Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 5,896 - 98.27%
Level 2: 5000 - $70 - 4,995 - 99.90%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,996 - 99.91%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,887 - 99.37%
Average Income per Game$1,983,806
Year to Date Revenue$49,595,144

Expense

Pro Players Total Salaries$75,050,555
Farm Players Total Salaries$2,697,273
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,173,062
Farm Year To Date Expenses$2,558,826
Pro Salary Cap To Date$44,721,449
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,740,892
Pro Remaining Season Days48
Pro Expenses Per Days$637,504
Pro Estimated Expenses$30,600,192
Farm Remaining Season Days48
Farm Expenses Per Days$33,849
Farm Estimated Expenses$1,624,752
Estimated Season Expenses$32,224,944
Season Salary Cap$75,050,555
Estimate Under Maximum Salary Cap of $83,500,000$8,449,445
Estimate Over Minimum Salary Cap of $50,000,000 $25,050,555
Current Bank Account$10,586,407
Projected Bank Account$10,102,355

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $3,677,419
-Salary Average : $9,500,000
-Salary Average Remaining : $3,677,419
Evander Kane $7,000,000 (2)
-Salary Remaining : $2,709,677
-Salary Average : $7,000,000
-Salary Average Remaining : $2,709,677
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $2,709,677
-Salary Average : $7,000,000
-Salary Average Remaining : $2,709,677
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $2,129,032
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
Jonathan Drouin $5,500,000 (4)
-Salary Remaining : $2,129,032
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
Jake Muzzin $5,250,000 (3)
-Salary Remaining : $2,032,258
-Salary Average : $4,000,000
-Salary Average Remaining : $1,548,387
Gustav Nyquist $4,750,000 (1)
-Salary Remaining : $1,838,710
-Salary Average : $4,750,000
-Salary Average Remaining : $1,838,710
Marcus Johansson $4,583,333 (2)
-Salary Remaining : $1,774,193
-Salary Average : $4,583,333
-Salary Average Remaining : $1,774,193
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $1,741,935
-Salary Average : $4,500,000
-Salary Average Remaining : $1,741,935
Nazem Kadri $4,500,000 (2)
-Salary Remaining : $1,741,935
-Salary Average : $4,500,000
-Salary Average Remaining : $1,741,935
Tanner Pearson $3,750,000 (3)
-Salary Remaining : $1,451,613
-Salary Average : $3,750,000
-Salary Average Remaining : $1,451,613
Elias Lindholm $2,700,000 (1)
-Salary Remaining : $1,045,161
-Salary Average : $2,700,000
-Salary Average Remaining : $1,045,161
Pavel Zacha $1,744,167 (2)
-Salary Remaining : $675,161
-Salary Average : $1,744,167
-Salary Average Remaining : $675,161
Mirco Mueller $1,400,000 (1)
-Salary Remaining : $541,935
-Salary Average : $1,400,000
-Salary Average Remaining : $541,935
Vladislav Gavrikov $1,350,000 (3)
-Salary Remaining : $522,581
-Salary Average : $1,350,000
-Salary Average Remaining : $522,581
Charlie McAvoy $1,258,333 (2)
-Salary Remaining : $487,097
-Salary Average : $1,258,333
-Salary Average Remaining : $487,097
Christian Dvorak $1,106,667 (2)
-Salary Remaining : $428,387
-Salary Average : $1,106,667
-Salary Average Remaining : $428,387
Riley Stillman $1,038,888 (3)
-Salary Remaining : $402,150
-Salary Average : $900,000
-Salary Average Remaining : $348,387
Mackenzie Blackwood $913,333 (4)
-Salary Remaining : $353,548
-Salary Average : $913,333
-Salary Average Remaining : $353,548
Joel Eriksson Ek $894,167 (2)
-Salary Remaining : $346,129
-Salary Average : $894,167
-Salary Average Remaining : $346,129
Roope Hintz $811,667 (3)
-Salary Remaining : $314,194
-Salary Average : $811,667
-Salary Average Remaining : $314,194
Total Pro Players21
Salary Commitment
Year 2020 : $75,050,555
Year 2021 : $60,311,667
Year 2022 : $17,225,000
Year 2023 : $6,413,333
Salary Average Commitment
Year 2020 : $73,661,667
Year 2021 : $60,311,667
Year 2022 : $17,225,000
Year 2023 : $6,413,333
Salary Cap with 1 Way Contract
Year 2020 : $75,050,555
Year 2021 : $61,700,555
Year 2022 : $18,613,888
Year 2023 : $6,413,333

Farm Players Salaries

Markus Nutivaara $270,000 (3)
Salary Remaining : $104,516
Salary Average : $270,000
Salary Average Remaining : $104,516
Ben Hutton $172,500 (3)
Salary Remaining : $66,774
Salary Average : $150,000
Salary Average Remaining : $58,065
Mike Reilly $150,000 (3)
Salary Remaining : $58,065
Salary Average : $150,000
Salary Average Remaining : $58,065
Drake Caggiula $135,000 (1)
Salary Remaining : $52,258
Salary Average : $135,000
Salary Average Remaining : $52,258
Sonny Milano $126,333 (1)
Salary Remaining : $48,903
Salary Average : $126,333
Salary Average Remaining : $48,903
Michael McCarron $107,583 (1)
Salary Remaining : $41,645
Salary Average : $107,583
Salary Average Remaining : $41,645
Calvin Pickard $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Brendan Guhle $94,608 (3)
Salary Remaining : $36,623
Salary Average : $88,883
Salary Average Remaining : $34,406
Jakub Skarek $92,750 (3)
Salary Remaining : $35,903
Salary Average : $92,750
Salary Average Remaining : $35,903
Antoine Morand $92,750 (3)
Salary Remaining : $35,903
Salary Average : $92,750
Salary Average Remaining : $35,903
Nick Moutrey $92,500 (2)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Kevin Stenlund $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Connor Dewar $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Eric Cornel $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Ryan Collins $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Rasmus Asplund $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Gabriel Carlsson $89,417 (2)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Cale Fleury $88,333 (3)
Salary Remaining : $34,194
Salary Average : $88,333
Salary Average Remaining : $34,194
Paul Bittner $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Pascal Laberge $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Tyler Benson $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Nicolas Roy $81,500 (1)
Salary Remaining : $31,548
Salary Average : $81,500
Salary Average Remaining : $31,548
Slater Koekkoek $80,000 (1)
Salary Remaining : $30,968
Salary Average : $80,000
Salary Average Remaining : $30,968
Devon Toews $70,000 (2)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Oscar Dansk $67,500 (2)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Charles Hudon $65,000 (3)
Salary Remaining : $25,161
Salary Average : $72,500
Salary Average Remaining : $28,065
Total Farm Players26
Salary Commitment
Year 2020 : $2,697,273
Year 2021 : $2,038,632
Year 2022 : $1,719,215
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,676,548
Year 2021 : $2,046,132
Year 2022 : $1,726,715
Year 2023 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $301 - 2,837 - 43.64%
Level 2: 5500 - $278 - 2,200 - 40.00%
Level 3: 2500 - $230 - 1,000 - 40.00%
Level 4: 4500 - $100 - 1,832 - 40.71%
Luxury : 2000 - $500 - 800 - 40.00%
Total Capacity :21000

Income

Home Games Left17
Average Attendance - %8,669 - 41.28%
Average Income per Game$2,848,348
Year to Date Revenue$68,360,356

Expense

Pro Players Total Salaries$67,927,499
Farm Players Total Salaries$3,426,269
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,494,648
Farm Year To Date Expenses$3,145,008
Pro Salary Cap To Date$49,881,761
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,421,919
Pro Remaining Season Days48
Pro Expenses Per Days$555,867
Pro Estimated Expenses$26,681,616
Farm Remaining Season Days48
Farm Expenses Per Days$42,551
Farm Estimated Expenses$2,042,448
Estimated Season Expenses$28,724,064
Season Salary Cap$67,927,499
Estimate Under Maximum Salary Cap of $83,500,000$15,572,501
Estimate Over Minimum Salary Cap of $50,000,000 $17,927,499
Current Bank Account$33,125,874
Projected Bank Account$52,823,729

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $4,838,710
-Salary Average : $12,500,000
-Salary Average Remaining : $4,838,710
Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $2,903,226
-Salary Average : $7,500,000
-Salary Average Remaining : $2,903,226
Nicklas Backstrom $6,700,000 (2)
-Salary Remaining : $2,593,548
-Salary Average : $7,000,000
-Salary Average Remaining : $2,709,677
Alex Pietrangelo $6,500,000 (2)
-Salary Remaining : $2,516,129
-Salary Average : $6,500,000
-Salary Average Remaining : $2,516,129
Brad Marchand $6,125,000 (2)
-Salary Remaining : $2,370,968
-Salary Average : $6,125,000
-Salary Average Remaining : $2,370,968
Torey Krug $5,250,000 (2)
-Salary Remaining : $2,032,258
-Salary Average : $5,250,000
-Salary Average Remaining : $2,032,258
Anton Stralman $4,500,000 (1)
-Salary Remaining : $1,741,935
-Salary Average : $4,500,000
-Salary Average Remaining : $1,741,935
Alex Killorn $4,500,000 (1)
-Salary Remaining : $1,741,935
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Blake Coleman $4,300,000 (3)
-Salary Remaining : $1,664,516
-Salary Average : $1,800,000
-Salary Average Remaining : $696,774
Patrik Laine $3,575,000 (2)
-Salary Remaining : $1,383,871
-Salary Average : $3,575,000
-Salary Average Remaining : $1,383,871
Ilya Mikheyev $3,425,000 (3)
-Salary Remaining : $1,325,806
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Jaroslav Halak (Out of Payroll) $2,750,000 (2)
-Salary Remaining : $1,064,516
-Salary Average : $2,750,000
-Salary Average Remaining : $1,064,516
Zach Hyman $2,250,000 (3)
-Salary Remaining : $870,968
-Salary Average : $2,250,000
-Salary Average Remaining : $870,968
Valeri Nichushkin $1,800,000 (3)
-Salary Remaining : $696,774
-Salary Average : $850,000
-Salary Average Remaining : $329,032
Henrik Lundqvist $1,750,000 (1)
-Salary Remaining : $677,419
-Salary Average : $1,750,000
-Salary Average Remaining : $677,419
Lawson Crouse $1,602,500 (1)
-Salary Remaining : $620,323
-Salary Average : $1,602,500
-Salary Average Remaining : $620,323
Joel Edmundson $1,050,000 (1)
-Salary Remaining : $406,452
-Salary Average : $1,050,000
-Salary Average Remaining : $406,452
Anthony Cirelli $935,833 (1)
-Salary Remaining : $362,258
-Salary Average : $935,833
-Salary Average Remaining : $362,258
Sean Kuraly $925,000 (3)
-Salary Remaining : $358,065
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Filip Hronek $913,333 (4)
-Salary Remaining : $353,548
-Salary Average : $913,333
-Salary Average Remaining : $353,548
Anthony DeAngelo $863,333 (1)
-Salary Remaining : $334,193
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Jarred Tinordi $712,500 (3)
-Salary Remaining : $275,806
-Salary Average : $700,000
-Salary Average Remaining : $270,968
Total Pro Players22
Salary Commitment
Year 2020 : $80,427,499
Year 2021 : $59,263,333
Year 2022 : $20,863,333
Year 2023 : $913,333
Salary Average Commitment
Year 2020 : $75,326,666
Year 2021 : $59,563,333
Year 2022 : $20,863,333
Year 2023 : $913,333
Salary Cap with 1 Way Contract
Year 2020 : $80,427,499
Year 2021 : $65,225,833
Year 2022 : $26,825,833
Year 2023 : $913,333

Farm Players Salaries

Oskar Sundqvist $275,000 (4)
Salary Remaining : $106,452
Salary Average : $275,000
Salary Average Remaining : $106,452
Jan Rutta $230,000 (1)
Salary Remaining : $89,032
Salary Average : $230,000
Salary Average Remaining : $89,032
Filip Larsson $150,579 (1)
Salary Remaining : $58,289
Salary Average : $150,579
Salary Average Remaining : $58,289
Matt Grzelcyk $140,000 (4)
Salary Remaining : $54,194
Salary Average : $140,000
Salary Average Remaining : $54,194
Martin Kaut $135,000 (2)
Salary Remaining : $52,258
Salary Average : $45,000
Salary Average Remaining : $17,419
Ryan Donato $135,000 (1)
Salary Remaining : $52,258
Salary Average : $45,000
Salary Average Remaining : $17,419
Jakub Zboril $128,833 (3)
Salary Remaining : $49,871
Salary Average : $128,833
Salary Average Remaining : $49,871
Tobias Bjornfot $108,333 (3)
Salary Remaining : $41,935
Salary Average : $108,333
Salary Average Remaining : $41,935
Anders Bjork $106,667 (1)
Salary Remaining : $41,290
Salary Average : $106,667
Salary Average Remaining : $41,290
Nick Cousins $100,000 (4)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Pierre Engvall $95,000 (2)
Salary Remaining : $36,774
Salary Average : $92,500
Salary Average Remaining : $35,806
Veini Vehvilainen $92,525 (3)
Salary Remaining : $35,816
Salary Average : $92,500
Salary Average Remaining : $35,806
Joey Keane $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Ryan Fitzgerald $92,500 (1)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Sean Durzi $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Cam Dineen $91,083 (3)
Salary Remaining : $35,258
Salary Average : $91,083
Salary Average Remaining : $35,258
Mathieu Joseph $91,083 (3)
Salary Remaining : $35,258
Salary Average : $91,083
Salary Average Remaining : $35,258
Dan Vladar $91,000 (2)
Salary Remaining : $35,226
Salary Average : $45,000
Salary Average Remaining : $17,419
Rob O'Gara $90,000 (4)
Salary Remaining : $34,839
Salary Average : $90,000
Salary Average Remaining : $34,839
Jordan Kyrou $88,000 (1)
Salary Remaining : $34,065
Salary Average : $88,000
Salary Average Remaining : $34,065
Jeremy Lauzon $87,167 (2)
Salary Remaining : $33,742
Salary Average : $87,167
Salary Average Remaining : $33,742
Jeremy Roy $86,333 (2)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Nicolas Hague $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Danick Martel $80,000 (1)
Salary Remaining : $30,968
Salary Average : $80,000
Salary Average Remaining : $30,968
Zach Senyshyn $79,250 (2)
Salary Remaining : $30,677
Salary Average : $79,250
Salary Average Remaining : $30,677
Trevor Moore $77,500 (3)
Salary Remaining : $30,000
Salary Average : $77,500
Salary Average Remaining : $30,000
Anthony Stolarz $75,333 (1)
Salary Remaining : $29,161
Salary Average : $75,333
Salary Average Remaining : $29,161
John Quenneville $75,000 (2)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Dylan McIlrath $73,750 (3)
Salary Remaining : $28,548
Salary Average : $70,000
Salary Average Remaining : $27,097
Nicolas Aube-Kubel $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Jean-Sebastien Dea $70,000 (4)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Carter Verhaeghe $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Peter Cehlarik $70,000 (2)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Total Farm Players33
Salary Commitment
Year 2020 : $3,426,269
Year 2021 : $2,461,915
Year 2022 : $1,745,665
Year 2023 : $675,000
Salary Average Commitment
Year 2020 : $3,193,994
Year 2021 : $2,325,915
Year 2022 : $1,745,665
Year 2023 : $675,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $350 - 2,500 - 41.67%
Level 2: 5000 - $300 - 2,000 - 40.00%
Level 3: 2000 - $250 - 800 - 40.00%
Level 4: 4000 - $100 - 1,799 - 44.97%
Luxury : 1000 - $500 - 648 - 64.80%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %7,747 - 43.04%
Average Income per Game$2,723,790
Year to Date Revenue$68,094,749

Expense

Pro Players Total Salaries$75,948,459
Farm Players Total Salaries$3,225,792
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,718,345
Farm Year To Date Expenses$2,818,954
Pro Salary Cap To Date$47,653,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,580,639
Pro Remaining Season Days48
Pro Expenses Per Days$652,810
Pro Estimated Expenses$31,334,880
Farm Remaining Season Days48
Farm Expenses Per Days$39,321
Farm Estimated Expenses$1,887,408
Estimated Season Expenses$33,222,288
Season Salary Cap$75,948,459
Estimate Under Maximum Salary Cap of $83,500,000$7,551,541
Estimate Over Minimum Salary Cap of $50,000,000 $25,948,459
Current Bank Account$48,335,708
Projected Bank Account$58,694,059

Pro Players Salaries

Ryan Suter $7,538,461 (1)
-Salary Remaining : $2,918,114
-Salary Average : $7,538,461
-Salary Average Remaining : $2,918,114
Chris Kreider $7,125,000 (3)
-Salary Remaining : $2,758,065
-Salary Average : $4,625,000
-Salary Average Remaining : $1,790,323
Antti Raanta $6,750,000 (3)
-Salary Remaining : $2,612,903
-Salary Average : $4,250,000
-Salary Average Remaining : $1,645,161
Sean Monahan $6,375,000 (1)
-Salary Remaining : $2,467,742
-Salary Average : $6,375,000
-Salary Average Remaining : $2,467,742
Matt Niskanen $5,750,000 (2)
-Salary Remaining : $2,225,806
-Salary Average : $5,750,000
-Salary Average Remaining : $2,225,806
Vladislav Namestnikov $5,500,000 (3)
-Salary Remaining : $2,129,032
-Salary Average : $4,000,000
-Salary Average Remaining : $1,548,387
Jaden Schwartz $5,350,000 (2)
-Salary Remaining : $2,070,968
-Salary Average : $5,350,000
-Salary Average Remaining : $2,070,968
Mike Hoffman (Out of Payroll) $5,187,500 (1)
-Salary Remaining : $2,008,065
-Salary Average : $5,187,500
-Salary Average Remaining : $2,008,065
Max Pacioretty $4,500,000 (2)
-Salary Remaining : $1,741,935
-Salary Average : $4,500,000
-Salary Average Remaining : $1,741,935
Mats Zuccarello $4,500,000 (2)
-Salary Remaining : $1,741,935
-Salary Average : $4,500,000
-Salary Average Remaining : $1,741,935
Boone Jenner $4,250,000 (2)
-Salary Remaining : $1,645,161
-Salary Average : $3,750,000
-Salary Average Remaining : $1,451,613
Pierre-Luc Dubois $3,394,166 (1)
-Salary Remaining : $1,313,871
-Salary Average : $3,394,166
-Salary Average Remaining : $1,313,871
Justin Williams $3,000,000 (1)
-Salary Remaining : $1,161,290
-Salary Average : $2,000,000
-Salary Average Remaining : $774,194
Nick Jensen $2,500,000 (1)
-Salary Remaining : $967,742
-Salary Average : $2,500,000
-Salary Average Remaining : $967,742
Jordie Benn $2,000,000 (1)
-Salary Remaining : $774,194
-Salary Average : $2,000,000
-Salary Average Remaining : $774,194
Zach Werenski $1,775,000 (2)
-Salary Remaining : $687,097
-Salary Average : $1,775,000
-Salary Average Remaining : $687,097
Ilya Samsonov $1,475,000 (2)
-Salary Remaining : $570,968
-Salary Average : $1,475,000
-Salary Average Remaining : $570,968
Carter Rowney $1,133,333 (1)
-Salary Remaining : $438,710
-Salary Average : $1,133,333
-Salary Average Remaining : $438,710
Alex DeBrincat $894,166 (1)
-Salary Remaining : $346,129
-Salary Average : $894,166
-Salary Average Remaining : $346,129
Patrik Nemeth $763,333 (3)
-Salary Remaining : $295,484
-Salary Average : $763,333
-Salary Average Remaining : $295,484
Noel Acciari $725,000 (2)
-Salary Remaining : $280,645
-Salary Average : $725,000
-Salary Average Remaining : $280,645
Nic Dowd $650,000 (2)
-Salary Remaining : $251,613
-Salary Average : $650,000
-Salary Average Remaining : $251,613
Total Pro Players22
Salary Commitment
Year 2020 : $81,135,959
Year 2021 : $42,113,333
Year 2022 : $13,638,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,135,959
Year 2021 : $42,113,333
Year 2022 : $13,638,333
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $81,135,959
Year 2021 : $49,113,333
Year 2022 : $20,138,333
Year 2023 : $0

