nick Suzuki $7,875,000 (2)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Valeri Nichushkin $7,375,000 (2)
-Salary Remaining : $7,375,000
-Salary Average : $7,375,000
-Salary Average Remaining : $7,375,000
Elias Pettersson $7,350,000 (2)
-Salary Remaining : $7,350,000
-Salary Average : $7,350,000
-Salary Average Remaining : $7,350,000
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
David Pastrnak $6,666,667 (3)
-Salary Remaining : $6,666,667
-Salary Average : $6,666,667
-Salary Average Remaining : $6,666,667
Jake Guentzel $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Tomas Hertl $5,625,000 (1)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jakob Chychrun $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Kirby Dach $3,362,500 (2)
-Salary Remaining : $3,362,500
-Salary Average : $3,362,500
-Salary Average Remaining : $3,362,500
Antti Raanta $3,125,000 (2)
-Salary Remaining : $3,125,000
-Salary Average : $3,125,000
-Salary Average Remaining : $3,125,000
Casey Mittelstadt $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Jani Hakanpaa $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Evan Bouchard $1,596,667 (3)
-Salary Remaining : $1,596,667
-Salary Average : $1,596,667
-Salary Average Remaining : $1,596,667
David Kampf $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Michael Rasmussen $1,460,000 (2)
-Salary Remaining : $1,460,000
-Salary Average : $1,460,000
-Salary Average Remaining : $1,460,000
Cole Caufield $1,308,333 (1)
-Salary Remaining : $1,308,333
-Salary Average : $1,308,333
-Salary Average Remaining : $1,308,333
Cody Ceci $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Logan Thompson $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 2023 : $91,269,167
Year 2024 : $68,935,834
Year 2025 : $20,138,334
Year 2026 : $5,125,000
Salary Average Commitment
Year 2023 : $91,269,167
Year 2024 : $68,935,834
Year 2025 : $20,138,334
Year 2026 : $5,125,000
Salary Cap with 1 Way Contract
Year 2023 : $91,269,167
Year 2024 : $68,935,834
Year 2025 : $20,138,334
Year 2026 : $5,125,000

Farm Players Salaries

Simon Nemec $400,000 (3)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Alexis Lafreniere $377,500 (1)
Salary Remaining : $377,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Denis Gurianov $255,000 (3)
Salary Remaining : $255,000
Salary Average : $255,000
Salary Average Remaining : $255,000
Vasily Podkolzin $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Juuso Parssinen $155,000 (3)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Erik Brannstrom $131,333 (3)
Salary Remaining : $131,333
Salary Average : $131,333
Salary Average Remaining : $131,333
Max Jones $129,500 (1)
Salary Remaining : $129,500
Salary Average : $129,500
Salary Average Remaining : $129,500
Liam Foudy $126,917 (1)
Salary Remaining : $126,917
Salary Average : $89,417
Salary Average Remaining : $89,417
Wade Allison $113,750 (1)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Mattias Samuelsson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tyler Angle $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jean-Luc Foudy $92,500 (1)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Tyler Madden $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mads Sogaard $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zach Aston-Reese $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Fabian Zetterlund $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Adam Ginning $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Daemon Hunt $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Aliaksei Protas $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jacob Perreault $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Riley Damiani $89,167 (1)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Isaac Ratcliffe $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Fredrik Karlstrom $79,500 (1)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Erik Kallgren $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Evgeny Svechnikov $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Josh Mahura $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Matthew Phillips $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Denis Malgin $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Olli Juolevi $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Martin Pospisil $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players30
Salary Commitment
Year 2023 : $3,650,626
Year 2024 : $2,032,375
Year 2025 : $1,783,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,280,626
Year 2024 : $2,032,375
Year 2025 : $1,783,500
Year 2026 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7744 - $200 - 0 - 0,00%
Level 2: 4250 - $125 - 0 - 0,00%
Level 3: 2250 - $90 - 0 - 0,00%
Level 4: 4256 - $80 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :19500

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,117,042
Farm Players Total Salaries$3,633,916
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$59,084,187
Projected Bank Account$59,084,187

Pro Players Salaries

Drew Doughty $11,000,000 (1)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Patrick Kane $10,500,000 (1)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Evgeni Malkin $9,500,000 (2)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Jack Hughes $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Igor Shesterkin $5,666,667 (3)
-Salary Remaining : $5,666,667
-Salary Average : $5,666,667
-Salary Average Remaining : $5,666,667
Darnell Nurse $5,600,000 (2)
-Salary Remaining : $5,600,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Jaden Schwartz (Out of Payroll) $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jaccob Slavin $5,300,000 (1)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
J.T. Miller $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
John Marino (Out of Payroll) $4,400,000 (4)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Kevin Shattenkirk $3,926,250 (3)
-Salary Remaining : $3,926,250
-Salary Average : $3,926,250
-Salary Average Remaining : $3,926,250
Mikael Granlund $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Jake DeBrusk $3,675,000 (3)
-Salary Remaining : $3,675,000
-Salary Average : $3,675,000
-Salary Average Remaining : $3,675,000
Zach Parise $2,400,000 (3)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Kaapo Kakko $2,100,000 (3)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Jack Johnson $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Yegor Sharangovich $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Jacob Bryson $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
William Borgen $900,000 (4)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Isac Lundestrom $874,125 (3)
-Salary Remaining : $874,125
-Salary Average : $874,125
-Salary Average Remaining : $874,125
Kevin Stenlund $850,000 (3)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Gabriel Vilardi $825,000 (4)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Connor Ingram $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $93,617,042
Year 2024 : $61,217,042
Year 2025 : $45,367,042
Year 2026 : $11,375,000
Salary Average Commitment
Year 2023 : $93,617,042
Year 2024 : $61,217,042
Year 2025 : $45,367,042
Year 2026 : $11,375,000
Salary Cap with 1 Way Contract
Year 2023 : $93,617,042
Year 2024 : $61,217,042
Year 2025 : $45,367,042
Year 2026 : $11,375,000

Farm Players Salaries

Connor Brown $360,000 (2)
Salary Remaining : $360,000
Salary Average : $360,000
Salary Average Remaining : $360,000
Alexander Kerfoot $350,000 (2)
Salary Remaining : $350,000
Salary Average : $350,000
Salary Average Remaining : $350,000
Jakub Vrana $335,000 (2)
Salary Remaining : $335,000
Salary Average : $335,000
Salary Average Remaining : $335,000
Neal Pionk $300,000 (2)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Zach Whitecloud $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Adam Boqvist $260,000 (4)
Salary Remaining : $260,000
Salary Average : $260,000
Salary Average Remaining : $260,000
Ethan Bear $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Scott Wedgewood $182,500 (2)
Salary Remaining : $182,500
Salary Average : $182,500
Salary Average Remaining : $182,500
Rudolfs Balcers $155,000 (3)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Brendan Lemieux $155,000 (2)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Bobby Brink $113,750 (3)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Rem Pitlick $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jon Merrill $93,750 (1)
Salary Remaining : $93,750
Salary Average : $93,750
Salary Average Remaining : $93,750
Alexander Kisakov $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matej Pekar $91,333 (1)
Salary Remaining : $91,333
Salary Average : $76,417
Salary Average Remaining : $76,417
Logan Stanley $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nolan Foote $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Curtis Douglas $83,750 (3)
Salary Remaining : $83,750
Salary Average : $83,750
Salary Average Remaining : $83,750
Aleksi Heponiemi $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dylan Ferguson $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Zach Sawchenko $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Logan Brown $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players22
Salary Commitment
Year 2023 : $3,633,916
Year 2024 : $3,098,833
Year 2025 : $941,333
Year 2026 : $335,000
Salary Average Commitment
Year 2023 : $3,619,000
Year 2024 : $3,098,833
Year 2025 : $941,333
Year 2026 : $335,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6475 - $155 - 0 - 0,00%
Level 2: 5375 - $84 - 0 - 0,00%
Level 3: 2375 - $66 - 0 - 0,00%
Level 4: 4290 - $45 - 0 - 0,00%
Luxury : 1000 - $310 - 0 - 0,00%
Total Capacity :19515

