Version obsolète du STHS! Veuillez mettre à jour votre version!
Connexion

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 120 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18144
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 192 058 $
Farm Players Total Salaries3 157 732 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account10 368 827 $
Projected Bank Account10 368 827 $

Pro Players Salaries

Mattias Ekholm 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Joel Eriksson Ek 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Charlie McAvoy 4 900 000 $ (4)
-Salary Remaining : 4 900 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 900 000 $
Elias Lindholm 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
-Salary Average : 4 850 000 $
-Salary Average Remaining : 4 850 000 $
Evander Kane 4 608 696 $ (3)
-Salary Remaining : 4 608 696 $
-Salary Average : 4 608 696 $
-Salary Average Remaining : 4 608 696 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Nazem Kadri 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Christian Dvorak 4 450 000 $ (4)
-Salary Remaining : 4 450 000 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 4 450 000 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Tanner Pearson 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Craig Smith 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 3 100 000 $
Frank Vatrano 2 533 333 $ (2)
-Salary Remaining : 2 533 333 $
-Salary Average : 3 131 330 $
-Salary Average Remaining : 3 131 330 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Pavel Zacha 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Ilya Sorokin 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jack Roslovic 1 838 362 $ (1)
-Salary Remaining : 1 838 362 $
-Salary Average : 1 838 362 $
-Salary Average Remaining : 1 838 362 $
Vladislav Gavrikov 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Robin Lehner (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Roope Hintz 811 667 $ (1)
-Salary Remaining : 811 667 $
-Salary Average : 811 667 $
-Salary Average Remaining : 811 667 $
Nicolas Roy 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 71 192 058 $
Year 2023 : 44 942 029 $
Year 2024 : 30 308 696 $
Year 2025 : 9 350 000 $
Salary Average Commitment
Year 2022 : 71 790 055 $
Year 2023 : 45 540 026 $
Year 2024 : 30 308 696 $
Year 2025 : 9 350 000 $
Salary Cap with 1 Way Contract
Year 2022 : 71 192 058 $
Year 2023 : 44 942 029 $
Year 2024 : 30 308 696 $
Year 2025 : 9 350 000 $

Farm Players Salaries

Sonny Milano 170 000 $ (3)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Ben Hutton 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Mike Reilly 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ville Heinola 113 750 $ (1)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Eetu Makiniemi 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Casey Fitzgerald 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Robin Salo 93 775 $ (3)
Salary Remaining : 93 775 $
Salary Average : 93 775 $
Salary Average Remaining : 93 775 $
Jakub Skarek 92 750 $ (1)
Salary Remaining : 92 750 $
Salary Average : 92 750 $
Salary Average Remaining : 92 750 $
Antoine Morand 92 750 $ (1)
Salary Remaining : 92 750 $
Salary Average : 92 750 $
Salary Average Remaining : 92 750 $
Jack Drury 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jesse Ylonen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 88 083 $
Salary Average Remaining : 88 083 $
Kevin Stenlund 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Donovan Sebrango 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Rasmus Asplund 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mikhail Maltsev 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Connor Dewar 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mackenzie Blackwood 91 333 $ (2)
Salary Remaining : 91 333 $
Salary Average : 91 333 $
Salary Average Remaining : 91 333 $
Kaedan Korczak 90 500 $ (2)
Salary Remaining : 90 500 $
Salary Average : 79 500 $
Salary Average Remaining : 79 500 $
Jan Jenik 90 250 $ (2)
Salary Remaining : 90 250 $
Salary Average : 79 500 $
Salary Average Remaining : 79 500 $
Adam Raska 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Riley Stillman 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brendan Guhle 88 883 $ (1)
Salary Remaining : 88 883 $
Salary Average : 88 883 $
Salary Average Remaining : 88 883 $
Cale Fleury 88 333 $ (1)
Salary Remaining : 88 333 $
Salary Average : 88 333 $
Salary Average Remaining : 88 333 $
Tyler Benson 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Isaiah Saville 86 242 $ (3)
Salary Remaining : 86 242 $
Salary Average : 86 242 $
Salary Average Remaining : 86 242 $
Jack Badini 81 500 $ (2)
Salary Remaining : 81 500 $
Salary Average : 80 500 $
Salary Average Remaining : 80 500 $
Cole Reinhardt 81 333 $ (3)
Salary Remaining : 81 333 $
Salary Average : 81 333 $
Salary Average Remaining : 81 333 $
Colton Point 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Michael McCarron 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Gabriel Carlsson 72 500 $ (1)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Bryce Misley 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Ryan Jones 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Drew Helleson 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Charles Hudon 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players34
Salary Commitment
Year 2022 : 3 157 732 $
Year 2023 : 1 679 933 $
Year 2024 : 778 850 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 090 565 $
Year 2023 : 1 612 766 $
Year 2024 : 778 850 $
Year 2025 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5613 - 350 $ - 0 - 0,00%
Level 2: 4613 - 300 $ - 0 - 0,00%
Level 3: 1613 - 250 $ - 0 - 0,00%
Level 4: 3613 - 100 $ - 0 - 0,00%
Luxury : 2113 - 500 $ - 0 - 0,00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 199 523 $
Farm Players Total Salaries2 897 498 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account77 876 132 $
Projected Bank Account77 876 132 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 12 500 000 $
-Salary Average : 12 500 000 $
-Salary Average Remaining : 12 500 000 $
Alex Pietrangelo 10 050 000 $ (3)
-Salary Remaining : 10 050 000 $
-Salary Average : 10 050 000 $
-Salary Average Remaining : 10 050 000 $
Sergei Bobrovsky 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Kevin Hayes 7 642 857 $ (3)
-Salary Remaining : 7 642 857 $
-Salary Average : 7 642 858 $
-Salary Average Remaining : 7 642 858 $
Patrik Laine 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Brad Marchand 6 125 000 $ (3)
-Salary Remaining : 6 125 000 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 6 125 000 $
Anthony Cirelli 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 800 000 $
Alex Killorn 4 450 000 $ (2)
-Salary Remaining : 4 450 000 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 4 450 000 $
Zach Hyman 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Jordie Benn 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Artem Zub 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Pius Suter 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Lawson Crouse 1 533 333 $ (3)
-Salary Remaining : 1 533 333 $
-Salary Average : 1 533 333 $
-Salary Average Remaining : 1 533 333 $
Matt Grzelcyk 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Dawson Mercer 1 294 167 $ (3)
-Salary Remaining : 1 294 167 $
-Salary Average : 1 294 167 $
-Salary Average Remaining : 1 294 167 $
Spencer Knight 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Ilya Mikheyev 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Sean Durzi 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Sean Kuraly 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Filip Hronek 913 333 $ (2)
-Salary Remaining : 913 333 $
-Salary Average : 913 333 $
-Salary Average Remaining : 913 333 $
Cam Dineen 910 833 $ (1)
-Salary Remaining : 910 833 $
-Salary Average : 910 833 $
-Salary Average Remaining : 910 833 $
Jordan Kyrou 880 000 $ (1)
-Salary Remaining : 880 000 $
-Salary Average : 880 000 $
-Salary Average Remaining : 880 000 $
Jeremy Lauzon 850 000 $ (4)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Valeri Nichushkin 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Total Pro Players24
Salary Commitment
Year 2022 : 83 199 523 $
Year 2023 : 61 033 690 $
Year 2024 : 37 495 357 $
Year 2025 : 850 000 $
Salary Average Commitment
Year 2022 : 83 199 524 $
Year 2023 : 61 033 691 $
Year 2024 : 37 495 358 $
Year 2025 : 850 000 $
Salary Cap with 1 Way Contract
Year 2022 : 83 199 523 $
Year 2023 : 61 033 690 $
Year 2024 : 37 495 357 $
Year 2025 : 850 000 $

Farm Players Salaries

Oskar Sundqvist 275 000 $ (2)
Salary Remaining : 275 000 $
Salary Average : 275 000 $
Salary Average Remaining : 275 000 $
Ryan Donato 190 000 $ (3)
Salary Remaining : 190 000 $
Salary Average : 83 250 $
Salary Average Remaining : 83 250 $
Blake Coleman 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Anders Bjork 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Jack McBain 135 000 $ (1)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Martin Kaut 128 833 $ (2)
Salary Remaining : 128 833 $
Salary Average : 128 833 $
Salary Average Remaining : 128 833 $
Jakub Zboril 128 833 $ (1)
Salary Remaining : 128 833 $
Salary Average : 128 833 $
Salary Average Remaining : 128 833 $
Pierre Engvall 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Tobias Bjornfot 108 333 $ (1)
Salary Remaining : 108 333 $
Salary Average : 108 333 $
Salary Average Remaining : 108 333 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Joey Keane 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
David Gustafsson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Pyotr Kochetkov 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Michael Vukojevic 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Akil Thomas 91 083 $ (2)
Salary Remaining : 91 083 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Joel Hofer 91 083 $ (2)
Salary Remaining : 91 083 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Dillon Hamaliuk 90 500 $ (2)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Dmitry Semykin 81 333 $ (2)
Salary Remaining : 81 333 $
Salary Average : 81 333 $
Salary Average Remaining : 81 333 $
Adin Hill 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Trevor Moore 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Zachary Senyshyn 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Jean-Sebastien Dea 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jarred Tinordi 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dylan McIlrath 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Nicolas Aube-Kubel 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Hudson Elynuik 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players27
Salary Commitment
Year 2022 : 2 897 498 $
Year 2023 : 1 732 832 $
Year 2024 : 362 500 $
Year 2025 : 92 500 $
Salary Average Commitment
Year 2022 : 2 626 082 $
Year 2023 : 1 486 416 $
Year 2024 : 255 750 $
Year 2025 : 92 500 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6527 - 350 $ - 0 - 0,00%
Level 2: 5527 - 300 $ - 0 - 0,00%
Level 3: 3527 - 250 $ - 0 - 0,00%
Level 4: 4524 - 100 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :21105
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 981 701 $
Farm Players Total Salaries2 461 117 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account60 876 132 $
Projected Bank Account60 876 132 $

Pro Players Salaries

Alex DeBrincat 6 400 000 $ (2)
-Salary Remaining : 6 400 000 $
-Salary Average : 6 400 000 $
-Salary Average Remaining : 6 400 000 $
Yanni Gourde 6 166 666 $ (3)
-Salary Remaining : 6 166 666 $
-Salary Average : 6 166 666 $
-Salary Average Remaining : 6 166 666 $
Jesperi Kotkaniemi 6 100 035 $ (1)
-Salary Remaining : 6 100 035 $
-Salary Average : 6 100 035 $
-Salary Average Remaining : 6 100 035 $
Rasmus Dahlin 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Mats Zuccarello 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
William Karlsson 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Zach Werenski 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Ryan Murray 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Calvin de Haan 4 550 000 $ (2)
-Salary Remaining : 4 550 000 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 4 550 000 $
Antti Raanta 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Vladislav Namestnikov 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Mike Hoffman 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Will Butcher 3 733 333 $ (3)
-Salary Remaining : 3 733 333 $
-Salary Average : 3 733 333 $
-Salary Average Remaining : 3 733 333 $
Justin Braun 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Nathan Walker 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Andrew Poturalski 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Parker Kelly 1 726 667 $ (3)
-Salary Remaining : 1 726 667 $
-Salary Average : 1 726 667 $
-Salary Average Remaining : 1 726 667 $
Jacob Peterson 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
-Salary Average : 1 425 000 $
-Salary Average Remaining : 1 425 000 $
Nathan Smith 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Christian Wolanin 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Patrik Nemeth 763 333 $ (1)
-Salary Remaining : 763 333 $
-Salary Average : 763 333 $
-Salary Average Remaining : 763 333 $
Vitek Vanecek 716 667 $ (4)
-Salary Remaining : 716 667 $
-Salary Average : 716 667 $
-Salary Average Remaining : 716 667 $
Total Pro Players22
Salary Commitment
Year 2022 : 79 981 701 $
Year 2023 : 56 543 333 $
Year 2024 : 31 993 333 $
Year 2025 : 6 716 667 $
Salary Average Commitment
Year 2022 : 79 981 701 $
Year 2023 : 56 543 333 $
Year 2024 : 31 993 333 $
Year 2025 : 6 716 667 $
Salary Cap with 1 Way Contract
Year 2022 : 79 981 701 $
Year 2023 : 56 543 333 $
Year 2024 : 31 993 333 $
Year 2025 : 6 716 667 $

