Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 5,914 - 98.57%
Level 2: 5000 - $70 - 4,996 - 99.92%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,998 - 99.95%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,908 - 99.49%
Average Income per Game$1,986,692
Year to Date Revenue$81,454,356

Expense

Pro Players Total Salaries$71,600,555
Farm Players Total Salaries$2,606,023
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,190,175
Farm Year To Date Expenses$4,105,755
Pro Salary Cap To Date$72,222,430
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$609,682
Pro Estimated Expenses$609,682
Farm Remaining Season Days1
Farm Expenses Per Days$33,113
Farm Estimated Expenses$33,113
Estimated Season Expenses$642,795
Season Salary Cap$71,600,555
Estimate Under Maximum Salary Cap of $83,500,000$11,899,445
Estimate Over Minimum Salary Cap of $50,000,000 $21,600,555
Current Bank Account$11,881,577
Projected Bank Account$11,238,782

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $76,613
-Salary Average : $9,500,000
-Salary Average Remaining : $76,613
Evander Kane $7,000,000 (2)
-Salary Remaining : $56,452
-Salary Average : $7,000,000
-Salary Average Remaining : $56,452
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $56,452
-Salary Average : $7,000,000
-Salary Average Remaining : $56,452
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $44,355
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
Jake Muzzin $5,250,000 (3)
-Salary Remaining : $42,339
-Salary Average : $4,000,000
-Salary Average Remaining : $32,258
Gustav Nyquist $4,750,000 (1)
-Salary Remaining : $38,306
-Salary Average : $4,750,000
-Salary Average Remaining : $38,306
Marcus Johansson $4,583,333 (2)
-Salary Remaining : $36,962
-Salary Average : $4,583,333
-Salary Average Remaining : $36,962
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $36,290
-Salary Average : $4,500,000
-Salary Average Remaining : $36,290
Nazem Kadri $4,500,000 (2)
-Salary Remaining : $36,290
-Salary Average : $4,500,000
-Salary Average Remaining : $36,290
Tanner Pearson $3,750,000 (3)
-Salary Remaining : $30,242
-Salary Average : $3,750,000
-Salary Average Remaining : $30,242
Elias Lindholm $2,700,000 (1)
-Salary Remaining : $21,774
-Salary Average : $2,700,000
-Salary Average Remaining : $21,774
Pavel Zacha $1,744,167 (2)
-Salary Remaining : $14,066
-Salary Average : $1,744,167
-Salary Average Remaining : $14,066
Mirco Mueller $1,400,000 (1)
-Salary Remaining : $11,290
-Salary Average : $1,400,000
-Salary Average Remaining : $11,290
Vladislav Gavrikov $1,350,000 (3)
-Salary Remaining : $10,887
-Salary Average : $1,350,000
-Salary Average Remaining : $10,887
Drake Caggiula $1,350,000 (1)
-Salary Remaining : $10,887
-Salary Average : $1,350,000
-Salary Average Remaining : $10,887
Charlie McAvoy $1,258,333 (2)
-Salary Remaining : $10,148
-Salary Average : $1,258,333
-Salary Average Remaining : $10,148
Christian Dvorak $1,106,667 (2)
-Salary Remaining : $8,925
-Salary Average : $1,106,667
-Salary Average Remaining : $8,925
Riley Stillman $1,038,888 (3)
-Salary Remaining : $8,378
-Salary Average : $900,000
-Salary Average Remaining : $7,258
Mackenzie Blackwood $913,333 (4)
-Salary Remaining : $7,366
-Salary Average : $913,333
-Salary Average Remaining : $7,366
Joel Eriksson Ek $894,167 (2)
-Salary Remaining : $7,211
-Salary Average : $894,167
-Salary Average Remaining : $7,211
Roope Hintz $811,667 (3)
-Salary Remaining : $6,546
-Salary Average : $811,667
-Salary Average Remaining : $6,546
Devon Toews $700,000 (2)
-Salary Remaining : $5,645
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Total Pro Players22
Salary Commitment
Year 2020 : $71,600,555
Year 2021 : $55,511,667
Year 2022 : $11,725,000
Year 2023 : $913,333
Salary Average Commitment
Year 2020 : $70,211,667
Year 2021 : $55,511,667
Year 2022 : $11,725,000
Year 2023 : $913,333
Salary Cap with 1 Way Contract
Year 2020 : $71,600,555
Year 2021 : $56,900,555
Year 2022 : $13,113,888
Year 2023 : $913,333

Farm Players Salaries

Markus Nutivaara $270,000 (3)
Salary Remaining : $2,177
Salary Average : $270,000
Salary Average Remaining : $2,177
Ben Hutton $172,500 (3)
Salary Remaining : $1,391
Salary Average : $150,000
Salary Average Remaining : $1,210
Mike Reilly $150,000 (3)
Salary Remaining : $1,210
Salary Average : $150,000
Salary Average Remaining : $1,210
Sonny Milano $126,333 (1)
Salary Remaining : $1,019
Salary Average : $126,333
Salary Average Remaining : $1,019
Ville Heinola $113,750 (3)
Salary Remaining : $917
Salary Average : $113,750
Salary Average Remaining : $917
Michael McCarron $107,583 (1)
Salary Remaining : $868
Salary Average : $107,583
Salary Average Remaining : $868
Calvin Pickard $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Brendan Guhle $94,608 (3)
Salary Remaining : $763
Salary Average : $88,883
Salary Average Remaining : $717
Jakub Skarek $92,750 (3)
Salary Remaining : $748
Salary Average : $92,750
Salary Average Remaining : $748
Antoine Morand $92,750 (3)
Salary Remaining : $748
Salary Average : $92,750
Salary Average Remaining : $748
Ryan Collins $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Kevin Stenlund $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Nick Moutrey $92,500 (2)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Rasmus Asplund $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Eric Cornel $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Connor Dewar $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Gabriel Carlsson $89,417 (2)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Cale Fleury $88,333 (3)
Salary Remaining : $712
Salary Average : $88,333
Salary Average Remaining : $712
Pascal Laberge $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Paul Bittner $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Tyler Benson $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Nicolas Roy $81,500 (1)
Salary Remaining : $657
Salary Average : $81,500
Salary Average Remaining : $657
Slater Koekkoek $80,000 (1)
Salary Remaining : $645
Salary Average : $80,000
Salary Average Remaining : $645
Oscar Dansk $67,500 (2)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Charles Hudon $65,000 (3)
Salary Remaining : $524
Salary Average : $72,500
Salary Average Remaining : $585
Total Farm Players25
Salary Commitment
Year 2020 : $2,606,023
Year 2021 : $2,082,382
Year 2022 : $1,832,965
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,585,298
Year 2021 : $2,089,882
Year 2022 : $1,840,465
Year 2023 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $301 - 2,850 - 43.85%
Level 2: 5500 - $278 - 2,200 - 40.00%
Level 3: 2500 - $230 - 1,000 - 40.00%
Level 4: 4500 - $100 - 1,832 - 40.71%
Luxury : 2000 - $500 - 800 - 40.00%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %8,682 - 41.34%
Average Income per Game$2,853,426
Year to Date Revenue$116,990,456

Expense

Pro Players Total Salaries$80,734,999
Farm Players Total Salaries$3,395,519
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,659,606
Farm Year To Date Expenses$5,107,044
Pro Salary Cap To Date$79,667,697
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$659,153
Pro Estimated Expenses$659,153
Farm Remaining Season Days1
Farm Expenses Per Days$42,303
Farm Estimated Expenses$42,303
Estimated Season Expenses$701,456
Season Salary Cap$80,734,999
Estimate Under Maximum Salary Cap of $83,500,000$2,765,001
Estimate Over Minimum Salary Cap of $50,000,000 $30,734,999
Current Bank Account$49,628,980
Projected Bank Account$48,927,524

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $100,806
-Salary Average : $12,500,000
-Salary Average Remaining : $100,806
Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $60,484
-Salary Average : $7,500,000
-Salary Average Remaining : $60,484
Nicklas Backstrom $6,700,000 (2)
-Salary Remaining : $54,032
-Salary Average : $7,000,000
-Salary Average Remaining : $56,452
Alex Pietrangelo $6,500,000 (2)
-Salary Remaining : $52,419
-Salary Average : $6,500,000
-Salary Average Remaining : $52,419
Brad Marchand $6,125,000 (2)
-Salary Remaining : $49,395
-Salary Average : $6,125,000
-Salary Average Remaining : $49,395
Torey Krug $5,250,000 (2)
-Salary Remaining : $42,339
-Salary Average : $5,250,000
-Salary Average Remaining : $42,339
Anton Stralman $4,500,000 (1)
-Salary Remaining : $36,290
-Salary Average : $4,500,000
-Salary Average Remaining : $36,290
Alex Killorn $4,500,000 (1)
-Salary Remaining : $36,290
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Blake Coleman $4,300,000 (3)
-Salary Remaining : $34,677
-Salary Average : $1,800,000
-Salary Average Remaining : $14,516
Patrik Laine $3,575,000 (2)
-Salary Remaining : $28,831
-Salary Average : $3,575,000
-Salary Average Remaining : $28,831
Ilya Mikheyev $3,425,000 (3)
-Salary Remaining : $27,621
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Oskar Sundqvist $2,750,000 (4)
-Salary Remaining : $22,177
-Salary Average : $2,750,000
-Salary Average Remaining : $22,177
Jaroslav Halak $2,750,000 (2)
-Salary Remaining : $22,177
-Salary Average : $2,750,000
-Salary Average Remaining : $22,177
Zach Hyman $2,250,000 (3)
-Salary Remaining : $18,145
-Salary Average : $2,250,000
-Salary Average Remaining : $18,145
Valeri Nichushkin $1,800,000 (3)
-Salary Remaining : $14,516
-Salary Average : $850,000
-Salary Average Remaining : $6,855
Joel Edmundson $1,050,000 (1)
-Salary Remaining : $8,468
-Salary Average : $1,050,000
-Salary Average Remaining : $8,468
Anthony Cirelli $935,833 (1)
-Salary Remaining : $7,547
-Salary Average : $935,833
-Salary Average Remaining : $7,547
Sean Kuraly $925,000 (3)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Filip Hronek $913,333 (4)
-Salary Remaining : $7,366
-Salary Average : $913,333
-Salary Average Remaining : $7,366
Dan Vladar $910,000 (2)
-Salary Remaining : $7,339
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Anthony DeAngelo $863,333 (1)
-Salary Remaining : $6,962
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Jarred Tinordi $712,500 (3)
-Salary Remaining : $5,746
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Total Pro Players22
Salary Commitment
Year 2020 : $80,734,999
Year 2021 : $62,923,333
Year 2022 : $23,613,333
Year 2023 : $3,663,333
Salary Average Commitment
Year 2020 : $75,174,166
Year 2021 : $62,763,333
Year 2022 : $23,613,333
Year 2023 : $3,663,333
Salary Cap with 1 Way Contract
Year 2020 : $80,734,999
Year 2021 : $68,885,833
Year 2022 : $29,575,833
Year 2023 : $3,663,333