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,399,167
Farm Players Total Salaries$3,100,084
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$25,618,603
Projected Bank Account$25,618,603

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Gustav Nyquist $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Erik Johnson $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Esa Lindell $5,800,000 (2)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Andre Burakovsky $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Cam Talbot $4,916,667 (2)
-Salary Remaining : $4,916,667
-Salary Average : $4,916,667
-Salary Average Remaining : $4,916,667
Tyler Bertuzzi $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Sam Bennett $4,425,000 (3)
-Salary Remaining : $4,425,000
-Salary Average : $4,425,000
-Salary Average Remaining : $4,425,000
Jordan Binnington $4,400,000 (1)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
David Savard $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
J.T. Compher (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Dylan Strome $3,338,333 (1)
-Salary Remaining : $3,338,333
-Salary Average : $3,338,333
-Salary Average Remaining : $3,338,333
Erik Gudbranson $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Brett Kulak $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Dylan Cozens $1,744,167 (3)
-Salary Remaining : $1,744,167
-Salary Average : $1,744,167
-Salary Average Remaining : $1,744,167
Andreas Athanasiou $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Pavel Dorofeyev $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
J.J. Moser $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Victor Olofsson $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Conor Sheary (1 Way Contract) $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2023 : $75,399,167
Year 2024 : $54,635,834
Year 2025 : $11,669,167
Year 2026 : $5,500,000
Salary Average Commitment
Year 2023 : $74,174,167
Year 2024 : $53,885,834
Year 2025 : $11,669,167
Year 2026 : $5,500,000
Salary Cap with 1 Way Contract
Year 2023 : $75,399,167
Year 2024 : $54,635,834
Year 2025 : $11,669,167
Year 2026 : $5,500,000

Farm Players Salaries

Philippe Myers $255,000 (3)
Salary Remaining : $255,000
Salary Average : $255,000
Salary Average Remaining : $255,000
Wyatt Kalynuk $177,500 (1)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Morgan Barron $177,500 (1)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Braden Schneider $132,500 (3)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Nils Hoglander $112,500 (1)
Salary Remaining : $112,500
Salary Average : $89,167
Salary Average Remaining : $89,167
Justus Annunen $105,000 (1)
Salary Remaining : $105,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Connor Zary $103,583 (2)
Salary Remaining : $103,583
Salary Average : $103,583
Salary Average Remaining : $103,583
Henrik Borgstrom $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Noah Gregor $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Jonatan Berggren $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Daniel Torgersson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ville Koivunen $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Kevin Bahl $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Daniil Gushchin $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Jarred Tinordi $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Dennis Cholowski $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Noel Gunler $89,667 (2)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Alec Regula $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Simon Holmstrom $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Gustav Lindstrom $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Vadim Zherenko $84,667 (1)
Salary Remaining : $84,667
Salary Average : $84,667
Salary Average Remaining : $84,667
Seth Barton $83,250 (2)
Salary Remaining : $83,250
Salary Average : $83,250
Salary Average Remaining : $83,250
Carson Meyer $82,000 (2)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Aidan Dudas $79,167 (1)
Salary Remaining : $79,167
Salary Average : $79,167
Salary Average Remaining : $79,167
Michael Amadio $76,250 (2)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Michael Hutchinson $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jordie Benn $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Victor Mete $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Philipp Kurashev $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jansen Harkins $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Joey Anderson $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players31
Salary Commitment
Year 2023 : $3,100,084
Year 2024 : $1,609,083
Year 2025 : $1,014,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,016,751
Year 2024 : $1,609,083
Year 2025 : $1,014,333
Year 2026 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6200 - $195 - 0 - 0,00%
Level 2: 5200 - $115 - 0 - 0,00%
Level 3: 2200 - $80 - 0 - 0,00%
Level 4: 4052 - $65 - 0 - 0,00%
Luxury : 1000 - $287 - 0 - 0,00%
Total Capacity :18652

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,930,417
Farm Players Total Salaries$3,069,582
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$39,339,960
Projected Bank Account$39,339,960

Pro Players Salaries

Jeff Skinner $11,500,000 (2)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Brent Burns $10,500,000 (2)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Phillip Danault $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Paul Stastny $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Nino Niederreiter $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Joel Farabee $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Samuel Girard $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Josh Bailey $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Devon Toews $4,100,000 (2)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Jake Allen $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Marco Scandella $3,275,000 (1)
-Salary Remaining : $3,275,000
-Salary Average : $3,275,000
-Salary Average Remaining : $3,275,000
Dante Fabbro $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Ivan Barbashev $2,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Anton Forsberg $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Luke Glendening $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Kaiden Guhle $1,283,333 (3)
-Salary Remaining : $1,283,333
-Salary Average : $1,283,333
-Salary Average Remaining : $1,283,333
Wyatt Johnston $1,000,417 (3)
-Salary Remaining : $1,000,417
-Salary Average : $1,000,417
-Salary Average Remaining : $1,000,417
Michael Mcleod $975,000 (3)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Luke Evangelista $896,667 (3)
-Salary Remaining : $896,667
-Salary Average : $896,667
-Salary Average Remaining : $896,667
Eric Staal $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $82,930,417
Year 2024 : $51,655,417
Year 2025 : $11,905,417
Year 2026 : $5,500,000
Salary Average Commitment
Year 2023 : $82,930,417
Year 2024 : $51,655,417
Year 2025 : $11,905,417
Year 2026 : $5,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,930,417
Year 2024 : $51,655,417
Year 2025 : $11,905,417
Year 2026 : $5,500,000

Farm Players Salaries

Chris Driedger $350,000 (2)
Salary Remaining : $350,000
Salary Average : $350,000
Salary Average Remaining : $350,000
Alex Turcotte $247,500 (1)
Salary Remaining : $247,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nils Lundkvist $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Marco Rossi $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Tyson Jost $167,333 (1)
Salary Remaining : $167,333
Salary Average : $167,333
Salary Average Remaining : $167,333
Garnet Hathaway $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Ronnie Attard $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Lassi Thomson $135,000 (1)
Salary Remaining : $135,000
Salary Average : $89,417
Salary Average Remaining : $89,417
Jacob Bernard-Docker $120,833 (3)
Salary Remaining : $120,833
Salary Average : $120,833
Salary Average Remaining : $120,833
Hendrix Lapierre $110,583 (3)
Salary Remaining : $110,583
Salary Average : $110,583
Salary Average Remaining : $110,583
Ryan Dzingel $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Ryan Carpenter $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Helge Grans $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Blake McLaughlin $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Samuel Knazko $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Will Cuylle $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Vincent Iorio $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Tyson Foerster $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Malcolm Subban $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tuukka Tieksola $84,333 (3)
Salary Remaining : $84,333
Salary Average : $84,333
Salary Average Remaining : $84,333
Tyler Tucker $80,833 (3)
Salary Remaining : $80,833
Salary Average : $80,833
Salary Average Remaining : $80,833
Matt Irwin $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Louis Domingue $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Greg McKegg $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Carl Grundstrom $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players25
Salary Commitment
Year 2023 : $3,069,582
Year 2024 : $2,309,749
Year 2025 : $1,364,749
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,868,999
Year 2024 : $2,309,749
Year 2025 : $1,364,749
Year 2026 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $350 - 0 - 0,00%
Level 2: 4919 - $300 - 0 - 0,00%
Level 3: 1990 - $250 - 0 - 0,00%
Level 4: 3900 - $100 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :17809