Farm Players Salaries

Will Butcher $377,500 (1)
Salary Remaining : $146,129
Salary Average : $377,500
Salary Average Remaining : $146,129
Troy Brouwer $300,000 (1)
Salary Remaining : $116,129
Salary Average : $300,000
Salary Average Remaining : $116,129
Braydon Coburn $250,000 (1)
Salary Remaining : $96,774
Salary Average : $250,000
Salary Average Remaining : $96,774
Adam Gaudette $249,167 (3)
Salary Remaining : $96,452
Salary Average : $149,167
Salary Average Remaining : $57,742
Trevor Lewis $200,000 (2)
Salary Remaining : $77,419
Salary Average : $200,000
Salary Average Remaining : $77,419
Micheal Ferland $175,000 (2)
Salary Remaining : $67,742
Salary Average : $175,000
Salary Average Remaining : $67,742
Lias Andersson $174,417 (2)
Salary Remaining : $67,516
Salary Average : $45,000
Salary Average Remaining : $17,419
Joel Hanley $120,000 (2)
Salary Remaining : $46,452
Salary Average : $120,000
Salary Average Remaining : $46,452
Sam Carrick $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Lawrence Pilut $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Ryan Carpenter $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Austin Czarnik $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Dakota Mermis $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Lukas Vejdemo $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Will Bitten $91,000 (2)
Salary Remaining : $35,226
Salary Average : $45,000
Salary Average Remaining : $17,419
Jonah Gadjovich $86,333 (2)
Salary Remaining : $33,419
Salary Average : $45,000
Salary Average Remaining : $17,419
Vitek Vanecek $86,333 (2)
Salary Remaining : $33,419
Salary Average : $45,000
Salary Average Remaining : $17,419
Brett Lernout $85,000 (2)
Salary Remaining : $32,903
Salary Average : $85,000
Salary Average Remaining : $32,903
Nick Henry $82,667 (3)
Salary Remaining : $32,000
Salary Average : $82,667
Salary Average Remaining : $32,000
Adam Wilcox $80,875 (3)
Salary Remaining : $31,306
Salary Average : $80,875
Salary Average Remaining : $31,306
Marcus Sorensen $70,000 (2)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Antti Suomela $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Radim Simek $67,500 (3)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Sam Anas $67,500 (3)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Total Farm Players24
Salary Commitment
Year 2020 : $3,225,792
Year 2021 : $1,698,292
Year 2022 : $517,709
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,820,209
Year 2021 : $1,392,709
Year 2022 : $517,709
Year 2023 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $240 - 3,641 - 60.68%
Level 2: 5000 - $160 - 3,286 - 65.73%
Level 3: 2000 - $90 - 2,000 - 100.00%
Level 4: 4000 - $70 - 2,596 - 64.89%
Luxury : 1000 - $500 - 651 - 65.12%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %12,174 - 67.63%
Average Income per Game$2,608,623
Year to Date Revenue$65,215,576

Expense

Pro Players Total Salaries$73,119,751
Farm Players Total Salaries$2,379,498
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,715,852
Farm Year To Date Expenses$2,004,829
Pro Salary Cap To Date$41,938,435
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,737,969
Pro Remaining Season Days48
Pro Expenses Per Days$605,804
Pro Estimated Expenses$29,078,592
Farm Remaining Season Days48
Farm Expenses Per Days$26,044
Farm Estimated Expenses$1,250,112
Estimated Season Expenses$30,328,704
Season Salary Cap$72,219,751
Estimate Under Maximum Salary Cap of $83,500,000$11,280,249
Estimate Over Minimum Salary Cap of $50,000,000 $22,219,751
Current Bank Account$37,640,502
Projected Bank Account$49,049,767

Pro Players Salaries

Artemi Panarin $6,000,000 (2)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
William Karlsson $5,900,000 (3)
-Salary Remaining : $2,283,871
-Salary Average : $5,900,000
-Salary Average Remaining : $2,283,871
Jeff Carter $5,897,727 (2)
-Salary Remaining : $2,282,991
-Salary Average : $5,272,727
-Salary Average Remaining : $2,041,056
T.J. Oshie $5,750,000 (2)
-Salary Remaining : $2,225,806
-Salary Average : $5,750,000
-Salary Average Remaining : $2,225,806
Zach Bogosian $5,142,857 (1)
-Salary Remaining : $1,990,783
-Salary Average : $5,392,857
-Salary Average Remaining : $2,087,558
Tyler Johnson $5,000,000 (2)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $1,761,290
-Salary Average : $4,550,000
-Salary Average Remaining : $1,761,290
Craig Smith $4,500,000 (1)
-Salary Remaining : $1,741,935
-Salary Average : $4,500,000
-Salary Average Remaining : $1,741,935
Ron Hainsey $3,875,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,354,839
Justin Braun $3,800,000 (2)
-Salary Remaining : $1,470,968
-Salary Average : $3,800,000
-Salary Average Remaining : $1,470,968
Jakob Silfverberg $3,750,000 (2)
-Salary Remaining : $1,451,613
-Salary Average : $3,750,000
-Salary Average Remaining : $1,451,613
Jacob Markstrom $3,666,667 (1)
-Salary Remaining : $1,419,355
-Salary Average : $3,666,667
-Salary Average Remaining : $1,419,355
Cam Talbot $3,125,000 (3)
-Salary Remaining : $1,209,677
-Salary Average : $2,750,000
-Salary Average Remaining : $1,064,516
Erik Haula $2,750,000 (2)
-Salary Remaining : $1,064,516
-Salary Average : $2,750,000
-Salary Average Remaining : $1,064,516
Zack Kassian $1,950,000 (2)
-Salary Remaining : $754,839
-Salary Average : $1,950,000
-Salary Average Remaining : $754,839
Adam Fox $1,775,000 (3)
-Salary Remaining : $687,097
-Salary Average : $1,775,000
-Salary Average Remaining : $687,097
Viktor Arvidsson $1,250,000 (1)
-Salary Remaining : $483,871
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Michael Sgarbossa $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Gemel Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Shayne Gostisbehere $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Andreas Johnsson $787,500 (1)
-Salary Remaining : $304,839
-Salary Average : $1,418,750
-Salary Average Remaining : $549,194
Dylan DeMelo $650,000 (1)
-Salary Remaining : $251,613
-Salary Average : $650,000
-Salary Average Remaining : $251,613
Total Pro Players22
Salary Commitment
Year 2020 : $73,119,751
Year 2021 : $52,747,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $72,376,001
Year 2021 : $52,747,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $72,219,751
Year 2021 : $54,122,727
Year 2022 : $14,675,000
Year 2023 : $0

Farm Players Salaries

Melker Karlsson $200,000 (1)
Salary Remaining : $77,419
Salary Average : $200,000
Salary Average Remaining : $77,419
Charlie Lindgren $130,000 (1)
Salary Remaining : $50,323
Salary Average : $130,000
Salary Average Remaining : $50,323
Pontus Aberg $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Anton Forsberg $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Mikkel Boedker $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Valentin Zykov $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Maxim Letunov $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Evan Rodrigues $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Danil Yurtaykin $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Lean Bergmann $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Nathan Bastian $99,250 (3)
Salary Remaining : $38,419
Salary Average : $90,500
Salary Average Remaining : $35,032
Stelio Mattheos $92,500 (2)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Givani Smith $91,333 (2)
Salary Remaining : $35,355
Salary Average : $91,333
Salary Average Remaining : $35,355
Jack Kopacka $91,083 (2)
Salary Remaining : $35,258
Salary Average : $91,000
Salary Average Remaining : $35,226
Josh Brook $91,083 (3)
Salary Remaining : $35,258
Salary Average : $91,083
Salary Average Remaining : $35,258
Alex Formenton $88,833 (3)
Salary Remaining : $34,387
Salary Average : $88,833
Salary Average Remaining : $34,387
Jack Studnicka $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Joseph Woll $85,000 (3)
Salary Remaining : $32,903
Salary Average : $80,000
Salary Average Remaining : $30,968
Luke Green $83,833 (2)
Salary Remaining : $32,452
Salary Average : $85,000
Salary Average Remaining : $32,903
Mark Friedman $82,500 (2)
Salary Remaining : $31,935
Salary Average : $82,500
Salary Average Remaining : $31,935
Lane Pederson $77,750 (3)
Salary Remaining : $30,097
Salary Average : $69,000
Salary Average Remaining : $26,710
Tyrell Goulbourne $77,500 (1)
Salary Remaining : $30,000
Salary Average : $77,500
Salary Average Remaining : $30,000
Cole Bardreau $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Reece Willcox $67,500 (3)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Mark Alt $65,000 (1)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Total Farm Players25
Salary Commitment
Year 2020 : $2,379,498
Year 2021 : $1,084,498
Year 2022 : $643,249
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,358,082
Year 2021 : $1,085,582
Year 2022 : $643,249
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6500 - $350 - 2,606 - 40.09%
Level 2: 5500 - $300 - 2,200 - 40.00%
Level 3: 2500 - $250 - 1,000 - 40.00%
Level 4: 4000 - $100 - 1,694 - 42.34%
Luxury : 1500 - $500 - 640 - 42.68%
Total Capacity :20000

Income

Home Games Left17
Average Attendance - %8,140 - 40.70%
Average Income per Game$2,889,388
Year to Date Revenue$69,345,313

Expense

Pro Players Total Salaries$76,972,999
Farm Players Total Salaries$3,736,809
Coaches Total Salaries$14,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,396,913
Farm Year To Date Expenses$10,231,477
Pro Salary Cap To Date$47,324,326
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,119,597
Pro Remaining Season Days48
Pro Expenses Per Days$634,863
Pro Estimated Expenses$30,473,424
Farm Remaining Season Days48
Farm Expenses Per Days$130,942
Farm Estimated Expenses$6,285,216
Estimated Season Expenses$36,758,640
Season Salary Cap$76,972,999
Estimate Under Maximum Salary Cap of $83,500,000$6,527,001
Estimate Over Minimum Salary Cap of $50,000,000 $26,972,999
Current Bank Account$28,999,166
Projected Bank Account$41,360,123

Pro Players Salaries

Alexander Radulov $8,200,000 (1)
-Salary Remaining : $3,174,194
-Salary Average : $8,200,000
-Salary Average Remaining : $3,174,194
Brayden Schenn $7,625,000 (3)
-Salary Remaining : $2,951,613
-Salary Average : $5,125,000
-Salary Average Remaining : $1,983,871
Drew Doughty $7,000,000 (2)
-Salary Remaining : $2,709,677
-Salary Average : $7,000,000
-Salary Average Remaining : $2,709,677
Cam Atkinson $6,625,000 (3)
-Salary Remaining : $2,564,516
-Salary Average : $5,875,000
-Salary Average Remaining : $2,274,194
Braden Holtby $6,100,000 (3)
-Salary Remaining : $2,361,290
-Salary Average : $6,100,000
-Salary Average Remaining : $2,361,290
Logan Couture $6,000,000 (2)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Brady Skjei (Out of Payroll) $5,250,000 (3)
-Salary Remaining : $2,032,258
-Salary Average : $5,250,000
-Salary Average Remaining : $2,032,258
Adam Larsson $4,541,666 (2)
-Salary Remaining : $1,758,064
-Salary Average : $4,166,666
-Salary Average Remaining : $1,612,903
Sean Couturier $4,333,000 (1)
-Salary Remaining : $1,677,290
-Salary Average : $4,333,000
-Salary Average Remaining : $1,677,290
Jack Johnson (1 Way Contract) $3,312,500 (3)
-Salary Remaining : $1,282,258
-Salary Average : $3,250,000
-Salary Average Remaining : $1,258,065
Tomas Hertl $3,000,000 (1)
-Salary Remaining : $1,161,290
-Salary Average : $3,000,000
-Salary Average Remaining : $1,161,290
Brandon Carlo $2,850,000 (4)
-Salary Remaining : $1,103,226
-Salary Average : $2,850,000
-Salary Average Remaining : $1,103,226
Richard Panik $2,800,000 (2)
-Salary Remaining : $1,083,871
-Salary Average : $2,800,000
-Salary Average Remaining : $1,083,871
Ryan Murray $2,285,000 (1)
-Salary Remaining : $884,516
-Salary Average : $2,285,000
-Salary Average Remaining : $884,516
Josh Leivo $2,000,000 (3)
-Salary Remaining : $774,194
-Salary Average : $1,500,000
-Salary Average Remaining : $580,645
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $735,484
-Salary Average : $1,900,000
-Salary Average Remaining : $735,484
Anthony Duclair $1,650,000 (4)
-Salary Remaining : $638,710
-Salary Average : $1,650,000
-Salary Average Remaining : $638,710
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $580,645
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Jake Oettinger $1,387,500 (2)
-Salary Remaining : $537,097
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Jake Virtanen $1,250,000 (3)
-Salary Remaining : $483,871
-Salary Average : $1,250,000
-Salary Average Remaining : $483,871
Colton Sceviour $950,000 (1)
-Salary Remaining : $367,742
-Salary Average : $950,000
-Salary Average Remaining : $367,742
Kasperi Kapanen $863,333 (3)
-Salary Remaining : $334,193
-Salary Average : $863,333
-Salary Average Remaining : $334,193
Andrew Mangiapane $800,000 (2)
-Salary Remaining : $309,677
-Salary Average : $800,000
-Salary Average Remaining : $309,677
Total Pro Players23
Salary Commitment
Year 2020 : $82,222,999
Year 2021 : $57,367,499
Year 2022 : $33,713,333
Year 2023 : $4,500,000
Salary Average Commitment
Year 2020 : $76,047,999
Year 2021 : $55,379,999
Year 2022 : $33,713,333
Year 2023 : $4,500,000
Salary Cap with 1 Way Contract
Year 2020 : $82,222,999
Year 2021 : $61,554,999
Year 2022 : $37,525,833
Year 2023 : $4,500,000

Farm Players Salaries

Jimmy Vesey $242,500 (3)
Salary Remaining : $93,871
Salary Average : $227,500
Salary Average Remaining : $88,065
Tobias Rieder $225,000 (1)
Salary Remaining : $87,097
Salary Average : $225,000
Salary Average Remaining : $87,097
Jay Beagle $200,000 (1)
Salary Remaining : $77,419
Salary Average : $200,000
Salary Average Remaining : $77,419
Matthew Nieto $197,500 (1)
Salary Remaining : $76,452
Salary Average : $197,500
Salary Average Remaining : $76,452
Jordan Weal $175,000 (1)
Salary Remaining : $67,742
Salary Average : $175,000
Salary Average Remaining : $67,742
Kevin Shattenkirk $175,000 (3)
Salary Remaining : $67,742
Salary Average : $175,000
Salary Average Remaining : $67,742
Mark Jankowski $167,500 (4)
Salary Remaining : $64,839
Salary Average : $167,500
Salary Average Remaining : $64,839
Joshua Norris $163,333 (3)
Salary Remaining : $63,226
Salary Average : $163,333
Salary Average Remaining : $63,226
Evan Bouchard $162,750 (3)
Salary Remaining : $63,000
Salary Average : $162,750
Salary Average Remaining : $63,000
Kristian Vesalainen $149,167 (2)
Salary Remaining : $57,742
Salary Average : $45,000
Salary Average Remaining : $17,419
Jonathon Merrill $137,500 (1)
Salary Remaining : $53,226
Salary Average : $137,500
Salary Average Remaining : $53,226
Erik Brannstrom $134,417 (2)
Salary Remaining : $52,032
Salary Average : $45,000
Salary Average Remaining : $17,419
Urho Vaakanainen $130,250 (2)
Salary Remaining : $50,419
Salary Average : $45,000
Salary Average Remaining : $17,419
German Rubtsov $110,667 (2)
Salary Remaining : $42,839
Salary Average : $45,000
Salary Average Remaining : $17,419
Kevin Connauton $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Brandon Hagel $95,000 (3)
Salary Remaining : $36,774
Salary Average : $92,500
Salary Average Remaining : $35,806
Janne Kuokkanen $92,500 (1)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Lucas Johansen $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Brandon Hickey $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Ryan McLeod $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Ukko-Pekka Luukkonen $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Kenny Agostino $87,500 (1)
Salary Remaining : $33,871
Salary Average : $87,500
Salary Average Remaining : $33,871
Morgan Frost $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Oliver Kylington $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Rasmus Andersson $86,333 (4)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Morgan Geekie $80,000 (2)
Salary Remaining : $30,968
Salary Average : $45,000
Salary Average Remaining : $17,419
Alex Barre-Boulet $75,926 (2)
Salary Remaining : $29,391
Salary Average : $75,926
Salary Average Remaining : $29,391
Patrick Sieloff $70,000 (2)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Reid Boucher $68,800 (1)
Salary Remaining : $26,632
Salary Average : $68,800
Salary Average Remaining : $26,632
Garret Sparks $67,500 (3)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Total Farm Players30
Salary Commitment
Year 2020 : $3,736,809
Year 2021 : $2,435,509
Year 2022 : $1,407,582
Year 2023 : $253,833
Salary Average Commitment
Year 2020 : $3,197,308
Year 2021 : $1,913,508
Year 2022 : $1,407,582
Year 2023 : $253,833

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 5,735 - 95.59%
Level 2: 5000 - $100 - 4,884 - 97.68%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $40 - 3,962 - 99.06%
Luxury : 1000 - $275 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,581 - 97.67%
Average Income per Game$2,427,727
Year to Date Revenue$60,693,175

Expense

Pro Players Total Salaries$80,909,167
Farm Players Total Salaries$1,120,000
Coaches Total Salaries$4,035,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,226,781
Farm Year To Date Expenses$2,274,451
Pro Salary Cap To Date$48,307,424
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,843,632
Pro Remaining Season Days48
Pro Expenses Per Days$664,590
Pro Estimated Expenses$31,900,320
Farm Remaining Season Days48
Farm Expenses Per Days$29,476
Farm Estimated Expenses$1,414,848
Estimated Season Expenses$33,315,168
Season Salary Cap$80,909,167
Estimate Under Maximum Salary Cap of $83,500,000$2,590,833
Estimate Over Minimum Salary Cap of $50,000,000 $30,909,167
Current Bank Account$38,166,522
Projected Bank Account$43,694,986