Farm Players Salaries

Jan Rutta $230,000 (1)
Salary Remaining : $1,855
Salary Average : $230,000
Salary Average Remaining : $1,855
Henrik Lundqvist $175,000 (1)
Salary Remaining : $1,411
Salary Average : $175,000
Salary Average Remaining : $1,411
Lawson Crouse $160,250 (1)
Salary Remaining : $1,292
Salary Average : $160,250
Salary Average Remaining : $1,292
Filip Larsson $150,579 (1)
Salary Remaining : $1,214
Salary Average : $150,579
Salary Average Remaining : $1,214
Matt Grzelcyk $140,000 (4)
Salary Remaining : $1,129
Salary Average : $140,000
Salary Average Remaining : $1,129
Martin Kaut $135,000 (2)
Salary Remaining : $1,089
Salary Average : $45,000
Salary Average Remaining : $363
Ryan Donato $135,000 (1)
Salary Remaining : $1,089
Salary Average : $45,000
Salary Average Remaining : $363
Jakub Zboril $128,833 (3)
Salary Remaining : $1,039
Salary Average : $128,833
Salary Average Remaining : $1,039
Tobias Bjornfot $108,333 (3)
Salary Remaining : $874
Salary Average : $108,333
Salary Average Remaining : $874
Anders Bjork $106,667 (1)
Salary Remaining : $860
Salary Average : $106,667
Salary Average Remaining : $860
Nick Cousins $100,000 (4)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Pierre Engvall $95,000 (2)
Salary Remaining : $766
Salary Average : $92,500
Salary Average Remaining : $746
Veini Vehvilainen $92,525 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Ryan Fitzgerald $92,500 (1)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Sean Durzi $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Joey Keane $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Cam Dineen $91,083 (3)
Salary Remaining : $735
Salary Average : $91,083
Salary Average Remaining : $735
Mathieu Joseph $91,083 (3)
Salary Remaining : $735
Salary Average : $91,083
Salary Average Remaining : $735
Rob O'Gara $90,000 (4)
Salary Remaining : $726
Salary Average : $90,000
Salary Average Remaining : $726
Jordan Kyrou $88,000 (1)
Salary Remaining : $710
Salary Average : $88,000
Salary Average Remaining : $710
Jeremy Lauzon $87,167 (2)
Salary Remaining : $703
Salary Average : $87,167
Salary Average Remaining : $703
Nicolas Hague $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Jeremy Roy $86,333 (2)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Danick Martel $80,000 (1)
Salary Remaining : $645
Salary Average : $80,000
Salary Average Remaining : $645
Zach Senyshyn $79,250 (2)
Salary Remaining : $639
Salary Average : $79,250
Salary Average Remaining : $639
Trevor Moore $77,500 (3)
Salary Remaining : $625
Salary Average : $77,500
Salary Average Remaining : $625
Anthony Stolarz $75,333 (1)
Salary Remaining : $608
Salary Average : $75,333
Salary Average Remaining : $608
John Quenneville $75,000 (2)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Dylan McIlrath $73,750 (3)
Salary Remaining : $595
Salary Average : $70,000
Salary Average Remaining : $565
Nicolas Aube-Kubel $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Jean-Sebastien Dea $70,000 (4)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Carter Verhaeghe $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Peter Cehlarik $70,000 (2)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Total Farm Players33
Salary Commitment
Year 2020 : $3,395,519
Year 2021 : $2,095,915
Year 2022 : $1,470,665
Year 2023 : $400,000
Salary Average Commitment
Year 2020 : $3,209,244
Year 2021 : $2,005,915
Year 2022 : $1,470,665
Year 2023 : $400,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $350 - 2,503 - 41.72%
Level 2: 5000 - $300 - 2,000 - 40.00%
Level 3: 2000 - $250 - 800 - 40.00%
Level 4: 4000 - $100 - 1,803 - 45.08%
Luxury : 1000 - $500 - 664 - 66.38%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7,770 - 43.17%
Average Income per Game$2,735,293
Year to Date Revenue$112,147,000

Expense

Pro Players Total Salaries$82,860,959
Farm Players Total Salaries$3,225,792
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,354,738
Farm Year To Date Expenses$4,651,821
Pro Salary Cap To Date$78,395,056
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$708,556
Pro Estimated Expenses$708,556
Farm Remaining Season Days1
Farm Expenses Per Days$39,321
Farm Estimated Expenses$39,321
Estimated Season Expenses$747,877
Season Salary Cap$82,860,959
Estimate Under Maximum Salary Cap of $83,500,000$639,041
Estimate Over Minimum Salary Cap of $50,000,000 $32,860,959
Current Bank Account$57,968,699
Projected Bank Account$57,220,822

Pro Players Salaries

Ryan Suter $7,538,461 (1)
-Salary Remaining : $60,794
-Salary Average : $7,538,461
-Salary Average Remaining : $60,794
Chris Kreider $7,125,000 (3)
-Salary Remaining : $57,460
-Salary Average : $4,625,000
-Salary Average Remaining : $37,298
Antti Raanta $6,750,000 (3)
-Salary Remaining : $54,435
-Salary Average : $4,250,000
-Salary Average Remaining : $34,274
Sean Monahan $6,375,000 (1)
-Salary Remaining : $51,411
-Salary Average : $6,375,000
-Salary Average Remaining : $51,411
Matt Niskanen $5,750,000 (2)
-Salary Remaining : $46,371
-Salary Average : $5,750,000
-Salary Average Remaining : $46,371
Vladislav Namestnikov $5,500,000 (3)
-Salary Remaining : $44,355
-Salary Average : $4,000,000
-Salary Average Remaining : $32,258
Jaden Schwartz $5,350,000 (2)
-Salary Remaining : $43,145
-Salary Average : $5,350,000
-Salary Average Remaining : $43,145
Mike Hoffman $5,187,500 (1)
-Salary Remaining : $41,835
-Salary Average : $5,187,500
-Salary Average Remaining : $41,835
Sami Vatanen $4,875,000 (2)
-Salary Remaining : $39,315
-Salary Average : $4,875,000
-Salary Average Remaining : $39,315
Max Pacioretty $4,500,000 (2)
-Salary Remaining : $36,290
-Salary Average : $4,500,000
-Salary Average Remaining : $36,290
Mats Zuccarello $4,500,000 (2)
-Salary Remaining : $36,290
-Salary Average : $4,500,000
-Salary Average Remaining : $36,290
Boone Jenner $4,250,000 (2)
-Salary Remaining : $34,274
-Salary Average : $3,750,000
-Salary Average Remaining : $30,242
Pierre-Luc Dubois $3,394,166 (1)
-Salary Remaining : $27,372
-Salary Average : $3,394,166
-Salary Average Remaining : $27,372
Justin Williams $3,000,000 (1)
-Salary Remaining : $24,194
-Salary Average : $2,000,000
-Salary Average Remaining : $16,129
Jordie Benn $2,000,000 (1)
-Salary Remaining : $16,129
-Salary Average : $2,000,000
-Salary Average Remaining : $16,129
Zach Werenski $1,775,000 (2)
-Salary Remaining : $14,315
-Salary Average : $1,775,000
-Salary Average Remaining : $14,315
Ilya Samsonov $1,475,000 (2)
-Salary Remaining : $11,895
-Salary Average : $1,475,000
-Salary Average Remaining : $11,895
Carter Rowney $1,133,333 (1)
-Salary Remaining : $9,140
-Salary Average : $1,133,333
-Salary Average Remaining : $9,140
Alex DeBrincat $894,166 (1)
-Salary Remaining : $7,211
-Salary Average : $894,166
-Salary Average Remaining : $7,211
Patrik Nemeth $763,333 (3)
-Salary Remaining : $6,156
-Salary Average : $763,333
-Salary Average Remaining : $6,156
Noel Acciari $725,000 (2)
-Salary Remaining : $5,847
-Salary Average : $725,000
-Salary Average Remaining : $5,847
Total Pro Players21
Salary Commitment
Year 2020 : $82,860,959
Year 2021 : $46,338,333
Year 2022 : $13,638,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $74,860,959
Year 2021 : $46,338,333
Year 2022 : $13,638,333
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,860,959
Year 2021 : $53,338,333
Year 2022 : $20,138,333
Year 2023 : $0

Farm Players Salaries

Will Butcher $377,500 (1)
Salary Remaining : $3,044
Salary Average : $377,500
Salary Average Remaining : $3,044
Troy Brouwer $300,000 (1)
Salary Remaining : $2,419
Salary Average : $300,000
Salary Average Remaining : $2,419
Braydon Coburn $250,000 (1)
Salary Remaining : $2,016
Salary Average : $250,000
Salary Average Remaining : $2,016
Adam Gaudette $249,167 (3)
Salary Remaining : $2,009
Salary Average : $149,167
Salary Average Remaining : $1,203
Trevor Lewis $200,000 (2)
Salary Remaining : $1,613
Salary Average : $200,000
Salary Average Remaining : $1,613
Micheal Ferland $175,000 (2)
Salary Remaining : $1,411
Salary Average : $175,000
Salary Average Remaining : $1,411
Lias Andersson $174,417 (2)
Salary Remaining : $1,407
Salary Average : $45,000
Salary Average Remaining : $363
Joel Hanley $120,000 (2)
Salary Remaining : $968
Salary Average : $120,000
Salary Average Remaining : $968
Sam Carrick $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Lawrence Pilut $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Ryan Carpenter $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Austin Czarnik $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Dakota Mermis $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Lukas Vejdemo $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Will Bitten $91,000 (2)
Salary Remaining : $734
Salary Average : $45,000
Salary Average Remaining : $363
Jonah Gadjovich $86,333 (2)
Salary Remaining : $696
Salary Average : $45,000
Salary Average Remaining : $363
Vitek Vanecek $86,333 (2)
Salary Remaining : $696
Salary Average : $45,000
Salary Average Remaining : $363
Brett Lernout $85,000 (2)
Salary Remaining : $685
Salary Average : $85,000
Salary Average Remaining : $685
Nick Henry $82,667 (3)
Salary Remaining : $667
Salary Average : $82,667
Salary Average Remaining : $667
Adam Wilcox $80,875 (3)
Salary Remaining : $652
Salary Average : $80,875
Salary Average Remaining : $652
Marcus Sorensen $70,000 (2)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Antti Suomela $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Radim Simek $67,500 (3)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Sam Anas $67,500 (3)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Total Farm Players24
Salary Commitment
Year 2020 : $3,225,792
Year 2021 : $1,698,292
Year 2022 : $517,709
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,820,209
Year 2021 : $1,392,709
Year 2022 : $517,709
Year 2023 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $240 - 3,642 - 60.69%
Level 2: 5000 - $160 - 3,242 - 64.85%
Level 3: 2000 - $90 - 2,000 - 100.00%
Level 4: 4000 - $70 - 2,607 - 65.17%
Luxury : 1000 - $500 - 662 - 66.22%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %12,153 - 67.52%
Average Income per Game$2,607,933
Year to Date Revenue$106,925,238