Farm Players Salaries

Ilya Samsonov 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Drew O'Connor 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Adam Gaudette 149 167 $ (1)
Salary Remaining : 149 167 $
Salary Average : 149 167 $
Salary Average Remaining : 149 167 $
Alexey Toropchenko 137 917 $ (1)
Salary Remaining : 137 917 $
Salary Average : 137 917 $
Salary Average Remaining : 137 917 $
Carter Rowney 133 333 $ (1)
Salary Remaining : 133 333 $
Salary Average : 133 333 $
Salary Average Remaining : 133 333 $
Christian Fischer 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alex Green 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Arvid Soderblom 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Santeri Hatakka 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Hunter Skinner 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Artemi Kniazev 90 500 $ (4)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Libor Hajek 87 413 $ (2)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Lias Andersson 87 413 $ (3)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Mason Millman 87 000 $ (3)
Salary Remaining : 87 000 $
Salary Average : 87 000 $
Salary Average Remaining : 87 000 $
Jonah Gadjovich 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Will Bitten 84 000 $ (3)
Salary Remaining : 84 000 $
Salary Average : 84 000 $
Salary Average Remaining : 84 000 $
Nick Henry 82 667 $ (1)
Salary Remaining : 82 667 $
Salary Average : 82 667 $
Salary Average Remaining : 82 667 $
Blade Jenkins 80 333 $ (2)
Salary Remaining : 80 333 $
Salary Average : 80 333 $
Salary Average Remaining : 80 333 $
Oskar Steen 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Semyon Der-Arguchintsev 76 667 $ (4)
Salary Remaining : 76 667 $
Salary Average : 76 667 $
Salary Average Remaining : 76 667 $
Lukas Vejdemo 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Sam Montembeault 70 875 $ (1)
Salary Remaining : 70 875 $
Salary Average : 70 875 $
Salary Average Remaining : 70 875 $
Antti Suomela 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Radim Simek 67 500 $ (1)
Salary Remaining : 67 500 $
Salary Average : 67 500 $
Salary Average Remaining : 67 500 $
Sam Anas 67 500 $ (1)
Salary Remaining : 67 500 $
Salary Average : 67 500 $
Salary Average Remaining : 67 500 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 461 117 $
Year 2023 : 1 389 657 $
Year 2024 : 771 912 $
Year 2025 : 242 167 $
Salary Average Commitment
Year 2022 : 2 413 617 $
Year 2023 : 1 342 157 $
Year 2024 : 771 912 $
Year 2025 : 242 167 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6200 - 240 $ - 0 - 0,00%
Level 2: 5200 - 150 $ - 0 - 0,00%
Level 3: 3100 - 90 $ - 0 - 0,00%
Level 4: 4043 - 70 $ - 0 - 0,00%
Luxury : 1000 - 450 $ - 0 - 0,00%
Total Capacity :19543
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 081 190 $
Farm Players Total Salaries2 687 616 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account53 495 167 $
Projected Bank Account53 495 167 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (3)
-Salary Remaining : 11 642 860 $
-Salary Average : 11 642 857 $
-Salary Average Remaining : 11 642 857 $
Ryan Johansen 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Josh Morrissey 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Jonas Brodin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Josh Anderson 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jacob Markstrom 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Tyler Toffoli (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Chris Kreider 4 625 000 $ (1)
-Salary Remaining : 4 625 000 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 4 625 000 $
Ryan Strome 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Andreas Johnsson 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 3 400 000 $
Dylan DeMelo 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Cam Talbot 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Erik Haula 2 625 000 $ (2)
-Salary Remaining : 2 625 000 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 2 625 000 $
Adam Fox 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Troy Stecher 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Zach Parise 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Alex Goligoski 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Alex Formenton 888 333 $ (1)
-Salary Remaining : 888 333 $
-Salary Average : 888 333 $
-Salary Average Remaining : 888 333 $
Michael Sgarbossa 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Logan O'Connor 725 000 $ (3)
-Salary Remaining : 725 000 $
-Salary Average : 725 000 $
-Salary Average Remaining : 725 000 $
Gemel Smith (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 79 081 190 $
Year 2023 : 66 542 857 $
Year 2024 : 38 617 857 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 79 081 190 $
Year 2023 : 66 542 857 $
Year 2024 : 38 617 857 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 78 381 190 $
Year 2023 : 65 842 857 $
Year 2024 : 38 617 857 $
Year 2025 : 0 $

Farm Players Salaries

Quinton Byfield 354 417 $ (2)
Salary Remaining : 354 417 $
Salary Average : 354 417 $
Salary Average Remaining : 354 417 $
David Farrance 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Thomas Harley 128 833 $ (2)
Salary Remaining : 128 833 $
Salary Average : 128 833 $
Salary Average Remaining : 128 833 $
Ty Smith 126 333 $ (1)
Salary Remaining : 126 333 $
Salary Average : 126 333 $
Salary Average Remaining : 126 333 $
John Leonard 113 750 $ (2)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Jordan Harris 113 750 $ (4)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Tyce Thompson 112 500 $ (1)
Salary Remaining : 112 500 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Layton Ahac 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Zachary Jones 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Evan Barratt 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Josiah Slavin 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Simon Lundmark 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Stelio Mattheos 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Brandon Gignac 92 167 $ (2)
Salary Remaining : 92 167 $
Salary Average : 92 167 $
Salary Average Remaining : 92 167 $
Nathan Bastian 90 500 $ (1)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Alex Limoges 86 700 $ (2)
Salary Remaining : 86 700 $
Salary Average : 86 700 $
Salary Average Remaining : 86 700 $
Jack Studnicka 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Taro Hirose 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Dustin Wolf 82 500 $ (3)
Salary Remaining : 82 500 $
Salary Average : 82 500 $
Salary Average Remaining : 82 500 $
Joseph Woll 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jiri Patera 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Mark Friedman 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Givani Smith 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dylan Ferguson 73 333 $ (2)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Salary Average Remaining : 73 333 $
Cole Bardreau 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Lane Pederson 69 000 $ (1)
Salary Remaining : 69 000 $
Salary Average : 69 000 $
Salary Average Remaining : 69 000 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 687 616 $
Year 2023 : 1 867 950 $
Year 2024 : 443 750 $
Year 2025 : 113 750 $
Salary Average Commitment
Year 2022 : 2 687 616 $
Year 2023 : 1 867 950 $
Year 2024 : 443 750 $
Year 2025 : 113 750 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5800 - 350 $ - 0 - 0,00%
Level 2: 3800 - 300 $ - 0 - 0,00%
Level 3: 2713 - 250 $ - 0 - 0,00%
Level 4: 3800 - 100 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 475 000 $
Farm Players Total Salaries4 452 582 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account55 876 132 $
Projected Bank Account55 876 132 $

Pro Players Salaries

Erik Karlsson 10 255 000 $ (3)
-Salary Remaining : 10 255 000 $
-Salary Average : 10 255 000 $
-Salary Average Remaining : 10 255 000 $
Vladimir Tarasenko 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Logan Couture 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Jared Spurgeon 7 575 000 $ (2)
-Salary Remaining : 7 575 000 $
-Salary Average : 7 575 000 $
-Salary Average Remaining : 7 575 000 $
Cam Atkinson 5 875 000 $ (1)
-Salary Remaining : 5 875 000 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 5 875 000 $
Brayden Schenn 5 125 000 $ (1)
-Salary Remaining : 5 125 000 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 5 125 000 $
Ryan Graves 4 416 667 $ (3)
-Salary Remaining : 4 416 667 $
-Salary Average : 4 416 667 $
-Salary Average Remaining : 4 416 667 $
Linus Ullmark 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Andrew Mangiapane 2 425 000 $ (4)
-Salary Remaining : 2 425 000 $
-Salary Average : 2 425 000 $
-Salary Average Remaining : 2 425 000 $
Kevin Shattenkirk 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Anthony Duclair 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Evan Bouchard 1 627 500 $ (1)
-Salary Remaining : 1 627 500 $
-Salary Average : 1 627 500 $
-Salary Average Remaining : 1 627 500 $
Blake Lizotte 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
-Salary Average : 1 491 667 $
-Salary Average Remaining : 1 491 667 $
Jake Oettinger 1 387 500 $ (3)
-Salary Remaining : 1 387 500 $
-Salary Average : 1 387 500 $
-Salary Average Remaining : 1 387 500 $
Cole Caufield 1 308 333 $ (2)
-Salary Remaining : 1 308 333 $
-Salary Average : 1 308 333 $
-Salary Average Remaining : 1 308 333 $
Nic Dowd (Out of Payroll) 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Oliver Ekman-Larsson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jakob Silfverberg 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Brandon Hagel 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Rasmus Andersson 863 333 $ (2)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Frederick Gaudreau 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 450 000 $
Total Pro Players22
Salary Commitment
Year 2022 : 79 725 000 $
Year 2023 : 60 930 833 $
Year 2024 : 37 734 167 $
Year 2025 : 2 425 000 $
Salary Average Commitment
Year 2022 : 80 475 000 $
Year 2023 : 61 680 833 $
Year 2024 : 37 734 167 $
Year 2025 : 2 425 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 725 000 $
Year 2023 : 60 930 833 $
Year 2024 : 37 734 167 $
Year 2025 : 2 425 000 $

Farm Players Salaries

Brenden Dillon 390 000 $ (2)
Salary Remaining : 390 000 $
Salary Average : 390 000 $
Salary Average Remaining : 390 000 $
Casey Cizikas 335 000 $ (2)
Salary Remaining : 335 000 $
Salary Average : 335 000 $
Salary Average Remaining : 335 000 $
Jack Johnson 325 000 $ (1)
Salary Remaining : 325 000 $
Salary Average : 325 000 $
Salary Average Remaining : 325 000 $
Max Domi 315 000 $ (1)
Salary Remaining : 315 000 $
Salary Average : 315 000 $
Salary Average Remaining : 315 000 $
Jimmy Vesey 227 500 $ (1)
Salary Remaining : 227 500 $
Salary Average : 227 500 $
Salary Average Remaining : 227 500 $
Jack Quinn 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Mark Jankowski 167 500 $ (2)
Salary Remaining : 167 500 $
Salary Average : 167 500 $
Salary Average Remaining : 167 500 $
Josh Leivo 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Kristian Vesalainen 146 083 $ (3)
Salary Remaining : 146 083 $
Salary Average : 146 083 $
Salary Average Remaining : 146 083 $
Juuso Valimaki 131 917 $ (2)
Salary Remaining : 131 917 $
Salary Average : 131 917 $
Salary Average Remaining : 131 917 $
Urho Vaakanainen 130 250 $ (3)
Salary Remaining : 130 250 $
Salary Average : 130 250 $
Salary Average Remaining : 130 250 $
Joe Snively 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Sampo Ranta 120 833 $ (2)
Salary Remaining : 120 833 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ben McCartney 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Zach Bogosian 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Matt Filipe 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Radim Zohorna 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Hugo Alnefelt 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Markus Niemelainen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ryan McLeod 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ukko-Pekka Luukkonen 91 083 $ (3)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Yan Kuznetsov 89 417 $ (4)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Janne Kuokkanen 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Morgan Frost 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Kasperi Kapanen 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Oliver Kylington 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Dylan Coghlan 76 250 $ (4)
Salary Remaining : 76 250 $
Salary Average : 76 250 $
Salary Average Remaining : 76 250 $
Alex Barre-Boulet 75 833 $ (4)
Salary Remaining : 75 833 $
Salary Average : 75 833 $
Salary Average Remaining : 75 833 $
Morgan Geekie 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Lucas Johansen 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Cooper Marody 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Hunter Shepard 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Garret Sparks 67 500 $ (1)
Salary Remaining : 67 500 $
Salary Average : 67 500 $
Salary Average Remaining : 67 500 $
Total Farm Players33
Salary Commitment
Year 2022 : 4 452 582 $
Year 2023 : 2 916 083 $
Year 2024 : 1 308 333 $
Year 2025 : 651 500 $
Salary Average Commitment
Year 2022 : 4 199 249 $
Year 2023 : 2 662 750 $
Year 2024 : 1 308 333 $
Year 2025 : 651 500 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6273 - 160 $ - 0 - 0,00%
Level 2: 5273 - 110 $ - 0 - 0,00%
Level 3: 2273 - 90 $ - 0 - 0,00%
Level 4: 4273 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :19092
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries88 606 666 $
Farm Players Total Salaries3 278 667 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account10 896 836 $
Projected Bank Account10 896 836 $

Pro Players Salaries

Mikko Rantanen (Out of Payroll) 9 250 000 $ (1)
-Salary Remaining : 9 250 000 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 9 250 000 $
Thomas Chabot 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Victor Hedman 7 875 000 $ (3)
-Salary Remaining : 7 875 000 $
-Salary Average : 7 875 000 $
-Salary Average Remaining : 7 875 000 $
Andrei Svechnikov 7 750 000 $ (4)
-Salary Remaining : 7 750 000 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 7 750 000 $
Aaron Ekblad (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Anders Lee (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Matthew Tkachuk 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Nathan MacKinnon 6 300 000 $ (3)
-Salary Remaining : 6 300 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Jonathan Marchessault 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Alexander Edler 4 550 000 $ (3)
-Salary Remaining : 4 550 000 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 4 550 000 $
Alexander Barabanov 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Colin Miller 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 3 400 000 $
Jaroslav Halak 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Evan Rodrigues 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Zemgus Girgensons 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Marc Staal 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jason Zucker 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Cal Clutterbuck 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Gerald Mayhew 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Kyle Palmieri 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Eetu Luostarinen 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Nico Daws (Out of Payroll) 925 000 $ (4)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Mitchell Stephens 919 166 $ (1)
-Salary Remaining : 919 166 $
-Salary Average : 919 166 $
-Salary Average Remaining : 919 166 $
Jason Robertson 894 167 $ (1)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Jonas Siegenthaler 883 333 $ (1)
-Salary Remaining : 883 333 $
-Salary Average : 883 333 $
-Salary Average Remaining : 883 333 $
Chad Ruhwedel 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Justin Danforth 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Conor Sheary (1 Way Contract) 735 000 $ (2)
-Salary Remaining : 735 000 $
-Salary Average : 735 000 $
-Salary Average Remaining : 735 000 $
Jack Campbell 675 000 $ (1)
-Salary Remaining : 675 000 $
-Salary Average : 675 000 $
-Salary Average Remaining : 675 000 $
Total Pro Players29
Salary Commitment
Year 2022 : 98 781 666 $
Year 2023 : 68 235 000 $
Year 2024 : 55 000 000 $
Year 2025 : 8 675 000 $
Salary Average Commitment
Year 2022 : 98 781 666 $
Year 2023 : 68 235 000 $
Year 2024 : 55 000 000 $
Year 2025 : 8 675 000 $
Salary Cap with 1 Way Contract
Year 2022 : 98 781 666 $
Year 2023 : 68 235 000 $
Year 2024 : 55 000 000 $
Year 2025 : 8 675 000 $

