Connexion

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 120 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18144
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 746 695 $
Farm Players Total Salaries2 272 549 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account30 770 827 $
Projected Bank Account30 770 827 $

Pro Players Salaries

Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Joel Eriksson Ek 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Charlie McAvoy 4 900 000 $ (4)
-Salary Remaining : 4 900 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 900 000 $
Elias Lindholm 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
-Salary Average : 4 850 000 $
-Salary Average Remaining : 4 850 000 $
Nazem Kadri 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Christian Dvorak 4 450 000 $ (4)
-Salary Remaining : 4 450 000 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 4 450 000 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Tanner Pearson 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Craig Smith 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 3 100 000 $
Frank Vatrano 2 533 333 $ (2)
-Salary Remaining : 2 533 333 $
-Salary Average : 3 131 330 $
-Salary Average Remaining : 3 131 330 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Pavel Zacha 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Ilya Sorokin 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jack Roslovic 1 838 362 $ (1)
-Salary Remaining : 1 838 362 $
-Salary Average : 1 838 362 $
-Salary Average Remaining : 1 838 362 $
Ben Hutton 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Vladislav Gavrikov 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Mackenzie Blackwood 913 333 $ (2)
-Salary Remaining : 913 333 $
-Salary Average : 913 333 $
-Salary Average Remaining : 913 333 $
Roope Hintz 811 667 $ (1)
-Salary Remaining : 811 667 $
-Salary Average : 811 667 $
-Salary Average Remaining : 811 667 $
Nicolas Roy 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 61 746 695 $
Year 2023 : 34 996 666 $
Year 2024 : 19 450 000 $
Year 2025 : 9 350 000 $
Salary Average Commitment
Year 2022 : 62 344 692 $
Year 2023 : 35 594 663 $
Year 2024 : 19 450 000 $
Year 2025 : 9 350 000 $
Salary Cap with 1 Way Contract
Year 2022 : 61 746 695 $
Year 2023 : 34 996 666 $
Year 2024 : 19 450 000 $
Year 2025 : 9 350 000 $

Farm Players Salaries

Sonny Milano 170 000 $ (3)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Mike Reilly 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ville Heinola 113 750 $ (1)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Jakub Skarek 92 750 $ (1)
Salary Remaining : 92 750 $
Salary Average : 92 750 $
Salary Average Remaining : 92 750 $
Antoine Morand 92 750 $ (1)
Salary Remaining : 92 750 $
Salary Average : 92 750 $
Salary Average Remaining : 92 750 $
Connor Dewar 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jack Drury 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jesse Ylonen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 88 083 $
Salary Average Remaining : 88 083 $
Kevin Stenlund 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Donovan Sebrango 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Rasmus Asplund 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Kaedan Korczak 90 500 $ (2)
Salary Remaining : 90 500 $
Salary Average : 79 500 $
Salary Average Remaining : 79 500 $
Jan Jenik 90 250 $ (2)
Salary Remaining : 90 250 $
Salary Average : 79 500 $
Salary Average Remaining : 79 500 $
Riley Stillman 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brendan Guhle 88 883 $ (1)
Salary Remaining : 88 883 $
Salary Average : 88 883 $
Salary Average Remaining : 88 883 $
Cale Fleury 88 333 $ (1)
Salary Remaining : 88 333 $
Salary Average : 88 333 $
Salary Average Remaining : 88 333 $
Tyler Benson 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Jack Badini 81 500 $ (2)
Salary Remaining : 81 500 $
Salary Average : 80 500 $
Salary Average Remaining : 80 500 $
Colton Point 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Michael McCarron 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Gabriel Carlsson 72 500 $ (1)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Ryan Jones 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Bryce Misley 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Charles Hudon 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Drew Helleson 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 272 549 $
Year 2023 : 1 044 750 $
Year 2024 : 327 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 205 382 $
Year 2023 : 977 583 $
Year 2024 : 327 500 $
Year 2025 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5613 - 350 $ - 0 - 0,00%
Level 2: 4613 - 300 $ - 0 - 0,00%
Level 3: 1613 - 250 $ - 0 - 0,00%
Level 4: 3613 - 100 $ - 0 - 0,00%
Luxury : 2113 - 500 $ - 0 - 0,00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 570 833 $
Farm Players Total Salaries2 982 164 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account84 876 132 $
Projected Bank Account84 876 132 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 12 500 000 $
-Salary Average : 12 500 000 $
-Salary Average Remaining : 12 500 000 $
Patrik Laine 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Brad Marchand 6 125 000 $ (3)
-Salary Remaining : 6 125 000 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 6 125 000 $
Anthony Cirelli 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 800 000 $
Alex Killorn 4 450 000 $ (2)
-Salary Remaining : 4 450 000 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 4 450 000 $
Oskar Sundqvist 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Zach Hyman 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Greg Pateryn 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Jordie Benn 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Blake Coleman 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Artem Zub 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Lawson Crouse 1 533 333 $ (3)
-Salary Remaining : 1 533 333 $
-Salary Average : 1 533 333 $
-Salary Average Remaining : 1 533 333 $
Matt Grzelcyk 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Dawson Mercer 1 294 167 $ (3)
-Salary Remaining : 1 294 167 $
-Salary Average : 1 294 167 $
-Salary Average Remaining : 1 294 167 $
Ilya Mikheyev 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Spencer Knight 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Filip Hronek 913 333 $ (2)
-Salary Remaining : 913 333 $
-Salary Average : 913 333 $
-Salary Average Remaining : 913 333 $
Jordan Kyrou 880 000 $ (1)
-Salary Remaining : 880 000 $
-Salary Average : 880 000 $
-Salary Average Remaining : 880 000 $
Jeremy Lauzon 850 000 $ (4)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Valeri Nichushkin 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Adin Hill 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 58 570 833 $
Year 2023 : 35 115 833 $
Year 2024 : 10 602 500 $
Year 2025 : 850 000 $
Salary Average Commitment
Year 2022 : 58 570 833 $
Year 2023 : 35 115 833 $
Year 2024 : 10 602 500 $
Year 2025 : 850 000 $
Salary Cap with 1 Way Contract
Year 2022 : 58 570 833 $
Year 2023 : 35 115 833 $
Year 2024 : 10 602 500 $
Year 2025 : 850 000 $

Farm Players Salaries

Ryan Donato 190 000 $ (3)
Salary Remaining : 190 000 $
Salary Average : 83 250 $
Salary Average Remaining : 83 250 $
Pius Suter 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Anders Bjork 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Jack McBain 135 000 $ (1)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Jakub Zboril 128 833 $ (1)
Salary Remaining : 128 833 $
Salary Average : 128 833 $
Salary Average Remaining : 128 833 $
Martin Kaut 128 833 $ (2)
Salary Remaining : 128 833 $
Salary Average : 128 833 $
Salary Average Remaining : 128 833 $
Pierre Engvall 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Tobias Bjornfot 108 333 $ (1)
Salary Remaining : 108 333 $
Salary Average : 108 333 $
Salary Average Remaining : 108 333 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Pyotr Kochetkov 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
David Gustafsson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Sean Kuraly 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Michael Vukojevic 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Joey Keane 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Sean Durzi 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cam Dineen 91 083 $ (1)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Akil Thomas 91 083 $ (2)
Salary Remaining : 91 083 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Mathieu Joseph 91 083 $ (1)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Joel Hofer 91 083 $ (2)
Salary Remaining : 91 083 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Dillon Hamaliuk 90 500 $ (2)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Dmitry Semykin 81 333 $ (2)
Salary Remaining : 81 333 $
Salary Average : 81 333 $
Salary Average Remaining : 81 333 $
Trevor Moore 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Daniel Vladar 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jarred Tinordi 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dylan McIlrath 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jean-Sebastien Dea 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Zachary Senyshyn 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Nicolas Aube-Kubel 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Hudson Elynuik 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players30
Salary Commitment
Year 2022 : 2 982 164 $
Year 2023 : 1 555 332 $
Year 2024 : 282 500 $
Year 2025 : 92 500 $
Salary Average Commitment
Year 2022 : 2 710 748 $
Year 2023 : 1 308 916 $
Year 2024 : 175 750 $
Year 2025 : 92 500 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6527 - 350 $ - 0 - 0,00%
Level 2: 5527 - 300 $ - 0 - 0,00%
Level 3: 3527 - 250 $ - 0 - 0,00%
Level 4: 4524 - 100 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :21105
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 513 333 $
Farm Players Total Salaries2 066 287 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account84 876 132 $
Projected Bank Account84 876 132 $

Pro Players Salaries

Alex DeBrincat 6 400 000 $ (2)
-Salary Remaining : 6 400 000 $
-Salary Average : 6 400 000 $
-Salary Average Remaining : 6 400 000 $
Rasmus Dahlin 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Mats Zuccarello 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
William Karlsson 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Zach Werenski 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Ryan Murray 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Calvin de Haan 4 550 000 $ (2)
-Salary Remaining : 4 550 000 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 4 550 000 $
Antti Raanta 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Vladislav Namestnikov 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Mike Hoffman 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Carter Rowney 1 333 333 $ (1)
-Salary Remaining : 1 333 333 $
-Salary Average : 1 333 333 $
-Salary Average Remaining : 1 333 333 $
Christian Fischer 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Patrik Nemeth 763 333 $ (1)
-Salary Remaining : 763 333 $
-Salary Average : 763 333 $
-Salary Average Remaining : 763 333 $
Vitek Vanecek 716 667 $ (4)
-Salary Remaining : 716 667 $
-Salary Average : 716 667 $
-Salary Average Remaining : 716 667 $
Total Pro Players14
Salary Commitment
Year 2022 : 54 513 333 $
Year 2023 : 38 266 667 $
Year 2024 : 12 716 667 $
Year 2025 : 6 716 667 $
Salary Average Commitment
Year 2022 : 54 513 333 $
Year 2023 : 38 266 667 $
Year 2024 : 12 716 667 $
Year 2025 : 6 716 667 $
Salary Cap with 1 Way Contract
Year 2022 : 54 513 333 $
Year 2023 : 38 266 667 $
Year 2024 : 12 716 667 $
Year 2025 : 6 716 667 $