Expense

Pro Players Total Salaries$78,469,751
Farm Players Total Salaries$2,379,498
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,096,661
Farm Year To Date Expenses$3,213,503
Pro Salary Cap To Date$69,220,053
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$648,950
Pro Estimated Expenses$648,950
Farm Remaining Season Days1
Farm Expenses Per Days$26,044
Farm Estimated Expenses$26,044
Estimated Season Expenses$674,994
Season Salary Cap$77,569,751
Estimate Under Maximum Salary Cap of $83,500,000$5,930,249
Estimate Over Minimum Salary Cap of $50,000,000 $27,569,751
Current Bank Account$49,810,681
Projected Bank Account$49,135,687

Pro Players Salaries

Keith Yandle $6,350,000 (1)
-Salary Remaining : $51,210
-Salary Average : $6,350,000
-Salary Average Remaining : $51,210
Artemi Panarin $6,000,000 (2)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
William Karlsson $5,900,000 (3)
-Salary Remaining : $47,581
-Salary Average : $5,900,000
-Salary Average Remaining : $47,581
Jeff Carter $5,897,727 (2)
-Salary Remaining : $47,562
-Salary Average : $5,272,727
-Salary Average Remaining : $42,522
T.J. Oshie $5,750,000 (2)
-Salary Remaining : $46,371
-Salary Average : $5,750,000
-Salary Average Remaining : $46,371
Zach Bogosian $5,142,857 (1)
-Salary Remaining : $41,475
-Salary Average : $5,392,857
-Salary Average Remaining : $43,491
Tyler Johnson $5,000,000 (2)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $36,694
-Salary Average : $4,550,000
-Salary Average Remaining : $36,694
Craig Smith $4,500,000 (1)
-Salary Remaining : $36,290
-Salary Average : $4,500,000
-Salary Average Remaining : $36,290
Ron Hainsey $3,875,000 (3)
-Salary Remaining : $31,250
-Salary Average : $3,500,000
-Salary Average Remaining : $28,226
Justin Braun $3,800,000 (2)
-Salary Remaining : $30,645
-Salary Average : $3,800,000
-Salary Average Remaining : $30,645
Jakob Silfverberg $3,750,000 (2)
-Salary Remaining : $30,242
-Salary Average : $3,750,000
-Salary Average Remaining : $30,242
Jacob Markstrom $3,666,667 (1)
-Salary Remaining : $29,570
-Salary Average : $3,666,667
-Salary Average Remaining : $29,570
Cam Talbot $3,125,000 (3)
-Salary Remaining : $25,202
-Salary Average : $2,750,000
-Salary Average Remaining : $22,177
Erik Haula $2,750,000 (2)
-Salary Remaining : $22,177
-Salary Average : $2,750,000
-Salary Average Remaining : $22,177
Zack Kassian $1,950,000 (2)
-Salary Remaining : $15,726
-Salary Average : $1,950,000
-Salary Average Remaining : $15,726
Adam Fox $1,775,000 (3)
-Salary Remaining : $14,315
-Salary Average : $1,775,000
-Salary Average Remaining : $14,315
Viktor Arvidsson $1,250,000 (1)
-Salary Remaining : $10,081
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Gemel Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Michael Sgarbossa $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Andreas Johnsson $787,500 (1)
-Salary Remaining : $6,351
-Salary Average : $1,418,750
-Salary Average Remaining : $11,442
Dylan DeMelo $650,000 (1)
-Salary Remaining : $5,242
-Salary Average : $650,000
-Salary Average Remaining : $5,242
Total Pro Players22
Salary Commitment
Year 2020 : $78,469,751
Year 2021 : $52,747,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $77,726,001
Year 2021 : $52,747,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $77,569,751
Year 2021 : $54,122,727
Year 2022 : $14,675,000
Year 2023 : $0

Farm Players Salaries

Melker Karlsson $200,000 (1)
Salary Remaining : $1,613
Salary Average : $200,000
Salary Average Remaining : $1,613
Charlie Lindgren $130,000 (1)
Salary Remaining : $1,048
Salary Average : $130,000
Salary Average Remaining : $1,048
Pontus Aberg $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Anton Forsberg $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Mikkel Boedker $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Valentin Zykov $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Maxim Letunov $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Evan Rodrigues $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Danil Yurtaykin $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Lean Bergmann $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Nathan Bastian $99,250 (3)
Salary Remaining : $800
Salary Average : $90,500
Salary Average Remaining : $730
Stelio Mattheos $92,500 (2)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Givani Smith $91,333 (2)
Salary Remaining : $737
Salary Average : $91,333
Salary Average Remaining : $737
Jack Kopacka $91,083 (2)
Salary Remaining : $735
Salary Average : $91,000
Salary Average Remaining : $734
Josh Brook $91,083 (3)
Salary Remaining : $735
Salary Average : $91,083
Salary Average Remaining : $735
Alex Formenton $88,833 (3)
Salary Remaining : $716
Salary Average : $88,833
Salary Average Remaining : $716
Jack Studnicka $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Joseph Woll $85,000 (3)
Salary Remaining : $685
Salary Average : $80,000
Salary Average Remaining : $645
Luke Green $83,833 (2)
Salary Remaining : $676
Salary Average : $85,000
Salary Average Remaining : $685
Mark Friedman $82,500 (2)
Salary Remaining : $665
Salary Average : $82,500
Salary Average Remaining : $665
Lane Pederson $77,750 (3)
Salary Remaining : $627
Salary Average : $69,000
Salary Average Remaining : $556
Tyrell Goulbourne $77,500 (1)
Salary Remaining : $625
Salary Average : $77,500
Salary Average Remaining : $625
Cole Bardreau $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Reece Willcox $67,500 (3)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Mark Alt $65,000 (1)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Total Farm Players25
Salary Commitment
Year 2020 : $2,379,498
Year 2021 : $1,084,498
Year 2022 : $643,249
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,358,082
Year 2021 : $1,085,582
Year 2022 : $643,249
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6500 - $350 - 2,604 - 40.06%
Level 2: 5500 - $300 - 2,200 - 40.00%
Level 3: 2500 - $250 - 1,000 - 40.00%
Level 4: 4000 - $100 - 1,708 - 42.69%
Luxury : 1500 - $500 - 633 - 42.19%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %8,144 - 40.72%
Average Income per Game$2,885,688
Year to Date Revenue$118,313,188

Expense

Pro Players Total Salaries$76,885,499
Farm Players Total Salaries$4,082,806
Coaches Total Salaries$14,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,263,303
Farm Year To Date Expenses$16,444,536
Pro Salary Cap To Date$76,527,405
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$634,157
Pro Estimated Expenses$634,157
Farm Remaining Season Days1
Farm Expenses Per Days$133,732
Farm Estimated Expenses$133,732
Estimated Season Expenses$767,889
Season Salary Cap$76,885,499
Estimate Under Maximum Salary Cap of $83,500,000$6,614,501
Estimate Over Minimum Salary Cap of $50,000,000 $26,885,499
Current Bank Account$41,887,592
Projected Bank Account$41,119,703

Pro Players Salaries

Alexander Radulov $8,200,000 (1)
-Salary Remaining : $66,129
-Salary Average : $8,200,000
-Salary Average Remaining : $66,129
Brayden Schenn $7,625,000 (3)
-Salary Remaining : $61,492
-Salary Average : $5,125,000
-Salary Average Remaining : $41,331
Drew Doughty $7,000,000 (2)
-Salary Remaining : $56,452
-Salary Average : $7,000,000
-Salary Average Remaining : $56,452
Cam Atkinson $6,625,000 (3)
-Salary Remaining : $53,427
-Salary Average : $5,875,000
-Salary Average Remaining : $47,379
Braden Holtby $6,100,000 (3)
-Salary Remaining : $49,194
-Salary Average : $6,100,000
-Salary Average Remaining : $49,194
Logan Couture $6,000,000 (2)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Brady Skjei $5,250,000 (3)
-Salary Remaining : $42,339
-Salary Average : $5,250,000
-Salary Average Remaining : $42,339
Adam Larsson $4,541,666 (2)
-Salary Remaining : $36,626
-Salary Average : $4,166,666
-Salary Average Remaining : $33,602
Sean Couturier $4,333,000 (1)
-Salary Remaining : $34,944
-Salary Average : $4,333,000
-Salary Average Remaining : $34,944
Jack Johnson (1 Way Contract) $3,312,500 (3)
-Salary Remaining : $26,714
-Salary Average : $3,250,000
-Salary Average Remaining : $26,210
Brandon Carlo $2,850,000 (4)
-Salary Remaining : $22,984
-Salary Average : $2,850,000
-Salary Average Remaining : $22,984
Richard Panik $2,800,000 (2)
-Salary Remaining : $22,581
-Salary Average : $2,800,000
-Salary Average Remaining : $22,581
Ryan Murray $2,285,000 (1)
-Salary Remaining : $18,427
-Salary Average : $2,285,000
-Salary Average Remaining : $18,427
Josh Leivo $2,000,000 (3)
-Salary Remaining : $16,129
-Salary Average : $1,500,000
-Salary Average Remaining : $12,097
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $15,323
-Salary Average : $1,900,000
-Salary Average Remaining : $15,323
Anthony Duclair $1,650,000 (4)
-Salary Remaining : $13,306
-Salary Average : $1,650,000
-Salary Average Remaining : $13,306
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $12,097
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Jake Virtanen $1,250,000 (3)
-Salary Remaining : $10,081
-Salary Average : $1,250,000
-Salary Average Remaining : $10,081
Kasperi Kapanen $863,333 (3)
-Salary Remaining : $6,962
-Salary Average : $863,333
-Salary Average Remaining : $6,962
Andrew Mangiapane $800,000 (2)
-Salary Remaining : $6,452
-Salary Average : $800,000
-Salary Average Remaining : $6,452
Total Pro Players20
Salary Commitment
Year 2020 : $76,885,499
Year 2021 : $55,979,999
Year 2022 : $33,713,333
Year 2023 : $4,500,000
Salary Average Commitment
Year 2020 : $71,647,999
Year 2021 : $54,929,999
Year 2022 : $33,713,333
Year 2023 : $4,500,000
Salary Cap with 1 Way Contract
Year 2020 : $76,885,499
Year 2021 : $60,167,499
Year 2022 : $37,525,833
Year 2023 : $4,500,000