Farm Players Salaries

Jean-Gabriel Pageau 310 000 $ (1)
Salary Remaining : 310 000 $
Salary Average : 310 000 $
Salary Average Remaining : 310 000 $
Brandon Carlo 285 000 $ (2)
Salary Remaining : 285 000 $
Salary Average : 285 000 $
Salary Average Remaining : 285 000 $
Joonas Korpisalo 280 000 $ (2)
Salary Remaining : 280 000 $
Salary Average : 280 000 $
Salary Average Remaining : 280 000 $
Jesper Fast 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Philip Broberg 171 333 $ (4)
Salary Remaining : 171 333 $
Salary Average : 171 333 $
Salary Average Remaining : 171 333 $
Brian Elliott 170 000 $ (3)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Cedric Paquette 165 000 $ (2)
Salary Remaining : 165 000 $
Salary Average : 165 000 $
Salary Average Remaining : 165 000 $
Oliver Wahlstrom 146 250 $ (1)
Salary Remaining : 146 250 $
Salary Average : 146 250 $
Salary Average Remaining : 146 250 $
Noel Acciari 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Nicolas Beaudin 113 583 $ (1)
Salary Remaining : 113 583 $
Salary Average : 113 583 $
Salary Average Remaining : 113 583 $
Nate Thompson 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nathan Beaulieu 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Patric Hornqvist 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Tomas Tatar 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nick Ritchie 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Peter Abbandonato 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake Evans 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tyler Ennis 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Callan Foote 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Zachary Gallant 78 667 $ (2)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Salary Average Remaining : 78 667 $
Arnaud Durandeau 75 667 $ (2)
Salary Remaining : 75 667 $
Salary Average : 75 667 $
Salary Average Remaining : 75 667 $
Stefan Noesen 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Michael Stone 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
A.J. Greer 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Bokondji Imama 70 667 $ (1)
Salary Remaining : 70 667 $
Salary Average : 70 667 $
Salary Average Remaining : 70 667 $
Total Farm Players25
Salary Commitment
Year 2022 : 3 278 667 $
Year 2023 : 1 885 667 $
Year 2024 : 906 333 $
Year 2025 : 171 333 $
Salary Average Commitment
Year 2022 : 3 278 667 $
Year 2023 : 1 885 667 $
Year 2024 : 906 333 $
Year 2025 : 171 333 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiaBank Arena
Level 1: 6650 - 350 $ - 0 - 0,00%
Level 2: 5650 - 300 $ - 0 - 0,00%
Level 3: 2250 - 250 $ - 0 - 0,00%
Level 4: 4250 - 100 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :19800
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 988 624 $
Farm Players Total Salaries2 695 060 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account72 853 971 $
Projected Bank Account72 853 971 $

Pro Players Salaries

Mitch Marner 10 893 000 $ (1)
-Salary Remaining : 10 893 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Rasmus Ristolainen 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 400 000 $
Morgan Rielly 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Shayne Gostisbehere 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Jeff Carter 4 125 000 $ (3)
-Salary Remaining : 4 125 000 $
-Salary Average : 4 125 000 $
-Salary Average Remaining : 4 125 000 $
Adam Larsson 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Carter Hart 3 979 000 $ (2)
-Salary Remaining : 3 979 000 $
-Salary Average : 3 979 000 $
-Salary Average Remaining : 3 979 000 $
Nikita Zadorov 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Erik Cernak 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Jesper Bratt 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Andrew Copp 2 280 000 $ (3)
-Salary Remaining : 2 280 000 $
-Salary Average : 2 280 000 $
-Salary Average Remaining : 2 280 000 $
Moritz Seider 1 713 333 $ (3)
-Salary Remaining : 1 713 333 $
-Salary Average : 1 713 333 $
-Salary Average Remaining : 1 713 333 $
Ryan Hartman 1 700 000 $ (3)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Derek Stepan 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Andrew Cogliano 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Kailer Yamamoto 1 124 166 $ (1)
-Salary Remaining : 1 124 166 $
-Salary Average : 894 166 $
-Salary Average Remaining : 894 166 $
Elvis Merzlikins 874 125 $ (1)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Total Pro Players22
Salary Commitment
Year 2022 : 83 988 624 $
Year 2023 : 54 447 333 $
Year 2024 : 33 968 333 $
Year 2025 : 5 900 000 $
Salary Average Commitment
Year 2022 : 73 315 624 $
Year 2023 : 54 447 333 $
Year 2024 : 33 968 333 $
Year 2025 : 5 900 000 $
Salary Cap with 1 Way Contract
Year 2022 : 83 988 624 $
Year 2023 : 54 447 333 $
Year 2024 : 33 968 333 $
Year 2025 : 5 900 000 $

Farm Players Salaries

Thomas Greiss 375 000 $ (1)
Salary Remaining : 375 000 $
Salary Average : 375 000 $
Salary Average Remaining : 375 000 $
Jordan Oesterle 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Jan Rutta 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Darren Helm 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Colin Blackwell 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Derek Ryan 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Filip Chytil 124 417 $ (2)
Salary Remaining : 124 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Ryan Merkley 116 333 $ (2)
Salary Remaining : 116 333 $
Salary Average : 116 333 $
Salary Average Remaining : 116 333 $
Brendan Smith 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Arthur Kaliyev 106 667 $ (2)
Salary Remaining : 106 667 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tomas Nosek 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Cayden Primeau 96 667 $ (1)
Salary Remaining : 96 667 $
Salary Average : 96 667 $
Salary Average Remaining : 96 667 $
Adam Beckman 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Hunter Jones 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alex Vlasic 91 667 $ (3)
Salary Remaining : 91 667 $
Salary Average : 91 667 $
Salary Average Remaining : 91 667 $
Samuel Helenius 90 250 $ (3)
Salary Remaining : 90 250 $
Salary Average : 90 250 $
Salary Average Remaining : 90 250 $
Brett Howden 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Ryan Suzuki 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Serron Noel 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Gabriel Fortier 88 000 $ (2)
Salary Remaining : 88 000 $
Salary Average : 88 000 $
Salary Average Remaining : 88 000 $
Gabriel Bourque 86 600 $ (1)
Salary Remaining : 86 600 $
Salary Average : 86 600 $
Salary Average Remaining : 86 600 $
Joel Hanley 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Steven Fogarty 70 875 $ (1)
Salary Remaining : 70 875 $
Salary Average : 70 875 $
Salary Average Remaining : 70 875 $
Andrew Nielsen 69 750 $ (1)
Salary Remaining : 69 750 $
Salary Average : 69 750 $
Salary Average Remaining : 69 750 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 695 060 $
Year 2023 : 1 521 168 $
Year 2024 : 256 917 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 645 893 $
Year 2023 : 1 472 001 $
Year 2024 : 256 917 $
Year 2025 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 4500 - 100 $ - 0 - 0,00%
Level 3: 2500 - 65 $ - 0 - 0,00%
Level 4: 4347 - 25 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18347
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries92 260 833 $
Farm Players Total Salaries3 202 833 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account37 033 390 $
Projected Bank Account37 033 390 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
John Carlson 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Elias Pettersson 7 350 000 $ (3)
-Salary Remaining : 7 350 000 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 7 350 000 $
Ivan Provorov 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
David Pastrnak 6 666 667 $ (4)
-Salary Remaining : 6 666 667 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 6 666 667 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jake Guentzel 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Tomas Hertl 5 625 000 $ (2)
-Salary Remaining : 5 625 000 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 5 625 000 $
Jakob Chychrun 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Sean Couturier 4 333 333 $ (2)
-Salary Remaining : 4 333 333 $
-Salary Average : 4 333 333 $
-Salary Average Remaining : 4 333 333 $
Alexis Lafreniere 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Tristan Jarry 3 550 000 $ (1)
-Salary Remaining : 3 550 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Kirby Dach 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
-Salary Average : 3 425 000 $
-Salary Average Remaining : 3 425 000 $
Denis Gurianov 2 550 000 $ (4)
-Salary Remaining : 2 550 000 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 2 550 000 $
Casey Mittelstadt 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Brayden McNabb 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Jani Hakanpaa 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Michael Rasmussen 1 460 000 $ (3)
-Salary Remaining : 1 460 000 $
-Salary Average : 1 460 000 $
-Salary Average Remaining : 1 460 000 $
Nick Suzuki 1 325 833 $ (1)
-Salary Remaining : 1 325 833 $
-Salary Average : 1 325 833 $
-Salary Average Remaining : 1 325 833 $
Cody Ceci 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Zach Aston-Reese 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Fabian Zetterlund 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Logan Thompson 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Derek Grant 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players24
Salary Commitment
Year 2022 : 92 260 833 $
Year 2023 : 70 510 000 $
Year 2024 : 37 201 667 $
Year 2025 : 9 216 667 $
Salary Average Commitment
Year 2022 : 86 310 833 $
Year 2023 : 67 660 000 $
Year 2024 : 37 201 667 $
Year 2025 : 9 216 667 $
Salary Cap with 1 Way Contract
Year 2022 : 92 260 833 $
Year 2023 : 70 510 000 $
Year 2024 : 37 201 667 $
Year 2025 : 9 216 667 $

Farm Players Salaries

Jake McCabe 285 000 $ (2)
Salary Remaining : 285 000 $
Salary Average : 285 000 $
Salary Average Remaining : 285 000 $
Max Comtois 203 750 $ (3)
Salary Remaining : 203 750 $
Salary Average : 203 750 $
Salary Average Remaining : 203 750 $
Vasily Podkolzin 177 500 $ (4)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
David Kampf 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Sammy Blais 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Erik Brannstrom 131 333 $ (4)
Salary Remaining : 131 333 $
Salary Average : 131 333 $
Salary Average Remaining : 131 333 $
Liam Foudy 126 917 $ (2)
Salary Remaining : 126 917 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Mark Borowiecki 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Wade Allison 113 750 $ (2)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Evgeny Svechnikov 107 583 $ (1)
Salary Remaining : 107 583 $
Salary Average : 107 583 $
Salary Average Remaining : 107 583 $
Jean-Luc Foudy 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Tyler Madden 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mattias Samuelsson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Maxim Cajkovic 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mads Sogaard 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tyler Angle 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Josh Mahura 91 083 $ (1)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Michael Dipietro 91 083 $ (1)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Aliaksei Protas 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Jacob Perreault 89 417 $ (4)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Riley Damiani 89 167 $ (2)
Salary Remaining : 89 167 $
Salary Average : 89 167 $
Salary Average Remaining : 89 167 $
Isaac Ratcliffe 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Slater Koekkoek 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Martin Pospisil 81 000 $ (1)
Salary Remaining : 81 000 $
Salary Average : 81 000 $
Salary Average Remaining : 81 000 $
Fredrik Karlstrom 79 500 $ (2)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Salary Average Remaining : 79 500 $
Derrick Pouliot 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Olli Juolevi 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Erik Kallgren 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Matthew Phillips 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Total Farm Players29
Salary Commitment
Year 2022 : 3 202 833 $
Year 2023 : 2 308 251 $
Year 2024 : 827 000 $
Year 2025 : 623 250 $
Salary Average Commitment
Year 2022 : 3 117 833 $
Year 2023 : 2 223 251 $
Year 2024 : 827 000 $
Year 2025 : 623 250 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6250 - 145 $ - 0 - 0,00%
Level 2: 4250 - 76 $ - 0 - 0,00%
Level 3: 2250 - 75 $ - 0 - 0,00%
Level 4: 4256 - 50 $ - 0 - 0,00%
Luxury : 1000 - 310 $ - 0 - 0,00%
Total Capacity :18006
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries97 278 625 $
Farm Players Total Salaries2 444 666 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account53 858 867 $
Projected Bank Account53 858 867 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (2)
-Salary Remaining : 11 000 000 $
-Salary Average : 11 000 000 $
-Salary Average Remaining : 11 000 000 $
Evgeni Malkin 9 500 000 $ (3)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Jakub Voracek 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 8 250 000 $
Igor Shesterkin 5 666 667 $ (4)
-Salary Remaining : 5 666 667 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 5 666 667 $
Darnell Nurse 5 600 000 $ (3)
-Salary Remaining : 5 600 000 $
-Salary Average : 5 600 000 $
-Salary Average Remaining : 5 600 000 $
Teuvo Teravainen 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 400 000 $
Jaccob Slavin 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 300 000 $
J.T. Miller 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
T.J. Brodie 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 4 650 000 $
Jack Hughes 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
-Salary Average : 3 775 000 $
-Salary Average Remaining : 3 775 000 $
Jake DeBrusk 3 675 000 $ (4)
-Salary Remaining : 3 675 000 $
-Salary Average : 3 675 000 $
-Salary Average Remaining : 3 675 000 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 350 000 $
Neal Pionk 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Adam Lowry 2 916 666 $ (1)
-Salary Remaining : 2 916 666 $
-Salary Average : 2 916 666 $
-Salary Average Remaining : 2 916 666 $
Connor Brown 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Ethan Bear 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Scott Wedgewood 1 825 000 $ (3)
-Salary Remaining : 1 825 000 $
-Salary Average : 1 825 000 $
-Salary Average Remaining : 1 825 000 $
Adam Boqvist 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
-Salary Average : 1 744 167 $
-Salary Average Remaining : 1 744 167 $
Gabriel Vilardi 1 627 000 $ (1)
-Salary Remaining : 1 627 000 $
-Salary Average : 1 627 000 $
-Salary Average Remaining : 1 627 000 $
Rudolfs Balcers 1 550 000 $ (4)
-Salary Remaining : 1 550 000 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 1 550 000 $
Brendan Lemieux 1 550 000 $ (3)
-Salary Remaining : 1 550 000 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 1 550 000 $
Johan Larsson 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 1 475 000 $
Craig Anderson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Rem Pitlick 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Yegor Sharangovich 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Logan Stanley 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Isac Lundestrom 874 125 $ (4)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Logan Brown 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Matt Roy 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players29
Salary Commitment
Year 2022 : 97 278 625 $
Year 2023 : 71 115 792 $
Year 2024 : 43 990 792 $
Year 2025 : 11 765 792 $
Salary Average Commitment
Year 2022 : 95 628 625 $
Year 2023 : 71 115 792 $
Year 2024 : 43 990 792 $
Year 2025 : 11 765 792 $
Salary Cap with 1 Way Contract
Year 2022 : 97 278 625 $
Year 2023 : 71 115 792 $
Year 2024 : 43 990 792 $
Year 2025 : 11 765 792 $

