Arena Capacity - Ticket Price Attendance - % |
Arena Name | Nassau Veterans Memorial Coliseum |
Level 1: | 6500 - $350 - 2,604 - 40.06% |
Level 2: | 5500 - $300 - 2,200 - 40.00% |
Level 3: | 2500 - $250 - 1,000 - 40.00% |
Level 4: | 4000 - $100 - 1,708 - 42.69% |
Luxury : | 1500 - $500 - 633 - 42.19% |
Total Capacity : | 20000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 8,144 - 40.72% |
Average Income per Game | $2,885,688 |
Year to Date Revenue | $118,313,188 |
Expense |
Pro Players Total Salaries | $76,885,499 |
Farm Players Total Salaries | $4,082,806 |
Coaches Total Salaries | $14,250,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $78,263,303 |
Farm Year To Date Expenses | $16,444,536 |
Pro Salary Cap To Date | $76,527,405 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 1 |
Pro Expenses Per Days | $634,157 |
Pro Estimated Expenses | $634,157 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $133,732 |
Farm Estimated Expenses | $133,732 |
Estimated Season Expenses | $767,889 |
Season Salary Cap | $76,885,499 |
Estimate Under Maximum Salary Cap of $83,500,000 | $6,614,501 |
Estimate Over Minimum Salary Cap of $50,000,000 | $26,885,499 |
Current Bank Account | $41,887,592 |
Projected Bank Account | $41,119,703 |
|
Pro Players Salaries |
Alexander Radulov |
$8,200,000 (1) |
-Salary Remaining : |
$66,129 |
-Salary Average : |
$8,200,000 |
-Salary Average Remaining : |
$66,129 |
Brayden Schenn |
$7,625,000 (3) |
-Salary Remaining : |
$61,492 |
-Salary Average : |
$5,125,000 |
-Salary Average Remaining : |
$41,331 |
Drew Doughty |
$7,000,000 (2) |
-Salary Remaining : |
$56,452 |
-Salary Average : |
$7,000,000 |
-Salary Average Remaining : |
$56,452 |
Cam Atkinson |
$6,625,000 (3) |
-Salary Remaining : |
$53,427 |
-Salary Average : |
$5,875,000 |
-Salary Average Remaining : |
$47,379 |
Braden Holtby |
$6,100,000 (3) |
-Salary Remaining : |
$49,194 |
-Salary Average : |
$6,100,000 |
-Salary Average Remaining : |
$49,194 |
Logan Couture |
$6,000,000 (2) |
-Salary Remaining : |
$48,387 |
-Salary Average : |
$6,000,000 |
-Salary Average Remaining : |
$48,387 |
Brady Skjei |
$5,250,000 (3) |
-Salary Remaining : |
$42,339 |
-Salary Average : |
$5,250,000 |
-Salary Average Remaining : |
$42,339 |
Adam Larsson |
$4,541,666 (2) |
-Salary Remaining : |
$36,626 |
-Salary Average : |
$4,166,666 |
-Salary Average Remaining : |
$33,602 |
Sean Couturier |
$4,333,000 (1) |
-Salary Remaining : |
$34,944 |
-Salary Average : |
$4,333,000 |
-Salary Average Remaining : |
$34,944 |
Jack Johnson (1 Way Contract) |
$3,312,500 (3) |
-Salary Remaining : |
$26,714 |
-Salary Average : |
$3,250,000 |
-Salary Average Remaining : |
$26,210 |
Brandon Carlo |
$2,850,000 (4) |
-Salary Remaining : |
$22,984 |
-Salary Average : |
$2,850,000 |
-Salary Average Remaining : |
$22,984 |
Richard Panik |
$2,800,000 (2) |
-Salary Remaining : |
$22,581 |
-Salary Average : |
$2,800,000 |
-Salary Average Remaining : |
$22,581 |
Ryan Murray |
$2,285,000 (1) |
-Salary Remaining : |
$18,427 |
-Salary Average : |
$2,285,000 |
-Salary Average Remaining : |
$18,427 |
Josh Leivo |
$2,000,000 (3) |
-Salary Remaining : |
$16,129 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$12,097 |
Joonas Donskoi |
$1,900,000 (1) |
-Salary Remaining : |
$15,323 |
-Salary Average : |
$1,900,000 |
-Salary Average Remaining : |
$15,323 |
Anthony Duclair |
$1,650,000 (4) |
-Salary Remaining : |
$13,306 |
-Salary Average : |
$1,650,000 |
-Salary Average Remaining : |
$13,306 |
Petr Mrazek |
$1,500,000 (2) |
-Salary Remaining : |
$12,097 |
-Salary Average : |
$450,000 |
-Salary Average Remaining : |
$3,629 |
Jake Virtanen |
$1,250,000 (3) |
-Salary Remaining : |
$10,081 |
-Salary Average : |
$1,250,000 |
-Salary Average Remaining : |
$10,081 |
Kasperi Kapanen |
$863,333 (3) |
-Salary Remaining : |
$6,962 |
-Salary Average : |
$863,333 |
-Salary Average Remaining : |
$6,962 |
Andrew Mangiapane |
$800,000 (2) |
-Salary Remaining : |
$6,452 |
-Salary Average : |
$800,000 |
-Salary Average Remaining : |
$6,452 |
Total Pro Players | 20 |
Salary Commitment |
Year 2020 : $76,885,499 |
Year 2021 : $55,979,999 |
Year 2022 : $33,713,333 |
Year 2023 : $4,500,000 |
Salary Average Commitment |
Year 2020 : $71,647,999 |
Year 2021 : $54,929,999 |
Year 2022 : $33,713,333 |
Year 2023 : $4,500,000 |
Salary Cap with 1 Way Contract |