Farm Players Salaries

Will Butcher 373 333 $ (3)
Salary Remaining : 373 333 $
Salary Average : 373 333 $
Salary Average Remaining : 373 333 $
Ilya Samsonov 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Drew O'Connor 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Adam Gaudette 149 167 $ (1)
Salary Remaining : 149 167 $
Salary Average : 149 167 $
Salary Average Remaining : 149 167 $
Nathan Smith 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Alex Green 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Artemi Kniazev 90 500 $ (4)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Lias Andersson 87 413 $ (3)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Jonah Gadjovich 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Will Bitten 84 000 $ (3)
Salary Remaining : 84 000 $
Salary Average : 84 000 $
Salary Average Remaining : 84 000 $
Nick Henry 82 667 $ (1)
Salary Remaining : 82 667 $
Salary Average : 82 667 $
Salary Average Remaining : 82 667 $
Blade Jenkins 80 333 $ (2)
Salary Remaining : 80 333 $
Salary Average : 80 333 $
Salary Average Remaining : 80 333 $
Semyon Der-Arguchintsev 76 667 $ (4)
Salary Remaining : 76 667 $
Salary Average : 76 667 $
Salary Average Remaining : 76 667 $
Lukas Vejdemo 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Sam Montembeault 70 875 $ (1)
Salary Remaining : 70 875 $
Salary Average : 70 875 $
Salary Average Remaining : 70 875 $
Antti Suomela 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Radim Simek 67 500 $ (1)
Salary Remaining : 67 500 $
Salary Average : 67 500 $
Salary Average Remaining : 67 500 $
Sam Anas 67 500 $ (1)
Salary Remaining : 67 500 $
Salary Average : 67 500 $
Salary Average Remaining : 67 500 $
Total Farm Players18
Salary Commitment
Year 2022 : 2 066 287 $
Year 2023 : 1 358 579 $
Year 2024 : 1 008 246 $
Year 2025 : 242 167 $
Salary Average Commitment
Year 2022 : 2 018 787 $
Year 2023 : 1 311 079 $
Year 2024 : 1 008 246 $
Year 2025 : 242 167 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6200 - 240 $ - 0 - 0,00%
Level 2: 5200 - 150 $ - 0 - 0,00%
Level 3: 3100 - 90 $ - 0 - 0,00%
Level 4: 4043 - 70 $ - 0 - 0,00%
Luxury : 1000 - 450 $ - 0 - 0,00%
Total Capacity :19543
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 844 523 $
Farm Players Total Salaries2 336 616 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account60 495 167 $
Projected Bank Account60 495 167 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (3)
-Salary Remaining : 11 642 860 $
-Salary Average : 11 642 857 $
-Salary Average Remaining : 11 642 857 $
Jacob Markstrom 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jonas Brodin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Chris Kreider 4 625 000 $ (1)
-Salary Remaining : 4 625 000 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 4 625 000 $
Ryan Strome 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Dylan DeMelo 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Cam Talbot 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Adam Fox 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Troy Stecher 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Ty Smith 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
-Salary Average : 1 263 333 $
-Salary Average Remaining : 1 263 333 $
Alex Formenton 888 333 $ (1)
-Salary Remaining : 888 333 $
-Salary Average : 888 333 $
-Salary Average Remaining : 888 333 $
Gemel Smith (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players12
Salary Commitment
Year 2022 : 44 844 523 $
Year 2023 : 33 542 857 $
Year 2024 : 11 642 857 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 44 844 523 $
Year 2023 : 33 542 857 $
Year 2024 : 11 642 857 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 44 144 523 $
Year 2023 : 32 842 857 $
Year 2024 : 11 642 857 $
Year 2025 : 0 $

Farm Players Salaries

Quinton Byfield 354 417 $ (2)
Salary Remaining : 354 417 $
Salary Average : 354 417 $
Salary Average Remaining : 354 417 $
David Farrance 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Thomas Harley 128 833 $ (2)
Salary Remaining : 128 833 $
Salary Average : 128 833 $
Salary Average Remaining : 128 833 $
John Leonard 113 750 $ (2)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Jordan Harris 113 750 $ (4)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Zachary Jones 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Evan Barratt 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Stelio Mattheos 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Simon Lundmark 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Layton Ahac 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nathan Bastian 90 500 $ (1)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Alex Limoges 86 700 $ (2)
Salary Remaining : 86 700 $
Salary Average : 86 700 $
Salary Average Remaining : 86 700 $
Jack Studnicka 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Taro Hirose 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Dustin Wolf 82 500 $ (3)
Salary Remaining : 82 500 $
Salary Average : 82 500 $
Salary Average Remaining : 82 500 $
Joseph Woll 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jiri Patera 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Mark Friedman 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Givani Smith 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dylan Ferguson 73 333 $ (2)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Salary Average Remaining : 73 333 $
Logan O'Connor 72 500 $ (3)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Cole Bardreau 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Lane Pederson 69 000 $ (1)
Salary Remaining : 69 000 $
Salary Average : 69 000 $
Salary Average Remaining : 69 000 $
Total Farm Players23
Salary Commitment
Year 2022 : 2 336 616 $
Year 2023 : 1 755 783 $
Year 2024 : 516 250 $
Year 2025 : 113 750 $
Salary Average Commitment
Year 2022 : 2 336 616 $
Year 2023 : 1 755 783 $
Year 2024 : 516 250 $
Year 2025 : 113 750 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5800 - 350 $ - 0 - 0,00%
Level 2: 3800 - 300 $ - 0 - 0,00%
Level 3: 2713 - 250 $ - 0 - 0,00%
Level 4: 3800 - 100 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 099 999 $
Farm Players Total Salaries2 697 916 $
Coaches Total Salaries12 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account84 876 132 $
Projected Bank Account84 876 132 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Logan Couture 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Jared Spurgeon 7 575 000 $ (2)
-Salary Remaining : 7 575 000 $
-Salary Average : 7 575 000 $
-Salary Average Remaining : 7 575 000 $
Cam Atkinson 5 875 000 $ (1)
-Salary Remaining : 5 875 000 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 5 875 000 $
Brayden Schenn 5 125 000 $ (1)
-Salary Remaining : 5 125 000 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 5 125 000 $
Brenden Dillon 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 3 900 000 $
Casey Cizikas 3 350 000 $ (2)
-Salary Remaining : 3 350 000 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 350 000 $
Jack Johnson (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Max Domi 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 3 150 000 $
Linus Ullmark 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Andrew Mangiapane 2 425 000 $ (4)
-Salary Remaining : 2 425 000 $
-Salary Average : 2 425 000 $
-Salary Average Remaining : 2 425 000 $
Jimmy Vesey 2 275 000 $ (1)
-Salary Remaining : 2 275 000 $
-Salary Average : 2 275 000 $
-Salary Average Remaining : 2 275 000 $
Kevin Shattenkirk 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Anthony Duclair 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Evan Bouchard 1 627 500 $ (1)
-Salary Remaining : 1 627 500 $
-Salary Average : 1 627 500 $
-Salary Average Remaining : 1 627 500 $
Jake Oettinger 1 387 500 $ (3)
-Salary Remaining : 1 387 500 $
-Salary Average : 1 387 500 $
-Salary Average Remaining : 1 387 500 $
Cole Caufield 1 308 333 $ (2)
-Salary Remaining : 1 308 333 $
-Salary Average : 1 308 333 $
-Salary Average Remaining : 1 308 333 $
Markus Niemelainen 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Kasperi Kapanen 863 333 $ (1)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Rasmus Andersson 863 333 $ (2)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Frederick Gaudreau 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 450 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 67 099 999 $
Year 2023 : 43 184 166 $
Year 2024 : 11 812 500 $
Year 2025 : 2 425 000 $
Salary Average Commitment
Year 2022 : 67 849 999 $
Year 2023 : 43 934 166 $
Year 2024 : 11 812 500 $
Year 2025 : 2 425 000 $
Salary Cap with 1 Way Contract
Year 2022 : 67 099 999 $
Year 2023 : 43 184 166 $
Year 2024 : 11 812 500 $
Year 2025 : 2 425 000 $

Farm Players Salaries

Jack Quinn 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Mark Jankowski 167 500 $ (2)
Salary Remaining : 167 500 $
Salary Average : 167 500 $
Salary Average Remaining : 167 500 $
Josh Leivo 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Blake Lizotte 149 167 $ (1)
Salary Remaining : 149 167 $
Salary Average : 149 167 $
Salary Average Remaining : 149 167 $
Kristian Vesalainen 146 083 $ (3)
Salary Remaining : 146 083 $
Salary Average : 146 083 $
Salary Average Remaining : 146 083 $
Juuso Valimaki 131 917 $ (2)
Salary Remaining : 131 917 $
Salary Average : 131 917 $
Salary Average Remaining : 131 917 $
Urho Vaakanainen 130 250 $ (3)
Salary Remaining : 130 250 $
Salary Average : 130 250 $
Salary Average Remaining : 130 250 $
Sampo Ranta 120 833 $ (2)
Salary Remaining : 120 833 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zach Bogosian 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Radim Zohorna 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Matt Filipe 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Hugo Alnefelt 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Brandon Hagel 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ryan McLeod 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ukko-Pekka Luukkonen 91 083 $ (3)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Yan Kuznetsov 89 417 $ (4)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Janne Kuokkanen 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Morgan Frost 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Oliver Kylington 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Dylan Coghlan 76 250 $ (4)
Salary Remaining : 76 250 $
Salary Average : 76 250 $
Salary Average Remaining : 76 250 $
Alex Barre-Boulet 75 833 $ (4)
Salary Remaining : 75 833 $
Salary Average : 75 833 $
Salary Average Remaining : 75 833 $
Morgan Geekie 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Lucas Johansen 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Cooper Marody 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Hunter Shepard 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Garret Sparks 67 500 $ (1)
Salary Remaining : 67 500 $
Salary Average : 67 500 $
Salary Average Remaining : 67 500 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 697 916 $
Year 2023 : 1 973 583 $
Year 2024 : 1 183 333 $
Year 2025 : 651 500 $
Salary Average Commitment
Year 2022 : 2 444 583 $
Year 2023 : 1 720 250 $
Year 2024 : 1 183 333 $
Year 2025 : 651 500 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6273 - 160 $ - 0 - 0,00%
Level 2: 5273 - 110 $ - 0 - 0,00%
Level 3: 2273 - 90 $ - 0 - 0,00%
Level 4: 4273 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :19092
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 091 667 $
Farm Players Total Salaries1 273 084 $
Coaches Total Salaries4 535 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account50 496 836 $
Projected Bank Account50 496 836 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (1)
-Salary Remaining : 9 250 000 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 9 250 000 $
Thomas Chabot 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Victor Hedman 7 875 000 $ (3)
-Salary Remaining : 7 875 000 $
-Salary Average : 7 875 000 $
-Salary Average Remaining : 7 875 000 $
Aaron Ekblad (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Matthew Tkachuk 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Brayden Point 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Nathan MacKinnon 6 300 000 $ (3)
-Salary Remaining : 6 300 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Mathew Dumba 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jonathan Marchessault 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jean-Gabriel Pageau 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 3 100 000 $
Brandon Carlo 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 850 000 $
Joonas Korpisalo 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Cedric Paquette 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Alex Newhook 1 491 667 $ (2)
-Salary Remaining : 1 491 667 $
-Salary Average : 1 491 667 $
-Salary Average Remaining : 1 491 667 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Nate Thompson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jake Evans 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Eetu Luostarinen 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jack Campbell 675 000 $ (1)
-Salary Remaining : 675 000 $
-Salary Average : 675 000 $
-Salary Average Remaining : 675 000 $
Total Pro Players19
Salary Commitment
Year 2022 : 80 091 667 $
Year 2023 : 50 216 667 $
Year 2024 : 33 925 000 $
Year 2025 : 6 750 000 $
Salary Average Commitment
Year 2022 : 80 091 667 $
Year 2023 : 50 216 667 $
Year 2024 : 33 925 000 $
Year 2025 : 6 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 091 667 $
Year 2023 : 50 216 667 $
Year 2024 : 33 925 000 $
Year 2025 : 6 750 000 $

Farm Players Salaries

Jamie Drysdale 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Philip Broberg 171 333 $ (4)
Salary Remaining : 171 333 $
Salary Average : 171 333 $
Salary Average Remaining : 171 333 $
Oliver Wahlstrom 146 250 $ (1)
Salary Remaining : 146 250 $
Salary Average : 146 250 $
Salary Average Remaining : 146 250 $
Nicolas Beaudin 113 583 $ (1)
Salary Remaining : 113 583 $
Salary Average : 113 583 $
Salary Average Remaining : 113 583 $
Peter Abbandonato 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nico Daws 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mitchell Stephens 91 917 $ (1)
Salary Remaining : 91 917 $
Salary Average : 91 917 $
Salary Average Remaining : 91 917 $
Callan Foote 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Zachary Gallant 78 667 $ (2)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Salary Average Remaining : 78 667 $
Arnaud Durandeau 75 667 $ (2)
Salary Remaining : 75 667 $
Salary Average : 75 667 $
Salary Average Remaining : 75 667 $
A.J. Greer 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Bokondji Imama 70 667 $ (1)
Salary Remaining : 70 667 $
Salary Average : 70 667 $
Salary Average Remaining : 70 667 $
Total Farm Players12
Salary Commitment
Year 2022 : 1 273 084 $
Year 2023 : 690 667 $
Year 2024 : 263 833 $
Year 2025 : 263 833 $
Salary Average Commitment
Year 2022 : 1 273 084 $
Year 2023 : 690 667 $
Year 2024 : 263 833 $
Year 2025 : 263 833 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiaBank Arena
Level 1: 6650 - 350 $ - 0 - 0,00%
Level 2: 5650 - 300 $ - 0 - 0,00%
Level 3: 2250 - 250 $ - 0 - 0,00%
Level 4: 4250 - 100 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :19800
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 692 123 $
Farm Players Total Salaries1 552 210 $
Coaches Total Salaries9 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account77 853 971 $
Projected Bank Account77 853 971 $