Farm Players Salaries

Kaapo Kakko 357 500 $ (1)
Salary Remaining : 357 500 $
Salary Average : 357 500 $
Salary Average Remaining : 357 500 $
Alexander Kerfoot 350 000 $ (3)
Salary Remaining : 350 000 $
Salary Average : 350 000 $
Salary Average Remaining : 350 000 $
Aleksi Heponiemi 177 500 $ (1)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Connor Carrick 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ty Dellandrea 140 083 $ (2)
Salary Remaining : 140 083 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Bobby Brink (Out of Payroll) 113 750 $ (4)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Jon Merrill 93 750 $ (2)
Salary Remaining : 93 750 $
Salary Average : 93 750 $
Salary Average Remaining : 93 750 $
Arttu Ruotsalainen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jacob Bryson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
William Borgen 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Sam Lafferty 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Matej Pekar 91 333 $ (2)
Salary Remaining : 91 333 $
Salary Average : 76 417 $
Salary Average Remaining : 76 417 $
Kody Clark 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Nolan Foote 86 333 $ (4)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Curtis Douglas 83 750 $ (4)
Salary Remaining : 83 750 $
Salary Average : 83 750 $
Salary Average Remaining : 83 750 $
Alexander True 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Joachim Blichfeld 79 000 $ (1)
Salary Remaining : 79 000 $
Salary Average : 79 000 $
Salary Average Remaining : 79 000 $
Hayden Verbeek 77 667 $ (1)
Salary Remaining : 77 667 $
Salary Average : 77 667 $
Salary Average Remaining : 77 667 $
Zach Whitecloud 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Connor Ingram 73 333 $ (1)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Salary Average Remaining : 73 333 $
Callum Booth 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players21
Salary Commitment
Year 2022 : 2 558 416 $
Year 2023 : 1 143 999 $
Year 2024 : 633 833 $
Year 2025 : 283 833 $
Salary Average Commitment
Year 2022 : 2 489 750 $
Year 2023 : 1 075 333 $
Year 2024 : 633 833 $
Year 2025 : 283 833 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6475 - 154 $ - 0 - 0,00%
Level 2: 5375 - 82 $ - 0 - 0,00%
Level 3: 2375 - 65 $ - 0 - 0,00%
Level 4: 4290 - 44 $ - 0 - 0,00%
Luxury : 1000 - 306 $ - 0 - 0,00%
Total Capacity :19515
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 690 833 $
Farm Players Total Salaries2 989 167 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account20 058 285 $
Projected Bank Account20 058 285 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Gustav Nyquist 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Esa Lindell 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 800 000 $
Tyler Bertuzzi 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Sam Bennett 4 425 000 $ (4)
-Salary Remaining : 4 425 000 $
-Salary Average : 4 425 000 $
-Salary Average Remaining : 4 425 000 $
Jordan Binnington 4 400 000 $ (2)
-Salary Remaining : 4 400 000 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 4 400 000 $
Olli Maatta 4 083 333 $ (1)
-Salary Remaining : 4 083 333 $
-Salary Average : 4 083 333 $
-Salary Average Remaining : 4 083 333 $
David Savard 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
David Perron 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Matt Murray 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Mikael Granlund 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
J.T. Compher (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Dylan Strome 3 338 333 $ (2)
-Salary Remaining : 3 338 333 $
-Salary Average : 3 338 333 $
-Salary Average Remaining : 3 338 333 $
Andre Burakovsky 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Erik Gudbranson 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Carl Hagelin 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Dylan Cozens 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
-Salary Average : 1 744 167 $
-Salary Average Remaining : 1 744 167 $
Janis Moser 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Victor Olofsson 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Devin Shore 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 81 690 833 $
Year 2023 : 65 263 333 $
Year 2024 : 38 425 000 $
Year 2025 : 4 425 000 $
Salary Average Commitment
Year 2022 : 81 690 833 $
Year 2023 : 65 263 333 $
Year 2024 : 38 425 000 $
Year 2025 : 4 425 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 690 833 $
Year 2023 : 65 263 333 $
Year 2024 : 38 425 000 $
Year 2025 : 4 425 000 $

Farm Players Salaries

Brett Kulak 285 000 $ (3)
Salary Remaining : 285 000 $
Salary Average : 285 000 $
Salary Average Remaining : 285 000 $
Philippe Myers 255 000 $ (4)
Salary Remaining : 255 000 $
Salary Average : 255 000 $
Salary Average Remaining : 255 000 $
Morgan Barron 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Braden Schneider 132 500 $ (4)
Salary Remaining : 132 500 $
Salary Average : 132 500 $
Salary Average Remaining : 132 500 $
Nils Hoglander 112 500 $ (2)
Salary Remaining : 112 500 $
Salary Average : 89 167 $
Salary Average Remaining : 89 167 $
Justus Annunen 105 000 $ (2)
Salary Remaining : 105 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Connor Zary 103 583 $ (3)
Salary Remaining : 103 583 $
Salary Average : 103 583 $
Salary Average Remaining : 103 583 $
Henrik Borgstrom 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Zack MacEwen 99 583 $ (1)
Salary Remaining : 99 583 $
Salary Average : 132 917 $
Salary Average Remaining : 132 917 $
Gustav Lindstrom 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joey Anderson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Philipp Kurashev 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Simon Holmstrom 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jonatan Berggren 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Pavel Dorofeyev 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Kevin Bahl 90 250 $ (2)
Salary Remaining : 90 250 $
Salary Average : 90 250 $
Salary Average Remaining : 90 250 $
Dennis Cholowski 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Noel Gunler 89 667 $ (3)
Salary Remaining : 89 667 $
Salary Average : 89 667 $
Salary Average Remaining : 89 667 $
Alec Regula 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Noah Gregor 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Seth Barton 83 250 $ (1)
Salary Remaining : 83 250 $
Salary Average : 83 250 $
Salary Average Remaining : 83 250 $
Carson Meyer 82 000 $ (3)
Salary Remaining : 82 000 $
Salary Average : 82 000 $
Salary Average Remaining : 82 000 $
Aidan Dudas 79 167 $ (2)
Salary Remaining : 79 167 $
Salary Average : 79 167 $
Salary Average Remaining : 79 167 $
Michael Amadio 76 250 $ (3)
Salary Remaining : 76 250 $
Salary Average : 76 250 $
Salary Average Remaining : 76 250 $
Michael Del Zotto 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jansen Harkins 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Juho Lammikko 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Victor Mete 73 500 $ (2)
Salary Remaining : 73 500 $
Salary Average : 73 500 $
Salary Average Remaining : 73 500 $
Total Farm Players28
Salary Commitment
Year 2022 : 2 989 167 $
Year 2023 : 2 276 334 $
Year 2024 : 1 366 500 $
Year 2025 : 580 000 $
Salary Average Commitment
Year 2022 : 2 891 668 $
Year 2023 : 2 145 501 $
Year 2024 : 1 366 500 $
Year 2025 : 580 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6200 - 195 $ - 0 - 0,00%
Level 2: 5200 - 115 $ - 0 - 0,00%
Level 3: 2200 - 80 $ - 0 - 0,00%
Level 4: 4052 - 65 $ - 0 - 0,00%
Luxury : 1000 - 287 $ - 0 - 0,00%
Total Capacity :18652
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 149 999 $
Farm Players Total Salaries3 803 416 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account20 048 032 $
Projected Bank Account20 048 032 $

Pro Players Salaries

Jeff Skinner 11 500 000 $ (3)
-Salary Remaining : 11 500 000 $
-Salary Average : 11 500 000 $
-Salary Average Remaining : 11 500 000 $
Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 10 500 000 $
Brent Burns 10 500 000 $ (3)
-Salary Remaining : 10 500 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 10 500 000 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 5 350 000 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 5 350 000 $
Paul Stastny 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Samuel Girard 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Josh Bailey 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Devon Toews 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 100 000 $
Jake Allen 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Marco Scandella 3 275 000 $ (2)
-Salary Remaining : 3 275 000 $
-Salary Average : 3 275 000 $
-Salary Average Remaining : 3 275 000 $
Phillip Danault 3 083 333 $ (1)
-Salary Remaining : 3 083 333 $
-Salary Average : 3 083 333 $
-Salary Average Remaining : 3 083 333 $
Robert Thomas 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Radko Gudas 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Ivan Barbashev 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Anton Forsberg 2 150 000 $ (3)
-Salary Remaining : 2 150 000 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 2 150 000 $
Dante Fabbro 1 491 666 $ (1)
-Salary Remaining : 1 491 666 $
-Salary Average : 1 491 666 $
-Salary Average Remaining : 1 491 666 $
Joel Farabee 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
-Salary Average : 1 425 000 $
-Salary Average Remaining : 1 425 000 $
Ryan Carpenter 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Brian Boyle 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Michael McLeod 975 000 $ (4)
-Salary Remaining : 975 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 83 149 999 $
Year 2023 : 66 650 000 $
Year 2024 : 45 525 000 $
Year 2025 : 6 025 000 $
Salary Average Commitment
Year 2022 : 83 149 999 $
Year 2023 : 66 650 000 $
Year 2024 : 45 525 000 $
Year 2025 : 6 025 000 $
Salary Cap with 1 Way Contract
Year 2022 : 83 149 999 $
Year 2023 : 66 650 000 $
Year 2024 : 45 525 000 $
Year 2025 : 6 025 000 $

Farm Players Salaries

Chris Driedger 350 000 $ (3)
Salary Remaining : 350 000 $
Salary Average : 350 000 $
Salary Average Remaining : 350 000 $
Jay Beagle 300 000 $ (2)
Salary Remaining : 300 000 $
Salary Average : 300 000 $
Salary Average Remaining : 300 000 $
Oskar Lindblom 300 000 $ (1)
Salary Remaining : 300 000 $
Salary Average : 300 000 $
Salary Average Remaining : 300 000 $
Alex Turcotte 247 500 $ (2)
Salary Remaining : 247 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tyler Bozak 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Nils Lundkvist 177 500 $ (4)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Marco Rossi 174 417 $ (4)
Salary Remaining : 174 417 $
Salary Average : 174 417 $
Salary Average Remaining : 174 417 $
Tyson Jost 167 333 $ (2)
Salary Remaining : 167 333 $
Salary Average : 167 333 $
Salary Average Remaining : 167 333 $
Garnet Hathaway 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Lassi Thomson 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Ronald Attard 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Matthew Peca 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Jacob Bernard-Docker 120 833 $ (4)
Salary Remaining : 120 833 $
Salary Average : 120 833 $
Salary Average Remaining : 120 833 $
Ryan Dzingel 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Paul Byron 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Luke Glendening 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Loui Eriksson 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Drake Caggiula 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Helge Grans 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Malcolm Subban 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Carl Dahlstrom 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Tyler Tucker 80 833 $ (4)
Salary Remaining : 80 833 $
Salary Average : 80 833 $
Salary Average Remaining : 80 833 $
Greg McKegg 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Louis Domingue 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Carl Grundstrom 72 500 $ (4)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Kevin Rooney 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Matt Irwin 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 2022 : 3 803 416 $
Year 2023 : 2 703 416 $
Year 2024 : 1 648 583 $
Year 2025 : 718 583 $
Salary Average Commitment
Year 2022 : 3 602 833 $
Year 2023 : 2 502 833 $
Year 2024 : 1 648 583 $
Year 2025 : 718 583 $

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - 160 $ - 0 - 0,00%
Level 2: 4919 - 130 $ - 0 - 0,00%
Level 3: 1990 - 90 $ - 0 - 0,00%
Level 4: 3900 - 55 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :17809
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 651 112 $
Farm Players Total Salaries2 939 584 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account13 316 044 $
Projected Bank Account13 316 044 $

