Arena Capacity - Ticket Price Attendance - % |
Arena Name | Nassau Veterans Memorial Coliseum |
Level 1: | 6500 - $350 - 2,606 - 40.09% |
Level 2: | 5500 - $300 - 2,200 - 40.00% |
Level 3: | 2500 - $250 - 1,000 - 40.00% |
Level 4: | 4000 - $100 - 1,694 - 42.34% |
Luxury : | 1500 - $500 - 640 - 42.68% |
Total Capacity : | 20000 |
Income |
Home Games Left | 17 |
Average Attendance - % | 8,140 - 40.70% |
Average Income per Game | $2,889,388 |
Year to Date Revenue | $69,345,313 |
Expense |
Pro Players Total Salaries | $76,972,999 |
Farm Players Total Salaries | $3,736,809 |
Coaches Total Salaries | $14,250,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $48,396,913 |
Farm Year To Date Expenses | $10,231,477 |
Pro Salary Cap To Date | $47,324,326 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $49,119,597 |
Pro Remaining Season Days | 48 |
Pro Expenses Per Days | $634,863 |
Pro Estimated Expenses | $30,473,424 |
Farm Remaining Season Days | 48 |
Farm Expenses Per Days | $130,942 |
Farm Estimated Expenses | $6,285,216 |
Estimated Season Expenses | $36,758,640 |
Season Salary Cap | $76,972,999 |
Estimate Under Maximum Salary Cap of $83,500,000 | $6,527,001 |
Estimate Over Minimum Salary Cap of $50,000,000 | $26,972,999 |
Current Bank Account | $28,999,166 |
Projected Bank Account | $41,360,123 |
|
Pro Players Salaries |
Alexander Radulov |
$8,200,000 (1) |
-Salary Remaining : |
$3,174,194 |
-Salary Average : |
$8,200,000 |
-Salary Average Remaining : |
$3,174,194 |
Brayden Schenn |
$7,625,000 (3) |
-Salary Remaining : |
$2,951,613 |
-Salary Average : |
$5,125,000 |
-Salary Average Remaining : |
$1,983,871 |
Drew Doughty |
$7,000,000 (2) |
-Salary Remaining : |
$2,709,677 |
-Salary Average : |
$7,000,000 |
-Salary Average Remaining : |
$2,709,677 |
Cam Atkinson |
$6,625,000 (3) |
-Salary Remaining : |
$2,564,516 |
-Salary Average : |
$5,875,000 |
-Salary Average Remaining : |
$2,274,194 |
Braden Holtby |
$6,100,000 (3) |
-Salary Remaining : |
$2,361,290 |
-Salary Average : |
$6,100,000 |
-Salary Average Remaining : |
$2,361,290 |
Logan Couture |
$6,000,000 (2) |
-Salary Remaining : |
$2,322,581 |
-Salary Average : |
$6,000,000 |
-Salary Average Remaining : |
$2,322,581 |
Brady Skjei (Out of Payroll) |
$5,250,000 (3) |
-Salary Remaining : |
$2,032,258 |
-Salary Average : |
$5,250,000 |
-Salary Average Remaining : |
$2,032,258 |
Adam Larsson |
$4,541,666 (2) |
-Salary Remaining : |
$1,758,064 |
-Salary Average : |
$4,166,666 |
-Salary Average Remaining : |
$1,612,903 |
Sean Couturier |
$4,333,000 (1) |
-Salary Remaining : |
$1,677,290 |
-Salary Average : |
$4,333,000 |
-Salary Average Remaining : |
$1,677,290 |
Jack Johnson (1 Way Contract) |
$3,312,500 (3) |
-Salary Remaining : |
$1,282,258 |
-Salary Average : |
$3,250,000 |
-Salary Average Remaining : |
$1,258,065 |
Tomas Hertl |
$3,000,000 (1) |
-Salary Remaining : |
$1,161,290 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$1,161,290 |
Brandon Carlo |
$2,850,000 (4) |
-Salary Remaining : |
$1,103,226 |
-Salary Average : |
$2,850,000 |