Pro Players Salaries

Mitch Marner 10 893 000 $ (1)
-Salary Remaining : 10 893 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Rasmus Ristolainen 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 400 000 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Morgan Rielly 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Thomas Greiss 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Nikita Zadorov 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Erik Cernak 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Jesper Bratt 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Andrew Copp 2 280 000 $ (3)
-Salary Remaining : 2 280 000 $
-Salary Average : 2 280 000 $
-Salary Average Remaining : 2 280 000 $
Moritz Seider 1 713 333 $ (3)
-Salary Remaining : 1 713 333 $
-Salary Average : 1 713 333 $
-Salary Average Remaining : 1 713 333 $
Ryan Hartman 1 700 000 $ (3)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Filip Chytil 1 244 166 $ (2)
-Salary Remaining : 1 244 166 $
-Salary Average : 894 166 $
-Salary Average Remaining : 894 166 $
Ryan Merkley 1 163 333 $ (2)
-Salary Remaining : 1 163 333 $
-Salary Average : 1 163 333 $
-Salary Average Remaining : 1 163 333 $
Kailer Yamamoto 1 124 166 $ (1)
-Salary Remaining : 1 124 166 $
-Salary Average : 894 166 $
-Salary Average Remaining : 894 166 $
Elvis Merzlikins 874 125 $ (1)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Total Pro Players19
Salary Commitment
Year 2022 : 70 692 123 $
Year 2023 : 37 400 832 $
Year 2024 : 19 743 333 $
Year 2025 : 5 900 000 $
Salary Average Commitment
Year 2022 : 59 669 123 $
Year 2023 : 37 050 832 $
Year 2024 : 19 743 333 $
Year 2025 : 5 900 000 $
Salary Cap with 1 Way Contract
Year 2022 : 70 692 123 $
Year 2023 : 37 400 832 $
Year 2024 : 19 743 333 $
Year 2025 : 5 900 000 $

Farm Players Salaries

Carter Hart 397 900 $ (2)
Salary Remaining : 397 900 $
Salary Average : 397 900 $
Salary Average Remaining : 397 900 $
Arthur Kaliyev 106 667 $ (2)
Salary Remaining : 106 667 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cayden Primeau 96 667 $ (1)
Salary Remaining : 96 667 $
Salary Average : 96 667 $
Salary Average Remaining : 96 667 $
Hunter Jones 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Adam Beckman 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alex Vlasic 91 667 $ (3)
Salary Remaining : 91 667 $
Salary Average : 91 667 $
Salary Average Remaining : 91 667 $
Samuel Helenius 90 250 $ (3)
Salary Remaining : 90 250 $
Salary Average : 90 250 $
Salary Average Remaining : 90 250 $
Brett Howden 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Serron Noel 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Ryan Suzuki 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Gabriel Fortier 88 000 $ (2)
Salary Remaining : 88 000 $
Salary Average : 88 000 $
Salary Average Remaining : 88 000 $
Gabriel Bourque 86 600 $ (1)
Salary Remaining : 86 600 $
Salary Average : 86 600 $
Salary Average Remaining : 86 600 $
Steven Fogarty 70 875 $ (1)
Salary Remaining : 70 875 $
Salary Average : 70 875 $
Salary Average Remaining : 70 875 $
Andrew Nielsen 69 750 $ (1)
Salary Remaining : 69 750 $
Salary Average : 69 750 $
Salary Average Remaining : 69 750 $
Total Farm Players14
Salary Commitment
Year 2022 : 1 552 210 $
Year 2023 : 1 228 318 $
Year 2024 : 181 917 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 538 043 $
Year 2023 : 1 214 151 $
Year 2024 : 181 917 $
Year 2025 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 4500 - 100 $ - 0 - 0,00%
Level 3: 2500 - 65 $ - 0 - 0,00%
Level 4: 4347 - 25 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18347
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 109 999 $
Farm Players Total Salaries4 477 918 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account38 033 390 $
Projected Bank Account38 033 390 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
John Carlson 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Elias Pettersson 7 350 000 $ (3)
-Salary Remaining : 7 350 000 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 7 350 000 $
Ivan Provorov 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
David Pastrnak 6 666 667 $ (4)
-Salary Remaining : 6 666 667 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 6 666 667 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jake Guentzel 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Tomas Hertl 5 625 000 $ (2)
-Salary Remaining : 5 625 000 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 5 625 000 $
Jakob Chychrun 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Sean Couturier 4 333 333 $ (2)
-Salary Remaining : 4 333 333 $
-Salary Average : 4 333 333 $
-Salary Average Remaining : 4 333 333 $
Tristan Jarry 3 550 000 $ (1)
-Salary Remaining : 3 550 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Michael Rasmussen 1 460 000 $ (3)
-Salary Remaining : 1 460 000 $
-Salary Average : 1 460 000 $
-Salary Average Remaining : 1 460 000 $
Nick Suzuki 1 325 833 $ (1)
-Salary Remaining : 1 325 833 $
-Salary Average : 1 325 833 $
-Salary Average Remaining : 1 325 833 $
Erik Brannstrom 1 313 333 $ (4)
-Salary Remaining : 1 313 333 $
-Salary Average : 1 313 333 $
-Salary Average Remaining : 1 313 333 $
Cody Ceci 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Kaapo Kahkonen 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jesper Boqvist 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Fabian Zetterlund 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Josh Mahura 910 833 $ (1)
-Salary Remaining : 910 833 $
-Salary Average : 910 833 $
-Salary Average Remaining : 910 833 $
Derek Grant 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 78 109 999 $
Year 2023 : 57 023 333 $
Year 2024 : 30 790 000 $
Year 2025 : 7 980 000 $
Salary Average Commitment
Year 2022 : 75 009 999 $
Year 2023 : 57 023 333 $
Year 2024 : 30 790 000 $
Year 2025 : 7 980 000 $
Salary Cap with 1 Way Contract
Year 2022 : 78 109 999 $
Year 2023 : 57 023 333 $
Year 2024 : 30 790 000 $
Year 2025 : 7 980 000 $

Farm Players Salaries

Alexis Lafreniere 377 500 $ (2)
Salary Remaining : 377 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Kirby Dach 342 500 $ (1)
Salary Remaining : 342 500 $
Salary Average : 342 500 $
Salary Average Remaining : 342 500 $
Jake McCabe 285 000 $ (2)
Salary Remaining : 285 000 $
Salary Average : 285 000 $
Salary Average Remaining : 285 000 $
Denis Gurianov 255 000 $ (4)
Salary Remaining : 255 000 $
Salary Average : 255 000 $
Salary Average Remaining : 255 000 $
Casey Mittelstadt 250 000 $ (3)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Brayden McNabb 250 000 $ (2)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Max Comtois 203 750 $ (3)
Salary Remaining : 203 750 $
Salary Average : 203 750 $
Salary Average Remaining : 203 750 $
Vasily Podkolzin 177 500 $ (4)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
David Kampf 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Sammy Blais 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Liam Foudy 126 917 $ (2)
Salary Remaining : 126 917 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Mark Borowiecki 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Wade Allison 113 750 $ (2)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Evgeny Svechnikov 107 583 $ (1)
Salary Remaining : 107 583 $
Salary Average : 107 583 $
Salary Average Remaining : 107 583 $
Mads Sogaard 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mattias Samuelsson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Maxim Cajkovic 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Zach Aston-Reese 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tyler Madden 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tyler Angle 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jean-Luc Foudy 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Michael Dipietro 91 083 $ (1)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Jacob Perreault 89 417 $ (4)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Aliaksei Protas 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Riley Damiani 89 167 $ (2)
Salary Remaining : 89 167 $
Salary Average : 89 167 $
Salary Average Remaining : 89 167 $
Isaac Ratcliffe 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Slater Koekkoek 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Martin Pospisil 81 000 $ (1)
Salary Remaining : 81 000 $
Salary Average : 81 000 $
Salary Average Remaining : 81 000 $
Logan Thompson 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Fredrik Karlstrom 79 500 $ (2)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Salary Average Remaining : 79 500 $
Matthew Phillips 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Olli Juolevi 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players32
Salary Commitment
Year 2022 : 4 477 917 $
Year 2023 : 3 481 918 $
Year 2024 : 1 293 167 $
Year 2025 : 746 917 $
Salary Average Commitment
Year 2022 : 4 107 917 $
Year 2023 : 3 111 918 $
Year 2024 : 1 293 167 $
Year 2025 : 746 917 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6250 - 145 $ - 0 - 0,00%
Level 2: 4250 - 76 $ - 0 - 0,00%
Level 3: 2250 - 75 $ - 0 - 0,00%
Level 4: 4256 - 50 $ - 0 - 0,00%
Luxury : 1000 - 310 $ - 0 - 0,00%
Total Capacity :18006
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 779 166 $
Farm Players Total Salaries3 510 863 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account57 858 867 $
Projected Bank Account57 858 867 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (3)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Jakub Voracek 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 8 250 000 $
Igor Shesterkin 5 666 667 $ (4)
-Salary Remaining : 5 666 667 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 5 666 667 $
Darnell Nurse 5 600 000 $ (3)
-Salary Remaining : 5 600 000 $
-Salary Average : 5 600 000 $
-Salary Average Remaining : 5 600 000 $
Teuvo Teravainen 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 400 000 $
Jaccob Slavin 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 300 000 $
J.T. Miller 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Jack Hughes 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
-Salary Average : 3 775 000 $
-Salary Average Remaining : 3 775 000 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 350 000 $
Neal Pionk 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Adam Lowry 2 916 666 $ (1)
-Salary Remaining : 2 916 666 $
-Salary Average : 2 916 666 $
-Salary Average Remaining : 2 916 666 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Connor Brown 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Johan Larsson 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 1 475 000 $
Jon Merrill 937 500 $ (2)
-Salary Remaining : 937 500 $
-Salary Average : 937 500 $
-Salary Average Remaining : 937 500 $
Yegor Sharangovich 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Logan Stanley 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Connor Ingram 733 333 $ (1)
-Salary Remaining : 733 333 $
-Salary Average : 733 333 $
-Salary Average Remaining : 733 333 $
Matt Roy 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 71 779 166 $
Year 2023 : 52 329 167 $
Year 2024 : 36 016 667 $
Year 2025 : 5 666 667 $
Salary Average Commitment
Year 2022 : 70 129 166 $
Year 2023 : 52 329 167 $
Year 2024 : 36 016 667 $
Year 2025 : 5 666 667 $
Salary Cap with 1 Way Contract
Year 2022 : 71 779 166 $
Year 2023 : 52 329 167 $
Year 2024 : 36 016 667 $
Year 2025 : 5 666 667 $