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $3,677,419
-Salary Average : $9,500,000
-Salary Average Remaining : $3,677,419
Victor Hedman $7,875,000 (2)
-Salary Remaining : $3,048,387
-Salary Average : $7,875,000
-Salary Average Remaining : $3,048,387
Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $2,903,226
-Salary Average : $7,500,000
-Salary Average Remaining : $2,903,226
Nathan MacKinnon $6,300,000 (1)
-Salary Remaining : $2,438,710
-Salary Average : $6,300,000
-Salary Average Remaining : $2,438,710
Jean-Gabriel Pageau $5,600,000 (3)
-Salary Remaining : $2,167,742
-Salary Average : $3,100,000
-Salary Average Remaining : $1,200,000
Jared Spurgeon $5,188,000 (1)
-Salary Remaining : $2,008,258
-Salary Average : $5,188,000
-Salary Average Remaining : $2,008,258
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Ryan McDonagh $4,700,000 (2)
-Salary Remaining : $1,819,355
-Salary Average : $4,700,000
-Salary Average Remaining : $1,819,355
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $1,780,645
-Salary Average : $4,600,000
-Salary Average Remaining : $1,780,645
Evgenii Dadonov $4,000,000 (1)
-Salary Remaining : $1,548,387
-Salary Average : $4,000,000
-Salary Average Remaining : $1,548,387
Conor Sheary (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,161,290
-Salary Average : $3,000,000
-Salary Average Remaining : $1,161,290
Mathew Dumba $2,550,000 (1)
-Salary Remaining : $987,097
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
John Gibson $2,300,000 (1)
-Salary Remaining : $890,323
-Salary Average : $2,300,000
-Salary Average Remaining : $890,323
Jesper Fast $1,850,000 (2)
-Salary Remaining : $716,129
-Salary Average : $1,850,000
-Salary Average Remaining : $716,129
Matthew Tkachuk $1,775,000 (1)
-Salary Remaining : $687,097
-Salary Average : $1,775,000
-Salary Average Remaining : $687,097
Mikko Rantanen $1,627,000 (2)
-Salary Remaining : $629,806
-Salary Average : $1,627,000
-Salary Average Remaining : $629,806
Robin Lehner (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $580,645
-Salary Average : $1,500,000
-Salary Average Remaining : $580,645
Nate Thompson $1,500,000 (3)
-Salary Remaining : $580,645
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Yanni Gourde $1,000,000 (2)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Jake Evans $925,000 (3)
-Salary Remaining : $358,065
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Jakob Chychrun $925,000 (2)
-Salary Remaining : $358,065
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Brayden Point $919,167 (2)
-Salary Remaining : $355,807
-Salary Average : $919,167
-Salary Average Remaining : $355,807
Nicolas Deslauriers $775,000 (1)
-Salary Remaining : $300,000
-Salary Average : $775,000
-Salary Average Remaining : $300,000
Total Pro Players23
Salary Commitment
Year 2020 : $80,909,167
Year 2021 : $55,021,167
Year 2022 : $27,025,000
Year 2023 : $7,500,000
Salary Average Commitment
Year 2020 : $81,359,167
Year 2021 : $55,021,167
Year 2022 : $27,025,000
Year 2023 : $7,500,000
Salary Cap with 1 Way Contract
Year 2020 : $80,909,167
Year 2021 : $58,021,167
Year 2022 : $30,025,000
Year 2023 : $7,500,000

Farm Players Salaries

Oliver Wahlstrom $146,250 (3)
Salary Remaining : $56,613
Salary Average : $146,250
Salary Average Remaining : $56,613
Nathan Beaulieu $137,500 (3)
Salary Remaining : $53,226
Salary Average : $100,000
Salary Average Remaining : $38,710
Nicolas Beaudin $113,583 (3)
Salary Remaining : $43,968
Salary Average : $113,583
Salary Average Remaining : $43,968
Joshua Ho-Sang $107,583 (2)
Salary Remaining : $41,645
Salary Average : $107,583
Salary Average Remaining : $41,645
Eetu Luostarinen $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Mitchell Stephens $91,917 (3)
Salary Remaining : $35,581
Salary Average : $91,917
Salary Average Remaining : $35,581
Joonas Korpisalo $90,000 (1)
Salary Remaining : $34,839
Salary Average : $90,000
Salary Average Remaining : $34,839
Stefan Matteau $72,500 (2)
Salary Remaining : $28,065
Salary Average : $72,500
Salary Average Remaining : $28,065
Bokondji Imama $70,667 (3)
Salary Remaining : $27,355
Salary Average : $70,667
Salary Average Remaining : $27,355
Jack Campbell $67,500 (3)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Malcolm Subban $65,000 (1)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Garrett Wilson $65,000 (1)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Total Farm Players12
Salary Commitment
Year 2020 : $1,120,000
Year 2021 : $862,500
Year 2022 : $682,417
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,082,500
Year 2021 : $862,500
Year 2022 : $682,417
Year 2023 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 4,322 - 72.03%
Level 2: 5000 - $125 - 4,764 - 95.28%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,933 - 98.34%
Luxury : 1000 - $500 - 652 - 65.24%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %15,671 - 87.06%
Average Income per Game$2,665,850
Year to Date Revenue$66,646,251

Expense

Pro Players Total Salaries$82,730,007
Farm Players Total Salaries$2,040,919
Coaches Total Salaries$12,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,056,938
Farm Year To Date Expenses$4,875,423
Pro Salary Cap To Date$48,226,273
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,653,601
Pro Remaining Season Days48
Pro Expenses Per Days$717,581
Pro Estimated Expenses$34,443,888
Farm Remaining Season Days48
Farm Expenses Per Days$64,846
Farm Estimated Expenses$3,112,608
Estimated Season Expenses$37,556,496
Season Salary Cap$82,730,007
Estimate Under Maximum Salary Cap of $83,500,000$769,993
Estimate Over Minimum Salary Cap of $50,000,000 $32,730,007
Current Bank Account$14,622,593
Projected Bank Account$19,719,698

Pro Players Salaries

Mitch Marner $10,893,000 (3)
-Salary Remaining : $4,216,645
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Shea Weber $7,857,143 (2)
-Salary Remaining : $3,041,475
-Salary Average : $7,857,143
-Salary Average Remaining : $3,041,475
William Nylander $6,962,366 (1)
-Salary Remaining : $2,695,109
-Salary Average : $6,962,366
-Salary Average Remaining : $2,695,109
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $2,283,871
-Salary Average : $5,900,000
-Salary Average Remaining : $2,283,871
Travis Konecny $5,500,000 (1)
-Salary Remaining : $2,129,032
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
Bo Horvat $5,500,000 (4)
-Salary Remaining : $2,129,032
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $2,090,323
-Salary Average : $5,400,000
-Salary Average Remaining : $2,090,323
Tomas Tatar $5,300,000 (4)
-Salary Remaining : $2,051,613
-Salary Average : $5,300,000
-Salary Average Remaining : $2,051,613
Reilly Smith $5,000,000 (3)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Ben Bishop $4,916,666 (2)
-Salary Remaining : $1,903,226
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Brock Nelson $4,250,000 (2)
-Salary Remaining : $1,645,161
-Salary Average : $4,250,000
-Salary Average Remaining : $1,645,161
P.K. Subban $2,250,000 (1)
-Salary Remaining : $870,968
-Salary Average : $2,250,000
-Salary Average Remaining : $870,968
Connor Brown $2,100,000 (3)
-Salary Remaining : $812,903
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Jake Debrusk $1,288,333 (2)
-Salary Remaining : $498,710
-Salary Average : $1,288,333
-Salary Average Remaining : $498,710
Kailer Yamamoto $1,124,166 (3)
-Salary Remaining : $435,161
-Salary Average : $894,166
-Salary Average Remaining : $346,129
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Andrew Copp $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Carter Hart $863,333 (2)
-Salary Remaining : $334,193
-Salary Average : $863,333
-Salary Average Remaining : $334,193
Colton Sissons $625,000 (1)
-Salary Remaining : $241,935
-Salary Average : $625,000
-Salary Average Remaining : $241,935
Total Pro Players20
Salary Commitment
Year 2020 : $82,730,007
Year 2021 : $49,092,641
Year 2022 : $29,917,166
Year 2023 : $10,800,000
Salary Average Commitment
Year 2020 : $65,940,341
Year 2021 : $32,302,975
Year 2022 : $17,594,166
Year 2023 : $10,800,000
Salary Cap with 1 Way Contract
Year 2020 : $82,730,007
Year 2021 : $49,092,641
Year 2022 : $29,917,166
Year 2023 : $10,800,000

Farm Players Salaries

Nikita Zadorov $320,000 (3)
Salary Remaining : $123,871
Salary Average : $320,000
Salary Average Remaining : $123,871
Moritz Seider $177,500 (3)
Salary Remaining : $68,710
Salary Average : $177,500
Salary Average Remaining : $68,710
Josh Morrissey $136,333 (2)
Salary Remaining : $52,774
Salary Average : $136,333
Salary Average Remaining : $52,774
Filip Chytil $124,417 (4)
Salary Remaining : $48,161
Salary Average : $89,417
Salary Average Remaining : $34,613
Ian McCoshen $102,500 (2)
Salary Remaining : $39,677
Salary Average : $102,500
Salary Average Remaining : $39,677
Bobby Ryan $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Cayden Primeau $96,667 (3)
Salary Remaining : $37,419
Salary Average : $96,667
Salary Average Remaining : $37,419
Jeremy Bracco $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Andrew Nielsen $92,167 (3)
Salary Remaining : $35,677
Salary Average : $92,167
Salary Average Remaining : $35,677
Bode Wilde $91,083 (3)
Salary Remaining : $35,258
Salary Average : $91,083
Salary Average Remaining : $35,258
Erik Cernak $89,000 (2)
Salary Remaining : $34,452
Salary Average : $45,000
Salary Average Remaining : $17,419
Gabriel Bourque $86,600 (2)
Salary Remaining : $33,523
Salary Average : $86,600
Salary Average Remaining : $33,523
Travis Dermott $86,333 (2)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Brett Howden $86,333 (2)
Salary Remaining : $33,419
Salary Average : $45,000
Salary Average Remaining : $17,419
Dmytro Timashov $83,611 (3)
Salary Remaining : $32,366
Salary Average : $83,611
Salary Average Remaining : $32,366
Steven Fogarty $70,875 (3)
Salary Remaining : $27,435
Salary Average : $70,875
Salary Average Remaining : $27,435
Brendan Leipsic $70,000 (4)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Ben Thomas $70,000 (2)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Pheonix Copley $65,000 (2)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Total Farm Players19
Salary Commitment
Year 2020 : $2,040,919
Year 2021 : $1,940,919
Year 2022 : $1,218,820
Year 2023 : $194,417
Salary Average Commitment
Year 2020 : $1,920,586
Year 2021 : $1,820,586
Year 2022 : $1,183,820
Year 2023 : $159,417

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 4000 - $120 - 4,000 - 100.00%
Level 2: 4500 - $100 - 4,500 - 100.00%
Level 3: 5500 - $65 - 4,675 - 85.00%
Level 4: 7000 - $25 - 5,950 - 85.00%
Luxury : 3000 - $150 - 2,550 - 85.00%
Total Capacity :24000

Income

Home Games Left16
Average Attendance - %21,675 - 90.31%
Average Income per Game$2,206,406
Year to Date Revenue$55,160,150

Expense

Pro Players Total Salaries$81,814,864
Farm Players Total Salaries$3,338,660
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,894,323
Farm Year To Date Expenses$5,106,948
Pro Salary Cap To Date$49,030,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,302,496
Pro Remaining Season Days48
Pro Expenses Per Days$669,878
Pro Estimated Expenses$32,154,144
Farm Remaining Season Days48
Farm Expenses Per Days$67,247
Farm Estimated Expenses$3,227,856
Estimated Season Expenses$35,382,000
Season Salary Cap$81,814,864
Estimate Under Maximum Salary Cap of $83,500,000$1,685,136
Estimate Over Minimum Salary Cap of $50,000,000 $31,814,864
Current Bank Account$23,176,972
Projected Bank Account$23,097,468

Pro Players Salaries

Patrick Kane $10,500,000 (4)
-Salary Remaining : $4,064,516
-Salary Average : $10,500,000
-Salary Average Remaining : $4,064,516
Jack Eichel $10,000,000 (2)
-Salary Remaining : $3,870,968
-Salary Average : $10,000,000
-Salary Average Remaining : $3,870,968
John Carlson $8,000,000 (2)
-Salary Remaining : $3,096,774
-Salary Average : $8,000,000
-Salary Average Remaining : $3,096,774
Zach Parise $7,538,461 (1)
-Salary Remaining : $2,918,114
-Salary Average : $7,538,461
-Salary Average Remaining : $2,918,114
David Pastrnak $6,666,666 (2)
-Salary Remaining : $2,580,645
-Salary Average : $6,666,666
-Salary Average Remaining : $2,580,645
Ryan Nugent-Hopkins $6,000,000 (3)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Semyon Varlamov $5,000,000 (2)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Elias Pettersson $3,775,000 (2)
-Salary Remaining : $1,461,290
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Pavel Francouz $3,450,000 (3)
-Salary Remaining : $1,335,484
-Salary Average : $950,000
-Salary Average Remaining : $367,742
Mark Borowiecki $2,594,738 (3)
-Salary Remaining : $1,004,415
-Salary Average : $1,200,000
-Salary Average Remaining : $464,516
Ivan Provorov $1,744,167 (2)
-Salary Remaining : $675,161
-Salary Average : $1,744,167
-Salary Average Remaining : $675,161
Jake McCabe $1,600,000 (1)
-Salary Remaining : $619,355
-Salary Average : $1,600,000
-Salary Average Remaining : $619,355
Luca Sbisa (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $580,645
-Salary Average : $1,500,000
-Salary Average Remaining : $580,645
Nick Suzuki $1,325,833 (3)
-Salary Remaining : $513,226
-Salary Average : $1,325,833
-Salary Average Remaining : $513,226
Zach Aston-Reese $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Derek Grant $950,000 (3)
-Salary Remaining : $367,742
-Salary Average : $700,000
-Salary Average Remaining : $270,968
Jaccob Slavin $925,000 (1)
-Salary Remaining : $358,065
-Salary Average : $742,500
-Salary Average Remaining : $287,419
Denis Gurianov $894,166 (2)
-Salary Remaining : $346,129
-Salary Average : $894,166
-Salary Average Remaining : $346,129
Thomas Chabot $863,333 (2)
-Salary Remaining : $334,193
-Salary Average : $863,333
-Salary Average Remaining : $334,193
Cedric Paquette $812,500 (1)
-Salary Remaining : $314,516
-Salary Average : $812,500
-Salary Average Remaining : $314,516
Josh Archibald $675,000 (2)
-Salary Remaining : $261,290
-Salary Average : $675,000
-Salary Average Remaining : $261,290
Total Pro Players22
Salary Commitment
Year 2020 : $81,814,864
Year 2021 : $58,294,165
Year 2022 : $20,675,833
Year 2023 : $10,500,000
Salary Average Commitment
Year 2020 : $74,162,626
Year 2021 : $54,969,165
Year 2022 : $20,675,833
Year 2023 : $10,500,000
Salary Cap with 1 Way Contract
Year 2020 : $81,814,864
Year 2021 : $62,438,903
Year 2022 : $24,820,571
Year 2023 : $10,500,000

Farm Players Salaries

Kirby Dach $342,500 (3)
Salary Remaining : $132,581
Salary Average : $342,500
Salary Average Remaining : $132,581
Blake Lizotte $207,247 (3)
Salary Remaining : $80,225
Salary Average : $149,167
Salary Average Remaining : $57,742
Olli Juolevi $191,333 (2)
Salary Remaining : $74,065
Salary Average : $45,000
Salary Average Remaining : $17,419
Michael Rasmussen $171,083 (2)
Salary Remaining : $66,226
Salary Average : $45,000
Salary Average Remaining : $17,419
Cal Foote $142,500 (2)
Salary Remaining : $55,161
Salary Average : $45,000
Salary Average Remaining : $17,419
Samuel Morin $136,333 (1)
Salary Remaining : $52,774
Salary Average : $136,333
Salary Average Remaining : $52,774
Nikolay Goldobin $107,583 (2)
Salary Remaining : $41,645
Salary Average : $107,583
Salary Average Remaining : $41,645
Evgeny Svechnikov $107,583 (1)
Salary Remaining : $41,645
Salary Average : $107,583
Salary Average Remaining : $41,645
Fabian Zetterlund $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Guillaume Brisebois $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Simon Benoit $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Brandon Gignac $97,500 (2)
Salary Remaining : $37,742
Salary Average : $45,000
Salary Average Remaining : $17,419
Sean Day $97,500 (2)
Salary Remaining : $37,742
Salary Average : $45,000
Salary Average Remaining : $17,419
Max Comtois $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
David Kampf $92,500 (1)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Jesper Boqvist $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Simon Holmstrom $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Kaapo Kahkonen $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Josh Mahura $91,083 (3)
Salary Remaining : $35,258
Salary Average : $91,083
Salary Average Remaining : $35,258
Michael Dipietro $91,083 (3)
Salary Remaining : $35,258
Salary Average : $91,083
Salary Average Remaining : $35,258
Ivan Chekhovich $90,333 (3)
Salary Remaining : $34,968
Salary Average : $90,333
Salary Average Remaining : $34,968
Libor Hajek $89,417 (2)
Salary Remaining : $34,613
Salary Average : $45,000
Salary Average Remaining : $17,419
Max Jones $86,333 (2)
Salary Remaining : $33,419
Salary Average : $45,000
Salary Average Remaining : $17,419
Isaac Ratcliffe $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Martin Pospisil $81,000 (3)
Salary Remaining : $31,355
Salary Average : $81,000
Salary Average Remaining : $31,355
Jon Gillies $75,000 (4)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Matthew Phillips $75,000 (3)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Sammy Blais $72,583 (1)
Salary Remaining : $28,097
Salary Average : $72,583
Salary Average Remaining : $28,097
Denis Malgin $69,333 (1)
Salary Remaining : $26,839
Salary Average : $69,333
Salary Average Remaining : $26,839
Tristan Jarry $67,500 (1)
Salary Remaining : $26,129
Salary Average : $45,000
Salary Average Remaining : $17,419
Total Farm Players30
Salary Commitment
Year 2020 : $3,338,660
Year 2021 : $2,434,748
Year 2022 : $1,358,999
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $2,649,914
Year 2021 : $1,826,582
Year 2022 : $1,358,999
Year 2023 : $75,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 5,690 - 94.84%
Level 2: 5000 - $120 - 4,740 - 94.80%
Level 3: 2000 - $100 - 1,708 - 85.40%
Level 4: 4000 - $50 - 3,874 - 96.85%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,012 - 94.51%
Average Income per Game$2,608,553
Year to Date Revenue$65,213,823

Expense

Pro Players Total Salaries$80,330,087
Farm Players Total Salaries$3,487,201
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,917,208
Farm Year To Date Expenses$2,845,728
Pro Salary Cap To Date$47,967,208
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,736,847
Pro Remaining Season Days48
Pro Expenses Per Days$660,323
Pro Estimated Expenses$31,695,504
Farm Remaining Season Days48
Farm Expenses Per Days$35,985
Farm Estimated Expenses$1,727,280
Estimated Season Expenses$33,422,784
Season Salary Cap$80,330,087
Estimate Under Maximum Salary Cap of $83,500,000$3,169,913
Estimate Over Minimum Salary Cap of $50,000,000 $30,330,087
Current Bank Account$50,044,480
Projected Bank Account$58,358,543