-Salary Average Remaining : |
$1,103,226 |
Richard Panik |
$2,800,000 (2) |
-Salary Remaining : |
$1,083,871 |
-Salary Average : |
$2,800,000 |
-Salary Average Remaining : |
$1,083,871 |
Ryan Murray |
$2,285,000 (1) |
-Salary Remaining : |
$884,516 |
-Salary Average : |
$2,285,000 |
-Salary Average Remaining : |
$884,516 |
Josh Leivo |
$2,000,000 (3) |
-Salary Remaining : |
$774,194 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$580,645 |
Joonas Donskoi |
$1,900,000 (1) |
-Salary Remaining : |
$735,484 |
-Salary Average : |
$1,900,000 |
-Salary Average Remaining : |
$735,484 |
Anthony Duclair |
$1,650,000 (4) |
-Salary Remaining : |
$638,710 |
-Salary Average : |
$1,650,000 |
-Salary Average Remaining : |
$638,710 |
Petr Mrazek |
$1,500,000 (2) |
-Salary Remaining : |
$580,645 |
-Salary Average : |
$450,000 |
-Salary Average Remaining : |
$174,194 |
Jake Oettinger |
$1,387,500 (2) |
-Salary Remaining : |
$537,097 |
-Salary Average : |
$450,000 |
-Salary Average Remaining : |
$174,194 |
Jake Virtanen |
$1,250,000 (3) |
-Salary Remaining : |
$483,871 |
-Salary Average : |
$1,250,000 |
-Salary Average Remaining : |
$483,871 |
Colton Sceviour |
$950,000 (1) |
-Salary Remaining : |
$367,742 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$367,742 |
Kasperi Kapanen |
$863,333 (3) |
-Salary Remaining : |
$334,193 |
-Salary Average : |
$863,333 |
-Salary Average Remaining : |
$334,193 |
Andrew Mangiapane |
$800,000 (2) |
-Salary Remaining : |
$309,677 |
-Salary Average : |
$800,000 |
-Salary Average Remaining : |
$309,677 |
Total Pro Players | 23 |
Salary Commitment |
Year 2020 : $82,222,999 |
Year 2021 : $57,367,499 |
Year 2022 : $33,713,333 |
Year 2023 : $4,500,000 |
Salary Average Commitment |
Year 2020 : $76,047,999 |
Year 2021 : $55,379,999 |
Year 2022 : $33,713,333 |
Year 2023 : $4,500,000 |
Salary Cap with 1 Way Contract |
Year 2020 : $82,222,999 |
Year 2021 : $61,554,999 |
Year 2022 : $37,525,833 |
Year 2023 : $4,500,000 |
|
Farm Players Salaries |
Jimmy Vesey |
$242,500 (3) |
Salary Remaining : |
$93,871 |
Salary Average : |
$227,500 |
Salary Average Remaining : |
$88,065 |
Tobias Rieder |
$225,000 (1) |
Salary Remaining : |
$87,097 |
Salary Average : |
$225,000 |
Salary Average Remaining : |
$87,097 |
Jay Beagle |
$200,000 (1) |
Salary Remaining : |
$77,419 |
Salary Average : |
$200,000 |
Salary Average Remaining : |
$77,419 |
Matthew Nieto |
$197,500 (1) |
Salary Remaining : |
$76,452 |
Salary Average : |
$197,500 |
Salary Average Remaining : |
$76,452 |
Jordan Weal |
$175,000 (1) |
Salary Remaining : |
$67,742 |
Salary Average : |
$175,000 |
Salary Average Remaining : |
$67,742 |
Kevin Shattenkirk |
$175,000 (3) |
Salary Remaining : |
$67,742 |
Salary Average : |
$175,000 |
Salary Average Remaining : |
$67,742 |
Mark Jankowski |
$167,500 (4) |
Salary Remaining : |
$64,839 |
Salary Average : |
$167,500 |
Salary Average Remaining : |
$64,839 |
Joshua Norris |
$163,333 (3) |
Salary Remaining : |
$63,226 |
Salary Average : |
$163,333 |
Salary Average Remaining : |
$63,226 |
Evan Bouchard |