Farm Players Salaries

Jake DeBrusk 367 500 $ (4)
Salary Remaining : 367 500 $
Salary Average : 367 500 $
Salary Average Remaining : 367 500 $
Kaapo Kakko 357 500 $ (1)
Salary Remaining : 357 500 $
Salary Average : 357 500 $
Salary Average Remaining : 357 500 $
Ethan Bear 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Aleksi Heponiemi 177 500 $ (1)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Adam Boqvist 174 417 $ (1)
Salary Remaining : 174 417 $
Salary Average : 174 417 $
Salary Average Remaining : 174 417 $
Gabriel Vilardi 162 700 $ (1)
Salary Remaining : 162 700 $
Salary Average : 162 700 $
Salary Average Remaining : 162 700 $
Brendan Lemieux 155 000 $ (3)
Salary Remaining : 155 000 $
Salary Average : 155 000 $
Salary Average Remaining : 155 000 $
Rudolfs Balcers 155 000 $ (4)
Salary Remaining : 155 000 $
Salary Average : 155 000 $
Salary Average Remaining : 155 000 $
Connor Carrick 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ty Dellandrea 140 083 $ (2)
Salary Remaining : 140 083 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Bobby Brink 113 750 $ (4)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Jacob Bryson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Arttu Ruotsalainen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Sam Lafferty 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
William Borgen 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Rem Pitlick 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Matej Pekar 91 333 $ (2)
Salary Remaining : 91 333 $
Salary Average : 76 417 $
Salary Average Remaining : 76 417 $
Kody Clark 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Isac Lundestrom 87 413 $ (4)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Nolan Foote 86 333 $ (4)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Curtis Douglas 83 750 $ (4)
Salary Remaining : 83 750 $
Salary Average : 83 750 $
Salary Average Remaining : 83 750 $
Alexander True 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Joachim Blichfeld 79 000 $ (1)
Salary Remaining : 79 000 $
Salary Average : 79 000 $
Salary Average Remaining : 79 000 $
Hayden Verbeek 77 667 $ (1)
Salary Remaining : 77 667 $
Salary Average : 77 667 $
Salary Average Remaining : 77 667 $
Logan Brown 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Zach Whitecloud 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Callum Booth 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 2022 : 3 510 862 $
Year 2023 : 1 740 161 $
Year 2024 : 1 248 745 $
Year 2025 : 893 745 $
Salary Average Commitment
Year 2022 : 3 442 196 $
Year 2023 : 1 671 495 $
Year 2024 : 1 248 745 $
Year 2025 : 893 745 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6475 - 154 $ - 0 - 0,00%
Level 2: 5375 - 82 $ - 0 - 0,00%
Level 3: 2375 - 65 $ - 0 - 0,00%
Level 4: 4290 - 44 $ - 0 - 0,00%
Luxury : 1000 - 306 $ - 0 - 0,00%
Total Capacity :19515
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 496 666 $
Farm Players Total Salaries2 710 417 $
Coaches Total Salaries1 975 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account34 058 285 $
Projected Bank Account34 058 285 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Tyler Bertuzzi 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Sam Bennett 4 425 000 $ (4)
-Salary Remaining : 4 425 000 $
-Salary Average : 4 425 000 $
-Salary Average Remaining : 4 425 000 $
Olli Maatta 4 083 333 $ (1)
-Salary Remaining : 4 083 333 $
-Salary Average : 4 083 333 $
-Salary Average Remaining : 4 083 333 $
Mikael Granlund 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Zdeno Chara 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Matt Murray 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
J.T. Compher (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Dylan Strome 3 338 333 $ (2)
-Salary Remaining : 3 338 333 $
-Salary Average : 3 338 333 $
-Salary Average Remaining : 3 338 333 $
Andre Burakovsky 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Carl Hagelin 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Nils Hoglander 1 125 000 $ (2)
-Salary Remaining : 1 125 000 $
-Salary Average : 891 667 $
-Salary Average Remaining : 891 667 $
Victor Olofsson 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Devin Shore 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Michael Del Zotto 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players17
Salary Commitment
Year 2022 : 58 496 666 $
Year 2023 : 37 813 333 $
Year 2024 : 19 175 000 $
Year 2025 : 4 425 000 $
Salary Average Commitment
Year 2022 : 58 263 333 $
Year 2023 : 37 580 000 $
Year 2024 : 19 175 000 $
Year 2025 : 4 425 000 $
Salary Cap with 1 Way Contract
Year 2022 : 58 496 666 $
Year 2023 : 37 813 333 $
Year 2024 : 19 175 000 $
Year 2025 : 4 425 000 $

Farm Players Salaries

Philippe Myers 255 000 $ (4)
Salary Remaining : 255 000 $
Salary Average : 255 000 $
Salary Average Remaining : 255 000 $
Morgan Barron 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Dylan Cozens 174 417 $ (1)
Salary Remaining : 174 417 $
Salary Average : 174 417 $
Salary Average Remaining : 174 417 $
Lukas Reichel 133 750 $ (4)
Salary Remaining : 133 750 $
Salary Average : 133 750 $
Salary Average Remaining : 133 750 $
Braden Schneider 132 500 $ (4)
Salary Remaining : 132 500 $
Salary Average : 132 500 $
Salary Average Remaining : 132 500 $
Justus Annunen 105 000 $ (2)
Salary Remaining : 105 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Henrik Borgstrom 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Zack MacEwen 99 583 $ (1)
Salary Remaining : 99 583 $
Salary Average : 132 917 $
Salary Average Remaining : 132 917 $
Gustav Lindstrom 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jonatan Berggren 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Simon Holmstrom 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Janis Moser 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Pavel Dorofeyev 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Philipp Kurashev 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joey Anderson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Lukas Dostal 91 083 $ (2)
Salary Remaining : 91 083 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Dennis Cholowski 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Alec Regula 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Noah Gregor 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Seth Barton 83 250 $ (1)
Salary Remaining : 83 250 $
Salary Average : 83 250 $
Salary Average Remaining : 83 250 $
Aidan Dudas 79 167 $ (2)
Salary Remaining : 79 167 $
Salary Average : 79 167 $
Salary Average Remaining : 79 167 $
Michael Amadio 76 250 $ (3)
Salary Remaining : 76 250 $
Salary Average : 76 250 $
Salary Average Remaining : 76 250 $
Jansen Harkins 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Juho Lammikko 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Victor Mete 73 500 $ (2)
Salary Remaining : 73 500 $
Salary Average : 73 500 $
Salary Average Remaining : 73 500 $
Justin Holl 67 500 $ (1)
Salary Remaining : 67 500 $
Salary Average : 67 500 $
Salary Average Remaining : 67 500 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 710 417 $
Year 2023 : 1 830 667 $
Year 2024 : 940 000 $
Year 2025 : 713 750 $
Salary Average Commitment
Year 2022 : 2 590 168 $
Year 2023 : 1 677 084 $
Year 2024 : 940 000 $
Year 2025 : 713 750 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6200 - 195 $ - 0 - 0,00%
Level 2: 5200 - 115 $ - 0 - 0,00%
Level 3: 2200 - 80 $ - 0 - 0,00%
Level 4: 4052 - 65 $ - 0 - 0,00%
Luxury : 1000 - 287 $ - 0 - 0,00%
Total Capacity :18652
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 998 332 $
Farm Players Total Salaries1 451 083 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account56 548 032 $
Projected Bank Account56 548 032 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 10 500 000 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 5 350 000 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 5 350 000 $
Samuel Girard 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Josh Bailey 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Devon Toews 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 100 000 $
Lucas Raymond 3 425 000 $ (4)
-Salary Remaining : 3 425 000 $
-Salary Average : 3 425 000 $
-Salary Average Remaining : 3 425 000 $
Marco Scandella 3 275 000 $ (2)
-Salary Remaining : 3 275 000 $
-Salary Average : 3 275 000 $
-Salary Average Remaining : 3 275 000 $
Phillip Danault 3 083 333 $ (1)
-Salary Remaining : 3 083 333 $
-Salary Average : 3 083 333 $
-Salary Average Remaining : 3 083 333 $
Oskar Lindblom 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jay Beagle 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Robert Thomas 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Radko Gudas 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Tyson Jost 1 673 333 $ (2)
-Salary Remaining : 1 673 333 $
-Salary Average : 1 673 333 $
-Salary Average Remaining : 1 673 333 $
Dante Fabbro 1 491 666 $ (1)
-Salary Remaining : 1 491 666 $
-Salary Average : 1 491 666 $
-Salary Average Remaining : 1 491 666 $
Joel Farabee 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
-Salary Average : 1 425 000 $
-Salary Average Remaining : 1 425 000 $
Michael McLeod 975 000 $ (4)
-Salary Remaining : 975 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Kevin Rooney 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Matt Irwin 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players18
Salary Commitment
Year 2022 : 57 998 332 $
Year 2023 : 37 798 333 $
Year 2024 : 11 300 000 $
Year 2025 : 7 200 000 $
Salary Average Commitment
Year 2022 : 57 998 332 $
Year 2023 : 37 798 333 $
Year 2024 : 11 300 000 $
Year 2025 : 7 200 000 $
Salary Cap with 1 Way Contract
Year 2022 : 57 998 332 $
Year 2023 : 37 798 333 $
Year 2024 : 11 300 000 $
Year 2025 : 7 200 000 $

Farm Players Salaries

Alex Turcotte 247 500 $ (2)
Salary Remaining : 247 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nils Lundkvist 177 500 $ (4)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Marco Rossi 174 417 $ (4)
Salary Remaining : 174 417 $
Salary Average : 174 417 $
Salary Average Remaining : 174 417 $
Lassi Thomson 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Ronald Attard 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Matthew Peca 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Jacob Bernard-Docker 120 833 $ (4)
Salary Remaining : 120 833 $
Salary Average : 120 833 $
Salary Average Remaining : 120 833 $
Helge Grans 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Carl Dahlstrom 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Tyler Tucker 80 833 $ (4)
Salary Remaining : 80 833 $
Salary Average : 80 833 $
Salary Average Remaining : 80 833 $
Carl Grundstrom 72 500 $ (4)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Total Farm Players11
Salary Commitment
Year 2022 : 1 451 083 $
Year 2023 : 1 321 083 $
Year 2024 : 803 583 $
Year 2025 : 718 583 $
Salary Average Commitment
Year 2022 : 1 250 500 $
Year 2023 : 1 120 500 $
Year 2024 : 803 583 $
Year 2025 : 718 583 $

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 4919 - 120 $ - 0 - 0,00%
Level 3: 1990 - 80 $ - 0 - 0,00%
Level 4: 3900 - 45 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :17809
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 997 777 $
Farm Players Total Salaries1 400 833 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account28 466 064 $
Projected Bank Account28 466 064 $