Farm Players Salaries

Jimmy Vesey $242,500 (3)
Salary Remaining : $1,956
Salary Average : $227,500
Salary Average Remaining : $1,835
Tobias Rieder $225,000 (1)
Salary Remaining : $1,815
Salary Average : $225,000
Salary Average Remaining : $1,815
Blake Lizotte $207,247 (3)
Salary Remaining : $1,671
Salary Average : $149,167
Salary Average Remaining : $1,203
Jay Beagle $200,000 (1)
Salary Remaining : $1,613
Salary Average : $200,000
Salary Average Remaining : $1,613
Matthew Nieto $197,500 (1)
Salary Remaining : $1,593
Salary Average : $197,500
Salary Average Remaining : $1,593
Jordan Weal $175,000 (1)
Salary Remaining : $1,411
Salary Average : $175,000
Salary Average Remaining : $1,411
Kevin Shattenkirk $175,000 (3)
Salary Remaining : $1,411
Salary Average : $175,000
Salary Average Remaining : $1,411
Mark Jankowski $167,500 (4)
Salary Remaining : $1,351
Salary Average : $167,500
Salary Average Remaining : $1,351
Joshua Norris $163,333 (3)
Salary Remaining : $1,317
Salary Average : $163,333
Salary Average Remaining : $1,317
Evan Bouchard $162,750 (3)
Salary Remaining : $1,313
Salary Average : $162,750
Salary Average Remaining : $1,313
Kristian Vesalainen $149,167 (2)
Salary Remaining : $1,203
Salary Average : $45,000
Salary Average Remaining : $363
Jake Oettinger $138,750 (2)
Salary Remaining : $1,119
Salary Average : $45,000
Salary Average Remaining : $363
Jonathon Merrill $137,500 (1)
Salary Remaining : $1,109
Salary Average : $137,500
Salary Average Remaining : $1,109
Erik Brannstrom $134,417 (2)
Salary Remaining : $1,084
Salary Average : $45,000
Salary Average Remaining : $363
Urho Vaakanainen $130,250 (2)
Salary Remaining : $1,050
Salary Average : $45,000
Salary Average Remaining : $363
German Rubtsov $110,667 (2)
Salary Remaining : $892
Salary Average : $45,000
Salary Average Remaining : $363
Kevin Connauton $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Brandon Hagel $95,000 (3)
Salary Remaining : $766
Salary Average : $92,500
Salary Average Remaining : $746
Brandon Hickey $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Ryan McLeod $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Janne Kuokkanen $92,500 (1)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Lucas Johansen $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Ukko-Pekka Luukkonen $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Kenny Agostino $87,500 (1)
Salary Remaining : $706
Salary Average : $87,500
Salary Average Remaining : $706
Rasmus Andersson $86,333 (4)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Morgan Frost $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Oliver Kylington $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Morgan Geekie $80,000 (2)
Salary Remaining : $645
Salary Average : $45,000
Salary Average Remaining : $363
Alex Barre-Boulet $75,926 (2)
Salary Remaining : $612
Salary Average : $75,926
Salary Average Remaining : $612
Patrick Sieloff $70,000 (2)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Reid Boucher $68,800 (1)
Salary Remaining : $555
Salary Average : $68,800
Salary Average Remaining : $555
Garret Sparks $67,500 (3)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Total Farm Players32
Salary Commitment
Year 2020 : $4,082,806
Year 2021 : $2,723,426
Year 2022 : $1,556,749
Year 2023 : $253,833
Salary Average Commitment
Year 2020 : $3,391,475
Year 2021 : $2,107,675
Year 2022 : $1,556,749
Year 2023 : $253,833

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 5,746 - 95.77%
Level 2: 5000 - $100 - 4,879 - 97.58%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $40 - 3,957 - 98.92%
Luxury : 1000 - $275 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,582 - 97.68%
Average Income per Game$2,428,827
Year to Date Revenue$99,581,900

Expense

Pro Players Total Salaries$81,809,167
Farm Players Total Salaries$1,030,000
Coaches Total Salaries$4,035,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,116,389
Farm Year To Date Expenses$3,648,933
Pro Salary Cap To Date$78,628,475
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$671,848
Pro Estimated Expenses$671,848
Farm Remaining Season Days1
Farm Expenses Per Days$28,750
Farm Estimated Expenses$28,750
Estimated Season Expenses$700,598
Season Salary Cap$81,809,167
Estimate Under Maximum Salary Cap of $83,500,000$1,690,833
Estimate Over Minimum Salary Cap of $50,000,000 $31,809,167
Current Bank Account$44,791,157
Projected Bank Account$44,090,559

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $76,613
-Salary Average : $9,500,000
-Salary Average Remaining : $76,613
Victor Hedman $7,875,000 (2)
-Salary Remaining : $63,508
-Salary Average : $7,875,000
-Salary Average Remaining : $63,508
Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $60,484
-Salary Average : $7,500,000
-Salary Average Remaining : $60,484
Nathan MacKinnon $6,300,000 (1)
-Salary Remaining : $50,806
-Salary Average : $6,300,000
-Salary Average Remaining : $50,806
Jean-Gabriel Pageau $5,600,000 (3)
-Salary Remaining : $45,161
-Salary Average : $3,100,000
-Salary Average Remaining : $25,000
Jared Spurgeon $5,188,000 (1)
-Salary Remaining : $41,839
-Salary Average : $5,188,000
-Salary Average Remaining : $41,839
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Ryan McDonagh $4,700,000 (2)
-Salary Remaining : $37,903
-Salary Average : $4,700,000
-Salary Average Remaining : $37,903
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $37,097
-Salary Average : $4,600,000
-Salary Average Remaining : $37,097
Evgenii Dadonov $4,000,000 (1)
-Salary Remaining : $32,258
-Salary Average : $4,000,000
-Salary Average Remaining : $32,258
Conor Sheary (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $24,194
-Salary Average : $3,000,000
-Salary Average Remaining : $24,194
Mathew Dumba $2,550,000 (1)
-Salary Remaining : $20,565
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
John Gibson $2,300,000 (1)
-Salary Remaining : $18,548
-Salary Average : $2,300,000
-Salary Average Remaining : $18,548
Jesper Fast $1,850,000 (2)
-Salary Remaining : $14,919
-Salary Average : $1,850,000
-Salary Average Remaining : $14,919
Matthew Tkachuk $1,775,000 (1)
-Salary Remaining : $14,315
-Salary Average : $1,775,000
-Salary Average Remaining : $14,315
Mikko Rantanen $1,627,000 (2)
-Salary Remaining : $13,121
-Salary Average : $1,627,000
-Salary Average Remaining : $13,121
Nate Thompson $1,500,000 (3)
-Salary Remaining : $12,097
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Robin Lehner (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $12,097
-Salary Average : $1,500,000
-Salary Average Remaining : $12,097
Yanni Gourde $1,000,000 (2)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Jakob Chychrun $925,000 (2)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Jake Evans $925,000 (3)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Brayden Point $919,167 (2)
-Salary Remaining : $7,413
-Salary Average : $919,167
-Salary Average Remaining : $7,413
Joonas Korpisalo $900,000 (1)
-Salary Remaining : $7,258
-Salary Average : $900,000
-Salary Average Remaining : $7,258
Nicolas Deslauriers $775,000 (1)
-Salary Remaining : $6,250
-Salary Average : $775,000
-Salary Average Remaining : $6,250
Total Pro Players24
Salary Commitment
Year 2020 : $81,809,167
Year 2021 : $55,021,167
Year 2022 : $27,025,000
Year 2023 : $7,500,000
Salary Average Commitment
Year 2020 : $82,259,167
Year 2021 : $55,021,167
Year 2022 : $27,025,000
Year 2023 : $7,500,000
Salary Cap with 1 Way Contract
Year 2020 : $81,809,167
Year 2021 : $58,021,167
Year 2022 : $30,025,000
Year 2023 : $7,500,000

Farm Players Salaries

Oliver Wahlstrom $146,250 (3)
Salary Remaining : $1,179
Salary Average : $146,250
Salary Average Remaining : $1,179
Nathan Beaulieu $137,500 (3)
Salary Remaining : $1,109
Salary Average : $100,000
Salary Average Remaining : $806
Nicolas Beaudin $113,583 (3)
Salary Remaining : $916
Salary Average : $113,583
Salary Average Remaining : $916
Joshua Ho-Sang $107,583 (2)
Salary Remaining : $868
Salary Average : $107,583
Salary Average Remaining : $868
Eetu Luostarinen $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Mitchell Stephens $91,917 (3)
Salary Remaining : $741
Salary Average : $91,917
Salary Average Remaining : $741
Stefan Matteau $72,500 (2)
Salary Remaining : $585
Salary Average : $72,500
Salary Average Remaining : $585
Bokondji Imama $70,667 (3)
Salary Remaining : $570
Salary Average : $70,667
Salary Average Remaining : $570
Jack Campbell $67,500 (3)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Malcolm Subban $65,000 (1)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Garrett Wilson $65,000 (1)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Total Farm Players11
Salary Commitment
Year 2020 : $1,030,000
Year 2021 : $862,500
Year 2022 : $682,417
Year 2023 : $0
Salary Average Commitment
Year 2020 : $992,500
Year 2021 : $862,500
Year 2022 : $682,417
Year 2023 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 4,317 - 71.95%
Level 2: 5000 - $125 - 4,800 - 96.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,941 - 98.51%
Luxury : 1000 - $500 - 657 - 65.74%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,715 - 87.31%
Average Income per Game$2,673,967
Year to Date Revenue$109,632,627