$162,750 (3) |
Salary Remaining : |
$63,000 |
Salary Average : |
$162,750 |
Salary Average Remaining : |
$63,000 |
Kristian Vesalainen |
$149,167 (2) |
Salary Remaining : |
$57,742 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$17,419 |
Jonathon Merrill |
$137,500 (1) |
Salary Remaining : |
$53,226 |
Salary Average : |
$137,500 |
Salary Average Remaining : |
$53,226 |
Erik Brannstrom |
$134,417 (2) |
Salary Remaining : |
$52,032 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$17,419 |
Urho Vaakanainen |
$130,250 (2) |
Salary Remaining : |
$50,419 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$17,419 |
German Rubtsov |
$110,667 (2) |
Salary Remaining : |
$42,839 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$17,419 |
Kevin Connauton |
$100,000 (1) |
Salary Remaining : |
$38,710 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$38,710 |
Brandon Hagel |
$95,000 (3) |
Salary Remaining : |
$36,774 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$35,806 |
Janne Kuokkanen |
$92,500 (1) |
Salary Remaining : |
$35,806 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$35,806 |
Lucas Johansen |
$92,500 (2) |
Salary Remaining : |
$35,806 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$17,419 |
Brandon Hickey |
$92,500 (2) |
Salary Remaining : |
$35,806 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$17,419 |
Ryan McLeod |
$92,500 (3) |
Salary Remaining : |
$35,806 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$35,806 |
Ukko-Pekka Luukkonen |
$92,500 (2) |
Salary Remaining : |
$35,806 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$17,419 |
Kenny Agostino |
$87,500 (1) |
Salary Remaining : |
$33,871 |
Salary Average : |
$87,500 |
Salary Average Remaining : |
$33,871 |
Morgan Frost |
$86,333 (3) |
Salary Remaining : |
$33,419 |
Salary Average : |
$86,333 |
Salary Average Remaining : |
$33,419 |
Oliver Kylington |
$86,333 (3) |
Salary Remaining : |
$33,419 |
Salary Average : |
$86,333 |
Salary Average Remaining : |
$33,419 |
Rasmus Andersson |
$86,333 (4) |
Salary Remaining : |
$33,419 |
Salary Average : |
$86,333 |
Salary Average Remaining : |
$33,419 |
Morgan Geekie |
$80,000 (2) |
Salary Remaining : |
$30,968 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$17,419 |
Alex Barre-Boulet |
$75,926 (2) |
Salary Remaining : |
$29,391 |
Salary Average : |
$75,926 |
Salary Average Remaining : |
$29,391 |
Patrick Sieloff |
$70,000 (2) |
Salary Remaining : |
$27,097 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$27,097 |
Reid Boucher |
$68,800 (1) |
Salary Remaining : |
$26,632 |
Salary Average : |
$68,800 |
Salary Average Remaining : |
$26,632 |
Garret Sparks |
$67,500 (3) |
Salary Remaining : |
$26,129 |
Salary Average : |
$67,500 |
Salary Average Remaining : |
$26,129 |
Total Farm Players | 30 |
Salary Commitment |
Year 2020 : $3,736,809 |
Year 2021 : $2,435,509 |
Year 2022 : $1,407,582 |
Year 2023 : $253,833 |
Salary Average Commitment |
Year 2020 : $3,197,308 |
Year 2021 : $1,913,508 |
Year 2022 : $1,407,582 |
Year 2023 : $253,833 |
|