Pro Players Salaries

Mark Stone 9 500 000 $ (1)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Evgeny Kuznetsov 7 800 000 $ (2)
-Salary Remaining : 7 800 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 7 800 000 $
Brayden Point 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
John Gibson 6 400 000 $ (2)
-Salary Remaining : 6 400 000 $
-Salary Average : 6 400 000 $
-Salary Average Remaining : 6 400 000 $
Mathew Dumba 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Kyle Okposo 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Nate Schmidt 5 950 000 $ (2)
-Salary Remaining : 5 950 000 $
-Salary Average : 5 950 000 $
-Salary Average Remaining : 5 950 000 $
Ben Chiarot 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Conor Garland 4 950 000 $ (4)
-Salary Remaining : 4 950 000 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 4 950 000 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 3 789 444 $
-Salary Average : 3 789 444 $
-Salary Average Remaining : 3 789 444 $
Tim Stutzle 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
-Salary Average : 3 425 000 $
-Salary Average Remaining : 3 425 000 $
Anthony Mantha 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 300 000 $
Cale Makar 2 854 166 $ (1)
-Salary Remaining : 2 854 166 $
-Salary Average : 2 854 166 $
-Salary Average Remaining : 2 854 166 $
Dmitry Kulikov 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Luke Schenn 1 850 001 $ (3)
-Salary Remaining : 1 850 001 $
-Salary Average : 1 850 001 $
-Salary Average Remaining : 1 850 001 $
Mark Kastelic 1 571 668 $ (3)
-Salary Remaining : 1 571 668 $
-Salary Average : 1 571 668 $
-Salary Average Remaining : 1 571 668 $
Austin Watson 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 183 333 $
-Salary Average Remaining : 1 183 333 $
Jamie Benn 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Kaapo Kahkonen (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Mathieu Joseph 910 833 $ (1)
-Salary Remaining : 910 833 $
-Salary Average : 910 833 $
-Salary Average Remaining : 910 833 $
Corey Perry 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Zachary Fucale 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 2022 : 83 326 112 $
Year 2023 : 59 071 669 $
Year 2024 : 32 621 669 $
Year 2025 : 11 700 000 $
Salary Average Commitment
Year 2022 : 83 409 445 $
Year 2023 : 59 071 669 $
Year 2024 : 32 621 669 $
Year 2025 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 2022 : 83 326 112 $
Year 2023 : 59 071 669 $
Year 2024 : 32 621 669 $
Year 2025 : 11 700 000 $

Farm Players Salaries

Brendan Gallagher 375 000 $ (1)
Salary Remaining : 375 000 $
Salary Average : 375 000 $
Salary Average Remaining : 375 000 $
Bowen Byram 339 417 $ (1)
Salary Remaining : 339 417 $
Salary Average : 339 417 $
Salary Average Remaining : 339 417 $
Michal Kempny 250 000 $ (1)
Salary Remaining : 250 000 $
Salary Average : 250 000 $
Salary Average Remaining : 250 000 $
Grigori Denisenko 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Victor Soderstrom 152 333 $ (2)
Salary Remaining : 152 333 $
Salary Average : 152 333 $
Salary Average Remaining : 152 333 $
Peyton Krebs 127 500 $ (2)
Salary Remaining : 127 500 $
Salary Average : 127 500 $
Salary Average Remaining : 127 500 $
Rocco Grimaldi 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Paul Cotter 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Valtteri Puustinen 93 750 $ (3)
Salary Remaining : 93 750 $
Salary Average : 93 750 $
Salary Average Remaining : 93 750 $
William Lockwood 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ivan Prosvetov 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jesper Boqvist (Out of Payroll) 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Danila Klimovich 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Roby Jarventie 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nicolas Meloche 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Egor Afanasyev 90 917 $ (3)
Salary Remaining : 90 917 $
Salary Average : 90 917 $
Salary Average Remaining : 90 917 $
Nathan Legare 90 500 $ (4)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Matthew Robertson 89 667 $ (4)
Salary Remaining : 89 667 $
Salary Average : 89 667 $
Salary Average Remaining : 89 667 $
Guillaume Brisebois 88 833 $ (2)
Salary Remaining : 88 833 $
Salary Average : 88 833 $
Salary Average Remaining : 88 833 $
Logan Hutsko 86 750 $ (3)
Salary Remaining : 86 750 $
Salary Average : 86 750 $
Salary Average Remaining : 86 750 $
Declan Chisholm 82 750 $ (3)
Salary Remaining : 82 750 $
Salary Average : 82 750 $
Salary Average Remaining : 82 750 $
Nicholas Robertson 82 167 $ (2)
Salary Remaining : 82 167 $
Salary Average : 82 167 $
Salary Average Remaining : 82 167 $
Sean Day 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Daniel Vladar 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joel L'Esperance (Out of Payroll) 72 500 $ (4)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Total Farm Players25
Salary Commitment
Year 2022 : 3 104 584 $
Year 2023 : 1 495 167 $
Year 2024 : 774 334 $
Year 2025 : 327 667 $
Salary Average Commitment
Year 2022 : 2 972 084 $
Year 2023 : 1 362 667 $
Year 2024 : 774 334 $
Year 2025 : 327 667 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 175 $ - 0 - 0,00%
Level 2: 5500 - 100 $ - 0 - 0,00%
Level 3: 2500 - 75 $ - 0 - 0,00%
Level 4: 4200 - 50 $ - 0 - 0,00%
Luxury : 1017 - 350 $ - 0 - 0,00%
Total Capacity :19717
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 325 366 $
Farm Players Total Salaries2 266 996 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account57 477 257 $
Projected Bank Account57 477 257 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (2)
-Salary Remaining : 11 634 000 $
-Salary Average : 11 634 000 $
-Salary Average Remaining : 11 634 000 $
Sebastian Aho 8 454 000 $ (2)
-Salary Remaining : 8 454 000 $
-Salary Average : 8 454 000 $
-Salary Average Remaining : 8 454 000 $
Joe Pavelski 7 775 000 $ (1)
-Salary Remaining : 7 775 000 $
-Salary Average : 7 775 000 $
-Salary Average Remaining : 7 775 000 $
William Nylander 6 962 366 $ (4)
-Salary Remaining : 6 962 366 $
-Salary Average : 6 962 366 $
-Salary Average Remaining : 6 962 366 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Torey Krug 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Cam Fowler 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Filip Forsberg 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Anton Khudobin 3 333 333 $ (2)
-Salary Remaining : 3 333 333 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 3 333 333 $
Teddy Blueger 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Gustav Forsling 2 666 667 $ (4)
-Salary Remaining : 2 666 667 $
-Salary Average : 2 666 667 $
-Salary Average Remaining : 2 666 667 $
Eric Robinson 1 975 000 $ (3)
-Salary Remaining : 1 975 000 $
-Salary Average : 1 975 000 $
-Salary Average Remaining : 1 975 000 $
Dominik Kubalik 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Scott Mayfield 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 450 000 $
Andreas Athanasiou 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
-Salary Average : 450 000 $
-Salary Average Remaining : 450 000 $
Derick Brassard 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 866 667 $
-Salary Average Remaining : 1 866 667 $
Kevin Lankinen 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Patrick Brown 775 000 $ (1)
-Salary Remaining : 775 000 $
-Salary Average : 775 000 $
-Salary Average Remaining : 775 000 $
Ville Husso 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Frederik Gauthier 675 000 $ (1)
-Salary Remaining : 675 000 $
-Salary Average : 675 000 $
-Salary Average Remaining : 675 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 84 325 366 $
Year 2023 : 71 425 366 $
Year 2024 : 28 504 033 $
Year 2025 : 9 629 033 $
Salary Average Commitment
Year 2022 : 84 242 033 $
Year 2023 : 70 675 366 $
Year 2024 : 27 754 033 $
Year 2025 : 9 629 033 $
Salary Cap with 1 Way Contract
Year 2022 : 84 325 366 $
Year 2023 : 71 425 366 $
Year 2024 : 28 504 033 $
Year 2025 : 9 629 033 $

Farm Players Salaries

Andy Greene 270 000 $ (2)
Salary Remaining : 270 000 $
Salary Average : 270 000 $
Salary Average Remaining : 270 000 $
Dillon Dube 230 000 $ (3)
Salary Remaining : 230 000 $
Salary Average : 230 000 $
Salary Average Remaining : 230 000 $
Robert Hagg 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Jett Woo 104 417 $ (1)
Salary Remaining : 104 417 $
Salary Average : 104 417 $
Salary Average Remaining : 104 417 $
Andrei Altybarmakian 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Lauri Pajuniemi 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Carsen Twarynski 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Lucas Elvenes 90 333 $ (4)
Salary Remaining : 90 333 $
Salary Average : 90 333 $
Salary Average Remaining : 90 333 $
Alex Steeves 89 667 $ (3)
Salary Remaining : 89 667 $
Salary Average : 89 667 $
Salary Average Remaining : 89 667 $
Brayden Tracey 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Kole Lind 87 413 $ (3)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Leon Gawanke 86 000 $ (3)
Salary Remaining : 86 000 $
Salary Average : 86 000 $
Salary Average Remaining : 86 000 $
Adam Ruzicka 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Egor Sokolov 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Pavel Gogolev 83 417 $ (2)
Salary Remaining : 83 417 $
Salary Average : 83 417 $
Salary Average Remaining : 83 417 $
Tommy Novak 81 750 $ (1)
Salary Remaining : 81 750 $
Salary Average : 81 750 $
Salary Average Remaining : 81 750 $
Joseph Duszak 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Kyle Capobianco 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Julien Gauthier 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Justin Bailey 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Stuart Skinner 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Alex Nedeljkovic 73 750 $ (3)
Salary Remaining : 73 750 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Alexandre Carrier 73 333 $ (1)
Salary Remaining : 73 333 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Total Farm Players23
Salary Commitment
Year 2022 : 2 351 996 $
Year 2023 : 1 914 997 $
Year 2024 : 984 662 $
Year 2025 : 165 333 $
Salary Average Commitment
Year 2022 : 2 215 497 $
Year 2023 : 1 806 829 $
Year 2024 : 955 912 $
Year 2025 : 165 333 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6024 - 125 $ - 0 - 0,00%
Level 2: 5024 - 80 $ - 0 - 0,00%
Level 3: 2024 - 50 $ - 0 - 0,00%
Level 4: 4024 - 25 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18096
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 703 333 $
Farm Players Total Salaries2 205 333 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account18 617 575 $
Projected Bank Account18 617 575 $

Pro Players Salaries

Blake Wheeler 9 125 000 $ (3)
-Salary Remaining : 9 125 000 $
-Salary Average : 9 125 000 $
-Salary Average Remaining : 9 125 000 $
Matt Duchene 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Ryan O'Reilly 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Philipp Grubauer 6 900 000 $ (3)
-Salary Remaining : 6 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Patrice Bergeron 6 875 000 $ (3)
-Salary Remaining : 6 875 000 $
-Salary Average : 6 875 000 $
-Salary Average Remaining : 6 875 000 $
Connor Hellebuyck 6 166 666 $ (1)
-Salary Remaining : 6 166 666 $
-Salary Average : 6 166 666 $
-Salary Average Remaining : 6 166 666 $
Ondrej Palat 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 300 000 $
Travis Sanheim 4 675 000 $ (4)
-Salary Remaining : 4 675 000 $
-Salary Average : 4 675 000 $
-Salary Average Remaining : 4 675 000 $
Josh Manson 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Anton Lundell 1 775 000 $ (4)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Jamie Drysdale 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Ryan Reaves 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Cole Perfetti 1 627 500 $ (4)
-Salary Remaining : 1 627 500 $
-Salary Average : 1 627 500 $
-Salary Average Remaining : 1 627 500 $
Andrew Peeke 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
-Salary Average : 1 491 667 $
-Salary Average Remaining : 1 491 667 $
Alex Newhook 1 491 667 $ (2)
-Salary Remaining : 1 491 667 $
-Salary Average : 1 491 667 $
-Salary Average Remaining : 1 491 667 $
William Carrier 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Trent Frederic 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
-Salary Average : 1 137 500 $
-Salary Average Remaining : 1 137 500 $
Ryan Lindgren 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Nicolas Deslauriers 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jaden Schwartz 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
John-Jason Peterka 925 000 $ (4)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Nicolas Hague 863 333 $ (1)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Keegan Kolesar 725 000 $ (1)
-Salary Remaining : 725 000 $
-Salary Average : 725 000 $
-Salary Average Remaining : 725 000 $
Total Pro Players24
Salary Commitment
Year 2022 : 79 703 333 $
Year 2023 : 57 219 167 $
Year 2024 : 52 202 500 $
Year 2025 : 9 002 500 $
Salary Average Commitment
Year 2022 : 78 703 333 $
Year 2023 : 56 219 167 $
Year 2024 : 51 202 500 $
Year 2025 : 9 002 500 $
Salary Cap with 1 Way Contract
Year 2022 : 79 703 333 $
Year 2023 : 57 219 167 $
Year 2024 : 52 202 500 $
Year 2025 : 9 002 500 $