Expense

Pro Players Total Salaries$77,830,007
Farm Players Total Salaries$1,940,919
Coaches Total Salaries$12,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,674,997
Farm Year To Date Expenses$7,912,531
Pro Salary Cap To Date$78,475,382
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$678,065
Pro Estimated Expenses$678,065
Farm Remaining Season Days1
Farm Expenses Per Days$64,040
Farm Estimated Expenses$64,040
Estimated Season Expenses$742,105
Season Salary Cap$77,830,007
Estimate Under Maximum Salary Cap of $83,500,000$5,669,993
Estimate Over Minimum Salary Cap of $50,000,000 $27,830,007
Current Bank Account$11,953,802
Projected Bank Account$11,211,697

Pro Players Salaries

Mitch Marner $10,893,000 (3)
-Salary Remaining : $87,847
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Shea Weber $7,857,143 (2)
-Salary Remaining : $63,364
-Salary Average : $7,857,143
-Salary Average Remaining : $63,364
William Nylander $6,962,366 (1)
-Salary Remaining : $56,148
-Salary Average : $6,962,366
-Salary Average Remaining : $56,148
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $47,581
-Salary Average : $5,900,000
-Salary Average Remaining : $47,581
Travis Konecny $5,500,000 (1)
-Salary Remaining : $44,355
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
Bo Horvat $5,500,000 (4)
-Salary Remaining : $44,355
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $43,548
-Salary Average : $5,400,000
-Salary Average Remaining : $43,548
Tomas Tatar $5,300,000 (4)
-Salary Remaining : $42,742
-Salary Average : $5,300,000
-Salary Average Remaining : $42,742
Reilly Smith $5,000,000 (3)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Ben Bishop $4,916,666 (2)
-Salary Remaining : $39,651
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Brock Nelson $4,250,000 (2)
-Salary Remaining : $34,274
-Salary Average : $4,250,000
-Salary Average Remaining : $34,274
P.K. Subban $2,250,000 (1)
-Salary Remaining : $18,145
-Salary Average : $2,250,000
-Salary Average Remaining : $18,145
Connor Brown $2,100,000 (3)
-Salary Remaining : $16,935
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Jake Debrusk $1,288,333 (2)
-Salary Remaining : $10,390
-Salary Average : $1,288,333
-Salary Average Remaining : $10,390
Kailer Yamamoto $1,124,166 (3)
-Salary Remaining : $9,066
-Salary Average : $894,166
-Salary Average Remaining : $7,211
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Bobby Ryan $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Andrew Copp $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Carter Hart $863,333 (2)
-Salary Remaining : $6,962
-Salary Average : $863,333
-Salary Average Remaining : $6,962
Colton Sissons $625,000 (1)
-Salary Remaining : $5,040
-Salary Average : $625,000
-Salary Average Remaining : $5,040
Total Pro Players21
Salary Commitment
Year 2020 : $83,730,007
Year 2021 : $49,092,641
Year 2022 : $29,917,166
Year 2023 : $10,800,000
Salary Average Commitment
Year 2020 : $66,940,341
Year 2021 : $32,302,975
Year 2022 : $17,594,166
Year 2023 : $10,800,000
Salary Cap with 1 Way Contract
Year 2020 : $83,730,007
Year 2021 : $49,092,641
Year 2022 : $29,917,166
Year 2023 : $10,800,000

Farm Players Salaries

Nikita Zadorov $320,000 (3)
Salary Remaining : $2,581
Salary Average : $320,000
Salary Average Remaining : $2,581
Moritz Seider $177,500 (3)
Salary Remaining : $1,431
Salary Average : $177,500
Salary Average Remaining : $1,431
Josh Morrissey $136,333 (2)
Salary Remaining : $1,099
Salary Average : $136,333
Salary Average Remaining : $1,099
Filip Chytil $124,417 (4)
Salary Remaining : $1,003
Salary Average : $89,417
Salary Average Remaining : $721
Ian McCoshen $102,500 (2)
Salary Remaining : $827
Salary Average : $102,500
Salary Average Remaining : $827
Cayden Primeau $96,667 (3)
Salary Remaining : $780
Salary Average : $96,667
Salary Average Remaining : $780
Jeremy Bracco $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Andrew Nielsen $92,167 (3)
Salary Remaining : $743
Salary Average : $92,167
Salary Average Remaining : $743
Bode Wilde $91,083 (3)
Salary Remaining : $735
Salary Average : $91,083
Salary Average Remaining : $735
Erik Cernak $89,000 (2)
Salary Remaining : $718
Salary Average : $45,000
Salary Average Remaining : $363
Gabriel Bourque $86,600 (2)
Salary Remaining : $698
Salary Average : $86,600
Salary Average Remaining : $698
Travis Dermott $86,333 (2)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Brett Howden $86,333 (2)
Salary Remaining : $696
Salary Average : $45,000
Salary Average Remaining : $363
Dmytro Timashov $83,611 (3)
Salary Remaining : $674
Salary Average : $83,611
Salary Average Remaining : $674
Steven Fogarty $70,875 (3)
Salary Remaining : $572
Salary Average : $70,875
Salary Average Remaining : $572
Brendan Leipsic $70,000 (4)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Ben Thomas $70,000 (2)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Pheonix Copley $65,000 (2)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Total Farm Players18
Salary Commitment
Year 2020 : $1,940,919
Year 2021 : $1,940,919
Year 2022 : $1,218,820
Year 2023 : $194,417
Salary Average Commitment
Year 2020 : $1,820,586
Year 2021 : $1,820,586
Year 2022 : $1,183,820
Year 2023 : $159,417

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 4000 - $120 - 4,000 - 100.00%
Level 2: 4500 - $100 - 4,500 - 100.00%
Level 3: 5500 - $65 - 4,675 - 85.00%
Level 4: 7000 - $25 - 5,950 - 85.00%
Luxury : 3000 - $150 - 2,550 - 85.00%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %21,675 - 90.31%
Average Income per Game$2,206,391
Year to Date Revenue$90,462,021

Expense

Pro Players Total Salaries$82,095,698
Farm Players Total Salaries$3,153,330
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,211,206
Farm Year To Date Expenses$8,231,144
Pro Salary Cap To Date$79,873,285
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$672,143
Pro Estimated Expenses$672,143
Farm Remaining Season Days1
Farm Expenses Per Days$65,753
Farm Estimated Expenses$65,753
Estimated Season Expenses$737,896
Season Salary Cap$82,095,698
Estimate Under Maximum Salary Cap of $83,500,000$1,404,302
Estimate Over Minimum Salary Cap of $50,000,000 $32,095,698
Current Bank Account$24,037,764
Projected Bank Account$23,299,868

Pro Players Salaries

Patrick Kane $10,500,000 (4)
-Salary Remaining : $84,677
-Salary Average : $10,500,000
-Salary Average Remaining : $84,677
Jack Eichel $10,000,000 (2)
-Salary Remaining : $80,645
-Salary Average : $10,000,000
-Salary Average Remaining : $80,645
John Carlson $8,000,000 (2)
-Salary Remaining : $64,516
-Salary Average : $8,000,000
-Salary Average Remaining : $64,516
Zach Parise $7,538,461 (1)
-Salary Remaining : $60,794
-Salary Average : $7,538,461
-Salary Average Remaining : $60,794
David Pastrnak $6,666,666 (2)
-Salary Remaining : $53,763
-Salary Average : $6,666,666
-Salary Average Remaining : $53,763
Ryan Nugent-Hopkins $6,000,000 (3)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Semyon Varlamov $5,000,000 (2)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Elias Pettersson $3,775,000 (2)
-Salary Remaining : $30,444
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Tomas Hertl $3,000,000 (1)
-Salary Remaining : $24,194
-Salary Average : $3,000,000
-Salary Average Remaining : $24,194
Mark Borowiecki $2,594,738 (3)
-Salary Remaining : $20,925
-Salary Average : $1,200,000
-Salary Average Remaining : $9,677
Ivan Provorov $1,744,167 (2)
-Salary Remaining : $14,066
-Salary Average : $1,744,167
-Salary Average Remaining : $14,066
Jake McCabe $1,600,000 (1)
-Salary Remaining : $12,903
-Salary Average : $1,600,000
-Salary Average Remaining : $12,903
Luca Sbisa (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,097
-Salary Average : $1,500,000
-Salary Average Remaining : $12,097
Nick Suzuki $1,325,833 (3)
-Salary Remaining : $10,692
-Salary Average : $1,325,833
-Salary Average Remaining : $10,692
Zach Aston-Reese $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Derek Grant $950,000 (3)
-Salary Remaining : $7,661
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Colton Sceviour $950,000 (1)
-Salary Remaining : $7,661
-Salary Average : $950,000
-Salary Average Remaining : $7,661
Jaccob Slavin $925,000 (1)
-Salary Remaining : $7,460
-Salary Average : $742,500
-Salary Average Remaining : $5,988
Thomas Chabot $863,333 (2)
-Salary Remaining : $6,962
-Salary Average : $863,333
-Salary Average Remaining : $6,962
Cedric Paquette $812,500 (1)
-Salary Remaining : $6,552
-Salary Average : $812,500
-Salary Average Remaining : $6,552
Josh Archibald $675,000 (2)
-Salary Remaining : $5,444
-Salary Average : $675,000
-Salary Average Remaining : $5,444
Tristan Jarry $675,000 (1)
-Salary Remaining : $5,444
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Total Pro Players23
Salary Commitment
Year 2020 : $82,095,698
Year 2021 : $56,449,999
Year 2022 : $19,725,833
Year 2023 : $10,500,000
Salary Average Commitment
Year 2020 : $76,718,460
Year 2021 : $53,124,999
Year 2022 : $19,725,833
Year 2023 : $10,500,000
Salary Cap with 1 Way Contract
Year 2020 : $82,095,698
Year 2021 : $58,094,737
Year 2022 : $21,370,571
Year 2023 : $10,500,000