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,510,478
Farm Players Total Salaries$2,510,997
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$18,439,322
Projected Bank Account$18,439,322

Pro Players Salaries

Quinn Hughes $7,850,000 (3)
-Salary Remaining : $7,850,000
-Salary Average : $7,850,000
-Salary Average Remaining : $7,850,000
Sean Monahan $7,375,000 (3)
-Salary Remaining : $7,375,000
-Salary Average : $7,375,000
-Salary Average Remaining : $7,375,000
Brayden Point $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
-Salary Average Remaining : $6,400,000
Kyle Okposo $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jordan Staal $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Matt Dumba $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jonathan Huberdeau $5,900,000 (4)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Ben Chiarot $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Tyler Toffoli (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Pierre-Luc Dubois $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Bowen Byram $3,394,167 (3)
-Salary Remaining : $3,394,167
-Salary Average : $3,394,167
-Salary Average Remaining : $3,394,167
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Colton Sissons $2,857,143 (1)
-Salary Remaining : $2,857,143
-Salary Average : $2,857,143
-Salary Average Remaining : $2,857,143
Nick Blankenburg $2,825,000 (3)
-Salary Remaining : $2,825,000
-Salary Average : $2,825,000
-Salary Average Remaining : $2,825,000
Joonas Korpisalo $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Erik Haula $2,625,000 (1)
-Salary Remaining : $2,625,000
-Salary Average : $2,625,000
-Salary Average Remaining : $2,625,000
Artturi Lehkonen $2,300,000 (3)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Matthew Beniers $1,850,000 (3)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Ilya Samsonov $1,800,000 (4)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Mark Kastelic $1,571,668 (2)
-Salary Remaining : $1,571,668
-Salary Average : $1,571,668
-Salary Average Remaining : $1,571,668
Karel Vejmelka $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Andrew Peeke $787,500 (4)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Gemel Smith (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 2023 : $95,510,478
Year 2024 : $65,828,335
Year 2025 : $41,756,667
Year 2026 : $8,487,500
Salary Average Commitment
Year 2023 : $95,510,478
Year 2024 : $65,828,335
Year 2025 : $41,756,667
Year 2026 : $8,487,500
Salary Cap with 1 Way Contract
Year 2023 : $94,760,478
Year 2024 : $65,828,335
Year 2025 : $41,756,667
Year 2026 : $8,487,500

Farm Players Salaries

Cole Guttman $295,000 (3)
Salary Remaining : $295,000
Salary Average : $295,000
Salary Average Remaining : $295,000
Elmer Soderblom $292,500 (3)
Salary Remaining : $292,500
Salary Average : $292,500
Salary Average Remaining : $292,500
Luke Schenn $185,000 (2)
Salary Remaining : $185,000
Salary Average : $185,000
Salary Average Remaining : $185,000
Victor Soderstrom $152,333 (1)
Salary Remaining : $152,333
Salary Average : $152,333
Salary Average Remaining : $152,333
Nick Cicek $122,375 (3)
Salary Remaining : $122,375
Salary Average : $122,375
Salary Average Remaining : $122,375
Nicolas Meloche $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Valtteri Puustinen $93,750 (2)
Salary Remaining : $93,750
Salary Average : $93,750
Salary Average Remaining : $93,750
Roby Jarventie $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
William Lockwood $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
William Trudeau $91,708 (3)
Salary Remaining : $91,708
Salary Average : $91,708
Salary Average Remaining : $91,708
Egor Afanasyev $90,917 (2)
Salary Remaining : $90,917
Salary Average : $90,917
Salary Average Remaining : $90,917
Nathan Legare $90,500 (3)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Matthew Robertson $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Danila Klimovich $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jesper Boqvist $87,413 (4)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Logan Hutsko $86,750 (2)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Declan Chisholm $82,750 (2)
Salary Remaining : $82,750
Salary Average : $82,750
Salary Average Remaining : $82,750
Paul Cotter $79,667 (3)
Salary Remaining : $79,667
Salary Average : $79,667
Salary Average Remaining : $79,667
Jack Studnicka $76,250 (2)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Joel L'Esperance $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Sean Day (Out of Payroll) $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Daniel Vladar $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ivan Prosvetov $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,585,997
Year 2024 : $2,341,163
Year 2025 : $1,633,247
Year 2026 : $332,412
Salary Average Commitment
Year 2023 : $2,585,997
Year 2024 : $2,341,163
Year 2025 : $1,633,247
Year 2026 : $332,412

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - $175 - 0 - 0,00%
Level 2: 5500 - $100 - 0 - 0,00%
Level 3: 2500 - $75 - 0 - 0,00%
Level 4: 4200 - $50 - 0 - 0,00%
Luxury : 1017 - $350 - 0 - 0,00%
Total Capacity :19717

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,870,533
Farm Players Total Salaries$2,943,954
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$21,781,874
Projected Bank Account$21,781,874

Pro Players Salaries

Sebastian Aho $8,454,000 (1)
-Salary Remaining : $8,454,000
-Salary Average : $8,454,000
-Salary Average Remaining : $8,454,000
Brayden Schenn $7,750,000 (2)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Nico Hischier $7,250,000 (2)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
William Nylander $6,962,366 (3)
-Salary Remaining : $6,962,366
-Salary Average : $6,962,366
-Salary Average Remaining : $6,962,366
Mark Giordano $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Jason Zucker $6,750,000 (2)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Teuvo Teravainen $6,650,000 (3)
-Salary Remaining : $6,650,000
-Salary Average : $6,650,000
-Salary Average Remaining : $6,650,000
Cam Fowler $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jeff Petry $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Juuse Saros $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Patrik Nemeth $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Teddy Blueger $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Gustav Forsling $2,666,667 (3)
-Salary Remaining : $2,666,667
-Salary Average : $2,666,667
-Salary Average Remaining : $2,666,667
Dillon Dube $2,300,000 (2)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Eric Robinson $1,975,000 (2)
-Salary Remaining : $1,975,000
-Salary Average : $1,975,000
-Salary Average Remaining : $1,975,000
Scott Mayfield $1,450,000 (1)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Nick Bjugstad $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Derek Ryan $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Kevin Lankinen $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Adam Ruzicka $762,500 (2)
-Salary Remaining : $762,500
-Salary Average : $762,500
-Salary Average Remaining : $762,500
Total Pro Players21
Salary Commitment
Year 2023 : $93,870,533
Year 2024 : $63,166,533
Year 2025 : $25,779,033
Year 2026 : $5,000,000
Salary Average Commitment
Year 2023 : $93,870,533
Year 2024 : $63,166,533
Year 2025 : $25,779,033
Year 2026 : $5,000,000
Salary Cap with 1 Way Contract
Year 2023 : $93,870,533
Year 2024 : $63,166,533
Year 2025 : $25,779,033
Year 2026 : $5,000,000