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
-Salary Remaining : $3,677,419
-Salary Average : $9,500,000
-Salary Average Remaining : $3,677,419
Mark Giordano $6,750,000 (1)
-Salary Remaining : $2,612,903
-Salary Average : $6,750,000
-Salary Average Remaining : $2,612,903
Derek Stepan $6,500,000 (2)
-Salary Remaining : $2,516,129
-Salary Average : $6,500,000
-Salary Average Remaining : $2,516,129
James Neal $6,500,000 (2)
-Salary Remaining : $2,516,129
-Salary Average : $5,750,000
-Salary Average Remaining : $2,225,806
Mikko Koivu $6,000,000 (1)
-Salary Remaining : $2,322,581
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
Duncan Keith $5,538,462 (2)
-Salary Remaining : $2,143,921
-Salary Average : $5,538,462
-Salary Average Remaining : $2,143,921
J.T. Miller $5,250,000 (3)
-Salary Remaining : $2,032,258
-Salary Average : $5,250,000
-Salary Average Remaining : $2,032,258
Josh Manson $4,100,000 (2)
-Salary Remaining : $1,587,097
-Salary Average : $4,100,000
-Salary Average Remaining : $1,587,097
Connor Murphy $3,850,000 (1)
-Salary Remaining : $1,490,323
-Salary Average : $3,850,000
-Salary Average Remaining : $1,490,323
Phil Kessel $3,500,000 (1)
-Salary Remaining : $1,354,839
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Elvis Merzlikins $3,374,125 (3)
-Salary Remaining : $1,306,113
-Salary Average : $874,125
-Salary Average Remaining : $338,371
Darnell Nurse $3,200,000 (1)
-Salary Remaining : $1,238,710
-Salary Average : $3,200,000
-Salary Average Remaining : $1,238,710
Teuvo Teravainen $2,860,000 (1)
-Salary Remaining : $1,107,097
-Salary Average : $2,860,000
-Salary Average Remaining : $1,107,097
Oliver Bjorkstrand $2,500,000 (3)
-Salary Remaining : $967,742
-Salary Average : $2,500,000
-Salary Average Remaining : $967,742
Matt Calvert $2,200,000 (1)
-Salary Remaining : $851,613
-Salary Average : $2,200,000
-Salary Average Remaining : $851,613
Neal Pionk $1,775,000 (1)
-Salary Remaining : $687,097
-Salary Average : $1,775,000
-Salary Average Remaining : $687,097
Johan Larsson $1,475,000 (3)
-Salary Remaining : $570,968
-Salary Average : $1,475,000
-Salary Average Remaining : $570,968
Alexander Kerfoot $1,137,500 (1)
-Salary Remaining : $440,323
-Salary Average : $1,137,500
-Salary Average Remaining : $440,323
Alexandar Georgiev $925,000 (1)
-Salary Remaining : $358,065
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $358,065
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Zach Sanford $925,000 (2)
-Salary Remaining : $358,065
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Jesper Bratt $825,000 (1)
-Salary Remaining : $319,355
-Salary Average : $825,000
-Salary Average Remaining : $319,355
Ethan Bear $720,000 (1)
-Salary Remaining : $278,710
-Salary Average : $720,000
-Salary Average Remaining : $278,710
Total Pro Players23
Salary Commitment
Year 2020 : $80,330,087
Year 2021 : $42,412,587
Year 2022 : $10,099,125
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,605,087
Year 2021 : $41,937,587
Year 2022 : $10,099,125
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $80,330,087
Year 2021 : $45,662,587
Year 2022 : $12,599,125
Year 2023 : $0

Farm Players Salaries

Igor Shesterkin $377,500 (2)
Salary Remaining : $146,129
Salary Average : $377,500
Salary Average Remaining : $146,129
Jack Hughes $377,500 (3)
Salary Remaining : $146,129
Salary Average : $377,500
Salary Average Remaining : $146,129
Kaapo Kakko $357,500 (3)
Salary Remaining : $138,387
Salary Average : $357,500
Salary Average Remaining : $138,387
Aleksi Heponiemi $177,500 (3)
Salary Remaining : $68,710
Salary Average : $177,500
Salary Average Remaining : $68,710
Adam Boqvist $174,417 (3)
Salary Remaining : $67,516
Salary Average : $174,417
Salary Average Remaining : $67,516
Gabriel Vilardi $162,700 (3)
Salary Remaining : $62,981
Salary Average : $162,700
Salary Average Remaining : $62,981
Logan Brown $157,333 (2)
Salary Remaining : $60,903
Salary Average : $157,333
Salary Average Remaining : $60,903
Joachim Blichfeld $129,000 (3)
Salary Remaining : $49,935
Salary Average : $79,000
Salary Average Remaining : $30,581
Matt Roy $120,000 (3)
Salary Remaining : $46,452
Salary Average : $70,000
Salary Average Remaining : $27,097
Aleksi Saarela $115,250 (3)
Salary Remaining : $44,613
Salary Average : $90,250
Salary Average Remaining : $34,935
Logan Stanley $107,583 (2)
Salary Remaining : $41,645
Salary Average : $107,583
Salary Average Remaining : $41,645
Alexander True $105,000 (3)
Salary Remaining : $40,645
Salary Average : $80,000
Salary Average Remaining : $30,968
Brendan Lemieux $103,917 (1)
Salary Remaining : $40,226
Salary Average : $103,917
Salary Average Remaining : $40,226
Sam Lafferty $97,500 (3)
Salary Remaining : $37,742
Salary Average : $92,500
Salary Average Remaining : $35,806
Connor Ingram $92,500 (2)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Rem Pitlick $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Isac Lundestrom $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Rudolfs Balcers $92,500 (2)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Kody Clark $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Alex Alexeyev $89,417 (3)
Salary Remaining : $34,613
Salary Average : $45,000
Salary Average Remaining : $17,419
Vitaly Abramov $88,000 (2)
Salary Remaining : $34,065
Salary Average : $88,000
Salary Average Remaining : $34,065
Vladislav Kamenev $80,000 (3)
Salary Remaining : $30,968
Salary Average : $75,000
Salary Average Remaining : $29,032
Hayden Verbeek $77,667 (3)
Salary Remaining : $30,064
Salary Average : $77,667
Salary Average Remaining : $30,064
Christian Djoos $65,000 (1)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Ryan Graves $65,000 (2)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Total Farm Players25
Salary Commitment
Year 2020 : $3,487,201
Year 2021 : $3,158,284
Year 2022 : $2,085,368
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,235,284
Year 2021 : $3,066,367
Year 2022 : $2,040,951
Year 2023 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 5,759 - 95.99%
Level 2: 5000 - $82 - 4,926 - 98.52%
Level 3: 2000 - $65 - 2,000 - 100.00%
Level 4: 4000 - $44 - 3,919 - 97.98%
Luxury : 1000 - $306 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,604 - 97.80%
Average Income per Game$2,374,140
Year to Date Revenue$59,353,500

Expense

Pro Players Total Salaries$78,845,833
Farm Players Total Salaries$2,168,014
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,393,278
Farm Year To Date Expenses$4,233,633
Pro Salary Cap To Date$47,902,963
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,986,240
Pro Remaining Season Days48
Pro Expenses Per Days$642,305
Pro Estimated Expenses$30,830,640
Farm Remaining Season Days48
Farm Expenses Per Days$53,774
Farm Estimated Expenses$2,581,152
Estimated Season Expenses$33,411,792
Season Salary Cap$78,845,833
Estimate Under Maximum Salary Cap of $83,500,000$4,654,167
Estimate Over Minimum Salary Cap of $50,000,000 $28,845,833
Current Bank Account$24,437,689
Projected Bank Account$29,012,137

Pro Players Salaries

Ryan Getzlaf $8,250,000 (1)
-Salary Remaining : $3,193,548
-Salary Average : $8,250,000
-Salary Average Remaining : $3,193,548
Joe Thornton $8,000,000 (2)
-Salary Remaining : $3,096,774
-Salary Average : $8,000,000
-Salary Average Remaining : $3,096,774
Johnny Gaudreau $6,750,000 (4)
-Salary Remaining : $2,612,903
-Salary Average : $6,750,000
-Salary Average Remaining : $2,612,903
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $2,516,129
-Salary Average : $6,500,000
-Salary Average Remaining : $2,516,129
Dustin Brown $5,875,000 (2)
-Salary Remaining : $2,274,194
-Salary Average : $5,875,000
-Salary Average Remaining : $2,274,194
Alex Goligoski $5,475,000 (2)
-Salary Remaining : $2,119,355
-Salary Average : $5,475,000
-Salary Average Remaining : $2,119,355
Zdeno Chara $4,625,000 (3)
-Salary Remaining : $1,790,323
-Salary Average : $3,750,000
-Salary Average Remaining : $1,451,613
Olli Maatta $4,083,000 (1)
-Salary Remaining : $1,580,516
-Salary Average : $4,083,000
-Salary Average Remaining : $1,580,516
Sam Reinhart $3,650,000 (2)
-Salary Remaining : $1,412,903
-Salary Average : $3,650,000
-Salary Average Remaining : $1,412,903
Ryan Johansen $3,500,000 (1)
-Salary Remaining : $1,354,839
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Dylan Strome $3,338,333 (4)
-Salary Remaining : $1,292,258
-Salary Average : $3,338,333
-Salary Average Remaining : $1,292,258
Andre Burakovsky $3,250,000 (3)
-Salary Remaining : $1,258,065
-Salary Average : $3,250,000
-Salary Average Remaining : $1,258,065
Chris Tierney $2,937,000 (2)
-Salary Remaining : $1,136,903
-Salary Average : $2,937,000
-Salary Average Remaining : $1,136,903
Jonathan Quick $2,250,000 (1)
-Salary Remaining : $870,968
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Esa Lindell $2,200,000 (2)
-Salary Remaining : $851,613
-Salary Average : $2,200,000
-Salary Average Remaining : $851,613
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $619,355
-Salary Average : $1,600,000
-Salary Average Remaining : $619,355
Juuse Saros $1,500,000 (3)
-Salary Remaining : $580,645
-Salary Average : $1,500,000
-Salary Average Remaining : $580,645
Tyler Bertuzzi $1,400,000 (2)
-Salary Remaining : $541,935
-Salary Average : $1,400,000
-Salary Average Remaining : $541,935
Patrick Marleau (Out of Payroll) $1,075,000 (1)
-Salary Remaining : $416,129
-Salary Average : $700,000
-Salary Average Remaining : $270,968
J.T. Compher (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $950,000
-Salary Average Remaining : $367,742
Michael Del Zotto $1,000,000 (3)
-Salary Remaining : $387,097
-Salary Average : $750,000
-Salary Average Remaining : $290,323
Victor Olofsson $925,000 (4)
-Salary Remaining : $358,065
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Justin Holl $737,500 (3)
-Salary Remaining : $285,484
-Salary Average : $675,000
-Salary Average Remaining : $261,290
Total Pro Players23
Salary Commitment
Year 2020 : $79,920,833
Year 2021 : $56,975,333
Year 2022 : $20,938,333
Year 2023 : $11,013,333
Salary Average Commitment
Year 2020 : $74,558,333
Year 2021 : $56,975,333
Year 2022 : $20,938,333
Year 2023 : $11,013,333
Salary Cap with 1 Way Contract
Year 2020 : $79,920,833
Year 2021 : $58,162,833
Year 2022 : $22,125,833
Year 2023 : $11,013,333

Farm Players Salaries

Sam Bennett $195,000 (2)
Salary Remaining : $75,484
Salary Average : $195,000
Salary Average Remaining : $75,484
David Pope $143,750 (3)
Salary Remaining : $55,645
Salary Average : $143,750
Salary Average Remaining : $55,645
Jonas Johansson $136,250 (3)
Salary Remaining : $52,742
Salary Average : $92,500
Salary Average Remaining : $35,806
Alexander Yelesin $125,000 (1)
Salary Remaining : $48,387
Salary Average : $100,000
Salary Average Remaining : $38,710
Christoffer Ehn $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Joey Anderson $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Henrik Borgstrom $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Jansen Harkins $92,500 (2)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Gustav Lindstrom $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Chad Krys $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Michael Amadio $92,500 (2)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Jonathan Ang $91,083 (3)
Salary Remaining : $35,258
Salary Average : $91,083
Salary Average Remaining : $35,258
Gage Quinney $90,250 (2)
Salary Remaining : $34,935
Salary Average : $71,500
Salary Average Remaining : $27,677
Dominic Turgeon $90,000 (1)
Salary Remaining : $34,839
Salary Average : $90,000
Salary Average Remaining : $34,839
Dennis Cholowski $89,417 (2)
Salary Remaining : $34,613
Salary Average : $45,000
Salary Average Remaining : $17,419
Noah Gregor $85,000 (3)
Salary Remaining : $32,903
Salary Average : $85,000
Salary Average Remaining : $32,903
Sam Montembeault $70,875 (3)
Salary Remaining : $27,435
Salary Average : $70,875
Salary Average Remaining : $27,435
Marcus Hogberg $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Martin Frk $70,000 (1)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Philippe Myers $67,889 (2)
Salary Remaining : $26,280
Salary Average : $67,889
Salary Average Remaining : $26,280
Matt Puempel $67,500 (2)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Joe Morrow $65,000 (1)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Joe Hicketts $63,500 (1)
Salary Remaining : $24,581
Salary Average : $63,500
Salary Average Remaining : $24,581
Total Farm Players23
Salary Commitment
Year 2020 : $2,168,014
Year 2021 : $1,692,014
Year 2022 : $830,708
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,941,097
Year 2021 : $1,552,597
Year 2022 : $830,708
Year 2023 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $160 - 5,779 - 96.32%
Level 2: 5000 - $78 - 4,977 - 99.55%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,988 - 99.69%
Luxury : 1000 - $260 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,744 - 98.58%
Average Income per Game$2,253,071
Year to Date Revenue$54,073,715

Expense

Pro Players Total Salaries$74,789,999
Farm Players Total Salaries$1,792,749
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,726,411
Farm Year To Date Expenses$1,640,324
Pro Salary Cap To Date$43,489,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,302,215
Pro Remaining Season Days48
Pro Expenses Per Days$618,065
Pro Estimated Expenses$29,667,120
Farm Remaining Season Days48
Farm Expenses Per Days$21,312
Farm Estimated Expenses$1,022,976
Estimated Season Expenses$30,690,096
Season Salary Cap$74,114,999
Estimate Under Maximum Salary Cap of $83,500,000$9,385,001
Estimate Over Minimum Salary Cap of $50,000,000 $24,114,999
Current Bank Account$32,804,146
Projected Bank Account$40,416,265

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
-Salary Remaining : $4,064,516
-Salary Average : $10,500,000
-Salary Average Remaining : $4,064,516
Ondrej Palat $6,800,000 (3)
-Salary Remaining : $2,632,258
-Salary Average : $5,300,000
-Salary Average Remaining : $2,051,613
Ryan Ellis $6,250,000 (4)
-Salary Remaining : $2,419,355
-Salary Average : $6,250,000
-Salary Average Remaining : $2,419,355
Brandon Saad $6,000,000 (3)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Phillip Danault $5,583,333 (3)
-Salary Remaining : $2,161,290
-Salary Average : $3,083,333
-Salary Average Remaining : $1,193,548
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $2,070,968
-Salary Average : $5,350,000
-Salary Average Remaining : $2,070,968
Niklas Hjalmarsson $5,312,500 (2)
-Salary Remaining : $2,056,452
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Bryan Little $5,291,666 (1)
-Salary Remaining : $2,048,387
-Salary Average : $5,291,666
-Salary Average Remaining : $2,048,387
Jonas Brodin $4,166,667 (1)
-Salary Remaining : $1,612,903
-Salary Average : $4,166,667
-Salary Average Remaining : $1,612,903
Radko Gudas $3,350,000 (1)
-Salary Remaining : $1,296,774
-Salary Average : $3,350,000
-Salary Average Remaining : $1,296,774
Anton Khudobin $2,500,000 (1)
-Salary Remaining : $967,742
-Salary Average : $2,500,000
-Salary Average Remaining : $967,742
Mikko Koskinen $2,500,000 (2)
-Salary Remaining : $967,742
-Salary Average : $2,500,000
-Salary Average Remaining : $967,742
Quinn Hughes $1,604,167 (3)
-Salary Remaining : $620,968
-Salary Average : $1,604,167
-Salary Average Remaining : $620,968
Dante Fabbro $1,491,666 (3)
-Salary Remaining : $577,419
-Salary Average : $1,491,666
-Salary Average Remaining : $577,419
Luke Kunin $1,425,000 (2)
-Salary Remaining : $551,613
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Matthew Peca $1,300,000 (3)
-Salary Remaining : $503,226
-Salary Average : $1,300,000
-Salary Average Remaining : $503,226
Robert Thomas $1,177,500 (2)
-Salary Remaining : $455,806
-Salary Average : $1,177,500
-Salary Average Remaining : $455,806
Oskar Lindblom $1,137,500 (1)
-Salary Remaining : $440,323
-Salary Average : $1,137,500
-Salary Average Remaining : $440,323
Martin Marincin $950,000 (3)
-Salary Remaining : $367,742
-Salary Average : $700,000
-Salary Average Remaining : $270,968
Antoine Bibeau (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $75,000
-Salary Remaining : $290,323
-Salary Average : $750,000
-Salary Average Remaining : $290,323
Kevin Rooney $700,000 (3)
-Salary Remaining : $270,968
-Salary Average : $700,000
-Salary Average Remaining : $270,968
Tyler Ennis $650,000 (2)
-Salary Remaining : $251,613
-Salary Average : $650,000
-Salary Average Remaining : $251,613
Teddy Blueger (Out of Payroll) $650,000 (2)
-Salary Remaining : $251,613
-Salary Average : $650,000
-Salary Average Remaining : $251,613
Total Pro Players23
Salary Commitment
Year 2020 : $75,439,999
Year 2021 : $49,081,666
Year 2022 : $26,429,166
Year 2023 : $6,250,000
Salary Average Commitment
Year 2020 : $70,377,499
Year 2021 : $48,581,666
Year 2022 : $26,429,166
Year 2023 : $6,250,000
Salary Cap with 1 Way Contract
Year 2020 : $74,764,999
Year 2021 : $52,969,166
Year 2022 : $30,679,166
Year 2023 : $6,250,000

Farm Players Salaries

Ryan Dzingel $180,000 (2)
Salary Remaining : $69,677
Salary Average : $180,000
Salary Average Remaining : $69,677
Tyson Jost $167,333 (4)
Salary Remaining : $64,774
Salary Average : $167,333
Salary Average Remaining : $64,774
Joel Farabee $142,500 (3)
Salary Remaining : $55,161
Salary Average : $142,500
Salary Average Remaining : $55,161
Michael McLeod $136,333 (2)
Salary Remaining : $52,774
Salary Average : $45,000
Salary Average Remaining : $17,419
Samuel Girard $93,583 (1)
Salary Remaining : $36,226
Salary Average : $93,583
Salary Average Remaining : $36,226
Alexander Volkov $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Filip Chlapik $92,500 (1)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Carl Dahlstrom $92,500 (1)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Christian Wolanin $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Marko Dano $92,500 (2)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Jack Roslovic $90,000 (1)
Salary Remaining : $34,839
Salary Average : $90,000
Salary Average Remaining : $34,839
Chris Driedger $85,000 (2)
Salary Remaining : $32,903
Salary Average : $85,000
Salary Average Remaining : $32,903
Christian Jaros $75,500 (2)
Salary Remaining : $29,226
Salary Average : $45,000
Salary Average Remaining : $17,419
Nick Paul $75,000 (2)
Salary Remaining : $29,032
Salary Average : $45,000
Salary Average Remaining : $17,419
Artyom Zagidulin $75,000 (2)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Jake Dotchin $70,000 (4)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Michael Dal Colle $70,000 (2)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Andreas Englund $70,000 (4)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Total Farm Players18
Salary Commitment
Year 2020 : $1,792,749
Year 2021 : $1,424,166
Year 2022 : $542,333
Year 2023 : $307,333
Salary Average Commitment
Year 2020 : $1,593,416
Year 2021 : $1,224,833
Year 2022 : $542,333
Year 2023 : $307,333