Pro Players Salaries

Mark Stone 9 500 000 $ (1)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Matt Duchene 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Evgeny Kuznetsov 7 800 000 $ (2)
-Salary Remaining : 7 800 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 7 800 000 $
Andrei Svechnikov 7 750 000 $ (4)
-Salary Remaining : 7 750 000 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 7 750 000 $
John Gibson 6 400 000 $ (2)
-Salary Remaining : 6 400 000 $
-Salary Average : 6 400 000 $
-Salary Average Remaining : 6 400 000 $
Nate Schmidt 5 950 000 $ (2)
-Salary Remaining : 5 950 000 $
-Salary Average : 5 950 000 $
-Salary Average Remaining : 5 950 000 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 3 789 444 $
-Salary Average : 3 789 444 $
-Salary Average Remaining : 3 789 444 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Tim Stutzle 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
-Salary Average : 3 425 000 $
-Salary Average Remaining : 3 425 000 $
Bowen Byram 3 394 167 $ (1)
-Salary Remaining : 3 394 167 $
-Salary Average : 3 394 167 $
-Salary Average Remaining : 3 394 167 $
Cale Makar 2 854 166 $ (1)
-Salary Remaining : 2 854 166 $
-Salary Average : 2 854 166 $
-Salary Average Remaining : 2 854 166 $
Dillon Dube 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Dmitry Kulikov 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Austin Watson 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 183 333 $
-Salary Average Remaining : 1 183 333 $
Corey Perry 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Conor Sheary (1 Way Contract) 735 000 $ (2)
-Salary Remaining : 735 000 $
-Salary Average : 735 000 $
-Salary Average Remaining : 735 000 $
Total Pro Players16
Salary Commitment
Year 2022 : 69 747 777 $
Year 2023 : 41 935 000 $
Year 2024 : 18 050 000 $
Year 2025 : 7 750 000 $
Salary Average Commitment
Year 2022 : 69 831 110 $
Year 2023 : 41 935 000 $
Year 2024 : 18 050 000 $
Year 2025 : 7 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 747 777 $
Year 2023 : 41 935 000 $
Year 2024 : 18 050 000 $
Year 2025 : 7 750 000 $

Farm Players Salaries

Michal Kempny 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Victor Soderstrom 152 333 $ (2)
Salary Remaining : 152 333 $
Salary Average : 152 333 $
Salary Average Remaining : 152 333 $
Peyton Krebs 127 500 $ (2)
Salary Remaining : 127 500 $
Salary Average : 127 500 $
Salary Average Remaining : 127 500 $
Rocco Grimaldi 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ivan Prosvetov 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Danila Klimovich 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nicolas Meloche 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
William Lockwood 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Matthew Robertson 89 667 $ (4)
Salary Remaining : 89 667 $
Salary Average : 89 667 $
Salary Average Remaining : 89 667 $
Guillaume Brisebois 88 833 $ (2)
Salary Remaining : 88 833 $
Salary Average : 88 833 $
Salary Average Remaining : 88 833 $
Zachary Fucale 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Sean Day 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joel L'Esperance 72 500 $ (4)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Total Farm Players13
Salary Commitment
Year 2022 : 1 400 833 $
Year 2023 : 698 333 $
Year 2024 : 237 167 $
Year 2025 : 237 167 $
Salary Average Commitment
Year 2022 : 1 400 833 $
Year 2023 : 698 333 $
Year 2024 : 237 167 $
Year 2025 : 237 167 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 175 $ - 0 - 0,00%
Level 2: 5500 - 100 $ - 0 - 0,00%
Level 3: 2500 - 75 $ - 0 - 0,00%
Level 4: 4200 - 50 $ - 0 - 0,00%
Luxury : 1017 - 350 $ - 0 - 0,00%
Total Capacity :19717
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 751 556 $
Farm Players Total Salaries1 863 164 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account69 027 257 $
Projected Bank Account69 027 257 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (2)
-Salary Remaining : 11 634 000 $
-Salary Average : 11 634 000 $
-Salary Average Remaining : 11 634 000 $
Sebastian Aho 8 454 000 $ (2)
-Salary Remaining : 8 454 000 $
-Salary Average : 8 454 000 $
-Salary Average Remaining : 8 454 000 $
Ryan O'Reilly 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Kyle Connor 7 142 857 $ (1)
-Salary Remaining : 7 142 857 $
-Salary Average : 7 142 857 $
-Salary Average Remaining : 7 142 857 $
William Nylander 6 962 366 $ (4)
-Salary Remaining : 6 962 366 $
-Salary Average : 6 962 366 $
-Salary Average Remaining : 6 962 366 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Torey Krug 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Anton Khudobin 3 333 333 $ (2)
-Salary Remaining : 3 333 333 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 3 333 333 $
Andy Greene 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Andrej Sekera 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Scott Mayfield 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 450 000 $
Derick Brassard 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 866 667 $
-Salary Average Remaining : 1 866 667 $
Andreas Athanasiou 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Justin Bailey 750 000 $ (4)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Frederik Gauthier 675 000 $ (1)
-Salary Remaining : 675 000 $
-Salary Average : 675 000 $
-Salary Average Remaining : 675 000 $
Total Pro Players16
Salary Commitment
Year 2022 : 71 751 556 $
Year 2023 : 53 733 699 $
Year 2024 : 15 412 366 $
Year 2025 : 7 712 366 $
Salary Average Commitment
Year 2022 : 71 918 223 $
Year 2023 : 52 983 699 $
Year 2024 : 14 662 366 $
Year 2025 : 7 712 366 $
Salary Cap with 1 Way Contract
Year 2022 : 71 751 556 $
Year 2023 : 53 733 699 $
Year 2024 : 15 412 366 $
Year 2025 : 7 712 366 $

Farm Players Salaries

Gustav Forsling 266 667 $ (4)
Salary Remaining : 266 667 $
Salary Average : 266 667 $
Salary Average Remaining : 266 667 $
Robert Hagg 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Jett Woo 104 417 $ (1)
Salary Remaining : 104 417 $
Salary Average : 104 417 $
Salary Average Remaining : 104 417 $
Carsen Twarynski 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Andrei Altybarmakian 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nathan Legare 90 500 $ (4)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Lucas Elvenes 90 333 $ (4)
Salary Remaining : 90 333 $
Salary Average : 90 333 $
Salary Average Remaining : 90 333 $
Brayden Tracey 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Kole Lind 87 413 $ (3)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Adam Ruzicka 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Egor Sokolov 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Pavel Gogolev 83 417 $ (2)
Salary Remaining : 83 417 $
Salary Average : 83 417 $
Salary Average Remaining : 83 417 $
Nicholas Robertson 82 167 $ (2)
Salary Remaining : 82 167 $
Salary Average : 82 167 $
Salary Average Remaining : 82 167 $
Tommy Novak 81 750 $ (1)
Salary Remaining : 81 750 $
Salary Average : 81 750 $
Salary Average Remaining : 81 750 $
Joseph Duszak 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Julien Gauthier 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Kyle Capobianco 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Stuart Skinner 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Alex Nedeljkovic 73 750 $ (3)
Salary Remaining : 73 750 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Alexandre Carrier 73 333 $ (1)
Salary Remaining : 73 333 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Total Farm Players20
Salary Commitment
Year 2022 : 1 948 163 $
Year 2023 : 1 511 164 $
Year 2024 : 768 662 $
Year 2025 : 447 500 $
Salary Average Commitment
Year 2022 : 1 811 664 $
Year 2023 : 1 402 996 $
Year 2024 : 739 912 $
Year 2025 : 447 500 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6024 - 125 $ - 0 - 0,00%
Level 2: 5024 - 80 $ - 0 - 0,00%
Level 3: 2024 - 50 $ - 0 - 0,00%
Level 4: 4024 - 25 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18096
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 574 167 $
Farm Players Total Salaries2 761 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account29 117 575 $
Projected Bank Account29 117 575 $

Pro Players Salaries

Patrice Bergeron 6 875 000 $ (3)
-Salary Remaining : 6 875 000 $
-Salary Average : 6 875 000 $
-Salary Average Remaining : 6 875 000 $
Cam Fowler 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Conor Garland 4 950 000 $ (4)
-Salary Remaining : 4 950 000 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 4 950 000 $
Travis Sanheim 4 675 000 $ (4)
-Salary Remaining : 4 675 000 $
-Salary Average : 4 675 000 $
-Salary Average Remaining : 4 675 000 $
T.J. Brodie 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 4 650 000 $
Jordan Binnington 4 400 000 $ (2)
-Salary Remaining : 4 400 000 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 4 400 000 $
Anthony Mantha 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 300 000 $
Ryan Reaves 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Andrew Peeke 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
-Salary Average : 1 491 667 $
-Salary Average Remaining : 1 491 667 $
William Carrier 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Ryan Lindgren 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Jason Robertson 894 167 $ (1)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Nicolas Hague 863 333 $ (1)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Keegan Kolesar 725 000 $ (1)
-Salary Remaining : 725 000 $
-Salary Average : 725 000 $
-Salary Average Remaining : 725 000 $
Total Pro Players14
Salary Commitment
Year 2022 : 43 574 167 $
Year 2023 : 33 850 000 $
Year 2024 : 17 900 000 $
Year 2025 : 9 625 000 $
Salary Average Commitment
Year 2022 : 43 574 167 $
Year 2023 : 33 850 000 $
Year 2024 : 17 900 000 $
Year 2025 : 9 625 000 $
Salary Cap with 1 Way Contract
Year 2022 : 43 574 167 $
Year 2023 : 33 850 000 $
Year 2024 : 17 900 000 $
Year 2025 : 9 625 000 $

Farm Players Salaries

Anton Lundell 177 500 $ (4)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Grigori Denisenko 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Alexander Holtz 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cole Perfetti 162 750 $ (4)
Salary Remaining : 162 750 $
Salary Average : 162 750 $
Salary Average Remaining : 162 750 $
Justin Barron 115 833 $ (2)
Salary Remaining : 115 833 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Trent Frederic 113 750 $ (1)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Dylan Gambrell 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Connor Zary 103 583 $ (3)
Salary Remaining : 103 583 $
Salary Average : 103 583 $
Salary Average Remaining : 103 583 $
Simon Benoit 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Niko Mikkola 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cameron Morrison 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jake Walman 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Glenn Gawdin 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
John-Jason Peterka 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Noel Gunler 89 667 $ (3)
Salary Remaining : 89 667 $
Salary Average : 89 667 $
Salary Average Remaining : 89 667 $
Mackenzie Entwistle 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Jakub Lauko 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Boris Katchouk 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Jonas Siegenthaler 88 333 $ (1)
Salary Remaining : 88 333 $
Salary Average : 88 333 $
Salary Average Remaining : 88 333 $
Rafael Harvey-Pinard 87 500 $ (2)
Salary Remaining : 87 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Sam Poulin 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Caleb Jones 85 000 $ (4)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Austin Poganski 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Mackenzie MacEachern 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Matthew Highmore 72 500 $ (3)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Alex Belzile 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ville Husso 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 2022 : 2 761 000 $
Year 2023 : 1 868 166 $
Year 2024 : 1 147 333 $
Year 2025 : 795 250 $
Salary Average Commitment
Year 2022 : 2 430 167 $
Year 2023 : 1 537 333 $
Year 2024 : 1 147 333 $
Year 2025 : 795 250 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6295 - 100 $ - 0 - 0,00%
Level 2: 4295 - 80 $ - 0 - 0,00%
Level 3: 2295 - 60 $ - 0 - 0,00%
Level 4: 3289 - 40 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 827 223 $
Farm Players Total Salaries2 590 279 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account46 674 238 $
Projected Bank Account46 674 238 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Brady Skjei 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Hampus Lindholm 5 205 556 $ (2)
-Salary Remaining : 5 205 556 $
-Salary Average : 5 205 556 $
-Salary Average Remaining : 5 205 556 $
Shea Theodore 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 200 000 $
Brandon Montour 3 387 500 $ (1)
-Salary Remaining : 3 387 500 $
-Salary Average : 3 387 500 $
-Salary Average Remaining : 3 387 500 $
Chandler Stephenson 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Ondrej Kase 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Alexandar Georgiev 2 425 000 $ (2)
-Salary Remaining : 2 425 000 $
-Salary Average : 2 425 000 $
-Salary Average Remaining : 2 425 000 $
Joshua Norris 1 633 333 $ (1)
-Salary Remaining : 1 633 333 $
-Salary Average : 1 633 333 $
-Salary Average Remaining : 1 633 333 $
Noah Dobson 1 431 667 $ (1)
-Salary Remaining : 1 431 667 $
-Salary Average : 1 431 667 $
-Salary Average Remaining : 1 431 667 $
Matt Boldy 1 325 000 $ (1)
-Salary Remaining : 1 325 000 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 1 325 000 $
Jeremy Swayman 1 050 000 $ (2)
-Salary Remaining : 1 050 000 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 1 050 000 $
Derek Forbort 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Adrian Kempe 894 167 $ (1)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Nico Sturm 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 725 000 $
-Salary Average Remaining : 725 000 $
Carter Verhaeghe 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players17
Salary Commitment
Year 2022 : 48 827 223 $
Year 2023 : 26 405 556 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 48 827 223 $
Year 2023 : 26 405 556 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 48 827 223 $
Year 2023 : 26 405 556 $
Year 2024 : 0 $
Year 2025 : 0 $