Farm Players Salaries

Alexander Holtz 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cam York (Out of Payroll) 130 833 $ (2)
Salary Remaining : 130 833 $
Salary Average : 130 833 $
Salary Average Remaining : 130 833 $
Justin Barron 115 833 $ (2)
Salary Remaining : 115 833 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Dylan Gambrell 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Charlie Lindgren 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Cameron Morrison 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Glenn Gawdin 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jake Walman 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Niko Mikkola 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Simon Benoit 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Lukas Dostal 91 083 $ (2)
Salary Remaining : 91 083 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Mackenzie Entwistle 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Jakub Lauko 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Boris Katchouk 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Rafael Harvey-Pinard 87 500 $ (2)
Salary Remaining : 87 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Kurtis MacDermid 87 500 $ (3)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Salary Average Remaining : 87 500 $
Jakob Pelletier 86 333 $ (4)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Sam Poulin 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Caleb Jones 85 000 $ (4)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Zachary Emond 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Mackenzie MacEachern 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dillon Heatherington 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Austin Poganski 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Matthew Highmore 72 500 $ (3)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Alex Belzile 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 336 166 $
Year 2023 : 1 715 415 $
Year 2024 : 950 166 $
Year 2025 : 448 833 $
Salary Average Commitment
Year 2022 : 2 091 750 $
Year 2023 : 1 470 999 $
Year 2024 : 950 166 $
Year 2025 : 448 833 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6295 - 100 $ - 0 - 0,00%
Level 2: 4295 - 60 $ - 0 - 0,00%
Level 3: 2295 - 30 $ - 0 - 0,00%
Level 4: 3289 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 33 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 039 723 $
Farm Players Total Salaries3 701 527 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account45 674 238 $
Projected Bank Account45 674 238 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (1)
-Salary Remaining : 9 850 000 $
-Salary Average : 9 850 000 $
-Salary Average Remaining : 9 850 000 $
Jacob Trouba 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
James van Riemsdyk 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Jonathan Quick 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 800 000 $
Charlie Coyle 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Brady Skjei 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Hampus Lindholm 5 205 556 $ (2)
-Salary Remaining : 5 205 556 $
-Salary Average : 5 205 556 $
-Salary Average Remaining : 5 205 556 $
Shea Theodore 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 200 000 $
Chandler Stephenson 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Ondrej Kase 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Joshua Norris 1 633 333 $ (1)
-Salary Remaining : 1 633 333 $
-Salary Average : 1 633 333 $
-Salary Average Remaining : 1 633 333 $
Noah Dobson 1 431 667 $ (1)
-Salary Remaining : 1 431 667 $
-Salary Average : 1 431 667 $
-Salary Average Remaining : 1 431 667 $
Matt Boldy 1 325 000 $ (1)
-Salary Remaining : 1 325 000 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 1 325 000 $
Jeremy Swayman 1 050 000 $ (2)
-Salary Remaining : 1 050 000 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 1 050 000 $
Jordan Eberle 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Derek Forbort 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Adrian Kempe 894 167 $ (1)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Sam Gagner 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Carter Verhaeghe 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 72 039 723 $
Year 2023 : 23 255 556 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 72 039 723 $
Year 2023 : 23 255 556 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 72 039 723 $
Year 2023 : 23 255 556 $
Year 2024 : 0 $
Year 2025 : 0 $

Farm Players Salaries

Brandon Montour 338 750 $ (1)
Salary Remaining : 338 750 $
Salary Average : 338 750 $
Salary Average Remaining : 338 750 $
Alexandar Georgiev 242 500 $ (2)
Salary Remaining : 242 500 $
Salary Average : 242 500 $
Salary Average Remaining : 242 500 $
Michael Anderson 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Cody Glass 171 333 $ (1)
Salary Remaining : 171 333 $
Salary Average : 171 333 $
Salary Average Remaining : 171 333 $
Yegor Chinakhov 157 500 $ (3)
Salary Remaining : 157 500 $
Salary Average : 157 500 $
Salary Average Remaining : 157 500 $
Jack Rathbone 149 167 $ (2)
Salary Remaining : 149 167 $
Salary Average : 149 167 $
Salary Average Remaining : 149 167 $
Rasmus Kupari 108 167 $ (1)
Salary Remaining : 108 167 $
Salary Average : 108 167 $
Salary Average Remaining : 108 167 $
Jake Christiansen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Daniil Miromanov 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Cole Koepke 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Sasha Chmelevski 92 750 $ (1)
Salary Remaining : 92 750 $
Salary Average : 92 750 $
Salary Average Remaining : 92 750 $
Raphael Lavoie 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Scott Reedy 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Samuel Bolduc 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Henri Jokiharju 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Keaton Thompson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alex Beaucage 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Daniil Tarasov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jordan Spence 91 917 $ (2)
Salary Remaining : 91 917 $
Salary Average : 91 917 $
Salary Average Remaining : 91 917 $
Benoit-Olivier Groulx 91 083 $ (1)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Riley Sutter 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Taylor Raddysh 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Ryan MacInnis 87 413 $ (1)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Axel Andersson 87 167 $ (2)
Salary Remaining : 87 167 $
Salary Average : 87 167 $
Salary Average Remaining : 87 167 $
Vasili Ponomarev 83 000 $ (3)
Salary Remaining : 83 000 $
Salary Average : 83 000 $
Salary Average Remaining : 83 000 $
Mikhail Abramov 80 944 $ (2)
Salary Remaining : 80 944 $
Salary Average : 80 944 $
Salary Average Remaining : 80 944 $
Jonathan Gruden 80 250 $ (1)
Salary Remaining : 80 250 $
Salary Average : 80 250 $
Salary Average Remaining : 80 250 $
Mac Hollowell 79 977 $ (1)
Salary Remaining : 79 977 $
Salary Average : 79 977 $
Salary Average Remaining : 79 977 $
Arturs Silovs 79 611 $ (1)
Salary Remaining : 79 611 $
Salary Average : 79 611 $
Salary Average Remaining : 79 611 $
Yegor Zamula 78 667 $ (2)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Salary Average Remaining : 78 667 $
Mikhail Berdin 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tim Gettinger 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Axel Jonsson-Fjallby 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Nico Sturm 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Total Farm Players34
Salary Commitment
Year 2022 : 3 701 530 $
Year 2023 : 1 405 862 $
Year 2024 : 240 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 569 030 $
Year 2023 : 1 273 362 $
Year 2024 : 240 500 $
Year 2025 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6325 - 156 $ - 0 - 0,00%
Level 2: 5325 - 125 $ - 0 - 0,00%
Level 3: 2325 - 76 $ - 0 - 0,00%
Level 4: 4314 - 60 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 107 499 $
Farm Players Total Salaries2 695 555 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account71 376 132 $
Projected Bank Account71 376 132 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
-Salary Remaining : 11 000 000 $
-Salary Average : 11 000 000 $
-Salary Average Remaining : 11 000 000 $
Miro Heiskanen 8 450 000 $ (3)
-Salary Remaining : 8 450 000 $
-Salary Average : 8 450 000 $
-Salary Average Remaining : 8 450 000 $
Brock Nelson 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Dougie Hamilton 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Bryan Rust 5 625 000 $ (3)
-Salary Remaining : 5 625 000 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 5 625 000 $
Tom Wilson 5 166 666 $ (2)
-Salary Remaining : 5 166 666 $
-Salary Average : 5 166 666 $
-Salary Average Remaining : 5 166 666 $
Drake Batherson 4 975 000 $ (2)
-Salary Remaining : 4 975 000 $
-Salary Average : 4 975 000 $
-Salary Average Remaining : 4 975 000 $
Colin White 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Alex Tuch 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Anthony Beauvillier 4 150 000 $ (4)
-Salary Remaining : 4 150 000 $
-Salary Average : 4 150 000 $
-Salary Average Remaining : 4 150 000 $
Joel Edmundson 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Scott Laughton 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Ryan Pulock 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Trevor Zegras 1 775 000 $ (4)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Mathew Barzal 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
-Salary Average : 1 263 333 $
-Salary Average Remaining : 1 263 333 $
Travis Hamonic 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Alexander Romanov 1 177 500 $ (2)
-Salary Remaining : 1 177 500 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Jesse Puljujarvi 1 175 000 $ (2)
-Salary Remaining : 1 175 000 $
-Salary Average : 1 175 000 $
-Salary Average Remaining : 1 175 000 $
Thatcher Demko 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 1 050 000 $
Carson Soucy 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 81 607 499 $
Year 2023 : 73 794 166 $
Year 2024 : 37 000 000 $
Year 2025 : 10 675 000 $
Salary Average Commitment
Year 2022 : 81 324 166 $
Year 2023 : 73 510 833 $
Year 2024 : 37 000 000 $
Year 2025 : 10 675 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 607 499 $
Year 2023 : 73 794 166 $
Year 2024 : 37 000 000 $
Year 2025 : 10 675 000 $

Farm Players Salaries

Alex Chiasson 215 000 $ (1)
Salary Remaining : 215 000 $
Salary Average : 215 000 $
Salary Average Remaining : 215 000 $
Emil Bemstrom 163 333 $ (1)
Salary Remaining : 163 333 $
Salary Average : 163 333 $
Salary Average Remaining : 163 333 $
Owen Tippett 159 667 $ (3)
Salary Remaining : 159 667 $
Salary Average : 159 667 $
Salary Average Remaining : 159 667 $
Dylan Holloway 144 167 $ (4)
Salary Remaining : 144 167 $
Salary Average : 144 167 $
Salary Average Remaining : 144 167 $
Haydn Fleury 130 000 $ (4)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Dominik Bokk 107 583 $ (1)
Salary Remaining : 107 583 $
Salary Average : 107 583 $
Salary Average Remaining : 107 583 $
Philip Tomasino 103 583 $ (1)
Salary Remaining : 103 583 $
Salary Average : 103 583 $
Salary Average Remaining : 103 583 $
Matt Benning 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Riley Tufte 99 583 $ (1)
Salary Remaining : 99 583 $
Salary Average : 99 583 $
Salary Average Remaining : 99 583 $
Jasper Weatherby 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jamieson Rees 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Colten Ellis 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jaret Anderson-Dolan 91 333 $ (1)
Salary Remaining : 91 333 $
Salary Average : 91 333 $
Salary Average Remaining : 91 333 $
Calen Addison 91 083 $ (1)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Jonas Rondbjerg 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 80 667 $
Salary Average Remaining : 80 667 $
Nate Schnarr 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Ostap Safin 87 917 $ (2)
Salary Remaining : 87 917 $
Salary Average : 87 917 $
Salary Average Remaining : 87 917 $
Parker Wotherspoon 85 472 $ (1)
Salary Remaining : 85 472 $
Salary Average : 85 472 $
Salary Average Remaining : 85 472 $
Filip Gustavsson 78 750 $ (4)
Salary Remaining : 78 750 $
Salary Average : 78 750 $
Salary Average Remaining : 78 750 $
Joel Teasdale 78 667 $ (2)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Salary Average Remaining : 78 667 $
Nic Petan (Out of Payroll) 77 500 $ (3)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Anthony Stolarz 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Mitchell Vande Sompel 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Madison Bowey 72 500 $ (3)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Adam Brooks 72 500 $ (4)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Matthew Nieto 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Chris Bigras 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Curtis Lazar 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players28
Salary Commitment
Year 2022 : 2 773 055 $
Year 2023 : 1 653 585 $
Year 2024 : 1 020 084 $
Year 2025 : 610 417 $
Salary Average Commitment
Year 2022 : 2 763 722 $
Year 2023 : 1 644 252 $
Year 2024 : 1 020 084 $
Year 2025 : 610 417 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5842 - 140 $ - 0 - 0,00%
Level 2: 3842 - 95 $ - 0 - 0,00%
Level 3: 2842 - 75 $ - 0 - 0,00%
Level 4: 3842 - 45 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :17368
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 596 507 $
Farm Players Total Salaries2 916 930 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account1 094 982 $
Projected Bank Account1 094 982 $

Pro Players Salaries

Marc-Andre Fleury 9 500 000 $ (3)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Brady Tkachuk 8 330 674 $ (4)
-Salary Remaining : 8 330 674 $
-Salary Average : 8 330 674 $
-Salary Average Remaining : 8 330 674 $
Boone Jenner 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Jonathan Huberdeau 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Nick Schmaltz 5 850 000 $ (4)
-Salary Remaining : 5 850 000 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 850 000 $
Jeff Petry 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Kevin Fiala 5 100 000 $ (4)
-Salary Remaining : 5 100 000 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 100 000 $
Tyson Barrie 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 4 025 000 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 4 025 000 $
James Reimer 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 3 400 000 $
Pavel Buchnevich 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Jared McCann (1 Way Contract) 2 940 000 $ (4)
-Salary Remaining : 2 940 000 $
-Salary Average : 2 940 000 $
-Salary Average Remaining : 2 940 000 $
Joel Armia 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Nick Paul 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Brock McGinn 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Seth Jarvis 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
-Salary Average : 1 425 000 $
-Salary Average Remaining : 1 425 000 $
Mario Ferraro 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
-Salary Average : 1 137 500 $
-Salary Average Remaining : 1 137 500 $
Sean Monahan 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Dmitry Orlov 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Barclay Goodrow 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Yakov Trenin 863 333 $ (1)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Total Pro Players22
Salary Commitment
Year 2022 : 79 596 507 $
Year 2023 : 62 770 674 $
Year 2024 : 52 145 674 $
Year 2025 : 22 220 674 $
Salary Average Commitment
Year 2022 : 79 596 507 $
Year 2023 : 62 770 674 $
Year 2024 : 52 145 674 $
Year 2025 : 22 220 674 $
Salary Cap with 1 Way Contract
Year 2022 : 79 596 507 $
Year 2023 : 62 770 674 $
Year 2024 : 52 145 674 $
Year 2025 : 22 220 674 $