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $110 - 5,993 - 99.89%
Level 2: 5000 - $70 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,993 - 99.96%
Average Income per Game$1,615,905
Year to Date Revenue$40,397,625

Expense

Pro Players Total Salaries$81,427,776
Farm Players Total Salaries$1,187,333
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,942,042
Farm Year To Date Expenses$2,282,436
Pro Salary Cap To Date$48,716,234
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,854,480
Pro Remaining Season Days48
Pro Expenses Per Days$672,805
Pro Estimated Expenses$32,294,640
Farm Remaining Season Days48
Farm Expenses Per Days$27,720
Farm Estimated Expenses$1,330,560
Estimated Season Expenses$33,625,200
Season Salary Cap$81,427,776
Estimate Under Maximum Salary Cap of $83,500,000$2,072,224
Estimate Over Minimum Salary Cap of $50,000,000 $31,427,776
Current Bank Account-$1,507,101
Projected Bank Account-$9,277,821

Pro Players Salaries

Mark Stone $9,500,000 (3)
-Salary Remaining : $3,677,419
-Salary Average : $9,500,000
-Salary Average Remaining : $3,677,419
Evgeny Kuznetsov $7,800,000 (1)
-Salary Remaining : $3,019,355
-Salary Average : $7,800,000
-Salary Average Remaining : $3,019,355
Keith Yandle $6,350,000 (1)
-Salary Remaining : $2,458,065
-Salary Average : $6,350,000
-Salary Average Remaining : $2,458,065
Rickard Rakell $6,289,444 (3)
-Salary Remaining : $2,434,623
-Salary Average : $3,789,444
-Salary Average Remaining : $1,466,882
Matt Duchene $6,000,000 (2)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Jason Zucker $5,500,000 (2)
-Salary Remaining : $2,129,032
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
Kyle Palmieri $4,650,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $4,650,000
-Salary Average Remaining : $1,800,000
Mattias Ekholm $3,750,000 (2)
-Salary Remaining : $1,451,613
-Salary Average : $3,750,000
-Salary Average Remaining : $1,451,613
Andrei Svechnikov $3,575,000 (2)
-Salary Remaining : $1,383,871
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Casey Cizikas $3,350,000 (1)
-Salary Remaining : $1,296,774
-Salary Average : $3,350,000
-Salary Average Remaining : $1,296,774
Philipp Grubauer $3,333,333 (2)
-Salary Remaining : $1,290,322
-Salary Average : $3,333,333
-Salary Average Remaining : $1,290,322
Anthony Mantha $3,300,000 (4)
-Salary Remaining : $1,277,419
-Salary Average : $3,300,000
-Salary Average Remaining : $1,277,419
Jonathan Bernier $3,000,000 (2)
-Salary Remaining : $1,161,290
-Salary Average : $3,000,000
-Salary Average Remaining : $1,161,290
Cale Makar $2,854,166 (3)
-Salary Remaining : $1,104,838
-Salary Average : $2,854,166
-Salary Average Remaining : $1,104,838
Michal Kempny $2,500,000 (2)
-Salary Remaining : $967,742
-Salary Average : $2,500,000
-Salary Average Remaining : $967,742
Austin Watson $1,350,000 (3)
-Salary Remaining : $522,581
-Salary Average : $1,183,333
-Salary Average Remaining : $458,064
Rocco Grimaldi $1,250,000 (3)
-Salary Remaining : $483,871
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Christian Fischer $1,075,833 (1)
-Salary Remaining : $416,451
-Salary Average : $1,075,833
-Salary Average Remaining : $416,451
Max Lagace $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Colin Wilson $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Marco Scandella $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Alex Steen $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Nick Leddy $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Leo Komarov $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Total Pro Players24
Salary Commitment
Year 2020 : $81,427,776
Year 2021 : $53,851,943
Year 2022 : $21,543,610
Year 2023 : $3,300,000
Salary Average Commitment
Year 2020 : $75,386,109
Year 2021 : $50,810,276
Year 2022 : $21,626,943
Year 2023 : $3,300,000
Salary Cap with 1 Way Contract
Year 2020 : $81,427,776
Year 2021 : $56,851,943
Year 2022 : $24,543,610
Year 2023 : $3,300,000

Farm Players Salaries

John Moore $275,000 (2)
Salary Remaining : $106,452
Salary Average : $275,000
Salary Average Remaining : $106,452
Louis Domingue $150,000 (2)
Salary Remaining : $58,065
Salary Average : $150,000
Salary Average Remaining : $58,065
Tage Thompson $113,750 (1)
Salary Remaining : $44,032
Salary Average : $113,750
Salary Average Remaining : $44,032
Ivan Prosvetov $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Gustav Olofsson $92,500 (2)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Nicolas Meloche $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Dillon Dube $91,083 (2)
Salary Remaining : $35,258
Salary Average : $45,000
Salary Average Remaining : $17,419
A.J. Greer $82,500 (1)
Salary Remaining : $31,935
Salary Average : $82,500
Salary Average Remaining : $31,935
Kyle Wood $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Spencer Martin $65,000 (2)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
T.J. Brennan $62,500 (1)
Salary Remaining : $24,194
Salary Average : $62,500
Salary Average Remaining : $24,194
Total Farm Players11
Salary Commitment
Year 2020 : $1,187,333
Year 2021 : $928,583
Year 2022 : $255,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,141,250
Year 2021 : $882,500
Year 2022 : $255,000
Year 2023 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $175 - 5,752 - 95.87%
Level 2: 5000 - $100 - 4,843 - 96.87%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,869 - 96.73%
Luxury : 1000 - $350 - 931 - 93.12%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,396 - 96.64%
Average Income per Game$2,700,495
Year to Date Revenue$67,512,375

Expense

Pro Players Total Salaries$82,638,000
Farm Players Total Salaries$2,916,519
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,803,087
Farm Year To Date Expenses$3,440,514
Pro Salary Cap To Date$50,036,941
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,207,920
Pro Remaining Season Days48
Pro Expenses Per Days$676,516
Pro Estimated Expenses$32,472,768
Farm Remaining Season Days48
Farm Expenses Per Days$45,698
Farm Estimated Expenses$2,193,504
Estimated Season Expenses$34,666,272
Season Salary Cap$82,638,000
Estimate Under Maximum Salary Cap of $83,500,000$862,000
Estimate Over Minimum Salary Cap of $50,000,000 $32,638,000
Current Bank Account$25,297,333
Projected Bank Account$33,838,981

Pro Players Salaries

Auston Matthews $11,634,000 (4)
-Salary Remaining : $4,503,484
-Salary Average : $11,634,000
-Salary Average Remaining : $4,503,484
Corey Crawford $8,500,000 (3)
-Salary Remaining : $3,290,323
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Sebastian Aho $8,454,000 (4)
-Salary Remaining : $3,272,516
-Salary Average : $8,454,000
-Salary Average Remaining : $3,272,516
Ryan O'Reilly $7,500,000 (3)
-Salary Remaining : $2,903,226
-Salary Average : $7,500,000
-Salary Average Remaining : $2,903,226
Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $2,322,581
-Salary Average : $3,750,000
-Salary Average Remaining : $1,451,613
Andy Greene $5,000,000 (1)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Jay Bouwmeester $4,500,000 (3)
-Salary Remaining : $1,741,935
-Salary Average : $3,250,000
-Salary Average Remaining : $1,258,065
Ian Cole $4,250,000 (1)
-Salary Remaining : $1,645,161
-Salary Average : $4,250,000
-Salary Average Remaining : $1,645,161
Lars Eller $3,500,000 (1)
-Salary Remaining : $1,354,839
-Salary Average : $3,000,000
-Salary Average Remaining : $1,161,290
Derick Brassard $3,200,000 (3)
-Salary Remaining : $1,238,710
-Salary Average : $1,866,667
-Salary Average Remaining : $722,581
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $1,161,290
-Salary Average : $3,000,000
-Salary Average Remaining : $1,161,290
Pierre-Edouard Bellemare $2,550,000 (3)
-Salary Remaining : $987,097
-Salary Average : $1,800,000
-Salary Average Remaining : $696,774
Andrej Sekera $2,250,000 (3)
-Salary Remaining : $870,968
-Salary Average : $1,750,000
-Salary Average Remaining : $677,419
Carl Gunnarsson $2,125,000 (3)
-Salary Remaining : $822,581
-Salary Average : $1,750,000
-Salary Average Remaining : $677,419
Mike Smith $2,000,000 (2)
-Salary Remaining : $774,194
-Salary Average : $2,000,000
-Salary Average Remaining : $774,194
Kyle Connor $1,775,000 (2)
-Salary Remaining : $687,097
-Salary Average : $1,775,000
-Salary Average Remaining : $687,097
Joakim Nordstrom $1,750,000 (3)
-Salary Remaining : $677,419
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Darren Helm $1,750,000 (1)
-Salary Remaining : $677,419
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Michael Grabner $1,600,000 (1)
-Salary Remaining : $619,355
-Salary Average : $1,600,000
-Salary Average Remaining : $619,355
Roman Polak $1,300,000 (1)
-Salary Remaining : $503,226
-Salary Average : $1,300,000
-Salary Average Remaining : $503,226
Total Pro Players20
Salary Commitment
Year 2020 : $82,638,000
Year 2021 : $51,613,000
Year 2022 : $47,838,000
Year 2023 : $20,088,000
Salary Average Commitment
Year 2020 : $71,679,667
Year 2021 : $52,529,667
Year 2022 : $48,754,667
Year 2023 : $20,088,000
Salary Cap with 1 Way Contract
Year 2020 : $82,638,000
Year 2021 : $62,238,000
Year 2022 : $58,463,000
Year 2023 : $20,088,000

Farm Players Salaries

Riley Nash $275,000 (2)
Salary Remaining : $106,452
Salary Average : $275,000
Salary Average Remaining : $106,452
Ryan Hartman $190,000 (1)
Salary Remaining : $73,548
Salary Average : $190,000
Salary Average Remaining : $73,548
Vinnie Hinostroza $150,000 (1)
Salary Remaining : $58,065
Salary Average : $150,000
Salary Average Remaining : $58,065
Dylan Sikura $118,750 (2)
Salary Remaining : $45,968
Salary Average : $45,000
Salary Average Remaining : $17,419
Julien Gauthier $116,333 (2)
Salary Remaining : $45,032
Salary Average : $45,000
Salary Average Remaining : $17,419
Robert Bortuzzo $115,000 (1)
Salary Remaining : $44,516
Salary Average : $115,000
Salary Average Remaining : $44,516
Kole Lind $112,500 (2)
Salary Remaining : $43,548
Salary Average : $45,000
Salary Average Remaining : $17,419
Joseph Duszak $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Alexandre Carrier $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Connor Carrick $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Kyle Capobianco $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Luke Johnson $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Gustav Forsling $92,500 (2)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Anthony Louis $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Stuart Skinner $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Carsen Twarynski $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Alex Nedeljkovic $89,417 (1)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Robert Hagg $89,417 (1)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Adam Ruzicka $85,000 (3)
Salary Remaining : $32,903
Salary Average : $85,000
Salary Average Remaining : $32,903
Tommy Novak $82,375 (3)
Salary Remaining : $31,887
Salary Average : $81,750
Salary Average Remaining : $31,645
Lucas Elvenes $77,667 (3)
Salary Remaining : $30,065
Salary Average : $77,667
Salary Average Remaining : $30,065
John Hayden $75,000 (2)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Alex Broadhurst $72,500 (2)
Salary Remaining : $28,065
Salary Average : $45,000
Salary Average Remaining : $17,419
Brendan Gaunce $70,000 (4)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Justin Bailey $70,000 (2)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Matt Tomkins $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Andreas Martinsen $67,560 (1)
Salary Remaining : $26,152
Salary Average : $67,560
Salary Average Remaining : $26,152
Frederik Gauthier $67,500 (3)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Michael Paliotta $60,000 (2)
Salary Remaining : $23,226
Salary Average : $45,000
Salary Average Remaining : $17,419
Total Farm Players29
Salary Commitment
Year 2020 : $2,916,519
Year 2021 : $1,814,500
Year 2022 : $451,917
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,470,811
Year 2021 : $1,369,417
Year 2022 : $451,917
Year 2023 : $70,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 5,911 - 98.52%
Level 2: 5000 - $80 - 4,982 - 99.65%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,894 - 99.41%
Average Income per Game$1,896,892
Year to Date Revenue$47,422,305

Expense

Pro Players Total Salaries$65,308,749
Farm Players Total Salaries$3,132,659
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,096,552
Farm Year To Date Expenses$2,861,063
Pro Salary Cap To Date$45,411,062
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,350,275
Pro Remaining Season Days48
Pro Expenses Per Days$548,861
Pro Estimated Expenses$26,345,328
Farm Remaining Season Days48
Farm Expenses Per Days$33,328
Farm Estimated Expenses$1,599,744
Estimated Season Expenses$27,945,072
Season Salary Cap$65,308,749
Estimate Under Maximum Salary Cap of $83,500,000$18,191,251
Estimate Over Minimum Salary Cap of $50,000,000 $15,308,749
Current Bank Account$35,690,840
Projected Bank Account$38,096,043

Pro Players Salaries

Colton Parayko $7,531,250 (3)
-Salary Remaining : $2,915,323
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $2,070,968
-Salary Average : $5,350,000
-Salary Average Remaining : $2,070,968
Patric Hornqvist $5,300,000 (2)
-Salary Remaining : $2,051,613
-Salary Average : $5,300,000
-Salary Average Remaining : $2,051,613
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $1,916,129
-Salary Average : $4,950,000
-Salary Average Remaining : $1,916,129
T.J. Brodie $4,937,500 (3)
-Salary Remaining : $1,911,290
-Salary Average : $4,650,000
-Salary Average Remaining : $1,800,000
Alex Galchenyuk $4,900,000 (4)
-Salary Remaining : $1,896,774
-Salary Average : $4,900,000
-Salary Average Remaining : $1,896,774
Jason Demers (Out of Payroll) $4,787,500 (3)
-Salary Remaining : $1,853,226
-Salary Average : $4,500,000
-Salary Average Remaining : $1,741,935
Jordan Binnington $4,400,000 (4)
-Salary Remaining : $1,703,226
-Salary Average : $4,400,000
-Salary Average Remaining : $1,703,226
Alec Martinez $4,000,000 (1)
-Salary Remaining : $1,548,387
-Salary Average : $4,000,000
-Salary Average Remaining : $1,548,387
Nico Hischier $3,775,000 (1)
-Salary Remaining : $1,461,290
-Salary Average : $3,775,000
-Salary Average Remaining : $1,461,290
Adam Lowry $3,129,166 (3)
-Salary Remaining : $1,211,290
-Salary Average : $2,916,666
-Salary Average Remaining : $1,129,032
Cam Fowler $3,000,000 (1)
-Salary Remaining : $1,161,290
-Salary Average : $3,000,000
-Salary Average Remaining : $1,161,290
Marcus Foligno $2,875,000 (2)
-Salary Remaining : $1,112,903
-Salary Average : $2,875,000
-Salary Average Remaining : $1,112,903
Barrett Hayton $2,644,167 (3)
-Salary Remaining : $1,023,549
-Salary Average : $2,644,167
-Salary Average Remaining : $1,023,549
Corey Perry $2,000,000 (1)
-Salary Remaining : $774,194
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Sven Baertschi $1,638,750 (1)
-Salary Remaining : $634,355
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Martin Necas $1,431,666 (1)
-Salary Remaining : $554,193
-Salary Average : $1,431,666
-Salary Average Remaining : $554,193
Ryan Lindgren $1,100,000 (3)
-Salary Remaining : $425,806
-Salary Average : $1,100,000
-Salary Average Remaining : $425,806
Jason Dickinson $875,000 (2)
-Salary Remaining : $338,710
-Salary Average : $875,000
-Salary Average Remaining : $338,710
Austin Poganski $762,500 (2)
-Salary Remaining : $295,161
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Adin Hill $708,750 (1)
-Salary Remaining : $274,355
-Salary Average : $708,750
-Salary Average Remaining : $274,355
Total Pro Players21
Salary Commitment
Year 2020 : $70,096,249
Year 2021 : $45,773,333
Year 2022 : $30,610,833
Year 2023 : $9,300,000
Salary Average Commitment
Year 2020 : $65,326,249
Year 2021 : $45,460,833
Year 2022 : $30,610,833
Year 2023 : $9,300,000
Salary Cap with 1 Way Contract
Year 2020 : $70,096,249
Year 2021 : $48,592,083
Year 2022 : $33,429,583
Year 2023 : $9,300,000

Farm Players Salaries

Sam Gagner $315,000 (2)
Salary Remaining : $121,935
Salary Average : $315,000
Salary Average Remaining : $121,935
Jonas Siegenthaler $175,833 (3)
Salary Remaining : $68,065
Salary Average : $88,333
Salary Average Remaining : $34,194
Brett Ritchie $175,000 (1)
Salary Remaining : $67,742
Salary Average : $175,000
Salary Average Remaining : $67,742
Andrew Peeke $149,167 (3)
Salary Remaining : $57,742
Salary Average : $149,167
Salary Average Remaining : $57,742
Travis Sanheim $126,333 (1)
Salary Remaining : $48,903
Salary Average : $126,333
Salary Average Remaining : $48,903
Devin Shore $114,375 (1)
Salary Remaining : $44,274
Salary Average : $100,000
Salary Average Remaining : $38,710
Trent Frederic $113,750 (3)
Salary Remaining : $44,032
Salary Average : $113,750
Salary Average Remaining : $44,032
Ville Heinola $113,750 (3)
Salary Remaining : $44,032
Salary Average : $113,750
Salary Average Remaining : $44,032
Dylan Gambrell $113,700 (2)
Salary Remaining : $44,013
Salary Average : $113,700
Salary Average Remaining : $44,013
Noah Juulsen $106,333 (2)
Salary Remaining : $41,161
Salary Average : $106,333
Salary Average Remaining : $41,161
Joona Luoto $101,250 (1)
Salary Remaining : $39,194
Salary Average : $100,000
Salary Average Remaining : $38,710
Michael Chaput $100,000 (2)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Laurent Dauphin $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Niko Mikkola $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Jake Walman $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Glenn Gawdin $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
David Gustafsson $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Vince Dunn $89,417 (1)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
MacKenzie Entwistle $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Jason Robertson $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Jakub Lauko $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Boris Katchouk $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Yannick Veilleux $83,333 (1)
Salary Remaining : $32,258
Salary Average : $45,000
Salary Average Remaining : $17,419
Tim Schaller $77,500 (2)
Salary Remaining : $30,000
Salary Average : $77,500
Salary Average Remaining : $30,000
Mackenzie MacEachern $75,000 (3)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Ville Husso $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Jordan Schmaltz $70,000 (1)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Andy Andreoff $67,750 (2)
Salary Remaining : $26,226
Salary Average : $67,750
Salary Average Remaining : $26,226
Casey DeSmith $67,500 (2)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Total Farm Players29
Salary Commitment
Year 2020 : $3,132,659
Year 2021 : $2,185,451
Year 2022 : $1,337,668
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,991,201
Year 2021 : $2,185,451
Year 2022 : $1,337,668
Year 2023 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $150 - 5,817 - 96.95%
Level 2: 5000 - $80 - 4,979 - 99.58%
Level 3: 2000 - $70 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,932 - 98.29%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,728 - 98.49%
Average Income per Game$2,336,837
Year to Date Revenue$58,420,915