Farm Players Salaries

Kirby Dach $342,500 (3)
Salary Remaining : $2,762
Salary Average : $342,500
Salary Average Remaining : $2,762
Olli Juolevi $191,333 (2)
Salary Remaining : $1,543
Salary Average : $45,000
Salary Average Remaining : $363
Michael Rasmussen $171,083 (2)
Salary Remaining : $1,380
Salary Average : $45,000
Salary Average Remaining : $363
Cal Foote $142,500 (2)
Salary Remaining : $1,149
Salary Average : $45,000
Salary Average Remaining : $363
Samuel Morin $136,333 (1)
Salary Remaining : $1,099
Salary Average : $136,333
Salary Average Remaining : $1,099
Nikolay Goldobin $107,583 (2)
Salary Remaining : $868
Salary Average : $107,583
Salary Average Remaining : $868
Evgeny Svechnikov $107,583 (1)
Salary Remaining : $868
Salary Average : $107,583
Salary Average Remaining : $868
Fabian Zetterlund $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Guillaume Brisebois $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Simon Benoit $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Brandon Gignac $97,500 (2)
Salary Remaining : $786
Salary Average : $45,000
Salary Average Remaining : $363
Sean Day $97,500 (2)
Salary Remaining : $786
Salary Average : $45,000
Salary Average Remaining : $363
Max Comtois $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
David Kampf $92,500 (1)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Jesper Boqvist $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Simon Holmstrom $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Kaapo Kahkonen $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Michael Dipietro $91,083 (3)
Salary Remaining : $735
Salary Average : $91,083
Salary Average Remaining : $735
Josh Mahura $91,083 (3)
Salary Remaining : $735
Salary Average : $91,083
Salary Average Remaining : $735
Ivan Chekhovich $90,333 (3)
Salary Remaining : $728
Salary Average : $90,333
Salary Average Remaining : $728
Libor Hajek $89,417 (2)
Salary Remaining : $721
Salary Average : $45,000
Salary Average Remaining : $363
Denis Gurianov $89,417 (2)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Max Jones $86,333 (2)
Salary Remaining : $696
Salary Average : $45,000
Salary Average Remaining : $363
Isaac Ratcliffe $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Martin Pospisil $81,000 (3)
Salary Remaining : $653
Salary Average : $81,000
Salary Average Remaining : $653
Matthew Phillips $75,000 (3)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Jon Gillies $75,000 (4)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Sammy Blais $72,583 (1)
Salary Remaining : $585
Salary Average : $72,583
Salary Average Remaining : $585
Denis Malgin $69,333 (1)
Salary Remaining : $559
Salary Average : $69,333
Salary Average Remaining : $559
Total Farm Players29
Salary Commitment
Year 2020 : $3,153,330
Year 2021 : $2,374,998
Year 2022 : $1,209,832
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $2,545,164
Year 2021 : $1,766,832
Year 2022 : $1,209,832
Year 2023 : $75,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 5,683 - 94.72%
Level 2: 5000 - $120 - 4,760 - 95.20%
Level 3: 2000 - $100 - 1,691 - 84.57%
Level 4: 4000 - $50 - 3,870 - 96.76%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,005 - 94.47%
Average Income per Game$2,607,942
Year to Date Revenue$106,925,634

Expense

Pro Players Total Salaries$82,080,087
Farm Players Total Salaries$3,397,784
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,475,105
Farm Year To Date Expenses$4,508,879
Pro Salary Cap To Date$77,937,605
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$674,436
Pro Estimated Expenses$674,436
Farm Remaining Season Days1
Farm Expenses Per Days$35,264
Farm Estimated Expenses$35,264
Estimated Season Expenses$709,700
Season Salary Cap$82,080,087
Estimate Under Maximum Salary Cap of $83,500,000$1,419,913
Estimate Over Minimum Salary Cap of $50,000,000 $32,080,087
Current Bank Account$59,535,243
Projected Bank Account$58,825,543

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
-Salary Remaining : $76,613
-Salary Average : $9,500,000
-Salary Average Remaining : $76,613
Jakub Voracek $8,250,000 (1)
-Salary Remaining : $66,532
-Salary Average : $8,250,000
-Salary Average Remaining : $66,532
Mark Giordano $6,750,000 (1)
-Salary Remaining : $54,435
-Salary Average : $6,750,000
-Salary Average Remaining : $54,435
James Neal $6,500,000 (2)
-Salary Remaining : $52,419
-Salary Average : $5,750,000
-Salary Average Remaining : $46,371
Mikko Koivu $6,000,000 (1)
-Salary Remaining : $48,387
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
Duncan Keith $5,538,462 (2)
-Salary Remaining : $44,665
-Salary Average : $5,538,462
-Salary Average Remaining : $44,665
J.T. Miller $5,250,000 (3)
-Salary Remaining : $42,339
-Salary Average : $5,250,000
-Salary Average Remaining : $42,339
Josh Manson $4,100,000 (2)
-Salary Remaining : $33,065
-Salary Average : $4,100,000
-Salary Average Remaining : $33,065
Connor Murphy $3,850,000 (1)
-Salary Remaining : $31,048
-Salary Average : $3,850,000
-Salary Average Remaining : $31,048
Phil Kessel $3,500,000 (1)
-Salary Remaining : $28,226
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Elvis Merzlikins $3,374,125 (3)
-Salary Remaining : $27,211
-Salary Average : $874,125
-Salary Average Remaining : $7,049
Darnell Nurse $3,200,000 (1)
-Salary Remaining : $25,806
-Salary Average : $3,200,000
-Salary Average Remaining : $25,806
Teuvo Teravainen $2,860,000 (1)
-Salary Remaining : $23,065
-Salary Average : $2,860,000
-Salary Average Remaining : $23,065
Oliver Bjorkstrand $2,500,000 (3)
-Salary Remaining : $20,161
-Salary Average : $2,500,000
-Salary Average Remaining : $20,161
Matt Calvert $2,200,000 (1)
-Salary Remaining : $17,742
-Salary Average : $2,200,000
-Salary Average Remaining : $17,742
Neal Pionk $1,775,000 (1)
-Salary Remaining : $14,315
-Salary Average : $1,775,000
-Salary Average Remaining : $14,315
Johan Larsson $1,475,000 (3)
-Salary Remaining : $11,895
-Salary Average : $1,475,000
-Salary Average Remaining : $11,895
Alexander Kerfoot $1,137,500 (1)
-Salary Remaining : $9,173
-Salary Average : $1,137,500
-Salary Average Remaining : $9,173
Alexandar Georgiev $925,000 (1)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Zach Sanford $925,000 (2)
-Salary Remaining : $7,460
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Jesper Bratt $825,000 (1)
-Salary Remaining : $6,653
-Salary Average : $825,000
-Salary Average Remaining : $6,653
Ethan Bear $720,000 (1)
-Salary Remaining : $5,806
-Salary Average : $720,000
-Salary Average Remaining : $5,806
Total Pro Players23
Salary Commitment
Year 2020 : $82,080,087
Year 2021 : $35,912,587
Year 2022 : $10,099,125
Year 2023 : $0
Salary Average Commitment
Year 2020 : $75,355,087
Year 2021 : $35,437,587
Year 2022 : $10,099,125
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,080,087
Year 2021 : $39,162,587
Year 2022 : $12,599,125
Year 2023 : $0

Farm Players Salaries

Igor Shesterkin $377,500 (2)
Salary Remaining : $3,044
Salary Average : $377,500
Salary Average Remaining : $3,044
Jack Hughes $377,500 (3)
Salary Remaining : $3,044
Salary Average : $377,500
Salary Average Remaining : $3,044
Kaapo Kakko $357,500 (3)
Salary Remaining : $2,883
Salary Average : $357,500
Salary Average Remaining : $2,883
Aleksi Heponiemi $177,500 (3)
Salary Remaining : $1,431
Salary Average : $177,500
Salary Average Remaining : $1,431
Adam Boqvist $174,417 (3)
Salary Remaining : $1,407
Salary Average : $174,417
Salary Average Remaining : $1,407
Gabriel Vilardi $162,700 (3)
Salary Remaining : $1,312
Salary Average : $162,700
Salary Average Remaining : $1,312
Logan Brown $157,333 (2)
Salary Remaining : $1,269
Salary Average : $157,333
Salary Average Remaining : $1,269
Joachim Blichfeld $129,000 (3)
Salary Remaining : $1,040
Salary Average : $79,000
Salary Average Remaining : $637
Matt Roy $120,000 (3)
Salary Remaining : $968
Salary Average : $70,000
Salary Average Remaining : $565
Aleksi Saarela $115,250 (3)
Salary Remaining : $929
Salary Average : $90,250
Salary Average Remaining : $728
Logan Stanley $107,583 (2)
Salary Remaining : $868
Salary Average : $107,583
Salary Average Remaining : $868
Alexander True $105,000 (3)
Salary Remaining : $847
Salary Average : $80,000
Salary Average Remaining : $645
Brendan Lemieux $103,917 (1)
Salary Remaining : $838
Salary Average : $103,917
Salary Average Remaining : $838
Sam Lafferty $97,500 (3)
Salary Remaining : $786
Salary Average : $92,500
Salary Average Remaining : $746
Connor Ingram $92,500 (2)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Rem Pitlick $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Isac Lundestrom $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Rudolfs Balcers $92,500 (2)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Kody Clark $89,417 (3)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Vitaly Abramov $88,000 (2)
Salary Remaining : $710
Salary Average : $88,000
Salary Average Remaining : $710
Vladislav Kamenev $80,000 (3)
Salary Remaining : $645
Salary Average : $75,000
Salary Average Remaining : $605
Hayden Verbeek $77,667 (3)
Salary Remaining : $626
Salary Average : $77,667
Salary Average Remaining : $626
Christian Djoos $65,000 (1)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Ryan Graves $65,000 (2)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Total Farm Players24
Salary Commitment
Year 2020 : $3,397,784
Year 2021 : $3,068,867
Year 2022 : $1,995,951
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,190,284
Year 2021 : $3,021,367
Year 2022 : $1,995,951
Year 2023 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 5,750 - 95.84%
Level 2: 5000 - $82 - 4,934 - 98.68%
Level 3: 2000 - $65 - 2,000 - 100.00%
Level 4: 4000 - $44 - 3,907 - 97.67%
Luxury : 1000 - $306 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,591 - 97.73%
Average Income per Game$2,372,583
Year to Date Revenue$97,275,905