Farm Players Salaries

Anton Khudobin $333,333 (1)
Salary Remaining : $333,333
Salary Average : $333,333
Salary Average Remaining : $333,333
Robert Hagg $160,000 (1)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Artemi Knyazev $140,500 (3)
Salary Remaining : $140,500
Salary Average : $140,500
Salary Average Remaining : $140,500
Colin Blackwell $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Austin Wagner $113,333 (1)
Salary Remaining : $113,333
Salary Average : $113,333
Salary Average Remaining : $113,333
Jett Woo $104,417 (3)
Salary Remaining : $104,417
Salary Average : $104,417
Salary Average Remaining : $104,417
Ben Meyers $103,125 (1)
Salary Remaining : $103,125
Salary Average : $103,125
Salary Average Remaining : $103,125
Samuel Ersson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Carsen Twarynski $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Spencer Stastney $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Santtu Kinnunen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Kesselring $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Lauri Pajuniemi $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Olivier Rodrigue $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Dylan Garand $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Alex Steeves $89,667 (2)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Brayden Tracey $89,417 (1)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Kole Lind $87,413 (2)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Leon Gawanke $86,000 (2)
Salary Remaining : $86,000
Salary Average : $86,000
Salary Average Remaining : $86,000
Egor Sokolov $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Dakota Joshua $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Blake Murray $79,167 (1)
Salary Remaining : $79,167
Salary Average : $79,167
Salary Average Remaining : $79,167
Kyle Capobianco $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Julien Gauthier $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Andrew Agozzino $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Chase De Leo $76,250 (1)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Xavier Simoneau $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Keaton Middleton $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Justin Bailey $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,943,955
Year 2024 : $1,201,830
Year 2025 : $761,250
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $2,899,537
Year 2024 : $1,201,830
Year 2025 : $761,250
Year 2026 : $75,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6024 - $125 - 0 - 0,00%
Level 2: 5024 - $80 - 0 - 0,00%
Level 3: 2024 - $50 - 0 - 0,00%
Level 4: 4024 - $25 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :18096

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,402,333
Farm Players Total Salaries$3,855,498
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$34,865,789
Projected Bank Account$34,865,789

Pro Players Salaries

Blake Wheeler $9,125,000 (2)
-Salary Remaining : $9,125,000
-Salary Average : $9,125,000
-Salary Average Remaining : $9,125,000
Thomas Chabot $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Joe Pavelski $7,250,000 (3)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Matthew Tkachuk $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Johnny Gaudreau $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Shea Theodore $6,450,000 (3)
-Salary Remaining : $6,450,000
-Salary Average : $6,450,000
-Salary Average Remaining : $6,450,000
John Gibson $6,400,000 (1)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
-Salary Average Remaining : $6,400,000
Ondrej Palat $5,300,000 (2)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Josh Manson $4,600,000 (2)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Nazem Kadri $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Carter Hart $3,979,000 (1)
-Salary Remaining : $3,979,000
-Salary Average : $3,979,000
-Salary Average Remaining : $3,979,000
Radek Faksa $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Kailer Yamamoto $3,100,000 (2)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Ryan Lindgren $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Dmitry Kulikov $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Tomas Nosek $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Owen Power $1,850,000 (3)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Anton Lundell $1,775,000 (3)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
William Carrier $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Kirill Kaprizov $1,387,500 (1)
-Salary Remaining : $1,387,500
-Salary Average : $1,387,500
-Salary Average Remaining : $1,387,500
Lukas Dostal $910,833 (1)
-Salary Remaining : $910,833
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Rafael Harvey-Pinard $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Total Pro Players22
Salary Commitment
Year 2023 : $91,402,333
Year 2024 : $68,850,000
Year 2025 : $33,825,000
Year 2026 : $11,000,000
Salary Average Commitment
Year 2023 : $90,516,500
Year 2024 : $68,850,000
Year 2025 : $33,825,000
Year 2026 : $11,000,000
Salary Cap with 1 Way Contract
Year 2023 : $91,402,333
Year 2024 : $68,850,000
Year 2025 : $33,825,000
Year 2026 : $11,000,000

Farm Players Salaries

Nicolas Hague $229,415 (4)
Salary Remaining : $229,415
Salary Average : $229,415
Salary Average Remaining : $229,415
Alexander Holtz $177,500 (1)
Salary Remaining : $177,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jamie Drysdale $177,500 (1)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Ryan Reaves $175,000 (1)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Alex Newhook $149,167 (1)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Mack Guzda $145,833 (3)
Salary Remaining : $145,833
Salary Average : $145,833
Salary Average Remaining : $145,833
Keegan Kolesar $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jesper Wallstedt $135,000 (3)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Chaz Lucius $132,500 (3)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Cam York $130,833 (1)
Salary Remaining : $130,833
Salary Average : $130,833
Salary Average Remaining : $130,833
Brad Lambert $120,000 (3)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Trent Frederic $113,750 (1)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Dylan Gambrell $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nicolas Deslauriers $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Charlie Lindgren $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Zack MacEwen $98,750 (3)
Salary Remaining : $98,750
Salary Average : $98,750
Salary Average Remaining : $98,750
Adam Klapka $95,750 (3)
Salary Remaining : $95,750
Salary Average : $95,750
Salary Average Remaining : $95,750
Tim Berni $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Emil Heineman $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
John-Jason Peterka $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Simon Benoit $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Eemil Viro $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Aatu Raty $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Kurtis MacDermid $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Jakub Lauko $87,167 (3)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Jakob Pelletier $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Samuel Poulin $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Caleb Jones $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Mikko Kokkonen $84,667 (3)
Salary Remaining : $84,667
Salary Average : $84,667
Salary Average Remaining : $84,667
Martin Chromiak $82,000 (3)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Dillon Heatherington $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alex Belzile $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Corey Perry $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Austin Poganski $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Matthew Highmore $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players35
Salary Commitment
Year 2023 : $3,855,498
Year 2024 : $2,689,248
Year 2025 : $2,072,915
Year 2026 : $229,415
Salary Average Commitment
Year 2023 : $3,770,498
Year 2024 : $2,689,248
Year 2025 : $2,072,915
Year 2026 : $229,415

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6295 - $85 - 0 - 0,00%
Level 2: 4295 - $45 - 0 - 0,00%
Level 3: 2295 - $30 - 0 - 0,00%
Level 4: 3289 - $20 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,234,722
Farm Players Total Salaries$3,403,052
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$54,647,150
Projected Bank Account$54,647,150

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Joshua Norris $7,950,000 (1)
-Salary Remaining : $7,950,000
-Salary Average : $7,950,000
-Salary Average Remaining : $7,950,000
James van Riemsdyk $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Brady Skjei $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Jakob Silfverberg $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Hampus Lindholm $5,205,556 (1)
-Salary Remaining : $5,205,556
-Salary Average : $5,205,556
-Salary Average Remaining : $5,205,556
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Damon Severson $4,166,666 (1)
-Salary Remaining : $4,166,666
-Salary Average : $4,166,666
-Salary Average Remaining : $4,166,666
Noah Dobson $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Robert Thomas $2,800,000 (3)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Chandler Stephenson $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Alexandar Georgiev $2,425,000 (1)
-Salary Remaining : $2,425,000
-Salary Average : $2,425,000
-Salary Average Remaining : $2,425,000
Justin Holl $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Kirill Marchenko $1,562,500 (1)
-Salary Remaining : $1,562,500
-Salary Average : $1,562,500
-Salary Average Remaining : $1,562,500
Matthew Boldy $1,325,000 (3)
-Salary Remaining : $1,325,000
-Salary Average : $1,325,000
-Salary Average Remaining : $1,325,000
Jeremy Swayman $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Derek Forbort $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Nico Sturm $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Jimmy Vesey $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2023 : $75,234,722
Year 2024 : $36,125,000
Year 2025 : $26,625,000
Year 2026 : $5,500,000
Salary Average Commitment
Year 2023 : $75,234,722
Year 2024 : $36,125,000
Year 2025 : $26,625,000
Year 2026 : $5,500,000
Salary Cap with 1 Way Contract
Year 2023 : $75,234,722
Year 2024 : $36,125,000
Year 2025 : $26,625,000
Year 2026 : $5,500,000