Expense

Pro Players Total Salaries$69,242,030
Farm Players Total Salaries$2,799,890
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,004,825
Farm Year To Date Expenses$2,242,591
Pro Salary Cap To Date$41,391,902
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,389,386
Pro Remaining Season Days48
Pro Expenses Per Days$566,468
Pro Estimated Expenses$27,190,464
Farm Remaining Season Days48
Farm Expenses Per Days$29,435
Farm Estimated Expenses$1,412,880
Estimated Season Expenses$28,603,344
Season Salary Cap$69,242,030
Estimate Under Maximum Salary Cap of $83,500,000$14,257,970
Estimate Over Minimum Salary Cap of $50,000,000 $19,242,030
Current Bank Account$29,174,499
Projected Bank Account$37,960,541

Pro Players Salaries

Tyler Seguin $5,750,000 (2)
-Salary Remaining : $2,225,806
-Salary Average : $5,750,000
-Salary Average Remaining : $2,225,806
Jeff Skinner $5,725,000 (2)
-Salary Remaining : $2,216,129
-Salary Average : $5,725,000
-Salary Average Remaining : $2,216,129
Hampus Lindholm $5,205,556 (1)
-Salary Remaining : $2,015,054
-Salary Average : $5,205,556
-Salary Average Remaining : $2,015,054
Shea Theodore $5,200,000 (3)
-Salary Remaining : $2,012,903
-Salary Average : $5,200,000
-Salary Average Remaining : $2,012,903
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Sami Vatanen $4,875,000 (2)
-Salary Remaining : $1,887,097
-Salary Average : $4,875,000
-Salary Average Remaining : $1,887,097
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $1,838,710
-Salary Average : $4,750,000
-Salary Average Remaining : $1,838,710
Nikita Gusev $4,500,025 (3)
-Salary Remaining : $1,741,945
-Salary Average : $4,500,000
-Salary Average Remaining : $1,741,935
Chris Tanev $4,450,000 (1)
-Salary Remaining : $1,722,581
-Salary Average : $4,450,000
-Salary Average Remaining : $1,722,581
Jake Allen $4,350,000 (1)
-Salary Remaining : $1,683,871
-Salary Average : $4,350,000
-Salary Average Remaining : $1,683,871
Bryan Rust $3,500,000 (2)
-Salary Remaining : $1,354,839
-Salary Average : $3,500,000
-Salary Average Remaining : $1,354,839
Brandon Montour $3,387,500 (3)
-Salary Remaining : $1,311,290
-Salary Average : $3,387,500
-Salary Average Remaining : $1,311,290
Max Domi $3,150,000 (3)
-Salary Remaining : $1,219,355
-Salary Average : $3,150,000
-Salary Average Remaining : $1,219,355
Joel Armia $2,600,012 (3)
-Salary Remaining : $1,006,456
-Salary Average : $2,600,000
-Salary Average Remaining : $1,006,452
Nick Ritchie $1,498,925 (3)
-Salary Remaining : $580,229
-Salary Average : $1,498,925
-Salary Average Remaining : $580,229
Nick Shore $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Troy Stecher $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Loui Eriksson $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Dominik Kahun $925,012 (2)
-Salary Remaining : $358,069
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Artturi Lehkonen $925,000 (2)
-Salary Remaining : $358,065
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Marcus Pettersson $450,000 (2)
-Salary Remaining : $174,194
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Total Pro Players21
Salary Commitment
Year 2020 : $69,242,030
Year 2021 : $42,486,425
Year 2022 : $20,336,425
Year 2023 : $0
Salary Average Commitment
Year 2020 : $69,241,981
Year 2021 : $42,486,425
Year 2022 : $20,336,425
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $69,242,030
Year 2021 : $42,486,474
Year 2022 : $20,336,462
Year 2023 : $0

Farm Players Salaries

Ondrej Kase $260,000 (3)
Salary Remaining : $100,645
Salary Average : $260,000
Salary Average Remaining : $100,645
Cody Glass $171,333 (3)
Salary Remaining : $66,323
Salary Average : $171,333
Salary Average Remaining : $66,323
Noah Dobson $143,167 (3)
Salary Remaining : $55,419
Salary Average : $143,167
Salary Average Remaining : $55,419
Michael Anderson $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Lucas Carlsson $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Lukas Jasek $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Nicholas Caamano $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Adam Werner $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Joel Kiviranta $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Mikhail Berdin $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Jordy Bellerive $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Sasha Chmelevski $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Leon Gawanke $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Brogan Rafferty $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Axel Jonsson-Fjallby $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Johnathan Kovacevic $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Deven Sideroff $93,583 (3)
Salary Remaining : $36,226
Salary Average : $93,583
Salary Average Remaining : $36,226
Keaton Thompson $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Henri Jokiharju $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Nathan Noel $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Riley Sutter $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Taylor Raddysh $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Jacob Larsson $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Ryan MacInnis $87,413 (3)
Salary Remaining : $33,837
Salary Average : $87,413
Salary Average Remaining : $33,837
Mac Hollowell $79,977 (3)
Salary Remaining : $30,959
Salary Average : $79,977
Salary Average Remaining : $30,959
Manuel Wiederer $73,667 (3)
Salary Remaining : $28,516
Salary Average : $73,667
Salary Average Remaining : $28,516
Stefan Noesen $45,000 (3)
Salary Remaining : $17,419
Salary Average : $45,000
Salary Average Remaining : $17,419
Total Farm Players27
Salary Commitment
Year 2020 : $2,799,890
Year 2021 : $1,499,890
Year 2022 : $1,499,890
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,799,890
Year 2021 : $1,499,890
Year 2022 : $1,499,890
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $155 - 5,998 - 95.97%
Level 2: 5250 - $125 - 4,825 - 91.91%
Level 3: 2500 - $75 - 2,294 - 91.75%
Level 4: 4500 - $63 - 2,769 - 61.54%
Luxury : 1500 - $300 - 1,210 - 80.66%
Total Capacity :20000

Income

Home Games Left17
Average Attendance - %17,096 - 85.48%
Average Income per Game$2,805,942
Year to Date Revenue$67,342,596

Expense

Pro Players Total Salaries$55,414,166
Farm Players Total Salaries$2,409,970
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,951,223
Farm Year To Date Expenses$2,526,379
Pro Salary Cap To Date$33,886,687
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,701,006
Pro Remaining Season Days48
Pro Expenses Per Days$487,211
Pro Estimated Expenses$23,386,128
Farm Remaining Season Days48
Farm Expenses Per Days$33,548
Farm Estimated Expenses$1,610,304
Estimated Season Expenses$24,996,432
Season Salary Cap$55,414,166
Estimate Under Maximum Salary Cap of $83,500,000$28,085,834
Estimate Over Minimum Salary Cap of $50,000,000 $5,414,166
Current Bank Account$66,485,344
Projected Bank Account$89,189,918

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $4,258,065
-Salary Average : $11,000,000
-Salary Average Remaining : $4,258,065
Adam Henrique $5,825,000 (1)
-Salary Remaining : $2,254,839
-Salary Average : $5,825,000
-Salary Average Remaining : $2,254,839
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $2,225,806
-Salary Average : $5,750,000
-Salary Average Remaining : $2,225,806
Carl Soderberg (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $1,838,710
-Salary Average : $4,750,000
-Salary Average Remaining : $1,838,710
Andrei Vasilevskiy $3,500,000 (4)
-Salary Remaining : $1,354,839
-Salary Average : $3,500,000
-Salary Average Remaining : $1,354,839
Miro Heiskanen $3,394,166 (2)
-Salary Remaining : $1,313,871
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Jacob Trouba $3,000,000 (1)
-Salary Remaining : $1,161,290
-Salary Average : $3,000,000
-Salary Average Remaining : $1,161,290
Scott Laughton $2,300,000 (4)
-Salary Remaining : $890,323
-Salary Average : $2,300,000
-Salary Average Remaining : $890,323
Nino Niederreiter $2,000,000 (1)
-Salary Remaining : $774,194
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Mikael Granlund $2,000,000 (1)
-Salary Remaining : $774,194
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Ryan Pulock $2,000,000 (4)
-Salary Remaining : $774,194
-Salary Average : $2,000,000
-Salary Average Remaining : $774,194
Tom Wilson $2,000,000 (1)
-Salary Remaining : $774,194
-Salary Average : $2,000,000
-Salary Average Remaining : $774,194
Mike Matheson $1,750,000 (1)
-Salary Remaining : $677,419
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Mathew Barzal $1,263,333 (3)
-Salary Remaining : $489,032
-Salary Average : $1,263,333
-Salary Average Remaining : $489,032
Anthony Beauvillier $1,106,667 (2)
-Salary Remaining : $428,387
-Salary Average : $1,106,667
-Salary Average Remaining : $428,387
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Linus Ullmark $750,000 (1)
-Salary Remaining : $290,323
-Salary Average : $750,000
-Salary Average Remaining : $290,323
Curtis Lazar $700,000 (4)
-Salary Remaining : $270,968
-Salary Average : $700,000
-Salary Average Remaining : $270,968
Alex Tuch $700,000 (1)
-Salary Remaining : $270,968
-Salary Average : $700,000
-Salary Average Remaining : $270,968
Scott Mayfield $625,000 (1)
-Salary Remaining : $241,935
-Salary Average : $625,000
-Salary Average Remaining : $241,935
Total Pro Players20
Salary Commitment
Year 2020 : $55,414,166
Year 2021 : $25,264,166
Year 2022 : $9,763,333
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $49,720,000
Year 2021 : $22,320,000
Year 2022 : $9,763,333
Year 2023 : $8,500,000
Salary Cap with 1 Way Contract
Year 2020 : $55,414,166
Year 2021 : $25,264,166
Year 2022 : $9,763,333
Year 2023 : $8,500,000

Farm Players Salaries

Carter Hutton $275,000 (1)
Salary Remaining : $106,452
Salary Average : $275,000
Salary Average Remaining : $106,452
Alex Chiasson $227,500 (3)
Salary Remaining : $88,065
Salary Average : $215,000
Salary Average Remaining : $83,226
Emil Bemstrom $213,333 (3)
Salary Remaining : $82,581
Salary Average : $163,333
Salary Average Remaining : $63,226
Brendan Perlini $200,000 (1)
Salary Remaining : $77,419
Salary Average : $200,000
Salary Average Remaining : $77,419
Haydn Fleury $171,333 (2)
Salary Remaining : $66,323
Salary Average : $171,333
Salary Average Remaining : $66,323
Owen Tippett $162,750 (1)
Salary Remaining : $63,000
Salary Average : $45,000
Salary Average Remaining : $17,419
Thatcher Demko $105,000 (3)
Salary Remaining : $40,645
Salary Average : $105,000
Salary Average Remaining : $40,645
Riley Tufte $99,583 (3)
Salary Remaining : $38,548
Salary Average : $99,583
Salary Average Remaining : $38,548
Adam Brooks $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $35,355
Salary Average : $91,333
Salary Average Remaining : $35,355
Filip Gustavsson $91,083 (2)
Salary Remaining : $35,258
Salary Average : $45,000
Salary Average Remaining : $17,419
Madison Bowey $90,250 (1)
Salary Remaining : $34,935
Salary Average : $90,250
Salary Average Remaining : $34,935
Parker Wotherspoon $85,472 (3)
Salary Remaining : $33,086
Salary Average : $85,472
Salary Average Remaining : $33,086
Greg Pateryn $80,000 (1)
Salary Remaining : $30,968
Salary Average : $80,000
Salary Average Remaining : $30,968
Carson Soucy $77,500 (3)
Salary Remaining : $30,000
Salary Average : $75,000
Salary Average Remaining : $29,032
Drake Batherson $77,333 (2)
Salary Remaining : $29,935
Salary Average : $77,333
Salary Average Remaining : $29,935
Jacob de La Rose $75,000 (1)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Colin White $75,000 (1)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Chris Bigras $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Nic Petan $50,000 (1)
Salary Remaining : $19,355
Salary Average : $50,000
Salary Average Remaining : $19,355
Total Farm Players20
Salary Commitment
Year 2020 : $2,409,970
Year 2021 : $1,336,970
Year 2022 : $904,721
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,133,637
Year 2021 : $1,243,387
Year 2022 : $904,721
Year 2023 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $130 - 5,900 - 98.33%
Level 2: 5000 - $80 - 4,964 - 99.28%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,864 - 99.24%
Average Income per Game$2,030,100
Year to Date Revenue$50,752,488

Expense

Pro Players Total Salaries$81,925,833
Farm Players Total Salaries$2,699,307
Coaches Total Salaries$4,356,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,567,365
Farm Year To Date Expenses$2,618,405
Pro Salary Cap To Date$47,728,677
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,481,592
Pro Remaining Season Days48
Pro Expenses Per Days$684,886
Pro Estimated Expenses$32,874,528
Farm Remaining Season Days48
Farm Expenses Per Days$32,704
Farm Estimated Expenses$1,569,792
Estimated Season Expenses$34,444,320
Season Salary Cap$81,925,833
Estimate Under Maximum Salary Cap of $83,500,000$1,574,167
Estimate Over Minimum Salary Cap of $50,000,000 $31,925,833
Current Bank Account$6,857,113
Projected Bank Account$4,894,385

Pro Players Salaries

David Krejci $9,750,000 (3)
-Salary Remaining : $3,774,194
-Salary Average : $7,250,000
-Salary Average Remaining : $2,806,452
James van Riemsdyk $7,000,000 (2)
-Salary Remaining : $2,709,677
-Salary Average : $7,000,000
-Salary Average Remaining : $2,709,677
Paul Stastny $6,500,000 (1)
-Salary Remaining : $2,516,129
-Salary Average : $6,500,000
-Salary Average Remaining : $2,516,129
Taylor Hall $6,000,000 (2)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Kris Russell $6,000,000 (3)
-Salary Remaining : $2,322,581
-Salary Average : $4,000,000
-Salary Average Remaining : $1,548,387
James Reimer $5,900,000 (3)
-Salary Remaining : $2,283,871
-Salary Average : $3,400,000
-Salary Average Remaining : $1,316,129
Jonathan Huberdeau $5,900,000 (3)
-Salary Remaining : $2,283,871
-Salary Average : $5,900,000
-Salary Average Remaining : $2,283,871
Jeff Petry $5,500,000 (1)
-Salary Remaining : $2,129,032
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
Tyson Barrie $5,500,000 (2)
-Salary Remaining : $2,129,032
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
David Savard $4,250,000 (2)
-Salary Remaining : $1,645,161
-Salary Average : $4,250,000
-Salary Average Remaining : $1,645,161
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $1,451,613
-Salary Average : $3,750,000
-Salary Average Remaining : $1,451,613
Cody Ceci $2,800,000 (1)
-Salary Remaining : $1,083,871
-Salary Average : $2,800,000
-Salary Average Remaining : $1,083,871
Luke Glendening $1,800,000 (2)
-Salary Remaining : $696,774
-Salary Average : $1,800,000
-Salary Average Remaining : $696,774
Adam Pelech $1,600,000 (4)
-Salary Remaining : $619,355
-Salary Average : $1,600,000
-Salary Average Remaining : $619,355
Barclay Goodrow $1,425,000 (3)
-Salary Remaining : $551,613
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Jakub Vrana $1,363,333 (1)
-Salary Remaining : $527,742
-Salary Average : $1,363,333
-Salary Average Remaining : $527,742
Kevin Fiala $1,363,333 (2)
-Salary Remaining : $527,742
-Salary Average : $1,363,333
-Salary Average Remaining : $527,742
Jared McCann (1 Way Contract) $1,106,667 (1)
-Salary Remaining : $428,387
-Salary Average : $1,106,667
-Salary Average Remaining : $428,387
Danton Heinen $995,833 (2)
-Salary Remaining : $385,484
-Salary Average : $995,833
-Salary Average Remaining : $385,484
Frank Vatrano $925,000 (1)
-Salary Remaining : $358,065
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Brock McGinn $887,500 (1)
-Salary Remaining : $343,548
-Salary Average : $887,500
-Salary Average Remaining : $343,548
Brett Pesce $809,167 (1)
-Salary Remaining : $313,226
-Salary Average : $809,167
-Salary Average Remaining : $313,226
David Rittich $800,000 (1)
-Salary Remaining : $309,677
-Salary Average : $800,000
-Salary Average Remaining : $309,677
Total Pro Players23
Salary Commitment
Year 2020 : $81,925,833
Year 2021 : $53,734,166
Year 2022 : $23,075,000
Year 2023 : $1,600,000
Salary Average Commitment
Year 2020 : $74,425,833
Year 2021 : $53,734,166
Year 2022 : $23,075,000
Year 2023 : $1,600,000
Salary Cap with 1 Way Contract
Year 2020 : $81,925,833
Year 2021 : $61,234,166
Year 2022 : $30,575,000
Year 2023 : $1,600,000

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Salary Remaining : $120,581
Salary Average : $311,500
Salary Average Remaining : $120,581
Chris Wagner $160,000 (2)
Salary Remaining : $61,935
Salary Average : $135,000
Salary Average Remaining : $52,258
Jake Bean $136,333 (2)
Salary Remaining : $52,774
Salary Average : $45,000
Salary Average Remaining : $17,419
Xavier Ouellet $125,000 (1)
Salary Remaining : $48,387
Salary Average : $125,000
Salary Average Remaining : $48,387
Joseph Veleno $124,375 (3)
Salary Remaining : $48,145
Salary Average : $124,375
Salary Average Remaining : $48,145
Mario Ferraro $113,750 (3)
Salary Remaining : $44,032
Salary Average : $113,750
Salary Average Remaining : $44,032
Calvin Petersen $110,833 (3)
Salary Remaining : $42,903
Salary Average : $85,833
Salary Average Remaining : $33,226
Kieffer Bellows $110,667 (2)
Salary Remaining : $42,839
Salary Average : $45,000
Salary Average Remaining : $17,419
Klim Kostin $107,583 (2)
Salary Remaining : $41,645
Salary Average : $45,000
Salary Average Remaining : $17,419
Hunter Miska $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Joel Kellman $93,750 (2)
Salary Remaining : $36,290
Salary Average : $92,500
Salary Average Remaining : $35,806
Eetu Tuulola $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Teemu Kivihalme $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Justin Kirkland $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Jack Dougherty $90,200 (2)
Salary Remaining : $34,916
Salary Average : $45,000
Salary Average Remaining : $17,419
Kale Clague $89,417 (2)
Salary Remaining : $34,613
Salary Average : $45,000
Salary Average Remaining : $17,419
Adam Mascherin $88,000 (2)
Salary Remaining : $34,065
Salary Average : $45,000
Salary Average Remaining : $17,419
Yakov Trenin $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Dmitry Sokolov $83,000 (2)
Salary Remaining : $32,129
Salary Average : $45,000
Salary Average Remaining : $17,419
Maxime Lajoie $78,000 (3)
Salary Remaining : $30,194
Salary Average : $78,000
Salary Average Remaining : $30,194
Ty Ronning $75,083 (2)
Salary Remaining : $29,065
Salary Average : $45,000
Salary Average Remaining : $17,419
Tanner Kero $75,000 (1)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Joseph Blandisi $68,000 (1)
Salary Remaining : $26,323
Salary Average : $68,000
Salary Average Remaining : $26,323
Josh Anderson $67,833 (1)
Salary Remaining : $26,258
Salary Average : $67,833
Salary Average Remaining : $26,258
Erik Gustafsson $65,000 (1)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Anthony Bitetto $62,150 (1)
Salary Remaining : $24,058
Salary Average : $62,150
Salary Average Remaining : $24,058
Total Farm Players26
Salary Commitment
Year 2020 : $2,699,307
Year 2021 : $2,085,074
Year 2022 : $984,791
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,180,274
Year 2021 : $1,617,291
Year 2022 : $984,791
Year 2023 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6200 - $175 - 5,652 - 91.16%
Level 2: 5000 - $125 - 4,698 - 93.96%
Level 3: 2000 - $95 - 1,798 - 89.92%
Level 4: 4000 - $45 - 3,726 - 93.16%
Luxury : 1800 - $500 - 940 - 52.24%
Total Capacity :19000