Expense

Pro Players Total Salaries$75,165,083
Farm Players Total Salaries$2,463,347
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,865,528
Farm Year To Date Expenses$6,868,484
Pro Salary Cap To Date$76,071,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$612,622
Pro Estimated Expenses$612,622
Farm Remaining Season Days1
Farm Expenses Per Days$56,156
Farm Estimated Expenses$56,156
Estimated Season Expenses$668,778
Season Salary Cap$75,165,083
Estimate Under Maximum Salary Cap of $83,500,000$8,334,917
Estimate Over Minimum Salary Cap of $50,000,000 $25,165,083
Current Bank Account$31,252,993
Projected Bank Account$30,584,215

Pro Players Salaries

Steven Stamkos $8,500,000 (1)
-Salary Remaining : $68,548
-Salary Average : $8,500,000
-Salary Average Remaining : $68,548
Joe Thornton $8,000,000 (2)
-Salary Remaining : $64,516
-Salary Average : $8,000,000
-Salary Average Remaining : $64,516
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $52,419
-Salary Average : $6,500,000
-Salary Average Remaining : $52,419
Kris Russell $6,000,000 (3)
-Salary Remaining : $48,387
-Salary Average : $4,000,000
-Salary Average Remaining : $32,258
Dustin Brown $5,875,000 (2)
-Salary Remaining : $47,379
-Salary Average : $5,875,000
-Salary Average Remaining : $47,379
Alex Goligoski $5,475,000 (2)
-Salary Remaining : $44,153
-Salary Average : $5,475,000
-Salary Average Remaining : $44,153
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $41,129
-Salary Average : $5,100,000
-Salary Average Remaining : $41,129
Zdeno Chara $4,625,000 (3)
-Salary Remaining : $37,298
-Salary Average : $3,750,000
-Salary Average Remaining : $30,242
Olli Maatta $4,083,000 (1)
-Salary Remaining : $32,927
-Salary Average : $4,083,000
-Salary Average Remaining : $32,927
Dylan Strome $3,338,333 (4)
-Salary Remaining : $26,922
-Salary Average : $3,338,333
-Salary Average Remaining : $26,922
Andre Burakovsky $3,250,000 (3)
-Salary Remaining : $26,210
-Salary Average : $3,250,000
-Salary Average Remaining : $26,210
Sam Bennett $1,950,000 (2)
-Salary Remaining : $15,726
-Salary Average : $1,950,000
-Salary Average Remaining : $15,726
Juuse Saros $1,500,000 (3)
-Salary Remaining : $12,097
-Salary Average : $1,500,000
-Salary Average Remaining : $12,097
Tyler Bertuzzi $1,400,000 (2)
-Salary Remaining : $11,290
-Salary Average : $1,400,000
-Salary Average Remaining : $11,290
Jonas Johansson $1,362,500 (3)
-Salary Remaining : $10,988
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Devin Shore $1,143,750 (1)
-Salary Remaining : $9,224
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Patrick Marleau $1,075,000 (1)
-Salary Remaining : $8,669
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Michael Del Zotto $1,000,000 (3)
-Salary Remaining : $8,065
-Salary Average : $750,000
-Salary Average Remaining : $6,048
J.T. Compher (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $950,000
-Salary Average Remaining : $7,661
Joey Anderson $925,000 (3)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Victor Olofsson $925,000 (4)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Justin Holl $737,500 (3)
-Salary Remaining : $5,948
-Salary Average : $675,000
-Salary Average Remaining : $5,444
Martin Frk $700,000 (1)
-Salary Remaining : $5,645
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Marcus Hogberg $700,000 (3)
-Salary Remaining : $5,645
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Total Pro Players24
Salary Commitment
Year 2020 : $75,165,083
Year 2021 : $55,038,333
Year 2022 : $20,738,333
Year 2023 : $4,263,333
Salary Average Commitment
Year 2020 : $70,971,333
Year 2021 : $55,038,333
Year 2022 : $20,738,333
Year 2023 : $4,263,333
Salary Cap with 1 Way Contract
Year 2020 : $75,165,083
Year 2021 : $58,663,333
Year 2022 : $24,363,333
Year 2023 : $4,263,333

Farm Players Salaries

Matt Murray $380,000 (3)
Salary Remaining : $3,065
Salary Average : $375,000
Salary Average Remaining : $3,024
Zack MacEwen $199,583 (3)
Salary Remaining : $1,610
Salary Average : $132,917
Salary Average Remaining : $1,072
David Pope $143,750 (3)
Salary Remaining : $1,159
Salary Average : $143,750
Salary Average Remaining : $1,159
Alexander Yelesin $125,000 (1)
Salary Remaining : $1,008
Salary Average : $100,000
Salary Average Remaining : $806
Tyler Myers $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Michael Amadio $92,500 (2)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Henrik Borgstrom $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Jansen Harkins $92,500 (2)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Christoffer Ehn $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Gustav Lindstrom $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Chad Krys $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Philipp Kurashev $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Jonathan Ang $91,083 (3)
Salary Remaining : $735
Salary Average : $91,083
Salary Average Remaining : $735
Gage Quinney $90,250 (2)
Salary Remaining : $728
Salary Average : $71,500
Salary Average Remaining : $577
Dominic Turgeon $90,000 (1)
Salary Remaining : $726
Salary Average : $90,000
Salary Average Remaining : $726
Dennis Cholowski $89,417 (2)
Salary Remaining : $721
Salary Average : $45,000
Salary Average Remaining : $363
Victor Mete $87,000 (1)
Salary Remaining : $702
Salary Average : $87,000
Salary Average Remaining : $702
Noah Gregor $85,000 (3)
Salary Remaining : $685
Salary Average : $85,000
Salary Average Remaining : $685
Sam Montembeault $70,875 (3)
Salary Remaining : $572
Salary Average : $70,875
Salary Average Remaining : $572
Philippe Myers $67,889 (2)
Salary Remaining : $547
Salary Average : $67,889
Salary Average Remaining : $547
Matt Puempel $67,500 (2)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Joe Morrow $65,000 (1)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Joe Hicketts $63,500 (1)
Salary Remaining : $512
Salary Average : $63,500
Salary Average Remaining : $512
Total Farm Players23
Salary Commitment
Year 2020 : $2,463,347
Year 2021 : $1,809,097
Year 2022 : $1,142,791
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,208,514
Year 2021 : $1,703,014
Year 2022 : $1,176,125
Year 2023 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $160 - 5,790 - 96.50%
Level 2: 5000 - $78 - 4,965 - 99.31%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,990 - 99.75%
Luxury : 1000 - $260 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,745 - 98.59%
Average Income per Game$2,254,201
Year to Date Revenue$92,422,244

Expense

Pro Players Total Salaries$72,145,833
Farm Players Total Salaries$1,592,999
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,392,224
Farm Year To Date Expenses$2,580,668
Pro Salary Cap To Date$71,197,868
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$596,741
Pro Estimated Expenses$596,741
Farm Remaining Season Days1
Farm Expenses Per Days$19,702
Farm Estimated Expenses$19,702
Estimated Season Expenses$616,443
Season Salary Cap$71,470,833
Estimate Under Maximum Salary Cap of $83,500,000$12,029,167
Estimate Over Minimum Salary Cap of $50,000,000 $21,470,833
Current Bank Account$41,546,518
Projected Bank Account$40,930,075

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
-Salary Remaining : $84,677
-Salary Average : $10,500,000
-Salary Average Remaining : $84,677
Ondrej Palat $6,800,000 (3)
-Salary Remaining : $54,839
-Salary Average : $5,300,000
-Salary Average Remaining : $42,742
Ryan Ellis $6,250,000 (4)
-Salary Remaining : $50,403
-Salary Average : $6,250,000
-Salary Average Remaining : $50,403
Brandon Saad $6,000,000 (3)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Phillip Danault $5,583,333 (3)
-Salary Remaining : $45,027
-Salary Average : $3,083,333
-Salary Average Remaining : $24,866
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $43,145
-Salary Average : $5,350,000
-Salary Average Remaining : $43,145
Niklas Hjalmarsson $5,312,500 (2)
-Salary Remaining : $42,843
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Jonas Brodin $4,166,667 (1)
-Salary Remaining : $33,602
-Salary Average : $4,166,667
-Salary Average Remaining : $33,602
Radko Gudas $3,350,000 (1)
-Salary Remaining : $27,016
-Salary Average : $3,350,000
-Salary Average Remaining : $27,016
Mikko Koskinen $2,500,000 (2)
-Salary Remaining : $20,161
-Salary Average : $2,500,000
-Salary Average Remaining : $20,161
Anton Khudobin $2,500,000 (1)
-Salary Remaining : $20,161
-Salary Average : $2,500,000
-Salary Average Remaining : $20,161
Quinn Hughes $1,604,167 (3)
-Salary Remaining : $12,937
-Salary Average : $1,604,167
-Salary Average Remaining : $12,937
Dante Fabbro $1,491,666 (3)
-Salary Remaining : $12,030
-Salary Average : $1,491,666
-Salary Average Remaining : $12,030
Joel Farabee $1,425,000 (3)
-Salary Remaining : $11,492
-Salary Average : $1,425,000
-Salary Average Remaining : $11,492
Luke Kunin $1,425,000 (2)
-Salary Remaining : $11,492
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Matthew Peca $1,300,000 (3)
-Salary Remaining : $10,484
-Salary Average : $1,300,000
-Salary Average Remaining : $10,484
Oskar Lindblom $1,137,500 (1)
-Salary Remaining : $9,173
-Salary Average : $1,137,500
-Salary Average Remaining : $9,173
Martin Marincin $950,000 (3)
-Salary Remaining : $7,661
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Jack Roslovic $900,000 (1)
-Salary Remaining : $7,258
-Salary Average : $900,000
-Salary Average Remaining : $7,258
Chris Driedger $850,000 (2)
-Salary Remaining : $6,855
-Salary Average : $850,000
-Salary Average Remaining : $6,855
Antoine Bibeau (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $75,000
-Salary Remaining : $6,048
-Salary Average : $750,000
-Salary Average Remaining : $6,048
Kevin Rooney $700,000 (3)
-Salary Remaining : $5,645
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Tyler Ennis $650,000 (2)
-Salary Remaining : $5,242
-Salary Average : $650,000
-Salary Average Remaining : $5,242
Teddy Blueger $650,000 (2)
-Salary Remaining : $5,242
-Salary Average : $650,000
-Salary Average Remaining : $5,242
Total Pro Players24
Salary Commitment
Year 2020 : $72,145,833
Year 2021 : $50,179,166
Year 2022 : $27,854,166
Year 2023 : $6,250,000
Salary Average Commitment
Year 2020 : $67,083,333
Year 2021 : $49,679,166
Year 2022 : $27,854,166
Year 2023 : $6,250,000
Salary Cap with 1 Way Contract
Year 2020 : $71,470,833
Year 2021 : $54,066,666
Year 2022 : $32,104,166
Year 2023 : $6,250,000