Farm Players Salaries

Henri Jokiharju $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Simon Edvinsson $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Michael Anderson $177,500 (1)
Salary Remaining : $177,500
Salary Average : $45,000
Salary Average Remaining : $45,000
William Eklund $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Yegor Chinakhov $157,500 (2)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Jack Rathbone $149,167 (1)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Fabian Lysell $106,500 (1)
Salary Remaining : $106,500
Salary Average : $106,500
Salary Average Remaining : $106,500
Rasmus Kupari $105,083 (1)
Salary Remaining : $105,083
Salary Average : $105,083
Salary Average Remaining : $105,083
Nils Aman $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Beaucage $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Samuel Bolduc $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matthew Kessel $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nick Perbix $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jacob Christiansen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Samuel Walker $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
William Dufour $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Daniil Tarasov $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Raphael Lavoie $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jordan Spence $91,917 (1)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Benoit-Olivier Groulx $91,083 (1)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Oskar Olausson $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Cody Glass $87,413 (2)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Axel Andersson $87,167 (1)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Tristen Robins $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Nikolai Knyzhov $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Vasili Ponomaryov $83,000 (2)
Salary Remaining : $83,000
Salary Average : $83,000
Salary Average Remaining : $83,000
Walker Duehr $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jeremie Poirier $82,333 (3)
Salary Remaining : $82,333
Salary Average : $82,333
Salary Average Remaining : $82,333
Mikhail Abramov $80,944 (1)
Salary Remaining : $80,944
Salary Average : $80,944
Salary Average Remaining : $80,944
Arturs Silovs $79,611 (1)
Salary Remaining : $79,611
Salary Average : $79,611
Salary Average Remaining : $79,611
Yegor Zamula $78,667 (1)
Salary Remaining : $78,667
Salary Average : $78,667
Salary Average Remaining : $78,667
Jonas Johansson $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players32
Salary Commitment
Year 2023 : $3,403,051
Year 2024 : $1,364,663
Year 2025 : $694,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,270,551
Year 2024 : $1,364,663
Year 2025 : $694,250
Year 2026 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6325 - $160 - 0 - 0,00%
Level 2: 5325 - $125 - 0 - 0,00%
Level 3: 2325 - $80 - 0 - 0,00%
Level 4: 4314 - $60 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,397,083
Farm Players Total Salaries$2,337,918
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$84,140,495
Projected Bank Account$84,140,495

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Miro Heiskanen $8,450,000 (2)
-Salary Remaining : $8,450,000
-Salary Average : $8,450,000
-Salary Average Remaining : $8,450,000
Brock Nelson $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Mathew Barzal $7,000,000 (4)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Bryan Rust $5,625,000 (2)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Tom Wilson $5,166,666 (1)
-Salary Remaining : $5,166,666
-Salary Average : $5,166,666
-Salary Average Remaining : $5,166,666
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Drake Batherson $4,975,000 (1)
-Salary Remaining : $4,975,000
-Salary Average : $4,975,000
-Salary Average Remaining : $4,975,000
Alex Tuch $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Anthony Beauvillier $4,150,000 (3)
-Salary Remaining : $4,150,000
-Salary Average : $4,150,000
-Salary Average Remaining : $4,150,000
Joel Edmundson $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Andrei Vasilevskiy $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Scott Laughton $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Ryan Pulock $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Trevor Zegras $1,775,000 (3)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Austin Watson $1,506,250 (2)
-Salary Remaining : $1,506,250
-Salary Average : $1,506,250
-Salary Average Remaining : $1,506,250
Travis Hamonic $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Colin White $1,200,000 (4)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Alexander Romanov $1,177,500 (1)
-Salary Remaining : $1,177,500
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Jesse Puljujarvi $1,175,000 (1)
-Salary Remaining : $1,175,000
-Salary Average : $1,175,000
-Salary Average Remaining : $1,175,000
Philip Tomasino $1,005,000 (4)
-Salary Remaining : $1,005,000
-Salary Average : $1,005,000
-Salary Average Remaining : $1,005,000
Johnathan Kovacevic $891,667 (3)
-Salary Remaining : $891,667
-Salary Average : $891,667
-Salary Average Remaining : $891,667
Total Pro Players23
Salary Commitment
Year 2023 : $90,397,083
Year 2024 : $53,602,917
Year 2025 : $25,771,667
Year 2026 : $14,205,000
Salary Average Commitment
Year 2023 : $90,113,750
Year 2024 : $53,602,917
Year 2025 : $25,771,667
Year 2026 : $14,205,000
Salary Cap with 1 Way Contract
Year 2023 : $90,397,083
Year 2024 : $53,602,917
Year 2025 : $25,771,667
Year 2026 : $14,205,000

Farm Players Salaries

Owen Tippett $159,667 (2)
Salary Remaining : $159,667
Salary Average : $159,667
Salary Average Remaining : $159,667
Dylan Holloway $144,167 (3)
Salary Remaining : $144,167
Salary Average : $144,167
Salary Average Remaining : $144,167
Haydn Fleury $130,000 (3)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Matthew Benning $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Corson Ceulemans $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jasper Weatherby $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
John Beecher $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Calen Addison $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Emil Bemstrom $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jonas Rondbjerg $90,000 (1)
Salary Remaining : $90,000
Salary Average : $80,667
Salary Average Remaining : $80,667
Nathan Schnarr $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ridly Greig $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Mattias Norlinder $85,917 (3)
Salary Remaining : $85,917
Salary Average : $85,917
Salary Average Remaining : $85,917
Jamieson Rees $83,917 (3)
Salary Remaining : $83,917
Salary Average : $83,917
Salary Average Remaining : $83,917
Filip Gustavsson $78,750 (3)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Joel Teasdale $78,667 (1)
Salary Remaining : $78,667
Salary Average : $78,667
Salary Average Remaining : $78,667
Nicolas Petan $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Anthony Stolarz $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Matt Nieto $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mitchell Vande Sompel $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Parker Wotherspoon $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jaret Anderson-Dolan $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Madison Bowey $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Curtis Lazar $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Riley Tufte $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Adam Brooks $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,337,918
Year 2024 : $1,629,834
Year 2025 : $1,127,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,328,585
Year 2024 : $1,629,834
Year 2025 : $1,127,667
Year 2026 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5842 - $350 - 0 - 0,00%
Level 2: 3842 - $230 - 0 - 0,00%
Level 3: 2842 - $180 - 0 - 0,00%
Level 4: 3842 - $100 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :17368

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,983,174
Farm Players Total Salaries$2,367,708
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$20,220,917
Projected Bank Account$20,220,917

Pro Players Salaries

Marc-Andre Fleury $9,500,000 (2)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Brady Tkachuk $8,330,674 (3)
-Salary Remaining : $8,330,674
-Salary Average : $8,330,674
-Salary Average Remaining : $8,330,674
Marc-Edouard Vlasic $7,050,000 (1)
-Salary Remaining : $7,050,000
-Salary Average : $7,050,000
-Salary Average Remaining : $7,050,000
Boone Jenner $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Nate Schmidt $5,950,000 (1)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Nick Schmaltz $5,850,000 (3)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
-Salary Average Remaining : $5,850,000
Kevin Fiala $5,100,000 (3)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Dmitry Orlov $5,100,000 (4)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Tyson Barrie $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Brett Pesce $4,025,000 (2)
-Salary Remaining : $4,025,000
-Salary Average : $4,025,000
-Salary Average Remaining : $4,025,000
Tim Stutzle $3,425,000 (4)
-Salary Remaining : $3,425,000
-Salary Average : $3,425,000
-Salary Average Remaining : $3,425,000
Adam Lowry $3,312,500 (2)
-Salary Remaining : $3,312,500
-Salary Average : $3,312,500
-Salary Average Remaining : $3,312,500
Pavel Buchnevich $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Jared McCann (1 Way Contract) $2,940,000 (3)
-Salary Remaining : $2,940,000
-Salary Average : $2,940,000
-Salary Average Remaining : $2,940,000
Nicholas Paul $2,400,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Brock McGinn $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Yakov Trenin $1,700,000 (4)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Derek Grant $1,625,000 (1)
-Salary Remaining : $1,625,000
-Salary Average : $1,625,000
-Salary Average Remaining : $1,625,000
Adam Pelech $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Eeli Tolvanen $1,450,000 (1)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $1,275,000
-Salary Average : $1,275,000
-Salary Average Remaining : $1,275,000
Alex Lyon $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Total Pro Players22
Salary Commitment
Year 2023 : $87,983,174
Year 2024 : $66,933,174
Year 2025 : $32,445,674
Year 2026 : $10,225,000
Salary Average Commitment
Year 2023 : $87,983,174
Year 2024 : $66,933,174
Year 2025 : $32,445,674
Year 2026 : $10,225,000
Salary Cap with 1 Way Contract
Year 2023 : $87,983,174
Year 2024 : $66,933,174
Year 2025 : $32,445,674
Year 2026 : $10,225,000