Income

Home Games Left17
Average Attendance - %16,815 - 88.50%
Average Income per Game$2,852,446
Year to Date Revenue$68,458,692

Expense

Pro Players Total Salaries$78,961,310
Farm Players Total Salaries$3,000,875
Coaches Total Salaries$5,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,850,078
Farm Year To Date Expenses$3,796,863
Pro Salary Cap To Date$48,532,351
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,491,574
Pro Remaining Season Days48
Pro Expenses Per Days$654,123
Pro Estimated Expenses$31,397,904
Farm Remaining Season Days48
Farm Expenses Per Days$52,426
Farm Estimated Expenses$2,516,448
Estimated Season Expenses$33,914,352
Season Salary Cap$78,961,310
Estimate Under Maximum Salary Cap of $83,500,000$4,538,690
Estimate Over Minimum Salary Cap of $50,000,000 $28,961,310
Current Bank Account$21,379,700
Projected Bank Account$35,956,922

Pro Players Salaries

Claude Giroux $8,275,000 (2)
-Salary Remaining : $3,203,226
-Salary Average : $8,275,000
-Salary Average Remaining : $3,203,226
Connor Hellebuyck $6,166,666 (3)
-Salary Remaining : $2,387,097
-Salary Average : $6,166,666
-Salary Average Remaining : $2,387,097
Mark Scheifele $6,125,000 (3)
-Salary Remaining : $2,370,968
-Salary Average : $6,125,000
-Salary Average Remaining : $2,370,968
Filip Forsberg $6,000,000 (1)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Blake Wheeler $5,600,000 (2)
-Salary Remaining : $2,167,742
-Salary Average : $5,600,000
-Salary Average Remaining : $2,167,742
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $2,129,032
-Salary Average : $5,500,000
-Salary Average Remaining : $2,129,032
Kevin Hayes $5,175,000 (2)
-Salary Remaining : $2,003,226
-Salary Average : $5,175,000
-Salary Average Remaining : $2,003,226
Alexander Edler $5,000,000 (1)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Dominik Kubalik $4,275,000 (3)
-Salary Remaining : $1,654,839
-Salary Average : $1,775,000
-Salary Average Remaining : $687,097
Oscar Klefbom (Out of Payroll) $4,167,000 (1)
-Salary Remaining : $1,613,032
-Salary Average : $4,167,000
-Salary Average Remaining : $1,613,032
Nick Bonino $4,100,000 (3)
-Salary Remaining : $1,587,097
-Salary Average : $4,100,000
-Salary Average Remaining : $1,587,097
Travis Hamonic $3,857,143 (2)
-Salary Remaining : $1,493,088
-Salary Average : $3,857,143
-Salary Average Remaining : $1,493,088
Rasmus Dahlin $3,775,000 (2)
-Salary Remaining : $1,461,290
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Carl Hagelin $3,187,500 (3)
-Salary Remaining : $1,233,871
-Salary Average : $2,750,000
-Salary Average Remaining : $1,064,516
Blake Comeau $2,400,000 (1)
-Salary Remaining : $929,032
-Salary Average : $2,400,000
-Salary Average Remaining : $929,032
Marc Staal $2,000,000 (1)
-Salary Remaining : $774,194
-Salary Average : $2,000,000
-Salary Average Remaining : $774,194
Brayden McNabb $1,700,000 (1)
-Salary Remaining : $658,065
-Salary Average : $1,700,000
-Salary Average Remaining : $658,065
Anders Nilsson $1,500,000 (1)
-Salary Remaining : $580,645
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Travis Zajac $1,250,001 (1)
-Salary Remaining : $483,871
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Brandon Tanev $1,150,000 (2)
-Salary Remaining : $445,161
-Salary Average : $1,150,000
-Salary Average Remaining : $445,161
Kyle Turris $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Tyler Motte $925,000 (2)
-Salary Remaining : $358,065
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Total Pro Players22
Salary Commitment
Year 2020 : $83,128,310
Year 2021 : $55,173,809
Year 2022 : $20,916,666
Year 2023 : $0
Salary Average Commitment
Year 2020 : $76,115,809
Year 2021 : $51,848,809
Year 2022 : $20,916,666
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $83,128,310
Year 2021 : $58,111,309
Year 2022 : $23,854,166
Year 2023 : $0

Farm Players Salaries

Matt Murray $380,000 (3)
Salary Remaining : $147,097
Salary Average : $375,000
Salary Average Remaining : $145,161
Zack MacEwen $199,583 (3)
Salary Remaining : $77,258
Salary Average : $132,917
Salary Average Remaining : $51,452
Jason Spezza $195,000 (3)
Salary Remaining : $75,484
Salary Average : $70,000
Salary Average Remaining : $27,097
Brandon Sutter $125,000 (1)
Salary Remaining : $48,387
Salary Average : $100,000
Salary Average Remaining : $38,710
Keith Kinkaid $125,000 (1)
Salary Remaining : $48,387
Salary Average : $125,000
Salary Average Remaining : $48,387
Brad Richardson $125,000 (1)
Salary Remaining : $48,387
Salary Average : $125,000
Salary Average Remaining : $48,387
Jujhar Khaira $120,000 (1)
Salary Remaining : $46,452
Salary Average : $120,000
Salary Average Remaining : $46,452
Rasmus Kupari $108,167 (3)
Salary Remaining : $41,871
Salary Average : $108,167
Salary Average Remaining : $41,871
Erik Gudbranson $106,250 (1)
Salary Remaining : $41,129
Salary Average : $100,000
Salary Average Remaining : $38,710
Johnny Boychuk $100,625 (1)
Salary Remaining : $38,952
Salary Average : $100,000
Salary Average Remaining : $38,710
Antoine Roussel $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Brendan Smith $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Dmitry Kulikov $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Andrew Cogliano $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Michael Stone $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Tyler Myers $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Conor Timmins $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Sami Niku $91,667 (1)
Salary Remaining : $35,484
Salary Average : $45,000
Salary Average Remaining : $17,419
Markus Granlund $90,000 (1)
Salary Remaining : $34,839
Salary Average : $90,000
Salary Average Remaining : $34,839
Mattias Janmark $80,000 (2)
Salary Remaining : $30,968
Salary Average : $80,000
Salary Average Remaining : $30,968
Mason Appleton $75,833 (2)
Salary Remaining : $29,355
Salary Average : $75,833
Salary Average Remaining : $29,355
Daniel Carr $75,000 (2)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Joel L'Esperance $72,250 (2)
Salary Remaining : $27,968
Salary Average : $72,250
Salary Average Remaining : $27,968
Dryden Hunt $71,500 (2)
Salary Remaining : $27,677
Salary Average : $71,500
Salary Average Remaining : $27,677
JC Lipon $70,000 (4)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Scott Harrington $67,500 (2)
Salary Remaining : $26,129
Salary Average : $67,500
Salary Average Remaining : $26,129
Chase De Leo $65,000 (3)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Eric Comrie $65,000 (3)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Total Farm Players28
Salary Commitment
Year 2020 : $3,100,875
Year 2021 : $1,387,333
Year 2022 : $945,250
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,825,667
Year 2021 : $1,420,667
Year 2022 : $978,584
Year 2023 : $70,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $200 - 4,244 - 65.28%
Level 2: 5500 - $100 - 4,853 - 88.24%
Level 3: 2500 - $50 - 2,423 - 96.91%
Level 4: 4500 - $40 - 4,126 - 91.70%
Luxury : 1000 - $270 - 1,000 - 100.00%
Total Capacity :20000

Income

Home Games Left16
Average Attendance - %16,646 - 83.23%
Average Income per Game$2,362,804
Year to Date Revenue$59,070,098

Expense

Pro Players Total Salaries$74,208,317
Farm Players Total Salaries$3,518,551
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,180,495
Farm Year To Date Expenses$4,071,837
Pro Salary Cap To Date$47,414,346
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,804,863
Pro Remaining Season Days48
Pro Expenses Per Days$608,535
Pro Estimated Expenses$29,209,680
Farm Remaining Season Days48
Farm Expenses Per Days$56,601
Farm Estimated Expenses$2,716,848
Estimated Season Expenses$31,926,528
Season Salary Cap$74,208,317
Estimate Under Maximum Salary Cap of $83,500,000$9,291,683
Estimate Over Minimum Salary Cap of $50,000,000 $24,208,317
Current Bank Account$19,530,538
Projected Bank Account$25,408,873

Pro Players Salaries

Carey Price $10,500,000 (2)
-Salary Remaining : $4,064,516
-Salary Average : $10,500,000
-Salary Average Remaining : $4,064,516
Marc-Edouard Vlasic $7,000,000 (2)
-Salary Remaining : $2,709,677
-Salary Average : $7,000,000
-Salary Average Remaining : $2,709,677
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Brock Boeser $5,875,000 (1)
-Salary Remaining : $2,274,194
-Salary Average : $5,875,000
-Salary Average Remaining : $2,274,194
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $2,264,516
-Salary Average : $5,850,000
-Salary Average Remaining : $2,264,516
Gabriel Landeskog $5,571,429 (3)
-Salary Remaining : $2,156,682
-Salary Average : $5,571,429
-Salary Average Remaining : $2,156,682
Mike Green $5,375,000 (1)
-Salary Remaining : $2,080,645
-Salary Average : $5,375,000
-Salary Average Remaining : $2,080,645
Josh Bailey $5,000,000 (1)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Damon Severson $4,166,666 (4)
-Salary Remaining : $1,612,903
-Salary Average : $4,166,666
-Salary Average Remaining : $1,612,903
John Marino $2,925,000 (3)
-Salary Remaining : $1,132,258
-Salary Average : $925,000
-Salary Average Remaining : $358,065
Alex Iafallo $2,425,000 (4)
-Salary Remaining : $938,710
-Salary Average : $2,425,000
-Salary Average Remaining : $938,710
Sergei Bobrovsky $2,250,000 (1)
-Salary Remaining : $870,968
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Mikhail Sergachev $1,744,166 (1)
-Salary Remaining : $675,161
-Salary Average : $1,744,166
-Salary Average Remaining : $675,161
Alexander Nylander $1,713,333 (3)
-Salary Remaining : $663,226
-Salary Average : $1,713,333
-Salary Average Remaining : $663,226
Clayton Keller (1 Way Contract) $1,673,000 (1)
-Salary Remaining : $647,613
-Salary Average : $1,673,000
-Salary Average Remaining : $647,613
Timothy Liljegren $1,263,333 (2)
-Salary Remaining : $489,032
-Salary Average : $1,263,333
-Salary Average Remaining : $489,032
Brian Boyle $1,190,000 (3)
-Salary Remaining : $460,645
-Salary Average : $940,000
-Salary Average Remaining : $363,871
Robby Fabbri $1,106,667 (2)
-Salary Remaining : $428,387
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Adrian Kempe $894,167 (3)
-Salary Remaining : $346,129
-Salary Average : $894,167
-Salary Average Remaining : $346,129
Ivan Barbashev $863,333 (2)
-Salary Remaining : $334,193
-Salary Average : $863,333
-Salary Average Remaining : $334,193
Conor Garland $822,223 (2)
-Salary Remaining : $318,280
-Salary Average : $822,223
-Salary Average Remaining : $318,280
Total Pro Players21
Salary Commitment
Year 2020 : $74,208,317
Year 2021 : $44,191,151
Year 2022 : $16,635,595
Year 2023 : $6,591,666
Salary Average Commitment
Year 2020 : $70,051,650
Year 2021 : $43,534,484
Year 2022 : $16,635,595
Year 2023 : $6,591,666
Salary Cap with 1 Way Contract
Year 2020 : $74,208,317
Year 2021 : $46,441,151
Year 2022 : $18,885,595
Year 2023 : $6,591,666

Farm Players Salaries

Brett Connolly $350,000 (2)
Salary Remaining : $135,484
Salary Average : $350,000
Salary Average Remaining : $135,484
Jesperi Kotkaniemi $342,500 (2)
Salary Remaining : $132,581
Salary Average : $45,000
Salary Average Remaining : $17,419
Ryan Miller $332,500 (3)
Salary Remaining : $128,710
Salary Average : $232,500
Salary Average Remaining : $90,000
Matt Benning $190,000 (2)
Salary Remaining : $73,548
Salary Average : $190,000
Salary Average Remaining : $73,548
Vitaly Kravtsov $177,500 (3)
Salary Remaining : $68,710
Salary Average : $92,500
Salary Average Remaining : $35,807
Nikolai Prokhorkin $177,500 (3)
Salary Remaining : $68,710
Salary Average : $177,500
Salary Average Remaining : $68,710
Ryan Poehling $149,167 (3)
Salary Remaining : $57,742
Salary Average : $149,167
Salary Average Remaining : $57,742
Casey Mittelstadt $149,167 (2)
Salary Remaining : $57,742
Salary Average : $149,167
Salary Average Remaining : $57,742
Paul Byron $116,667 (1)
Salary Remaining : $45,161
Salary Average : $116,667
Salary Average Remaining : $45,161
Brennan Menell $109,167 (3)
Salary Remaining : $42,258
Salary Average : $71,667
Salary Average Remaining : $27,742
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $41,645
Salary Average : $107,583
Salary Average Remaining : $41,645
Nicholas Merkley $107,583 (2)
Salary Remaining : $41,645
Salary Average : $107,583
Salary Average Remaining : $41,645
Mikhail Vorobyev $105,000 (3)
Salary Remaining : $40,645
Salary Average : $92,500
Salary Average Remaining : $35,806
Otto Leskinen $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Ryan Lomberg $95,000 (3)
Salary Remaining : $36,774
Salary Average : $70,000
Salary Average Remaining : $27,097
Jake Leschyshyn $92,750 (3)
Salary Remaining : $35,903
Salary Average : $92,750
Salary Average Remaining : $35,903
Alexandre Texier $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Martin Fehervary $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Roland McKeown $89,417 (1)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Victor Mete $87,000 (1)
Salary Remaining : $33,677
Salary Average : $87,000
Salary Average Remaining : $33,677
Dmitri Samorukov $86,333 (3)
Salary Remaining : $33,419
Salary Average : $86,333
Salary Average Remaining : $33,419
Hunter Shinkaruk $83,300 (2)
Salary Remaining : $32,245
Salary Average : $83,300
Salary Average Remaining : $32,245
Daniel Sprong $75,000 (2)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Jacob Middleton $73,500 (2)
Salary Remaining : $28,452
Salary Average : $45,000
Salary Average Remaining : $17,419
Joel Lowry $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Kevin Poulin $70,000 (3)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Total Farm Players26
Salary Commitment
Year 2020 : $3,518,551
Year 2021 : $2,950,467
Year 2022 : $1,579,417
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,932,551
Year 2021 : $2,539,467
Year 2022 : $1,494,417
Year 2023 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $110 - 5,919 - 98.65%
Level 2: 5000 - $70 - 4,996 - 99.92%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,987 - 99.68%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,902 - 99.46%
Average Income per Game$1,812,973
Year to Date Revenue$45,324,325

Expense

Pro Players Total Salaries$76,074,125
Farm Players Total Salaries$1,748,028
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,070,249
Farm Year To Date Expenses$1,602,365
Pro Salary Cap To Date$48,231,556
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,007,568
Pro Remaining Season Days48
Pro Expenses Per Days$637,695
Pro Estimated Expenses$30,609,360
Farm Remaining Season Days48
Farm Expenses Per Days$21,355
Farm Estimated Expenses$1,025,040
Estimated Season Expenses$31,634,400
Season Salary Cap$76,074,125
Estimate Under Maximum Salary Cap of $83,500,000$7,425,875
Estimate Over Minimum Salary Cap of $50,000,000 $26,074,125
Current Bank Account$15,514,948
Projected Bank Account$12,888,116

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
-Salary Remaining : $3,870,968
-Salary Average : $10,000,000
-Salary Average Remaining : $3,870,968
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $3,290,323
-Salary Average : $8,500,000
-Salary Average Remaining : $3,290,323
Leon Draisaitl $8,500,000 (4)
-Salary Remaining : $3,290,323
-Salary Average : $8,500,000
-Salary Average Remaining : $3,290,323
Kris Letang $7,250,000 (1)
-Salary Remaining : $2,806,452
-Salary Average : $7,250,000
-Salary Average Remaining : $2,806,452
Patrice Bergeron (Out of Payroll) $6,875,000 (2)
-Salary Remaining : $2,661,290
-Salary Average : $6,875,000
-Salary Average Remaining : $2,661,290
Erik Johnson $6,000,000 (1)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Nick Foligno $5,500,000 (1)
-Salary Remaining : $2,129,032
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Seth Jones $5,400,000 (1)
-Salary Remaining : $2,090,323
-Salary Average : $5,400,000
-Salary Average Remaining : $2,090,323
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $1,974,194
-Salary Average : $5,100,000
-Salary Average Remaining : $1,974,194
Roman Josi $4,000,000 (2)
-Salary Remaining : $1,548,387
-Salary Average : $4,000,000
-Salary Average Remaining : $1,548,387
David Perron $3,750,000 (1)
-Salary Remaining : $1,451,613
-Salary Average : $3,750,000
-Salary Average Remaining : $1,451,613
Ryan Strome $2,500,000 (1)
-Salary Remaining : $967,742
-Salary Average : $2,500,000
-Salary Average Remaining : $967,742
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $967,742
-Salary Average : $2,500,000
-Salary Average Remaining : $967,742
Darcy Kuemper $1,850,000 (4)
-Salary Remaining : $716,129
-Salary Average : $1,850,000
-Salary Average Remaining : $716,129
Laurent Brossoit $1,225,000 (2)
-Salary Remaining : $474,194
-Salary Average : $1,225,000
-Salary Average Remaining : $474,194
Riley Sheahan $925,000 (3)
-Salary Remaining : $358,065
-Salary Average : $900,000
-Salary Average Remaining : $348,387
Jayce Hawryluk $899,125 (3)
-Salary Remaining : $348,048
-Salary Average : $874,125
-Salary Average Remaining : $338,371
Garnet Hathaway $850,000 (2)
-Salary Remaining : $329,032
-Salary Average : $850,000
-Salary Average Remaining : $329,032
Lucas Wallmark $675,000 (2)
-Salary Remaining : $261,290
-Salary Average : $675,000
-Salary Average Remaining : $261,290
Brandon Pirri $650,000 (1)
-Salary Remaining : $251,613
-Salary Average : $650,000
-Salary Average Remaining : $251,613
Total Pro Players20
Salary Commitment
Year 2020 : $82,949,125
Year 2021 : $30,849,125
Year 2022 : $12,124,125
Year 2023 : $10,350,000
Salary Average Commitment
Year 2020 : $82,399,125
Year 2021 : $30,849,125
Year 2022 : $12,124,125
Year 2023 : $10,350,000
Salary Cap with 1 Way Contract
Year 2020 : $82,949,125
Year 2021 : $30,899,125
Year 2022 : $12,174,125
Year 2023 : $10,350,000