Year 2020 : $76,885,499 |
Year 2021 : $60,167,499 |
Year 2022 : $37,525,833 |
Year 2023 : $4,500,000 |
|
Farm Players Salaries |
Jimmy Vesey |
$242,500 (3) |
Salary Remaining : |
$1,956 |
Salary Average : |
$227,500 |
Salary Average Remaining : |
$1,835 |
Tobias Rieder |
$225,000 (1) |
Salary Remaining : |
$1,815 |
Salary Average : |
$225,000 |
Salary Average Remaining : |
$1,815 |
Blake Lizotte |
$207,247 (3) |
Salary Remaining : |
$1,671 |
Salary Average : |
$149,167 |
Salary Average Remaining : |
$1,203 |
Jay Beagle |
$200,000 (1) |
Salary Remaining : |
$1,613 |
Salary Average : |
$200,000 |
Salary Average Remaining : |
$1,613 |
Matthew Nieto |
$197,500 (1) |
Salary Remaining : |
$1,593 |
Salary Average : |
$197,500 |
Salary Average Remaining : |
$1,593 |
Jordan Weal |
$175,000 (1) |
Salary Remaining : |
$1,411 |
Salary Average : |
$175,000 |
Salary Average Remaining : |
$1,411 |
Kevin Shattenkirk |
$175,000 (3) |
Salary Remaining : |
$1,411 |
Salary Average : |
$175,000 |
Salary Average Remaining : |
$1,411 |
Mark Jankowski |
$167,500 (4) |
Salary Remaining : |
$1,351 |
Salary Average : |
$167,500 |
Salary Average Remaining : |
$1,351 |
Joshua Norris |
$163,333 (3) |
Salary Remaining : |
$1,317 |
Salary Average : |
$163,333 |
Salary Average Remaining : |
$1,317 |
Evan Bouchard |
$162,750 (3) |
Salary Remaining : |
$1,313 |
Salary Average : |
$162,750 |
Salary Average Remaining : |
$1,313 |
Kristian Vesalainen |
$149,167 (2) |
Salary Remaining : |
$1,203 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$363 |
Jake Oettinger |
$138,750 (2) |
Salary Remaining : |
$1,119 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$363 |
Jonathon Merrill |
$137,500 (1) |
Salary Remaining : |
$1,109 |
Salary Average : |
$137,500 |
Salary Average Remaining : |
$1,109 |
Erik Brannstrom |
$134,417 (2) |
Salary Remaining : |
$1,084 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$363 |
Urho Vaakanainen |
$130,250 (2) |
Salary Remaining : |
$1,050 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$363 |
German Rubtsov |
$110,667 (2) |
Salary Remaining : |
$892 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$363 |
Kevin Connauton |
$100,000 (1) |
Salary Remaining : |
$806 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$806 |
Brandon Hagel |
$95,000 (3) |
Salary Remaining : |
$766 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$746 |
Brandon Hickey |
$92,500 (2) |
Salary Remaining : |
$746 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$363 |
Ryan McLeod |
$92,500 (3) |
Salary Remaining : |
$746 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$746 |
Janne Kuokkanen |
$92,500 (1) |
Salary Remaining : |
$746 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$746 |
Lucas Johansen |
$92,500 (2) |
Salary Remaining : |
$746 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$363 |
Ukko-Pekka Luukkonen |
$92,500 (2) |
Salary Remaining : |
$746 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$363 |
Kenny Agostino |
$87,500 (1) |
Salary Remaining : |
$706 |
Salary Average : |
$87,500 |
Salary Average Remaining : |
$706 |
Rasmus Andersson |
$86,333 (4) |
Salary Remaining : |
$696 |
Salary Average : |
$86,333 |
Salary Average Remaining : |
$696 |
Morgan Frost |
$86,333 (3) |
Salary Remaining : |
$696 |
Salary Average : |
$86,333 |
Salary Average Remaining : |
$696 |
Oliver Kylington |
$86,333 (3) |
Salary Remaining : |
$696 |
Salary Average : |
$86,333 |
Salary Average Remaining : |
$696 |
Morgan Geekie |
$80,000 (2) |
Salary Remaining : |
$645 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$363 |
Alex Barre-Boulet |
$75,926 (2) |
Salary Remaining : |
$612 |
Salary Average : |
$75,926 |
Salary Average Remaining : |
$612 |
Patrick Sieloff |
$70,000 (2) |
Salary Remaining : |
$565 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$565 |
Reid Boucher |
$68,800 (1) |
Salary Remaining : |
$555 |
Salary Average : |
$68,800 |
Salary Average Remaining : |
$555 |
Garret Sparks |
$67,500 (3) |
Salary Remaining : |
$544 |
Salary Average : |
$67,500 |
Salary Average Remaining : |
$544 |
Total Farm Players | 32 |
Salary Commitment |
Year 2020 : $4,082,806 |
Year 2021 : $2,723,426 |
Year 2022 : $1,556,749 |
Year 2023 : $253,833 |
Salary Average Commitment |
Year 2020 : $3,391,475 |
Year 2021 : $2,107,675 |
Year 2022 : $1,556,749 |
Year 2023 : $253,833 |
|