Farm Players Salaries

Jake Bean $233,333 (3)
Salary Remaining : $233,333
Salary Average : $233,333
Salary Average Remaining : $233,333
Seth Jarvis $142,500 (1)
Salary Remaining : $142,500
Salary Average : $142,500
Salary Average Remaining : $142,500
Arber Xhekaj $132,833 (3)
Salary Remaining : $132,833
Salary Average : $132,833
Salary Average Remaining : $132,833
Joseph Veleno $121,292 (2)
Salary Remaining : $121,292
Salary Average : $121,292
Salary Average Remaining : $121,292
Klim Kostin $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Cole Schwindt $92,500 (1)
Salary Remaining : $92,500
Salary Average : $87,000
Salary Average Remaining : $87,000
Carter Savoie $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oskari Laaksonen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $85,333
Salary Average Remaining : $85,333
Graeme Clarke $92,500 (1)
Salary Remaining : $92,500
Salary Average : $85,083
Salary Average Remaining : $85,083
Vladislav Kolyachonok $91,083 (1)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Cameron Hillis $91,000 (1)
Salary Remaining : $91,000
Salary Average : $91,000
Salary Average Remaining : $91,000
Henrik Rybinski $85,917 (1)
Salary Remaining : $85,917
Salary Average : $85,917
Salary Average Remaining : $85,917
Arshdeep Bains $81,667 (1)
Salary Remaining : $81,667
Salary Average : $81,667
Salary Average Remaining : $81,667
Maxime Lajoie $78,000 (1)
Salary Remaining : $78,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Brandon Bussi $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jaycob Megna $76,875 (1)
Salary Remaining : $76,875
Salary Average : $76,875
Salary Average Remaining : $76,875
Joey Daccord $76,875 (3)
Salary Remaining : $76,875
Salary Average : $76,875
Salary Average Remaining : $76,875
Calvin Pickard $76,250 (1)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Ty Ronning $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jacob Moverare $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Justin Kirkland $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Kieffer Bellows $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Anthony Richard $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alexandre Carrier $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Luke Martin $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,367,708
Year 2024 : $839,416
Year 2025 : $718,124
Year 2026 : $167,500
Salary Average Commitment
Year 2023 : $2,340,624
Year 2024 : $839,416
Year 2025 : $718,124
Year 2026 : $167,500

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5100 - $350 - 0 - 0,00%
Level 2: 4100 - $300 - 0 - 0,00%
Level 3: 2100 - $250 - 0 - 0,00%
Level 4: 3021 - $100 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :15321

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,264,357
Farm Players Total Salaries$2,911,917
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$57,225,579
Projected Bank Account$57,225,579

Pro Players Salaries

Auston Matthews $11,634,000 (1)
-Salary Remaining : $11,634,000
-Salary Average : $11,634,000
-Salary Average Remaining : $11,634,000
Cale Makar $9,000,000 (2)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Max Pacioretty $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Kyle Connor $7,142,857 (4)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Jordan Eberle $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Mark Scheifele $6,125,000 (4)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Travis Sanheim $4,675,000 (3)
-Salary Remaining : $4,675,000
-Salary Average : $4,675,000
-Salary Average Remaining : $4,675,000
Christopher Tanev $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
David Perron $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Lucas Raymond $3,425,000 (3)
-Salary Remaining : $3,425,000
-Salary Average : $3,425,000
-Salary Average Remaining : $3,425,000
Laurent Brossoit $3,325,000 (3)
-Salary Remaining : $3,325,000
-Salary Average : $3,325,000
-Salary Average Remaining : $3,325,000
Anthony Mantha $3,300,000 (1)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Tanner Jeannot $3,300,000 (2)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Olli Maatta $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Ilya Lyubushkin $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Jason Dickinson $2,650,000 (3)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Noah Cates $2,387,500 (2)
-Salary Remaining : $2,387,500
-Salary Average : $2,387,500
-Salary Average Remaining : $2,387,500
Robert Bortuzzo $1,375,000 (1)
-Salary Remaining : $1,375,000
-Salary Average : $1,375,000
-Salary Average Remaining : $1,375,000
Tyler Motte $1,225,000 (2)
-Salary Remaining : $1,225,000
-Salary Average : $1,225,000
-Salary Average Remaining : $1,225,000
Zachary Sanford $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Sam Gagner $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Scott Harrington $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Stuart Skinner $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $92,264,357
Year 2024 : $56,605,357
Year 2025 : $33,842,857
Year 2026 : $13,267,857
Salary Average Commitment
Year 2023 : $92,264,357
Year 2024 : $56,605,357
Year 2025 : $33,842,857
Year 2026 : $13,267,857
Salary Cap with 1 Way Contract
Year 2023 : $92,264,357
Year 2024 : $56,605,357
Year 2025 : $33,842,857
Year 2026 : $13,267,857

Farm Players Salaries

Tucker Poolman $350,000 (2)
Salary Remaining : $350,000
Salary Average : $350,000
Salary Average Remaining : $350,000
Dysin Mayo $325,000 (2)
Salary Remaining : $325,000
Salary Average : $325,000
Salary Average Remaining : $325,000
Scott Perunovich $217,500 (2)
Salary Remaining : $217,500
Salary Average : $217,500
Salary Average Remaining : $217,500
Eric Comrie $205,000 (2)
Salary Remaining : $205,000
Salary Average : $205,000
Salary Average Remaining : $205,000
Justin Richards $142,500 (1)
Salary Remaining : $142,500
Salary Average : $142,500
Salary Average Remaining : $142,500
Matt Kiersted $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
David Cotton $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Shakir Mukhamadullin $129,417 (3)
Salary Remaining : $129,417
Salary Average : $129,417
Salary Average Remaining : $129,417
Jujhar Khaira $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Steven Lorentz $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Patrick Maroon $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Felix Robert $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Kyle Olson $95,000 (1)
Salary Remaining : $95,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Otto Koivula $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dryden Hunt $76,250 (3)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Bobby McMann $76,250 (1)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Simon Ryfors $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Magnus Hellberg $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Tim Gettinger $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Cole Smith $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ben Harpur $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mathieu Olivier $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,911,917
Year 2024 : $1,648,167
Year 2025 : $355,667
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $2,861,917
Year 2024 : $1,648,167
Year 2025 : $355,667
Year 2026 : $75,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6070 - $200 - 0 - 0,00%
Level 2: 5070 - $140 - 0 - 0,00%
Level 3: 2070 - $70 - 0 - 0,00%
Level 4: 4020 - $60 - 0 - 0,00%
Luxury : 1000 - $290 - 0 - 0,00%
Total Capacity :18230