Farm Players Salaries

Thomas Greiss $333,333 (1)
Salary Remaining : $129,032
Salary Average : $333,333
Salary Average Remaining : $129,032
Christopher Gibson $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Mason Marchment $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Brian Gibbons $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Brian Elliott $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Dennis Gilbert $98,750 (3)
Salary Remaining : $38,226
Salary Average : $92,500
Salary Average Remaining : $35,806
Dennis Yan $93,583 (3)
Salary Remaining : $36,226
Salary Average : $93,583
Salary Average Remaining : $36,226
Mason Shaw $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Philipp Kurashev $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Carl Grundstrom $92,500 (2)
Salary Remaining : $35,806
Salary Average : $45,000
Salary Average Remaining : $17,419
Frederic Allard $92,167 (3)
Salary Remaining : $35,677
Salary Average : $92,167
Salary Average Remaining : $35,677
Oscar Fantenberg $90,000 (3)
Salary Remaining : $34,839
Salary Average : $85,000
Salary Average Remaining : $32,903
Korbinian Holzer $87,500 (3)
Salary Remaining : $33,871
Salary Average : $85,000
Salary Average Remaining : $32,903
Gabriel Fontaine $73,667 (3)
Salary Remaining : $28,516
Salary Average : $73,667
Salary Average Remaining : $28,516
Ben Harpur $72,500 (4)
Salary Remaining : $28,065
Salary Average : $72,500
Salary Average Remaining : $28,065
Matt Luff $67,778 (2)
Salary Remaining : $26,237
Salary Average : $67,778
Salary Average Remaining : $26,237
Zach Redmond $61,250 (1)
Salary Remaining : $23,710
Salary Average : $61,250
Salary Average Remaining : $23,710
Total Farm Players17
Salary Commitment
Year 2020 : $1,748,028
Year 2021 : $939,695
Year 2022 : $779,417
Year 2023 : $72,500
Salary Average Commitment
Year 2020 : $1,686,778
Year 2021 : $892,195
Year 2022 : $779,417
Year 2023 : $72,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $110 - 5,984 - 99.73%
Level 2: 5000 - $90 - 4,964 - 99.29%
Level 3: 3000 - $80 - 2,333 - 77.75%
Level 4: 4000 - $70 - 3,414 - 85.36%
Luxury : 2000 - $130 - 1,405 - 70.25%
Total Capacity :20000

Income

Home Games Left17
Average Attendance - %18,100 - 90.50%
Average Income per Game$1,881,989
Year to Date Revenue$45,167,745

Expense

Pro Players Total Salaries$64,212,503
Farm Players Total Salaries$2,927,441
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,099,891
Farm Year To Date Expenses$2,581,736
Pro Salary Cap To Date$40,985,371
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,993,819
Pro Remaining Season Days48
Pro Expenses Per Days$545,665
Pro Estimated Expenses$26,191,920
Farm Remaining Season Days48
Farm Expenses Per Days$33,689
Farm Estimated Expenses$1,617,072
Estimated Season Expenses$27,808,992
Season Salary Cap$64,212,503
Estimate Under Maximum Salary Cap of $83,500,000$19,287,497
Estimate Over Minimum Salary Cap of $50,000,000 $14,212,503
Current Bank Account$3,045,827
Projected Bank Account$7,230,654

Pro Players Salaries

Brent Burns $8,000,000 (2)
-Salary Remaining : $3,096,774
-Salary Average : $8,000,000
-Salary Average Remaining : $3,096,774
Brent Seabrook $6,875,000 (1)
-Salary Remaining : $2,661,290
-Salary Average : $6,875,000
-Salary Average Remaining : $2,661,290
Jordan Staal (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $2,322,581
-Salary Average : $6,000,000
-Salary Average Remaining : $2,322,581
Joe Pavelski $6,000,000 (2)
-Salary Remaining : $2,322,581
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Danny DeKeyser $5,000,000 (2)
-Salary Remaining : $1,935,484
-Salary Average : $5,000,000
-Salary Average Remaining : $1,935,484
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $1,896,774
-Salary Average : $4,900,000
-Salary Average Remaining : $1,896,774
Artem Anisimov $4,550,000 (1)
-Salary Remaining : $1,761,290
-Salary Average : $4,550,000
-Salary Average Remaining : $1,761,290
Andrew Shaw $3,900,000 (1)
-Salary Remaining : $1,509,677
-Salary Average : $3,900,000
-Salary Average Remaining : $1,509,677
Eric Staal $3,500,000 (1)
-Salary Remaining : $1,354,839
-Salary Average : $3,500,000
-Salary Average Remaining : $1,354,839
Brady Tkachuk $3,425,000 (2)
-Salary Remaining : $1,325,806
-Salary Average : $3,425,000
-Salary Average Remaining : $1,325,806
Miles Wood $2,750,000 (2)
-Salary Remaining : $1,064,516
-Salary Average : $2,750,000
-Salary Average Remaining : $1,064,516
Mark Pysyk $2,733,333 (3)
-Salary Remaining : $1,058,064
-Salary Average : $2,733,333
-Salary Average Remaining : $1,058,064
Calle Jarnkrok $2,125,000 (3)
-Salary Remaining : $822,581
-Salary Average : $2,000,000
-Salary Average Remaining : $774,194
Filip Zadina $1,775,000 (2)
-Salary Remaining : $687,097
-Salary Average : $450,000
-Salary Average Remaining : $174,194
Timo Meier $1,644,170 (1)
-Salary Remaining : $636,453
-Salary Average : $1,644,170
-Salary Average Remaining : $636,453
MacKenzie Weegar $1,600,000 (3)
-Salary Remaining : $619,355
-Salary Average : $1,600,000
-Salary Average Remaining : $619,355
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $541,935
-Salary Average : $1,400,000
-Salary Average Remaining : $541,935
Alex Stalock $1,160,000 (3)
-Salary Remaining : $449,032
-Salary Average : $785,000
-Salary Average Remaining : $303,871
Tyler Bozak $1,025,000 (1)
-Salary Remaining : $396,774
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Curtis McElhinney $850,000 (1)
-Salary Remaining : $329,032
-Salary Average : $850,000
-Salary Average Remaining : $329,032
Total Pro Players21
Salary Commitment
Year 2020 : $70,212,503
Year 2021 : $36,468,333
Year 2022 : $7,118,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $62,812,503
Year 2021 : $29,593,333
Year 2022 : $7,118,333
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $70,212,503
Year 2021 : $36,968,333
Year 2022 : $7,618,333
Year 2023 : $0

Farm Players Salaries

Craig Anderson $300,000 (1)
Salary Remaining : $116,129
Salary Average : $300,000
Salary Average Remaining : $116,129
Trevor van Riemsdyk $230,000 (1)
Salary Remaining : $89,032
Salary Average : $230,000
Salary Average Remaining : $89,032
Nick Holden $220,000 (2)
Salary Remaining : $85,161
Salary Average : $220,000
Salary Average Remaining : $85,161
Aaron Dell $190,000 (2)
Salary Remaining : $73,548
Salary Average : $190,000
Salary Average Remaining : $73,548
Troy Terry $149,167 (2)
Salary Remaining : $57,742
Salary Average : $149,167
Salary Average Remaining : $57,742
Derek Ryan $145,000 (1)
Salary Remaining : $56,129
Salary Average : $145,000
Salary Average Remaining : $56,129
William Carrier $140,000 (1)
Salary Remaining : $54,194
Salary Average : $140,000
Salary Average Remaining : $54,194
Jordan Greenway $122,500 (2)
Salary Remaining : $47,419
Salary Average : $122,500
Salary Average Remaining : $47,419
Shane Bowers $107,500 (3)
Salary Remaining : $41,613
Salary Average : $107,500
Salary Average Remaining : $41,613
Connor Clifton $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Otto Koivula $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Brett Leason $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Brayden Burke $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Rasmus Sandin $89,417 (3)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Danny O'Regan $87,413 (2)
Salary Remaining : $33,837
Salary Average : $45,000
Salary Average Remaining : $17,419
Sam Steel $86,333 (2)
Salary Remaining : $33,419
Salary Average : $45,000
Salary Average Remaining : $17,419
Tobias Geisser $83,778 (3)
Salary Remaining : $32,430
Salary Average : $83,778
Salary Average Remaining : $32,430
Caleb Jones $81,500 (2)
Salary Remaining : $31,548
Salary Average : $45,000
Salary Average Remaining : $17,419
Sean Walker $80,750 (1)
Salary Remaining : $31,258
Salary Average : $74,500
Salary Average Remaining : $28,839
Travis Boyd $80,000 (3)
Salary Remaining : $30,968
Salary Average : $80,000
Salary Average Remaining : $30,968
Beck Malenstyn $77,333 (3)
Salary Remaining : $29,935
Salary Average : $77,333
Salary Average Remaining : $29,935
Brett Seney $75,750 (2)
Salary Remaining : $29,323
Salary Average : $75,750
Salary Average Remaining : $29,323
Alan Quine $73,500 (3)
Salary Remaining : $28,452
Salary Average : $73,500
Salary Average Remaining : $28,452
Jordan Oesterle $65,000 (1)
Salary Remaining : $25,161
Salary Average : $100,000
Salary Average Remaining : $38,710
Chad Ruhwedel $65,000 (1)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Total Farm Players25
Salary Commitment
Year 2020 : $2,927,440
Year 2021 : $1,801,690
Year 2022 : $789,028
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,835,945
Year 2021 : $1,681,445
Year 2022 : $789,028
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $300 - 2,946 - 49.10%
Level 2: 5000 - $200 - 2,537 - 50.75%
Level 3: 2000 - $150 - 1,143 - 57.15%
Level 4: 4000 - $100 - 1,777 - 44.43%
Luxury : 1000 - $500 - 654 - 65.37%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %9,057 - 50.32%
Average Income per Game$2,584,057
Year to Date Revenue$62,017,375

Expense

Pro Players Total Salaries$76,784,421
Farm Players Total Salaries$1,302,126
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,761,062
Farm Year To Date Expenses$1,673,390
Pro Salary Cap To Date$43,615,889
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,928,974
Pro Remaining Season Days48
Pro Expenses Per Days$647,455
Pro Estimated Expenses$31,077,840
Farm Remaining Season Days48
Farm Expenses Per Days$20,582
Farm Estimated Expenses$987,936
Estimated Season Expenses$32,065,776
Season Salary Cap$76,784,421
Estimate Under Maximum Salary Cap of $83,500,000$6,715,579
Estimate Over Minimum Salary Cap of $50,000,000 $26,784,421
Current Bank Account$29,533,923
Projected Bank Account$41,397,121

Pro Players Salaries

Alex Ovechkin $9,538,462 (1)
-Salary Remaining : $3,692,308
-Salary Average : $9,538,462
-Salary Average Remaining : $3,692,308
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $3,367,742
-Salary Average : $8,700,000
-Salary Average Remaining : $3,367,742
Jakub Voracek $8,250,000 (1)
-Salary Remaining : $3,193,548
-Salary Average : $8,250,000
-Salary Average Remaining : $3,193,548
Dylan Larkin $6,100,000 (3)
-Salary Remaining : $2,361,290
-Salary Average : $6,100,000
-Salary Average Remaining : $2,361,290
Marc-Andre Fleury $5,750,000 (2)
-Salary Remaining : $2,225,806
-Salary Average : $5,750,000
-Salary Average Remaining : $2,225,806
Justin Faulk $4,833,333 (1)
-Salary Remaining : $1,870,968
-Salary Average : $4,833,333
-Salary Average Remaining : $1,870,968
John Klingberg $4,250,000 (3)
-Salary Remaining : $1,645,161
-Salary Average : $4,250,000
-Salary Average Remaining : $1,645,161
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $1,587,097
-Salary Average : $4,100,000
-Salary Average Remaining : $1,587,097
Jake Gardiner $4,050,000 (1)
-Salary Remaining : $1,567,742
-Salary Average : $4,050,000
-Salary Average Remaining : $1,567,742
Cody Eakin $3,850,000 (2)
-Salary Remaining : $1,490,323
-Salary Average : $3,850,000
-Salary Average Remaining : $1,490,323
Charlie Coyle $3,200,000 (1)
-Salary Remaining : $1,238,710
-Salary Average : $3,200,000
-Salary Average Remaining : $1,238,710
Nate Schmidt $2,225,000 (1)
-Salary Remaining : $861,290
-Salary Average : $4,225,000
-Salary Average Remaining : $1,635,484
Radek Faksa $2,200,000 (3)
-Salary Remaining : $851,613
-Salary Average : $2,200,000
-Salary Average Remaining : $851,613
Christian Folin $1,700,000 (2)
-Salary Remaining : $658,065
-Salary Average : $1,700,000
-Salary Average Remaining : $658,065
Martin Jones $1,262,626 (1)
-Salary Remaining : $488,758
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Luke Schenn $1,250,000 (1)
-Salary Remaining : $483,871
-Salary Average : $1,250,000
-Salary Average Remaining : $483,871
Pat Maroon $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Kyle Okposo $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Valtteri Filppula $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Devan Dubnyk $1,000,000 (1)
-Salary Remaining : $387,097
-Salary Average : $1,000,000
-Salary Average Remaining : $387,097
Ilya Kovalchuk $875,000 (2)
-Salary Remaining : $338,710
-Salary Average : $700,000
-Salary Average Remaining : $270,968
Chandler Stephenson $650,000 (1)
-Salary Remaining : $251,613
-Salary Average : $650,000
-Salary Average Remaining : $251,613
Total Pro Players22
Salary Commitment
Year 2020 : $76,784,421
Year 2021 : $37,350,000
Year 2022 : $12,550,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $78,346,795
Year 2021 : $37,350,000
Year 2022 : $12,550,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $76,784,421
Year 2021 : $37,525,000
Year 2022 : $12,550,000
Year 2023 : $0

Farm Players Salaries

Joseph Cecconi $129,375 (3)
Salary Remaining : $50,081
Salary Average : $129,375
Salary Average Remaining : $50,081
Alex Petrovic $105,000 (1)
Salary Remaining : $40,645
Salary Average : $105,000
Salary Average Remaining : $40,645
Joey Daccord $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Michael Hutchinson $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Victor Rask $100,000 (1)
Salary Remaining : $38,710
Salary Average : $100,000
Salary Average Remaining : $38,710
Tomas Nosek $96,250 (2)
Salary Remaining : $37,258
Salary Average : $96,250
Salary Average Remaining : $37,258
Alex Dostie $92,500 (3)
Salary Remaining : $35,806
Salary Average : $92,500
Salary Average Remaining : $35,806
Adam Erne $89,417 (1)
Salary Remaining : $34,613
Salary Average : $89,417
Salary Average Remaining : $34,613
Matthew Strome $87,917 (3)
Salary Remaining : $34,032
Salary Average : $87,917
Salary Average Remaining : $34,032
Dominik Simon $75,000 (4)
Salary Remaining : $29,032
Salary Average : $75,000
Salary Average Remaining : $29,032
Warren Foegele $74,667 (1)
Salary Remaining : $28,903
Salary Average : $74,667
Salary Average Remaining : $28,903
Connor Hobbs $72,000 (1)
Salary Remaining : $27,871
Salary Average : $72,000
Salary Average Remaining : $27,871
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $27,097
Salary Average : $70,000
Salary Average Remaining : $27,097
Justin Dowling $65,000 (1)
Salary Remaining : $25,161
Salary Average : $65,000
Salary Average Remaining : $25,161
Remi Elie $45,000 (3)
Salary Remaining : $17,419
Salary Average : $45,000
Salary Average Remaining : $17,419
Total Farm Players15
Salary Commitment
Year 2020 : $1,302,126
Year 2021 : $596,042
Year 2022 : $429,792
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $1,302,126
Year 2021 : $596,042
Year 2022 : $429,792
Year 2023 : $75,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$50,000,000

Farm Salary Cap

Under Maximum of
$7,900,000

Pro Players

Farm Players

Total Players

Blue Jackets $10,586,407 $75,050,555 $8,449,445 $25,050,555 $2,697,273 $5,202,727 212647
Bruins $33,125,874 $67,927,499 $15,572,501 $17,927,499 $3,426,269 $4,473,731 223355
Canadiens $48,335,708 $75,948,459 $7,551,541 $25,948,459 $3,225,792 $4,674,208 222446
Flyers $37,640,502 $72,219,751 $11,280,249 $22,219,751 $2,379,498 $5,520,502 222547
Islanders $28,999,166 $76,972,999 $6,527,001 $26,972,999 $3,736,809 $4,163,191 233053
Lightning $38,166,522 $80,909,167 $2,590,833 $30,909,167 $1,120,000 $6,780,000 231235
Maple Leafs $14,622,593 $82,730,007 $769,993 $32,730,007 $2,040,919 $5,859,081 201939
Penguins $23,176,972 $81,814,864 $1,685,136 $31,814,864 $3,338,660 $4,561,340 223052
Rangers $50,044,480 $80,330,087 $3,169,913 $30,330,087 $3,487,201 $4,412,799 232548
Red Wings $24,437,689 $78,845,833 $4,654,167 $28,845,833 $2,168,014 $5,731,986 232346
Senators $32,804,146 $74,114,999 $9,385,001 $24,114,999 $1,792,749 $6,107,251 231841
Avalanche -$1,507,101 $81,427,776 $2,072,224 $31,427,776 $1,187,333 $6,712,667 241135
Blackhawks $25,297,333 $82,638,000 $862,000 $32,638,000 $2,916,519 $4,983,481 202949
Blues $35,690,840 $65,308,749 $18,191,251 $15,308,749 $3,132,659 $4,767,341 212950
Ducks $29,174,499 $69,242,030 $14,257,970 $19,242,030 $2,799,890 $5,100,110 212748
Flames $66,485,344 $55,414,166 $28,085,834 $5,414,166 $2,409,970 $5,490,030 202040
Golden Knights $6,857,113 $81,925,833 $1,574,167 $31,925,833 $2,699,307 $5,200,693 232649
Jets $21,379,700 $78,961,310 $4,538,690 $28,961,310 $3,000,875 $4,899,125 222850
Kings $19,530,538 $74,208,317 $9,291,683 $24,208,317 $3,518,551 $4,381,449 212647
Oilers $15,514,948 $76,074,125 $7,425,875 $26,074,125 $1,748,028 $6,151,972 201737
Sharks $3,045,827 $64,212,503 $19,287,497 $14,212,503 $2,927,441 $4,972,559 212546
Stars $29,533,923 $76,784,421 $6,715,579 $26,784,421 $1,302,126 $6,597,874 221537