Farm Players Salaries

Michael Anderson 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Cody Glass 171 333 $ (1)
Salary Remaining : 171 333 $
Salary Average : 171 333 $
Salary Average Remaining : 171 333 $
Jack Rathbone 149 167 $ (2)
Salary Remaining : 149 167 $
Salary Average : 149 167 $
Salary Average Remaining : 149 167 $
Rasmus Kupari 108 167 $ (1)
Salary Remaining : 108 167 $
Salary Average : 108 167 $
Salary Average Remaining : 108 167 $
Sasha Chmelevski 92 750 $ (1)
Salary Remaining : 92 750 $
Salary Average : 92 750 $
Salary Average Remaining : 92 750 $
Keaton Thompson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alex Beaucage 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Samuel Bolduc 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Henri Jokiharju 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Raphael Lavoie 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Scott Reedy 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Daniil Tarasov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jordan Spence 91 917 $ (2)
Salary Remaining : 91 917 $
Salary Average : 91 917 $
Salary Average Remaining : 91 917 $
Benoit-Olivier Groulx 91 083 $ (1)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Riley Sutter 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Taylor Raddysh 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Ryan MacInnis 87 413 $ (1)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Axel Andersson 87 167 $ (2)
Salary Remaining : 87 167 $
Salary Average : 87 167 $
Salary Average Remaining : 87 167 $
Vasili Ponomarev 83 000 $ (3)
Salary Remaining : 83 000 $
Salary Average : 83 000 $
Salary Average Remaining : 83 000 $
Mikhail Abramov 80 944 $ (2)
Salary Remaining : 80 944 $
Salary Average : 80 944 $
Salary Average Remaining : 80 944 $
Jonathan Gruden 80 250 $ (1)
Salary Remaining : 80 250 $
Salary Average : 80 250 $
Salary Average Remaining : 80 250 $
Mac Hollowell 79 977 $ (1)
Salary Remaining : 79 977 $
Salary Average : 79 977 $
Salary Average Remaining : 79 977 $
Arturs Silovs 79 611 $ (1)
Salary Remaining : 79 611 $
Salary Average : 79 611 $
Salary Average Remaining : 79 611 $
Yegor Zamula 78 667 $ (2)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Salary Average Remaining : 78 667 $
Tim Gettinger 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Mikhail Berdin 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Axel Jonsson-Fjallby 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players27
Salary Commitment
Year 2022 : 2 590 280 $
Year 2023 : 933 362 $
Year 2024 : 83 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 457 780 $
Year 2023 : 800 862 $
Year 2024 : 83 000 $
Year 2025 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6325 - 156 $ - 0 - 0,00%
Level 2: 5325 - 125 $ - 0 - 0,00%
Level 3: 2325 - 76 $ - 0 - 0,00%
Level 4: 4314 - 60 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 804 999 $
Farm Players Total Salaries2 590 805 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account84 876 132 $
Projected Bank Account84 876 132 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
-Salary Remaining : 11 000 000 $
-Salary Average : 11 000 000 $
-Salary Average Remaining : 11 000 000 $
Miro Heiskanen 8 450 000 $ (3)
-Salary Remaining : 8 450 000 $
-Salary Average : 8 450 000 $
-Salary Average Remaining : 8 450 000 $
Dougie Hamilton 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Tom Wilson 5 166 666 $ (2)
-Salary Remaining : 5 166 666 $
-Salary Average : 5 166 666 $
-Salary Average Remaining : 5 166 666 $
Drake Batherson 4 975 000 $ (2)
-Salary Remaining : 4 975 000 $
-Salary Average : 4 975 000 $
-Salary Average Remaining : 4 975 000 $
Colin White 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Alex Tuch 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Anthony Beauvillier 4 150 000 $ (4)
-Salary Remaining : 4 150 000 $
-Salary Average : 4 150 000 $
-Salary Average Remaining : 4 150 000 $
Joel Edmundson 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Scott Laughton 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Ryan Pulock 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Trevor Zegras 1 775 000 $ (4)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Haydn Fleury 1 300 000 $ (4)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Mathew Barzal 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
-Salary Average : 1 263 333 $
-Salary Average Remaining : 1 263 333 $
Jesse Puljujarvi 1 175 000 $ (2)
-Salary Remaining : 1 175 000 $
-Salary Average : 1 175 000 $
-Salary Average Remaining : 1 175 000 $
Thatcher Demko 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 1 050 000 $
Carson Soucy 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Matthew Nieto 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players19
Salary Commitment
Year 2022 : 68 304 999 $
Year 2023 : 60 491 666 $
Year 2024 : 31 425 000 $
Year 2025 : 11 975 000 $
Salary Average Commitment
Year 2022 : 68 304 999 $
Year 2023 : 60 491 666 $
Year 2024 : 31 425 000 $
Year 2025 : 11 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 304 999 $
Year 2023 : 60 491 666 $
Year 2024 : 31 425 000 $
Year 2025 : 11 975 000 $

Farm Players Salaries

Alex Chiasson 215 000 $ (1)
Salary Remaining : 215 000 $
Salary Average : 215 000 $
Salary Average Remaining : 215 000 $
Emil Bemstrom 163 333 $ (1)
Salary Remaining : 163 333 $
Salary Average : 163 333 $
Salary Average Remaining : 163 333 $
Owen Tippett 159 667 $ (3)
Salary Remaining : 159 667 $
Salary Average : 159 667 $
Salary Average Remaining : 159 667 $
Dylan Holloway 144 167 $ (4)
Salary Remaining : 144 167 $
Salary Average : 144 167 $
Salary Average Remaining : 144 167 $
Alexander Romanov 117 750 $ (2)
Salary Remaining : 117 750 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Dominik Bokk 107 583 $ (1)
Salary Remaining : 107 583 $
Salary Average : 107 583 $
Salary Average Remaining : 107 583 $
Philip Tomasino 103 583 $ (1)
Salary Remaining : 103 583 $
Salary Average : 103 583 $
Salary Average Remaining : 103 583 $
Riley Tufte 99 583 $ (1)
Salary Remaining : 99 583 $
Salary Average : 99 583 $
Salary Average Remaining : 99 583 $
Colten Ellis 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jasper Weatherby 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jamieson Rees 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jaret Anderson-Dolan 91 333 $ (1)
Salary Remaining : 91 333 $
Salary Average : 91 333 $
Salary Average Remaining : 91 333 $
Calen Addison 91 083 $ (1)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Jonas Rondbjerg 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 80 667 $
Salary Average Remaining : 80 667 $
Nate Schnarr 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Ostap Safin 87 917 $ (2)
Salary Remaining : 87 917 $
Salary Average : 87 917 $
Salary Average Remaining : 87 917 $
Parker Wotherspoon 85 472 $ (1)
Salary Remaining : 85 472 $
Salary Average : 85 472 $
Salary Average Remaining : 85 472 $
Filip Gustavsson 78 750 $ (4)
Salary Remaining : 78 750 $
Salary Average : 78 750 $
Salary Average Remaining : 78 750 $
Joel Teasdale 78 667 $ (2)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Salary Average Remaining : 78 667 $
Nic Petan 77 500 $ (3)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Anthony Stolarz 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Mitchell Vande Sompel 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Madison Bowey 72 500 $ (3)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Adam Brooks 72 500 $ (4)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Curtis Lazar 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Chris Bigras 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 590 805 $
Year 2023 : 1 471 335 $
Year 2024 : 790 084 $
Year 2025 : 480 417 $
Salary Average Commitment
Year 2022 : 2 553 139 $
Year 2023 : 1 433 669 $
Year 2024 : 790 084 $
Year 2025 : 480 417 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5842 - 135 $ - 0 - 0,00%
Level 2: 3842 - 90 $ - 0 - 0,00%
Level 3: 2842 - 70 $ - 0 - 0,00%
Level 4: 3842 - 40 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :17368
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 279 840 $
Farm Players Total Salaries2 552 596 $
Coaches Total Salaries1 356 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account25 294 982 $
Projected Bank Account25 294 982 $

Pro Players Salaries

Brady Tkachuk 8 330 674 $ (4)
-Salary Remaining : 8 330 674 $
-Salary Average : 8 330 674 $
-Salary Average Remaining : 8 330 674 $
Jonathan Huberdeau 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Nick Schmaltz 5 850 000 $ (4)
-Salary Remaining : 5 850 000 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 850 000 $
Jeff Petry 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Kevin Fiala 5 100 000 $ (4)
-Salary Remaining : 5 100 000 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 100 000 $
Tyson Barrie 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 4 025 000 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 4 025 000 $
James Reimer 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 3 400 000 $
Pavel Buchnevich 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Jared McCann (1 Way Contract) 2 940 000 $ (4)
-Salary Remaining : 2 940 000 $
-Salary Average : 2 940 000 $
-Salary Average Remaining : 2 940 000 $
Joel Armia 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Brock McGinn 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Cole Sillinger 1 633 333 $ (4)
-Salary Remaining : 1 633 333 $
-Salary Average : 1 633 333 $
-Salary Average Remaining : 1 633 333 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Seth Jarvis 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
-Salary Average : 1 425 000 $
-Salary Average Remaining : 1 425 000 $
K'Andre Miller 1 275 000 $ (2)
-Salary Remaining : 1 275 000 $
-Salary Average : 1 275 000 $
-Salary Average Remaining : 1 275 000 $
Mario Ferraro 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
-Salary Average : 1 137 500 $
-Salary Average Remaining : 1 137 500 $
Karel Vejmelka 925 000 $ (4)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Barclay Goodrow 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Yakov Trenin 863 333 $ (1)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Total Pro Players20
Salary Commitment
Year 2022 : 63 279 840 $
Year 2023 : 48 454 007 $
Year 2024 : 36 554 007 $
Year 2025 : 24 779 007 $
Salary Average Commitment
Year 2022 : 63 279 840 $
Year 2023 : 48 454 007 $
Year 2024 : 36 554 007 $
Year 2025 : 24 779 007 $
Salary Cap with 1 Way Contract
Year 2022 : 63 279 840 $
Year 2023 : 48 454 007 $
Year 2024 : 36 554 007 $
Year 2025 : 24 779 007 $