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,259,166
Farm Players Total Salaries$2,340,744
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$29,226,867
Projected Bank Account$29,226,867

Pro Players Salaries

Nicklas Backstrom $11,200,000 (2)
-Salary Remaining : $11,200,000
-Salary Average : $11,200,000
-Salary Average Remaining : $11,200,000
Ryan McDonagh $9,250,000 (2)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Claude Giroux $8,275,000 (2)
-Salary Remaining : $8,275,000
-Salary Average : $8,275,000
-Salary Average Remaining : $8,275,000
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Clayton Keller (1 Way Contract) $7,150,000 (1)
-Salary Remaining : $7,150,000
-Salary Average : $7,150,000
-Salary Average Remaining : $7,150,000
Tyler Johnson $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Adam Henrique $5,825,000 (1)
-Salary Remaining : $5,825,000
-Salary Average : $5,825,000
-Salary Average Remaining : $5,825,000
Nick Leddy $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Elvis Merzlikins $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $4,800,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
Tristan Jarry $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Alex Iafallo $2,425,000 (1)
-Salary Remaining : $2,425,000
-Salary Average : $2,425,000
-Salary Average Remaining : $2,425,000
Martin Necas $1,400,833 (1)
-Salary Remaining : $1,400,833
-Salary Average : $1,400,833
-Salary Average Remaining : $1,400,833
Nicolas Aube-Kubel $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Matias Maccelli $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Conor Timmins $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Taylor Raddysh $758,333 (1)
-Salary Remaining : $758,333
-Salary Average : $758,333
-Salary Average Remaining : $758,333
Michael Pezzetta $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Jacob Middleton $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Ryan Poehling $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Daniel Sprong $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $85,259,166
Year 2024 : $41,400,000
Year 2025 : $11,925,000
Year 2026 : $3,500,000
Salary Average Commitment
Year 2023 : $85,259,166
Year 2024 : $41,400,000
Year 2025 : $11,925,000
Year 2026 : $3,500,000
Salary Cap with 1 Way Contract
Year 2023 : $85,259,166
Year 2024 : $41,400,000
Year 2025 : $11,925,000
Year 2026 : $3,500,000

Farm Players Salaries

Cole Sillinger $163,333 (3)
Salary Remaining : $163,333
Salary Average : $163,333
Salary Average Remaining : $163,333
Ty Dellandrea $140,083 (1)
Salary Remaining : $140,083
Salary Average : $86,333
Salary Average Remaining : $86,333
Timothy Liljegren $126,333 (2)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Phillip Di Giuseppe $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Thomas Bordeleau $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matej Blumel $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Reilly Walsh $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Isaak Phillips $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brendan Brisson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Filip Hallander $91,333 (3)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Samuel Fagemo $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Jack Thompson $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Mason Appleton $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nikita Alexandrov $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Martin Fehervary $88,000 (3)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Vitali Kravtsov $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Alexander Nylander $87,413 (1)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Dmitri Samorukov $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Remi Poirier $83,667 (1)
Salary Remaining : $83,667
Salary Average : $83,667
Salary Average Remaining : $83,667
Pierre-Olivier Joseph $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Lukas Cormier $79,333 (3)
Salary Remaining : $79,333
Salary Average : $79,333
Salary Average Remaining : $79,333
Jake Leschyshyn $76,667 (2)
Salary Remaining : $76,667
Salary Average : $76,667
Salary Average Remaining : $76,667
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Felix Sandstrom $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Keith Kinkaid $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,340,744
Year 2024 : $1,597,665
Year 2025 : $1,219,665
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,286,994
Year 2024 : $1,597,665
Year 2025 : $1,219,665
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6092 - $155 - 0 - 0,00%
Level 2: 5085 - $125 - 0 - 0,00%
Level 3: 2085 - $80 - 0 - 0,00%
Level 4: 4085 - $65 - 0 - 0,00%
Luxury : 1000 - $285 - 0 - 0,00%
Total Capacity :18347

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,448,917
Farm Players Total Salaries$2,930,166
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$36,271,934
Projected Bank Account$36,271,934

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Roman Josi $9,059,000 (2)
-Salary Remaining : $9,059,000
-Salary Average : $9,059,000
-Salary Average Remaining : $9,059,000
Leon Draisaitl $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Kris Letang $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Philipp Grubauer $6,900,000 (2)
-Salary Remaining : $6,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Carter Verhaeghe $6,666,667 (3)
-Salary Remaining : $6,666,667
-Salary Average : $6,666,666
-Salary Average Remaining : $6,666,666
Sam Reinhart $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Colton Parayko $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Seth Jones $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Charlie Coyle $5,375,000 (3)
-Salary Remaining : $5,375,000
-Salary Average : $5,375,000
-Salary Average Remaining : $5,375,000
Michael Matheson $5,075,000 (3)
-Salary Remaining : $5,075,000
-Salary Average : $5,075,000
-Salary Average Remaining : $5,075,000
Marcus Foligno $3,183,250 (2)
-Salary Remaining : $3,183,250
-Salary Average : $3,183,250
-Salary Average Remaining : $3,183,250
Ian Cole $2,925,000 (2)
-Salary Remaining : $2,925,000
-Salary Average : $2,925,000
-Salary Average Remaining : $2,925,000
Darcy Kuemper $1,850,000 (1)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Kent Johnson $1,850,000 (3)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Barrett Hayton $1,775,000 (4)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Cole Perfetti $1,627,500 (3)
-Salary Remaining : $1,627,500
-Salary Average : $1,627,500
-Salary Average Remaining : $1,627,500
Lukas Reichel $1,337,500 (3)
-Salary Remaining : $1,337,500
-Salary Average : $1,337,500
-Salary Average Remaining : $1,337,500
Thomas Novak $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Mason Marchment $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2023 : $93,448,917
Year 2024 : $59,698,917
Year 2025 : $36,706,667
Year 2026 : $8,275,000
Salary Average Commitment
Year 2023 : $92,448,916
Year 2024 : $58,698,916
Year 2025 : $36,706,666
Year 2026 : $8,275,000
Salary Cap with 1 Way Contract
Year 2023 : $93,448,917
Year 2024 : $59,698,917
Year 2025 : $36,706,667
Year 2026 : $8,275,000

Farm Players Salaries

Brandon Tanev $352,500 (2)
Salary Remaining : $352,500
Salary Average : $352,500
Salary Average Remaining : $352,500
Tyler Pitlick $175,000 (1)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Hunter McKown $139,792 (3)
Salary Remaining : $139,792
Salary Average : $139,792
Salary Average Remaining : $139,792
Justin Barron $115,833 (1)
Salary Remaining : $115,833
Salary Average : $45,000
Salary Average Remaining : $45,000
Filip Roos $95,625 (3)
Salary Remaining : $95,625
Salary Average : $95,625
Salary Average Remaining : $95,625
Pavel Francouz $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Marcus Bjork $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Matt Villalta $92,750 (1)
Salary Remaining : $92,750
Salary Average : $92,750
Salary Average Remaining : $92,750
Joshua Dunne $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ruslan Iskhakov $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mike Hardman $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Trey Fix-Wolansky $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Reese Johnson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Antonio Stranges $89,333 (3)
Salary Remaining : $89,333
Salary Average : $89,333
Salary Average Remaining : $89,333
Angus Crookshank $83,833 (4)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Jordan Gross $78,750 (3)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Jeff Malott $78,000 (3)
Salary Remaining : $78,000
Salary Average : $78,000
Salary Average Remaining : $78,000
Dennis Gilbert $76,250 (1)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Matt Luff $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Colton White $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Otto Leskinen $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Corey Schueneman $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Marian Studenic $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Karson Kuhlman $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Frederic Allard $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Garrett Pilon $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
William Lagesson $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jon Gillies $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mason Shaw $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Vinni Lettieri $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players30
Salary Commitment
Year 2023 : $2,930,166
Year 2024 : $1,815,333
Year 2025 : $995,333
Year 2026 : $251,333
Salary Average Commitment
Year 2023 : $2,859,333
Year 2024 : $1,815,333
Year 2025 : $995,333
Year 2026 : $251,333