Farm Players Salaries

Eeli Tolvanen 311 500 $ (1)
Salary Remaining : 311 500 $
Salary Average : 311 500 $
Salary Average Remaining : 311 500 $
Jake Bean 233 333 $ (4)
Salary Remaining : 233 333 $
Salary Average : 233 333 $
Salary Average Remaining : 233 333 $
Cole Sillinger 163 333 $ (4)
Salary Remaining : 163 333 $
Salary Average : 163 333 $
Salary Average Remaining : 163 333 $
K'Andre Miller 127 500 $ (2)
Salary Remaining : 127 500 $
Salary Average : 127 500 $
Salary Average Remaining : 127 500 $
Joe Veleno 121 292 $ (3)
Salary Remaining : 121 292 $
Salary Average : 121 292 $
Salary Average Remaining : 121 292 $
Klim Kostin 107 583 $ (4)
Salary Remaining : 107 583 $
Salary Average : 107 583 $
Salary Average Remaining : 107 583 $
Oskari Laaksonen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 85 333 $
Salary Average Remaining : 85 333 $
Graeme Clarke 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 85 083 $
Salary Average Remaining : 85 083 $
Cole Schwindt 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 87 000 $
Salary Average Remaining : 87 000 $
Kirill Ustimenko 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Grant Mismash 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Karel Vejmelka 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Eetu Tuulola 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Teemu Kivihalme 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Vladislav Kolyachonok 91 083 $ (2)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Cameron Hillis 91 000 $ (2)
Salary Remaining : 91 000 $
Salary Average : 91 000 $
Salary Average Remaining : 91 000 $
Alexander Khovanov 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Calvin Petersen 85 833 $ (1)
Salary Remaining : 85 833 $
Salary Average : 85 833 $
Salary Average Remaining : 85 833 $
Jacob Ingham 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Max Lajoie 78 000 $ (2)
Salary Remaining : 78 000 $
Salary Average : 71 000 $
Salary Average Remaining : 71 000 $
Jaycob Megna 76 875 $ (2)
Salary Remaining : 76 875 $
Salary Average : 76 875 $
Salary Average Remaining : 76 875 $
Kale Clague 76 125 $ (1)
Salary Remaining : 76 125 $
Salary Average : 76 125 $
Salary Average Remaining : 76 125 $
Ty Ronning 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kieffer Bellows 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Anthony Richard 73 500 $ (2)
Salary Remaining : 73 500 $
Salary Average : 73 500 $
Salary Average Remaining : 73 500 $
Jacob Moverare 70 556 $ (2)
Salary Remaining : 70 556 $
Salary Average : 70 556 $
Salary Average Remaining : 70 556 $
Joseph Blandisi 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players28
Salary Commitment
Year 2022 : 2 916 930 $
Year 2023 : 2 095 972 $
Year 2024 : 899 958 $
Year 2025 : 596 749 $
Salary Average Commitment
Year 2022 : 2 889 846 $
Year 2023 : 2 068 888 $
Year 2024 : 899 958 $
Year 2025 : 596 749 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5100 - 350 $ - 0 - 0,00%
Level 2: 4100 - 300 $ - 0 - 0,00%
Level 3: 2100 - 250 $ - 0 - 0,00%
Level 4: 3021 - 100 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :15321
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 741 667 $
Farm Players Total Salaries4 150 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account40 876 132 $
Projected Bank Account40 876 132 $

Pro Players Salaries

Max Pacioretty 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Kyle Connor 7 142 857 $ (1)
-Salary Remaining : 7 142 857 $
-Salary Average : 7 142 857 $
-Salary Average Remaining : 7 142 857 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 6 125 000 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 6 125 000 $
Anton Stralman 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Pierre-Luc Dubois 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Chris Tanev 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Nick Bonino 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 100 000 $
Connor Murphy 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 850 000 $
Lucas Raymond 3 425 000 $ (4)
-Salary Remaining : 3 425 000 $
-Salary Average : 3 425 000 $
-Salary Average Remaining : 3 425 000 $
Tanner Jeannot 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 300 000 $
Dysin Mayo 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Colton Sissons 2 857 143 $ (2)
-Salary Remaining : 2 857 143 $
-Salary Average : 2 857 143 $
-Salary Average Remaining : 2 857 143 $
Noah Cates 2 387 500 $ (3)
-Salary Remaining : 2 387 500 $
-Salary Average : 2 387 500 $
-Salary Average Remaining : 2 387 500 $
Quinn Hughes 1 604 167 $ (1)
-Salary Remaining : 1 604 167 $
-Salary Average : 1 604 167 $
-Salary Average Remaining : 1 604 167 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Tyler Motte 1 225 000 $ (3)
-Salary Remaining : 1 225 000 $
-Salary Average : 1 225 000 $
-Salary Average Remaining : 1 225 000 $
Cody Eakin 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Mason Appleton 900 000 $ (4)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Justin Holl 675 000 $ (1)
-Salary Remaining : 675 000 $
-Salary Average : 675 000 $
-Salary Average Remaining : 675 000 $
Eric Comrie 650 000 $ (1)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 74 741 667 $
Year 2023 : 46 444 643 $
Year 2024 : 21 737 500 $
Year 2025 : 4 325 000 $
Salary Average Commitment
Year 2022 : 74 741 667 $
Year 2023 : 46 444 643 $
Year 2024 : 21 737 500 $
Year 2025 : 4 325 000 $
Salary Cap with 1 Way Contract
Year 2022 : 74 741 667 $
Year 2023 : 46 444 643 $
Year 2024 : 21 737 500 $
Year 2025 : 4 325 000 $

Farm Players Salaries

Kris Russell 400 000 $ (1)
Salary Remaining : 400 000 $
Salary Average : 400 000 $
Salary Average Remaining : 400 000 $
Tucker Poolman 350 000 $ (3)
Salary Remaining : 350 000 $
Salary Average : 350 000 $
Salary Average Remaining : 350 000 $
Ilya Lyubushkin 285 000 $ (3)
Salary Remaining : 285 000 $
Salary Average : 285 000 $
Salary Average Remaining : 285 000 $
Jason Dickinson 265 000 $ (4)
Salary Remaining : 265 000 $
Salary Average : 265 000 $
Salary Average Remaining : 265 000 $
Scott Perunovich 217 500 $ (3)
Salary Remaining : 217 500 $
Salary Average : 217 500 $
Salary Average Remaining : 217 500 $
Pierre-Edouard Bellemare 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Wyatt Kalynuk 177 500 $ (2)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Justin Richards 142 500 $ (2)
Salary Remaining : 142 500 $
Salary Average : 142 500 $
Salary Average Remaining : 142 500 $
Robert Bortuzzo 137 500 $ (2)
Salary Remaining : 137 500 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
David Cotton 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Matt Kiersted 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Lukas Reichel 133 750 $ (4)
Salary Remaining : 133 750 $
Salary Average : 133 750 $
Salary Average Remaining : 133 750 $
Jujhar Khaira 120 000 $ (3)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Alex Galchenyuk 105 000 $ (2)
Salary Remaining : 105 000 $
Salary Average : 105 000 $
Salary Average Remaining : 105 000 $
Logan Shaw 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Michael Raffl 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Scheel 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Huska 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Carey Price 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Olle Eriksson Ek 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kyle Olson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Alexei Melnichuk 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Dryden Hunt 76 250 $ (4)
Salary Remaining : 76 250 $
Salary Average : 76 250 $
Salary Average Remaining : 76 250 $
Mathieu Olivier 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Sami Niku 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Aaron Dell 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Cole Smith 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ben Harpur 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Chase De Leo 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Joel Blomqvist 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players30
Salary Commitment
Year 2022 : 4 150 000 $
Year 2023 : 2 690 000 $
Year 2024 : 1 690 000 $
Year 2025 : 550 000 $
Salary Average Commitment
Year 2022 : 4 100 000 $
Year 2023 : 2 640 000 $
Year 2024 : 1 690 000 $
Year 2025 : 550 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6070 - 200 $ - 0 - 0,00%
Level 2: 5070 - 100 $ - 0 - 0,00%
Level 3: 2070 - 50 $ - 0 - 0,00%
Level 4: 4020 - 40 $ - 0 - 0,00%
Luxury : 1000 - 270 $ - 0 - 0,00%
Total Capacity :18230
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 788 928 $
Farm Players Total Salaries2 344 244 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account14 052 626 $
Projected Bank Account14 052 626 $

Pro Players Salaries

Nicklas Backstrom 11 200 000 $ (3)
-Salary Remaining : 11 200 000 $
-Salary Average : 11 200 000 $
-Salary Average Remaining : 11 200 000 $
Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 10 500 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 10 500 000 $
Ryan McDonagh 9 250 000 $ (3)
-Salary Remaining : 9 250 000 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 9 250 000 $
Claude Giroux 8 275 000 $ (3)
-Salary Remaining : 8 275 000 $
-Salary Average : 8 275 000 $
-Salary Average Remaining : 8 275 000 $
Clayton Keller (1 Way Contract) 7 150 000 $ (2)
-Salary Remaining : 7 150 000 $
-Salary Average : 7 150 000 $
-Salary Average Remaining : 7 150 000 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 5 875 000 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 5 875 000 $
Adam Henrique 5 825 000 $ (2)
-Salary Remaining : 5 825 000 $
-Salary Average : 5 825 000 $
-Salary Average Remaining : 5 825 000 $
Gabriel Landeskog 5 571 429 $ (1)
-Salary Remaining : 5 571 429 $
-Salary Average : 5 571 429 $
-Salary Average Remaining : 5 571 429 $
Mikhail Sergachev 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 800 000 $
Damon Severson 4 166 666 $ (2)
-Salary Remaining : 4 166 666 $
-Salary Average : 4 166 666 $
-Salary Average Remaining : 4 166 666 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Mike Smith 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Alex Iafallo 2 425 000 $ (2)
-Salary Remaining : 2 425 000 $
-Salary Average : 2 425 000 $
-Salary Average Remaining : 2 425 000 $
Artturi Lehkonen 2 300 000 $ (4)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Martin Necas 1 400 833 $ (2)
-Salary Remaining : 1 400 833 $
-Salary Average : 1 400 833 $
-Salary Average Remaining : 1 400 833 $
Mike Matheson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Mikko Koskinen 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
John Marino 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jacob Middleton 725 000 $ (4)
-Salary Remaining : 725 000 $
-Salary Average : 725 000 $
-Salary Average Remaining : 725 000 $
Joe Thornton 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 89 788 928 $
Year 2023 : 81 292 499 $
Year 2024 : 34 950 000 $
Year 2025 : 3 025 000 $
Salary Average Commitment
Year 2022 : 89 788 928 $
Year 2023 : 81 292 499 $
Year 2024 : 34 950 000 $
Year 2025 : 3 025 000 $
Salary Cap with 1 Way Contract
Year 2022 : 89 788 928 $
Year 2023 : 81 292 499 $
Year 2024 : 34 950 000 $
Year 2025 : 3 025 000 $