Farm Players Salaries

Eeli Tolvanen 311 500 $ (1)
Salary Remaining : 311 500 $
Salary Average : 311 500 $
Salary Average Remaining : 311 500 $
Jake Bean 233 333 $ (4)
Salary Remaining : 233 333 $
Salary Average : 233 333 $
Salary Average Remaining : 233 333 $
Cam York 130 833 $ (2)
Salary Remaining : 130 833 $
Salary Average : 130 833 $
Salary Average Remaining : 130 833 $
Klim Kostin 107 583 $ (4)
Salary Remaining : 107 583 $
Salary Average : 107 583 $
Salary Average Remaining : 107 583 $
Grant Mismash 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Graeme Clarke 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 85 083 $
Salary Average Remaining : 85 083 $
Cole Schwindt 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 87 000 $
Salary Average Remaining : 87 000 $
Oskari Laaksonen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 85 333 $
Salary Average Remaining : 85 333 $
Kirill Ustimenko 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Teemu Kivihalme 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Eetu Tuulola 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Vladislav Kolyachonok 91 083 $ (2)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Cameron Hillis 91 000 $ (2)
Salary Remaining : 91 000 $
Salary Average : 91 000 $
Salary Average Remaining : 91 000 $
Alexander Khovanov 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Jakob Pelletier 86 333 $ (4)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Calvin Petersen 85 833 $ (1)
Salary Remaining : 85 833 $
Salary Average : 85 833 $
Salary Average Remaining : 85 833 $
Jacob Ingham 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Max Lajoie 78 000 $ (2)
Salary Remaining : 78 000 $
Salary Average : 71 000 $
Salary Average Remaining : 71 000 $
Kale Clague 76 125 $ (1)
Salary Remaining : 76 125 $
Salary Average : 76 125 $
Salary Average Remaining : 76 125 $
Ty Ronning 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kieffer Bellows 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Anthony Richard 73 500 $ (2)
Salary Remaining : 73 500 $
Salary Average : 73 500 $
Salary Average Remaining : 73 500 $
Jacob Moverare 70 556 $ (2)
Salary Remaining : 70 556 $
Salary Average : 70 556 $
Salary Average Remaining : 70 556 $
Joseph Blandisi 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 552 596 $
Year 2023 : 1 731 638 $
Year 2024 : 609 166 $
Year 2025 : 427 249 $
Salary Average Commitment
Year 2022 : 2 525 512 $
Year 2023 : 1 704 554 $
Year 2024 : 609 166 $
Year 2025 : 427 249 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5100 - 350 $ - 0 - 0,00%
Level 2: 4100 - 300 $ - 0 - 0,00%
Level 3: 2100 - 250 $ - 0 - 0,00%
Level 4: 3021 - 100 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :15321
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 480 476 $
Farm Players Total Salaries1 773 750 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account84 876 132 $
Projected Bank Account84 876 132 $

Pro Players Salaries

Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Connor Hellebuyck 6 166 666 $ (1)
-Salary Remaining : 6 166 666 $
-Salary Average : 6 166 666 $
-Salary Average Remaining : 6 166 666 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 6 125 000 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 6 125 000 $
Filip Forsberg 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Esa Lindell 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 800 000 $
Pierre-Luc Dubois 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Chris Tanev 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Nick Bonino 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 100 000 $
Kris Russell 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
David Perron 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Connor Murphy 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 850 000 $
Colton Sissons 2 857 143 $ (2)
-Salary Remaining : 2 857 143 $
-Salary Average : 2 857 143 $
-Salary Average Remaining : 2 857 143 $
Jason Dickinson 2 650 000 $ (4)
-Salary Remaining : 2 650 000 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 2 650 000 $
Ivan Barbashev 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Pierre-Edouard Bellemare 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Dominik Kubalik 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Quinn Hughes 1 604 167 $ (1)
-Salary Remaining : 1 604 167 $
-Salary Average : 1 604 167 $
-Salary Average Remaining : 1 604 167 $
Jujhar Khaira 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Kevin Bahl 902 500 $ (2)
-Salary Remaining : 902 500 $
-Salary Average : 902 500 $
-Salary Average Remaining : 902 500 $
Eric Comrie 650 000 $ (1)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 72 480 476 $
Year 2023 : 46 259 643 $
Year 2024 : 25 150 000 $
Year 2025 : 4 900 000 $
Salary Average Commitment
Year 2022 : 72 480 476 $
Year 2023 : 46 259 643 $
Year 2024 : 25 150 000 $
Year 2025 : 4 900 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 480 476 $
Year 2023 : 46 259 643 $
Year 2024 : 25 150 000 $
Year 2025 : 4 900 000 $

Farm Players Salaries

Scott Perunovich 217 500 $ (3)
Salary Remaining : 217 500 $
Salary Average : 217 500 $
Salary Average Remaining : 217 500 $
Wyatt Kalynuk 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Justin Richards 142 500 $ (2)
Salary Remaining : 142 500 $
Salary Average : 142 500 $
Salary Average Remaining : 142 500 $
David Cotton 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Matt Kiersted 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Alex Galchenyuk 105 000 $ (2)
Salary Remaining : 105 000 $
Salary Average : 105 000 $
Salary Average Remaining : 105 000 $
Kyle Olson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Alexei Melnichuk 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mason Appleton 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Kevin Lankinen 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Dryden Hunt 76 250 $ (4)
Salary Remaining : 76 250 $
Salary Average : 76 250 $
Salary Average Remaining : 76 250 $
Sami Niku 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Cole Smith 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Mathieu Olivier 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ben Harpur 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Chase De Leo 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Joel Blomqvist 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players17
Salary Commitment
Year 2022 : 1 773 750 $
Year 2023 : 1 493 750 $
Year 2024 : 551 250 $
Year 2025 : 241 250 $
Salary Average Commitment
Year 2022 : 1 723 750 $
Year 2023 : 1 443 750 $
Year 2024 : 551 250 $
Year 2025 : 241 250 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6070 - 200 $ - 0 - 0,00%
Level 2: 5070 - 100 $ - 0 - 0,00%
Level 3: 2070 - 50 $ - 0 - 0,00%
Level 4: 4020 - 40 $ - 0 - 0,00%
Luxury : 1000 - 270 $ - 0 - 0,00%
Total Capacity :18230
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 413 928 $
Farm Players Total Salaries2 016 744 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account36 052 626 $
Projected Bank Account36 052 626 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 10 500 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 10 500 000 $
Claude Giroux 8 275 000 $ (3)
-Salary Remaining : 8 275 000 $
-Salary Average : 8 275 000 $
-Salary Average Remaining : 8 275 000 $
Clayton Keller (1 Way Contract) 7 150 000 $ (2)
-Salary Remaining : 7 150 000 $
-Salary Average : 7 150 000 $
-Salary Average Remaining : 7 150 000 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 5 875 000 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 5 875 000 $
Adam Henrique 5 825 000 $ (2)
-Salary Remaining : 5 825 000 $
-Salary Average : 5 825 000 $
-Salary Average Remaining : 5 825 000 $
Gabriel Landeskog 5 571 429 $ (1)
-Salary Remaining : 5 571 429 $
-Salary Average : 5 571 429 $
-Salary Average Remaining : 5 571 429 $
Mikhail Sergachev 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 800 000 $
Damon Severson 4 166 666 $ (2)
-Salary Remaining : 4 166 666 $
-Salary Average : 4 166 666 $
-Salary Average Remaining : 4 166 666 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Alex Iafallo 2 425 000 $ (2)
-Salary Remaining : 2 425 000 $
-Salary Average : 2 425 000 $
-Salary Average Remaining : 2 425 000 $
Artturi Lehkonen 2 300 000 $ (4)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Martin Necas 1 400 833 $ (2)
-Salary Remaining : 1 400 833 $
-Salary Average : 1 400 833 $
-Salary Average Remaining : 1 400 833 $
Brad Richardson 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
John Marino 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Joe Thornton 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players15
Salary Commitment
Year 2022 : 64 413 928 $
Year 2023 : 57 917 499 $
Year 2024 : 10 575 000 $
Year 2025 : 2 300 000 $
Salary Average Commitment
Year 2022 : 64 413 928 $
Year 2023 : 57 917 499 $
Year 2024 : 10 575 000 $
Year 2025 : 2 300 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 413 928 $
Year 2023 : 57 917 499 $
Year 2024 : 10 575 000 $
Year 2025 : 2 300 000 $

Farm Players Salaries

Ryan Poehling 149 167 $ (1)
Salary Remaining : 149 167 $
Salary Average : 149 167 $
Salary Average Remaining : 149 167 $
Timothy Liljegren 126 333 $ (3)
Salary Remaining : 126 333 $
Salary Average : 126 333 $
Salary Average Remaining : 126 333 $
Pierre-Olivier Joseph 107 583 $ (1)
Salary Remaining : 107 583 $
Salary Average : 107 583 $
Salary Average Remaining : 107 583 $
Jack LaFontaine 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jake Leschyshyn 92 750 $ (1)
Salary Remaining : 92 750 $
Salary Average : 92 750 $
Salary Average Remaining : 92 750 $
David Hrenak 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alexandre Texier 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Matias Maccelli 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Reilly Walsh 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Isaak Phillips 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Filip Hallander 91 333 $ (4)
Salary Remaining : 91 333 $
Salary Average : 91 333 $
Salary Average Remaining : 91 333 $
Samuel Fagemo 91 083 $ (4)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Gianni Fairbrother 90 333 $ (4)
Salary Remaining : 90 333 $
Salary Average : 90 333 $
Salary Average Remaining : 90 333 $
Martin Fehervary 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Alexander Nylander 87 413 $ (2)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Dmitri Samorukov 86 333 $ (4)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Brennan Menell 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Nicholas Merkley 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Felix Sandstrom 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Daniel Sprong 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jacob Middleton 72 500 $ (4)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Ryan Lomberg 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players22
Salary Commitment
Year 2022 : 2 016 745 $
Year 2023 : 1 247 827 $
Year 2024 : 1 067 915 $
Year 2025 : 749 082 $
Salary Average Commitment
Year 2022 : 2 016 745 $
Year 2023 : 1 247 827 $
Year 2024 : 1 067 915 $
Year 2025 : 749 082 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6092 - 150 $ - 0 - 0,00%
Level 2: 5085 - 120 $ - 0 - 0,00%
Level 3: 2085 - 75 $ - 0 - 0,00%
Level 4: 4085 - 65 $ - 0 - 0,00%
Luxury : 1000 - 285 $ - 0 - 0,00%
Total Capacity :18347
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 487 333 $
Farm Players Total Salaries600 500 $
Coaches Total Salaries4 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account36 240 220 $
Projected Bank Account36 240 220 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Roman Josi 9 059 000 $ (3)
-Salary Remaining : 9 059 000 $
-Salary Average : 9 059 000 $
-Salary Average Remaining : 9 059 000 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Kris Letang 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Sam Reinhart 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Colton Parayko 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 400 000 $
Barrett Hayton 2 644 167 $ (1)
-Salary Remaining : 2 644 167 $
-Salary Average : 2 644 167 $
-Salary Average Remaining : 2 644 167 $
Darcy Kuemper 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Tyler Pitlick 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Kirill Kaprizov 1 387 500 $ (2)
-Salary Remaining : 1 387 500 $
-Salary Average : 1 387 500 $
-Salary Average Remaining : 1 387 500 $
Colton Sceviour 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Dennis Gilbert 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Mason Shaw 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Josh Dunne 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Mike Hardman 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Frederic Allard 921 666 $ (1)
-Salary Remaining : 921 666 $
-Salary Average : 921 666 $
-Salary Average Remaining : 921 666 $
Riley Sheahan 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Jon Gillies 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
William Lagesson 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Mason Marchment 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players22
Salary Commitment
Year 2022 : 75 487 333 $
Year 2023 : 62 471 500 $
Year 2024 : 15 559 000 $
Year 2025 : 6 500 000 $
Salary Average Commitment
Year 2022 : 75 212 333 $
Year 2023 : 62 196 500 $
Year 2024 : 15 559 000 $
Year 2025 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 75 487 333 $
Year 2023 : 62 471 500 $
Year 2024 : 15 559 000 $
Year 2025 : 6 500 000 $