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6150 - $120 - 0 - 0,00%
Level 2: 4150 - $110 - 0 - 0,00%
Level 3: 2131 - $80 - 0 - 0,00%
Level 4: 4131 - $70 - 0 - 0,00%
Luxury : 1000 - $130 - 0 - 0,00%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,075,000
Farm Players Total Salaries$2,750,579
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$19,826,559
Projected Bank Account$19,826,559

Pro Players Salaries

Justin Faulk $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Taylor Hall $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Timo Meier $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Tyler Myers $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jonathan Drouin $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Kyle Palmieri $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Evgeni Dadonov $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Noah Hanifin $4,950,000 (4)
-Salary Remaining : $4,950,000
-Salary Average : $4,950,000
-Salary Average Remaining : $4,950,000
Vince Dunn $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Mikael Backlund $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
MacKenzie Weegar $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Sean Kuraly $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
David Rittich $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Alexander Wennberg $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Troy Terry $1,450,000 (1)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Rasmus Sandin $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Tage Thompson $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Shane Pinto $1,325,000 (3)
-Salary Remaining : $1,325,000
-Salary Average : $1,325,000
-Salary Average Remaining : $1,325,000
Trevor van Riemsdyk $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Ross Colton $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Brayden Burke (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $83,075,000
Year 2024 : $44,425,000
Year 2025 : $24,675,000
Year 2026 : $12,950,000
Salary Average Commitment
Year 2023 : $83,075,000
Year 2024 : $44,425,000
Year 2025 : $24,675,000
Year 2026 : $12,950,000
Salary Cap with 1 Way Contract
Year 2023 : $82,325,000
Year 2024 : $43,675,000
Year 2025 : $23,925,000
Year 2026 : $12,200,000

Farm Players Salaries

Jordan Greenway $300,000 (4)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Jaxson Stauber $295,000 (1)
Salary Remaining : $295,000
Salary Average : $295,000
Salary Average Remaining : $295,000
Brandon Carlo $285,000 (1)
Salary Remaining : $285,000
Salary Average : $285,000
Salary Average Remaining : $285,000
Ian Mitchell $177,500 (2)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Filip Zadina $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Danton Heinen $111,000 (3)
Salary Remaining : $111,000
Salary Average : $111,000
Salary Average Remaining : $111,000
Connor Clifton $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Max Gildon $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nikita Okhotiuk $90,500 (3)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Jared McIsaac $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Maxime Lagace $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Sam Steel $87,413 (1)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Ozzy Wiesblatt $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Filip Cederqvist $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ronan Seeley $83,750 (3)
Salary Remaining : $83,750
Salary Average : $83,750
Salary Average Remaining : $83,750
Brett Leason $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Spencer Martin $76,250 (1)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
AJ Greer $76,250 (4)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Beck Malenstyn $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Brett Seney $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Noah Juulsen $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jordy Bellerive $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Shane Bowers $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,750,579
Year 2024 : $1,759,417
Year 2025 : $1,161,917
Year 2026 : $451,250
Salary Average Commitment
Year 2023 : $2,750,579
Year 2024 : $1,759,417
Year 2025 : $1,161,917
Year 2026 : $451,250

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6223 - $210 - 0 - 0,00%
Level 2: 5223 - $160 - 0 - 0,00%
Level 3: 2323 - $125 - 0 - 0,00%
Level 4: 4323 - $85 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :19092

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,688,462
Farm Players Total Salaries$2,492,918
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$66,890,242
Projected Bank Account$66,890,242

Pro Players Salaries

Alex Ovechkin $9,538,462 (1)
-Salary Remaining : $9,538,462
-Salary Average : $9,538,462
-Salary Average Remaining : $9,538,462
Sidney Crosby $8,700,000 (3)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
T.J. Oshie $6,375,000 (2)
-Salary Remaining : $6,375,000
-Salary Average : $6,375,000
-Salary Average Remaining : $6,375,000
Dylan Larkin $6,100,000 (4)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Brock Boeser $5,875,000 (1)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Semyon Varlamov $5,625,000 (3)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Alec Martinez $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Ryan Suter $3,650,000 (2)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Lars Eller $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Robby Fabbri $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Warren Foegele $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Casey DeSmith $2,375,000 (2)
-Salary Remaining : $2,375,000
-Salary Average : $2,375,000
-Salary Average Remaining : $2,375,000
Luke Kunin $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Jamie Oleksiak $2,137,500 (1)
-Salary Remaining : $2,137,500
-Salary Average : $2,137,500
-Salary Average Remaining : $2,137,500
Nick Bonino $2,050,000 (2)
-Salary Remaining : $2,050,000
-Salary Average : $2,050,000
-Salary Average Remaining : $2,050,000
Vinnie Hinostroza $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Anthony Deangelo $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Pierre-edouard Bellemare $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Michael Bunting (1 Way Contract) $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $2,949,000
-Salary Average Remaining : $2,949,000
Nathan Beaulieu $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Jalen Chatfield $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $81,825,962
Year 2024 : $44,275,000
Year 2025 : $21,425,000
Year 2026 : $6,100,000
Salary Average Commitment
Year 2023 : $83,824,962
Year 2024 : $46,274,000
Year 2025 : $21,425,000
Year 2026 : $6,100,000
Salary Cap with 1 Way Contract
Year 2023 : $81,825,962
Year 2024 : $44,275,000
Year 2025 : $21,425,000
Year 2026 : $6,100,000

Farm Players Salaries

Travis Dermott $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Joakim Kemell $145,000 (3)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Dylan Samberg $117,500 (1)
Salary Remaining : $117,500
Salary Average : $117,500
Salary Average Remaining : $117,500
Marc McLaughlin $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Adam Erne $99,750 (1)
Salary Remaining : $99,750
Salary Average : $99,750
Salary Average Remaining : $99,750
Jiri Kulich $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Taylor Gauthier $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Linus Weissbach $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Cameron Crotty $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Strauss Mann $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Gage Goncalves $91,917 (2)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Michal Teply $91,917 (2)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Connor Mackey $91,250 (2)
Salary Remaining : $91,250
Salary Average : $91,250
Salary Average Remaining : $91,250
Connor McMichael $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Matthew Strome $87,917 (1)
Salary Remaining : $87,917
Salary Average : $87,917
Salary Average Remaining : $87,917
Alexander Alexeyev $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Jake Neighbours $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Elliot Desnoyers $85,417 (3)
Salary Remaining : $85,417
Salary Average : $85,417
Salary Average Remaining : $85,417
Anttoni Honka $84,167 (3)
Salary Remaining : $84,167
Salary Average : $84,167
Salary Average Remaining : $84,167
Viktor Lodin $83,000 (1)
Salary Remaining : $83,000
Salary Average : $83,000
Salary Average Remaining : $83,000
Keith Petruzzelli $81,750 (2)
Salary Remaining : $81,750
Salary Average : $81,750
Salary Average Remaining : $81,750
Tanner Laczynski $76,250 (3)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Jacob Larsson $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nicholas Caamano $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Riley Nash $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Austin Strand $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Martin Frk $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,492,918
Year 2024 : $1,407,834
Year 2025 : $872,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,492,918
Year 2024 : $1,407,834
Year 2025 : $872,167
Year 2026 : $0