Farm Players Salaries

Ryan Poehling 149 167 $ (1)
Salary Remaining : 149 167 $
Salary Average : 149 167 $
Salary Average Remaining : 149 167 $
Timothy Liljegren 126 333 $ (3)
Salary Remaining : 126 333 $
Salary Average : 126 333 $
Salary Average Remaining : 126 333 $
Pierre-Olivier Joseph 107 583 $ (1)
Salary Remaining : 107 583 $
Salary Average : 107 583 $
Salary Average Remaining : 107 583 $
Brad Richardson 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Michael Pezzetta 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kevin Labanc 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jack LaFontaine 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Pat Maroon 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jake Leschyshyn 92 750 $ (1)
Salary Remaining : 92 750 $
Salary Average : 92 750 $
Salary Average Remaining : 92 750 $
David Hrenak 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alexandre Texier 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Matias Maccelli 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Reilly Walsh 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Isaak Phillips 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Filip Hallander 91 333 $ (4)
Salary Remaining : 91 333 $
Salary Average : 91 333 $
Salary Average Remaining : 91 333 $
Samuel Fagemo 91 083 $ (4)
Salary Remaining : 91 083 $
Salary Average : 91 083 $
Salary Average Remaining : 91 083 $
Gianni Fairbrother 90 333 $ (4)
Salary Remaining : 90 333 $
Salary Average : 90 333 $
Salary Average Remaining : 90 333 $
Martin Fehervary 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Alexander Nylander 87 413 $ (2)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Dmitri Samorukov 86 333 $ (4)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Felix Sandstrom 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Nicholas Merkley 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Brennan Menell 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Daniel Sprong 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ryan Lomberg 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 344 245 $
Year 2023 : 1 275 327 $
Year 2024 : 995 415 $
Year 2025 : 676 582 $
Salary Average Commitment
Year 2022 : 2 344 245 $
Year 2023 : 1 275 327 $
Year 2024 : 995 415 $
Year 2025 : 676 582 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6092 - 150 $ - 0 - 0,00%
Level 2: 5085 - 120 $ - 0 - 0,00%
Level 3: 2085 - 75 $ - 0 - 0,00%
Level 4: 4085 - 65 $ - 0 - 0,00%
Luxury : 1000 - 285 $ - 0 - 0,00%
Total Capacity :18347
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 379 417 $
Farm Players Total Salaries1 615 417 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account35 485 220 $
Projected Bank Account35 485 220 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Roman Josi 9 059 000 $ (3)
-Salary Remaining : 9 059 000 $
-Salary Average : 9 059 000 $
-Salary Average Remaining : 9 059 000 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Kris Letang 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Johnny Gaudreau (Out of Payroll) 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Sam Reinhart 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Colton Parayko 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 400 000 $
Joonas Donskoi 3 900 000 $ (3)
-Salary Remaining : 3 900 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 3 900 000 $
Brandon Tanev 3 525 000 $ (3)
-Salary Remaining : 3 525 000 $
-Salary Average : 3 525 000 $
-Salary Average Remaining : 3 525 000 $
Marcus Foligno 3 183 250 $ (3)
-Salary Remaining : 3 183 250 $
-Salary Average : 3 183 250 $
-Salary Average Remaining : 3 183 250 $
Ian Cole 2 925 000 $ (3)
-Salary Remaining : 2 925 000 $
-Salary Average : 2 925 000 $
-Salary Average Remaining : 2 925 000 $
Barrett Hayton 2 644 167 $ (1)
-Salary Remaining : 2 644 167 $
-Salary Average : 2 644 167 $
-Salary Average Remaining : 2 644 167 $
Darcy Kuemper 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Nick Holden 1 755 500 $ (3)
-Salary Remaining : 1 755 500 $
-Salary Average : 1 755 500 $
-Salary Average Remaining : 1 755 500 $
Tyler Pitlick 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Kirill Kaprizov 1 387 500 $ (2)
-Salary Remaining : 1 387 500 $
-Salary Average : 1 387 500 $
-Salary Average Remaining : 1 387 500 $
Colton Sceviour 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Danny DeKeyser 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Marc-Edouard Vlasic 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Pavel Francouz 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Riley Sheahan 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Matt Luff 750 000 $ (4)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Vinni Lettieri 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Mason Marchment 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players25
Salary Commitment
Year 2022 : 89 129 417 $
Year 2023 : 76 885 250 $
Year 2024 : 32 347 750 $
Year 2025 : 7 250 000 $
Salary Average Commitment
Year 2022 : 89 129 417 $
Year 2023 : 76 885 250 $
Year 2024 : 32 347 750 $
Year 2025 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 89 129 417 $
Year 2023 : 76 885 250 $
Year 2024 : 32 347 750 $
Year 2025 : 7 250 000 $

Farm Players Salaries

Matthew Villalta 92 750 $ (2)
Salary Remaining : 92 750 $
Salary Average : 92 750 $
Salary Average Remaining : 92 750 $
Mason Shaw 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tarmo Reunanen 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Josh Dunne 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Thomas Novak 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Dennis Gilbert 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mike Hardman 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Reese Johnson 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Trey Fix-Wolansky 92 500 $ (4)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jonas Johansson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Frederic Allard 92 167 $ (1)
Salary Remaining : 92 167 $
Salary Average : 92 167 $
Salary Average Remaining : 92 167 $
Jeff Malott 78 000 $ (4)
Salary Remaining : 78 000 $
Salary Average : 78 000 $
Salary Average Remaining : 78 000 $
Corey Schueneman 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Colton White 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Evan Fitzpatrick 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Marian Studenic 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
William Lagesson 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Karson Kuhlman 72 500 $ (3)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Total Farm Players19
Salary Commitment
Year 2022 : 1 615 417 $
Year 2023 : 1 245 750 $
Year 2024 : 820 500 $
Year 2025 : 338 000 $
Salary Average Commitment
Year 2022 : 1 587 917 $
Year 2023 : 1 218 250 $
Year 2024 : 820 500 $
Year 2025 : 338 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6150 - 120 $ - 0 - 0,00%
Level 2: 4150 - 110 $ - 0 - 0,00%
Level 3: 2131 - 80 $ - 0 - 0,00%
Level 4: 4131 - 70 $ - 0 - 0,00%
Luxury : 1000 - 130 $ - 0 - 0,00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 558 333 $
Farm Players Total Salaries3 111 625 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account31 610 197 $
Projected Bank Account31 610 197 $

Pro Players Salaries

Justin Faulk 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Tyler Myers 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Timo Meier 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Nikolaj Ehlers 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jonathan Drouin 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Evgenii Dadonov 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Frederik Andersen 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Noah Hanifin 4 950 000 $ (1)
-Salary Remaining : 4 950 000 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 4 950 000 $
Braden Holtby 4 300 000 $ (3)
-Salary Remaining : 4 300 000 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 300 000 $
Mikael Backlund 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Mark Pysyk 2 733 333 $ (1)
-Salary Remaining : 2 733 333 $
-Salary Average : 2 733 333 $
-Salary Average Remaining : 2 733 333 $
Alexander Wennberg 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Vince Dunn 1 875 000 $ (1)
-Salary Remaining : 1 875 000 $
-Salary Average : 1 875 000 $
-Salary Average Remaining : 1 875 000 $
MacKenzie Weegar 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Troy Terry 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 450 000 $
Tage Thompson 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Travis Boyd 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Ross Colton 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 77 558 333 $
Year 2023 : 65 600 000 $
Year 2024 : 24 550 000 $
Year 2025 : 6 000 000 $
Salary Average Commitment
Year 2022 : 77 558 333 $
Year 2023 : 65 600 000 $
Year 2024 : 24 550 000 $
Year 2025 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 77 558 333 $
Year 2023 : 65 600 000 $
Year 2024 : 24 550 000 $
Year 2025 : 6 000 000 $

Farm Players Salaries

David Rittich 275 000 $ (2)
Salary Remaining : 275 000 $
Salary Average : 275 000 $
Salary Average Remaining : 275 000 $
Jordan Greenway 210 000 $ (1)
Salary Remaining : 210 000 $
Salary Average : 210 000 $
Salary Average Remaining : 210 000 $
Calle Jarnkrok 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Ian Mitchell 177 500 $ (3)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Filip Zadina 174 417 $ (4)
Salary Remaining : 174 417 $
Salary Average : 174 417 $
Salary Average Remaining : 174 417 $
Josh Brown 127 500 $ (3)
Salary Remaining : 127 500 $
Salary Average : 127 500 $
Salary Average Remaining : 127 500 $
Danton Heinen 111 000 $ (4)
Salary Remaining : 111 000 $
Salary Average : 111 000 $
Salary Average Remaining : 111 000 $
Shane Bowers 107 500 $ (1)
Salary Remaining : 107 500 $
Salary Average : 107 500 $
Salary Average Remaining : 107 500 $
Connor Clifton 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Victor Rask 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jonathan Bernier 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brett Leason 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Brayden Burke 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Otto Koivula 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Max Gildon 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nikita Okhotyuk 90 500 $ (4)
Salary Remaining : 90 500 $
Salary Average : 90 500 $
Salary Average Remaining : 90 500 $
Jared McIsaac 89 667 $ (4)
Salary Remaining : 89 667 $
Salary Average : 89 667 $
Salary Average Remaining : 89 667 $
Rasmus Sandin 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Maxime Lagace 87 500 $ (2)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Salary Average Remaining : 87 500 $
Sam Steel 87 413 $ (2)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Tobias Geisser 87 378 $ (3)
Salary Remaining : 87 378 $
Salary Average : 87 378 $
Salary Average Remaining : 87 378 $
Trevor van Riemsdyk 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Noah Juulsen 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Beck Malenstyn 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Brett Seney 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jonathan Dahlen 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Alan Quine 73 500 $ (1)
Salary Remaining : 73 500 $
Salary Average : 73 500 $
Salary Average Remaining : 73 500 $
Jordy Bellerive 73 333 $ (3)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Salary Average Remaining : 73 333 $
Total Farm Players28
Salary Commitment
Year 2022 : 3 111 625 $
Year 2023 : 1 878 707 $
Year 2024 : 1 198 795 $
Year 2025 : 540 584 $
Salary Average Commitment
Year 2022 : 3 111 625 $
Year 2023 : 1 878 707 $
Year 2024 : 1 198 795 $
Year 2025 : 540 584 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6223 - 200 $ - 0 - 0,00%
Level 2: 5223 - 150 $ - 0 - 0,00%
Level 3: 2323 - 115 $ - 0 - 0,00%
Level 4: 4323 - 70 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :19092
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 538 462 $
Farm Players Total Salaries2 607 714 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account49 770 191 $
Projected Bank Account49 770 191 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (2)
-Salary Remaining : 9 538 462 $
-Salary Average : 9 538 462 $
-Salary Average Remaining : 9 538 462 $
Sidney Crosby 8 700 000 $ (4)
-Salary Remaining : 8 700 000 $
-Salary Average : 8 700 000 $
-Salary Average Remaining : 8 700 000 $
T.J. Oshie 6 375 000 $ (3)
-Salary Remaining : 6 375 000 $
-Salary Average : 6 375 000 $
-Salary Average Remaining : 6 375 000 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 6 100 000 $
Semyon Varlamov 5 812 500 $ (1)
-Salary Remaining : 5 812 500 $
-Salary Average : 5 812 500 $
-Salary Average Remaining : 5 812 500 $
Nick Leddy 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
John Klingberg 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Brian Dumoulin 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 100 000 $
Ryan Suter (Out of Payroll) 3 650 000 $ (3)
-Salary Remaining : 3 650 000 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 3 650 000 $
Robby Fabbri 2 950 000 $ (3)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Warren Foegele 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Casey DeSmith 2 375 000 $ (3)
-Salary Remaining : 2 375 000 $
-Salary Average : 2 375 000 $
-Salary Average Remaining : 2 375 000 $
Luke Kunin 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Radek Faksa 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Jamie Oleksiak 2 137 500 $ (2)
-Salary Remaining : 2 137 500 $
-Salary Average : 2 137 500 $
-Salary Average Remaining : 2 137 500 $
Travis Dermott 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Phil Kessel 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Anthony DeAngelo 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Michael Bunting (1 Way Contract) 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 2 949 000 $
-Salary Average Remaining : 2 949 000 $
Riley Nash 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 78 188 462 $
Year 2023 : 57 325 962 $
Year 2024 : 28 750 000 $
Year 2025 : 8 700 000 $
Salary Average Commitment
Year 2022 : 80 187 462 $
Year 2023 : 59 324 962 $
Year 2024 : 30 749 000 $
Year 2025 : 8 700 000 $
Salary Cap with 1 Way Contract
Year 2022 : 78 188 462 $
Year 2023 : 57 325 962 $
Year 2024 : 28 750 000 $
Year 2025 : 8 700 000 $

Farm Players Salaries

Joseph Cecconi 129 375 $ (1)
Salary Remaining : 129 375 $
Salary Average : 129 375 $
Salary Average Remaining : 129 375 $
Dylan Samberg 117 500 $ (2)
Salary Remaining : 117 500 $
Salary Average : 117 500 $
Salary Average Remaining : 117 500 $
Jack Ahcan 113 750 $ (1)
Salary Remaining : 113 750 $
Salary Average : 113 750 $
Salary Average Remaining : 113 750 $
Marc McLaughlin 105 000 $ (2)
Salary Remaining : 105 000 $
Salary Average : 105 000 $
Salary Average Remaining : 105 000 $
Keith Petruzzelli 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Vinnie Hinostroza 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Erne 99 750 $ (2)
Salary Remaining : 99 750 $
Salary Average : 99 750 $
Salary Average Remaining : 99 750 $
Tanner Laczynski 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Adam Helewka 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cameron Crotty 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Linus Weissbach 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Michal Teply 91 917 $ (3)
Salary Remaining : 91 917 $
Salary Average : 91 917 $
Salary Average Remaining : 91 917 $
Gage Goncalves 91 917 $ (3)
Salary Remaining : 91 917 $
Salary Average : 91 917 $
Salary Average Remaining : 91 917 $
Alexander Alexeyev 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Connor McMichael 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Nikita Alexandrov 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Jacob Larsson 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Salary Average Remaining : 89 417 $
Matthew Strome 87 917 $ (2)
Salary Remaining : 87 917 $
Salary Average : 87 917 $
Salary Average Remaining : 87 917 $
Nolan Patrick 87 413 $ (2)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Salary Average Remaining : 87 413 $
Viktor Lodin 83 000 $ (2)
Salary Remaining : 83 000 $
Salary Average : 83 000 $
Salary Average Remaining : 83 000 $
Trent Miner 82 833 $ (3)
Salary Remaining : 82 833 $
Salary Average : 82 833 $
Salary Average Remaining : 82 833 $
Austin Strand 77 175 $ (1)
Salary Remaining : 77 175 $
Salary Average : 77 175 $
Salary Average Remaining : 77 175 $
Jalen Chatfield 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Philippe Desrosiers 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joey Daccord 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Nicholas Caamano 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dominik Simon 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Martin Frk 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Remi Elie 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 45 000 $
Salary Average Remaining : 45 000 $
Total Farm Players29
Salary Commitment
Year 2022 : 2 607 714 $
Year 2023 : 1 683 581 $
Year 2024 : 416 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 587 714 $
Year 2023 : 1 683 581 $
Year 2024 : 416 667 $
Year 2025 : 0 $