Farm Players Salaries

Pavel Francouz 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jonas Johansson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Trey Fix-Wolansky 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tarmo Reunanen 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jeff Malott 78 000 $ (4)
Salary Remaining : 78 000 $
Salary Average : 78 000 $
Salary Average Remaining : 78 000 $
Evan Fitzpatrick 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Matt Luff 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players7
Salary Commitment
Year 2022 : 600 500 $
Year 2023 : 508 000 $
Year 2024 : 413 000 $
Year 2025 : 413 000 $
Salary Average Commitment
Year 2022 : 600 500 $
Year 2023 : 508 000 $
Year 2024 : 413 000 $
Year 2025 : 413 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6150 - 120 $ - 0 - 0,00%
Level 2: 4150 - 110 $ - 0 - 0,00%
Level 3: 2131 - 80 $ - 0 - 0,00%
Level 4: 4131 - 70 $ - 0 - 0,00%
Luxury : 1000 - 130 $ - 0 - 0,00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 669 167 $
Farm Players Total Salaries2 493 041 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account31 610 198 $
Projected Bank Account31 610 198 $

Pro Players Salaries

Justin Faulk 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Timo Meier 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Nikolaj Ehlers 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Tyler Myers 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jonathan Drouin 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Evgenii Dadonov 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Frederik Andersen 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Noah Hanifin 4 950 000 $ (1)
-Salary Remaining : 4 950 000 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 4 950 000 $
David Rittich 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Alexander Wennberg 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Jordan Greenway 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Calle Jarnkrok 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Vince Dunn 1 875 000 $ (1)
-Salary Remaining : 1 875 000 $
-Salary Average : 1 875 000 $
-Salary Average Remaining : 1 875 000 $
Filip Zadina 1 744 167 $ (4)
-Salary Remaining : 1 744 167 $
-Salary Average : 1 744 167 $
-Salary Average Remaining : 1 744 167 $
MacKenzie Weegar 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Tage Thompson 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Total Pro Players18
Salary Commitment
Year 2022 : 72 669 167 $
Year 2023 : 60 144 167 $
Year 2024 : 21 994 167 $
Year 2025 : 7 744 167 $
Salary Average Commitment
Year 2022 : 72 669 167 $
Year 2023 : 60 144 167 $
Year 2024 : 21 994 167 $
Year 2025 : 7 744 167 $
Salary Cap with 1 Way Contract
Year 2022 : 72 669 167 $
Year 2023 : 60 144 167 $
Year 2024 : 21 994 167 $
Year 2025 : 7 744 167 $

Farm Players Salaries

Mark Pysyk 273 333 $ (1)
Salary Remaining : 273 333 $
Salary Average : 273 333 $
Salary Average Remaining : 273 333 $
Ian Mitchell 177 500 $ (3)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Troy Terry 145 000 $ (2)
Salary Remaining : 145 000 $
Salary Average : 145 000 $
Salary Average Remaining : 145 000 $
Danton Heinen 111 000 $ (4)
Salary Remaining : 111 000 $
Salary Average : 111 000 $
Salary Average Remaining : 111 000 $
Shane Bowers 107 500 $ (1)
Salary Remaining : 107 500 $
Salary Average : 107 500 $
Salary Average Remaining : 107 500 $
Connor Clifton 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brett Leason 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Brayden Burke 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Max Gildon 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Otto Koivula 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nikita Okhotyuk 90 500 $ (4)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Jared McIsaac 89 667 $ (4)
Salary Remaining : 89 667 $
Salary Average : 89 667 $
Salary Average Remaining : 89 667 $
Rasmus Sandin 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Maxime Lagace 87 500 $ (2)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Salary Average Remaining : 87 500 $
Sam Steel 87 413 $ (2)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Tobias Geisser 87 378 $ (3)
Salary Remaining : 87 378 $
Salary Average : 87 378 $
Salary Average Remaining : 87 378 $
Trevor van Riemsdyk 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Travis Boyd 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Noah Juulsen 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Beck Malenstyn 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Brett Seney 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jonathan Dahlen 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Alan Quine 73 500 $ (1)
Salary Remaining : 73 500 $
Salary Average : 73 500 $
Salary Average Remaining : 73 500 $
Jordy Bellerive 73 333 $ (3)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Salary Average Remaining : 73 333 $
Ross Colton 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 493 041 $
Year 2023 : 1 516 791 $
Year 2024 : 896 878 $
Year 2025 : 366 167 $
Salary Average Commitment
Year 2022 : 2 493 041 $
Year 2023 : 1 516 791 $
Year 2024 : 896 878 $
Year 2025 : 366 167 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6223 - 200 $ - 0 - 0,00%
Level 2: 5223 - 150 $ - 0 - 0,00%
Level 3: 2323 - 115 $ - 0 - 0,00%
Level 4: 4323 - 70 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :19092
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 945 128 $
Farm Players Total Salaries1 798 380 $
Coaches Total Salaries5 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account60 520 191 $
Projected Bank Account60 520 191 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (2)
-Salary Remaining : 9 538 462 $
-Salary Average : 9 538 462 $
-Salary Average Remaining : 9 538 462 $
Sidney Crosby 8 700 000 $ (4)
-Salary Remaining : 8 700 000 $
-Salary Average : 8 700 000 $
-Salary Average Remaining : 8 700 000 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 6 100 000 $
Nick Leddy 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
John Klingberg 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Robby Fabbri 2 950 000 $ (3)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Warren Foegele 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Radek Faksa 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Jamie Oleksiak 2 137 500 $ (2)
-Salary Remaining : 2 137 500 $
-Salary Average : 2 137 500 $
-Salary Average Remaining : 2 137 500 $
Vinnie Hinostroza 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Anthony DeAngelo 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Michael Bunting (1 Way Contract) 950 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 950 000 $
-Salary Average : 2 949 000 $
-Salary Average Remaining : 2 949 000 $
Jacob Larsson 894 166 $ (1)
-Salary Remaining : 894 166 $
-Salary Average : 894 166 $
-Salary Average Remaining : 894 166 $
Martin Frk 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 725 000 $
-Salary Average Remaining : 725 000 $
Total Pro Players15
Salary Commitment
Year 2022 : 52 945 128 $
Year 2023 : 39 500 962 $
Year 2024 : 16 350 000 $
Year 2025 : 8 700 000 $
Salary Average Commitment
Year 2022 : 54 944 128 $
Year 2023 : 41 499 962 $
Year 2024 : 18 349 000 $
Year 2025 : 8 700 000 $
Salary Cap with 1 Way Contract
Year 2022 : 51 995 128 $
Year 2023 : 38 550 962 $
Year 2024 : 15 400 000 $
Year 2025 : 8 700 000 $

Farm Players Salaries

Joseph Cecconi 129 375 $ (1)
Salary Remaining : 129 375 $
Salary Average : 129 375 $
Salary Average Remaining : 129 375 $
Dylan Samberg 117 500 $ (2)
Salary Remaining : 117 500 $
Salary Average : 117 500 $
Salary Average Remaining : 117 500 $
Jack Ahcan 113 750 $ (1)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Adam Erne 99 750 $ (2)
Salary Remaining : 99 750 $
Salary Average : 99 750 $
Salary Average Remaining : 99 750 $
Tanner Laczynski 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cameron Crotty 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Adam Helewka 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Michal Teply 91 917 $ (3)
Salary Remaining : 91 917 $
Salary Average : 91 917 $
Salary Average Remaining : 91 917 $
Connor McMichael 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Nikita Alexandrov 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Alexander Alexeyev 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Matthew Strome 87 917 $ (2)
Salary Remaining : 87 917 $
Salary Average : 87 917 $
Salary Average Remaining : 87 917 $
Nolan Patrick 87 413 $ (2)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Trent Miner 82 833 $ (3)
Salary Remaining : 82 833 $
Salary Average : 82 833 $
Salary Average Remaining : 82 833 $
Austin Strand 77 175 $ (1)
Salary Remaining : 77 175 $
Salary Average : 77 175 $
Salary Average Remaining : 77 175 $
Jalen Chatfield 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joey Daccord 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dominik Simon 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Philippe Desrosiers 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Remi Elie 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Total Farm Players20
Salary Commitment
Year 2022 : 1 798 380 $
Year 2023 : 1 156 163 $
Year 2024 : 324 750 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 778 380 $
Year 2023 : 1 156 163 $
Year 2024 : 324 750 $
Year 2025 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Farm Salary Cap

Under Maximum of
60 000 000 $

Pro Players

Farm Players

Total Players

Blue Jackets 30 770 827 $ 61 746 695 $ 23 253 305 $ 1 746 695 $ 2 272 549 $ 57 727 451 $ 202545
Bruins 84 876 132 $ 58 570 833 $ 26 429 167 $ -1 429 167 $ 2 982 164 $ 57 017 836 $ 213051
Canadiens 84 876 132 $ 54 513 333 $ 30 486 667 $ -5 486 667 $ 2 066 287 $ 57 933 713 $ 141832
Flyers 60 495 167 $ 44 144 523 $ 40 855 477 $ -15 855 477 $ 2 336 616 $ 57 663 384 $ 122335
Islanders 84 876 132 $ 67 099 999 $ 17 900 001 $ 7 099 999 $ 2 697 916 $ 57 302 084 $ 212647
Lightning 50 496 836 $ 80 091 667 $ 4 908 333 $ 20 091 667 $ 1 273 084 $ 58 726 916 $ 191231
Maple Leafs 77 853 971 $ 70 692 123 $ 14 307 877 $ 10 692 123 $ 1 552 210 $ 58 447 790 $ 191433
Penguins 38 033 390 $ 78 109 999 $ 6 890 001 $ 18 109 999 $ 4 477 918 $ 55 522 082 $ 203252
Rangers 57 858 867 $ 71 779 166 $ 13 220 834 $ 11 779 166 $ 3 510 863 $ 56 489 137 $ 202747
Red Wings 34 058 285 $ 58 496 666 $ 26 503 334 $ -1 503 334 $ 2 710 417 $ 57 289 583 $ 172643
Senators 56 548 032 $ 57 998 332 $ 27 001 668 $ -2 001 668 $ 1 451 083 $ 58 548 917 $ 181129
Avalanche 28 466 064 $ 68 997 777 $ 16 002 223 $ 8 997 777 $ 1 400 833 $ 58 599 167 $ 161329
Blackhawks 69 027 257 $ 71 751 556 $ 13 248 444 $ 11 751 556 $ 1 863 164 $ 58 136 836 $ 162036
Blues 29 117 575 $ 43 574 167 $ 41 425 833 $ -16 425 833 $ 2 761 000 $ 57 239 000 $ 142741
Ducks 46 674 238 $ 48 827 223 $ 36 172 777 $ -11 172 777 $ 2 590 279 $ 57 409 721 $ 172744
Flames 84 876 132 $ 64 804 999 $ 20 195 001 $ 4 804 999 $ 2 590 805 $ 57 409 195 $ 192645
Golden Knights 25 294 982 $ 63 279 840 $ 21 720 160 $ 3 279 840 $ 2 552 596 $ 57 447 404 $ 202545
Jets 84 876 132 $ 72 480 476 $ 12 519 524 $ 12 480 476 $ 1 773 750 $ 58 226 250 $ 201737
Kings 36 052 626 $ 64 413 928 $ 20 586 072 $ 4 413 928 $ 2 016 744 $ 57 983 256 $ 152237
Oilers 36 240 220 $ 75 487 333 $ 9 512 667 $ 15 487 333 $ 600 500 $ 59 399 500 $ 22729
Sharks 31 610 198 $ 72 669 167 $ 12 330 833 $ 12 669 167 $ 2 493 041 $ 57 506 959 $ 182543
Stars 60 520 191 $ 51 995 128 $ 33 004 872 $ -8 004 872 $ 1 798 380 $ 58 201 620 $ 152035