Farm Players Salaries

Ryan Dzingel $180,000 (2)
Salary Remaining : $1,452
Salary Average : $180,000
Salary Average Remaining : $1,452
Tyson Jost $167,333 (4)
Salary Remaining : $1,349
Salary Average : $167,333
Salary Average Remaining : $1,349
Michael McLeod $136,333 (2)
Salary Remaining : $1,099
Salary Average : $45,000
Salary Average Remaining : $363
Robert Thomas $117,750 (2)
Salary Remaining : $950
Salary Average : $117,750
Salary Average Remaining : $950
Samuel Girard $93,583 (1)
Salary Remaining : $755
Salary Average : $93,583
Salary Average Remaining : $755
Carl Dahlstrom $92,500 (1)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Marko Dano $92,500 (2)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Christian Wolanin $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Filip Chlapik $92,500 (1)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Alexander Volkov $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Christian Jaros $75,500 (2)
Salary Remaining : $609
Salary Average : $45,000
Salary Average Remaining : $363
Artyom Zagidulin $75,000 (2)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Nick Paul $75,000 (2)
Salary Remaining : $605
Salary Average : $45,000
Salary Average Remaining : $363
Michael Dal Colle $70,000 (2)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Jake Dotchin $70,000 (4)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Andreas Englund $70,000 (4)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Total Farm Players16
Salary Commitment
Year 2020 : $1,592,999
Year 2021 : $1,314,416
Year 2022 : $399,833
Year 2023 : $307,333
Salary Average Commitment
Year 2020 : $1,393,666
Year 2021 : $1,115,083
Year 2022 : $399,833
Year 2023 : $307,333

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $71 - 5,987 - 99.78%
Level 2: 5000 - $70 - 4,998 - 99.95%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $40 - 3,993 - 99.83%
Luxury : 1000 - $230 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,978 - 99.88%
Average Income per Game$1,607,572
Year to Date Revenue$65,910,438

Expense

Pro Players Total Salaries$74,077,776
Farm Players Total Salaries$1,012,333
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,884,569
Farm Year To Date Expenses$3,513,723
Pro Salary Cap To Date$76,900,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$613,530
Pro Estimated Expenses$613,530
Farm Remaining Season Days1
Farm Expenses Per Days$26,309
Farm Estimated Expenses$26,309
Estimated Season Expenses$639,839
Season Salary Cap$74,077,776
Estimate Under Maximum Salary Cap of $83,500,000$9,422,224
Estimate Over Minimum Salary Cap of $50,000,000 $24,077,776
Current Bank Account-$6,118,102
Projected Bank Account-$6,757,941

Pro Players Salaries

Mark Stone $9,500,000 (3)
-Salary Remaining : $76,613
-Salary Average : $9,500,000
-Salary Average Remaining : $76,613
Evgeny Kuznetsov $7,800,000 (1)
-Salary Remaining : $62,903
-Salary Average : $7,800,000
-Salary Average Remaining : $62,903
Rickard Rakell $6,289,444 (3)
-Salary Remaining : $50,721
-Salary Average : $3,789,444
-Salary Average Remaining : $30,560
Matt Duchene $6,000,000 (2)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Jason Zucker $5,500,000 (2)
-Salary Remaining : $44,355
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
Kyle Palmieri $4,650,000 (2)
-Salary Remaining : $37,500
-Salary Average : $4,650,000
-Salary Average Remaining : $37,500
Mattias Ekholm $3,750,000 (2)
-Salary Remaining : $30,242
-Salary Average : $3,750,000
-Salary Average Remaining : $30,242
Andrei Svechnikov $3,575,000 (2)
-Salary Remaining : $28,831
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Casey Cizikas $3,350,000 (1)
-Salary Remaining : $27,016
-Salary Average : $3,350,000
-Salary Average Remaining : $27,016
Philipp Grubauer $3,333,333 (2)
-Salary Remaining : $26,882
-Salary Average : $3,333,333
-Salary Average Remaining : $26,882
Anthony Mantha $3,300,000 (4)
-Salary Remaining : $26,613
-Salary Average : $3,300,000
-Salary Average Remaining : $26,613
Jonathan Bernier $3,000,000 (2)
-Salary Remaining : $24,194
-Salary Average : $3,000,000
-Salary Average Remaining : $24,194
Cale Makar $2,854,166 (3)
-Salary Remaining : $23,017
-Salary Average : $2,854,166
-Salary Average Remaining : $23,017
Michal Kempny $2,500,000 (2)
-Salary Remaining : $20,161
-Salary Average : $2,500,000
-Salary Average Remaining : $20,161
Austin Watson $1,350,000 (3)
-Salary Remaining : $10,887
-Salary Average : $1,183,333
-Salary Average Remaining : $9,543
Rocco Grimaldi $1,250,000 (3)
-Salary Remaining : $10,081
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Christian Fischer $1,075,833 (1)
-Salary Remaining : $8,676
-Salary Average : $1,075,833
-Salary Average Remaining : $8,676
Marco Scandella $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Alex Steen $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Nick Leddy $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Colin Wilson $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Leo Komarov $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Total Pro Players22
Salary Commitment
Year 2020 : $74,077,776
Year 2021 : $53,851,943
Year 2022 : $21,543,610
Year 2023 : $3,300,000
Salary Average Commitment
Year 2020 : $68,036,109
Year 2021 : $50,810,276
Year 2022 : $21,626,943
Year 2023 : $3,300,000
Salary Cap with 1 Way Contract
Year 2020 : $74,077,776
Year 2021 : $56,851,943
Year 2022 : $24,543,610
Year 2023 : $3,300,000

Farm Players Salaries

Louis Domingue $150,000 (2)
Salary Remaining : $1,210
Salary Average : $150,000
Salary Average Remaining : $1,210
Tage Thompson $113,750 (1)
Salary Remaining : $917
Salary Average : $113,750
Salary Average Remaining : $917
Max Lagace $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Ivan Prosvetov $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Gustav Olofsson $92,500 (2)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Nicolas Meloche $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Dillon Dube $91,083 (2)
Salary Remaining : $735
Salary Average : $45,000
Salary Average Remaining : $363
A.J. Greer $82,500 (1)
Salary Remaining : $665
Salary Average : $82,500
Salary Average Remaining : $665
Kyle Wood $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Spencer Martin $65,000 (2)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
T.J. Brennan $62,500 (1)
Salary Remaining : $504
Salary Average : $62,500
Salary Average Remaining : $504
Total Farm Players11
Salary Commitment
Year 2020 : $1,012,333
Year 2021 : $653,583
Year 2022 : $255,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $966,250
Year 2021 : $607,500
Year 2022 : $255,000
Year 2023 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $175 - 5,740 - 95.67%
Level 2: 5000 - $100 - 4,877 - 97.55%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,876 - 96.90%
Luxury : 1000 - $350 - 934 - 93.35%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,427 - 96.82%
Average Income per Game$2,703,469
Year to Date Revenue$110,842,219

Expense

Pro Players Total Salaries$81,788,000
Farm Players Total Salaries$2,576,519
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,560,760
Farm Year To Date Expenses$5,564,605
Pro Salary Cap To Date$80,320,813
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$669,661
Pro Estimated Expenses$669,661
Farm Remaining Season Days1
Farm Expenses Per Days$42,956
Farm Estimated Expenses$42,956
Estimated Season Expenses$712,617
Season Salary Cap$81,788,000
Estimate Under Maximum Salary Cap of $83,500,000$1,712,000
Estimate Over Minimum Salary Cap of $50,000,000 $31,788,000
Current Bank Account$35,745,413
Projected Bank Account$35,032,796

Pro Players Salaries

Auston Matthews $11,634,000 (4)
-Salary Remaining : $93,823
-Salary Average : $11,634,000
-Salary Average Remaining : $93,823
Corey Crawford $8,500,000 (3)
-Salary Remaining : $68,548
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Sebastian Aho $8,454,000 (4)
-Salary Remaining : $68,177
-Salary Average : $8,454,000
-Salary Average Remaining : $68,177
Ryan O'Reilly $7,500,000 (3)
-Salary Remaining : $60,484
-Salary Average : $7,500,000
-Salary Average Remaining : $60,484
Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $48,387
-Salary Average : $3,750,000
-Salary Average Remaining : $30,242
Andy Greene $5,000,000 (1)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Jay Bouwmeester $4,500,000 (3)
-Salary Remaining : $36,290
-Salary Average : $3,250,000
-Salary Average Remaining : $26,210
Ian Cole (Out of Payroll) $4,250,000 (1)
-Salary Remaining : $34,274
-Salary Average : $4,250,000
-Salary Average Remaining : $34,274
Lars Eller $3,500,000 (1)
-Salary Remaining : $28,226
-Salary Average : $3,000,000
-Salary Average Remaining : $24,194
Derick Brassard $3,200,000 (3)
-Salary Remaining : $25,806
-Salary Average : $1,866,667
-Salary Average Remaining : $15,054
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $24,194
-Salary Average : $3,000,000
-Salary Average Remaining : $24,194
Pierre-Edouard Bellemare $2,550,000 (3)
-Salary Remaining : $20,565
-Salary Average : $1,800,000
-Salary Average Remaining : $14,516
Andrej Sekera $2,250,000 (3)
-Salary Remaining : $18,145
-Salary Average : $1,750,000
-Salary Average Remaining : $14,113
Carl Gunnarsson $2,125,000 (3)
-Salary Remaining : $17,137
-Salary Average : $1,750,000
-Salary Average Remaining : $14,113
Mike Smith $2,000,000 (2)
-Salary Remaining : $16,129
-Salary Average : $2,000,000
-Salary Average Remaining : $16,129
Ryan Hartman $1,900,000 (1)
-Salary Remaining : $15,323
-Salary Average : $1,900,000
-Salary Average Remaining : $15,323
Kyle Connor $1,775,000 (2)
-Salary Remaining : $14,315
-Salary Average : $1,775,000
-Salary Average Remaining : $14,315
Darren Helm $1,750,000 (1)
-Salary Remaining : $14,113
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Joakim Nordstrom $1,750,000 (3)
-Salary Remaining : $14,113
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Michael Grabner $1,600,000 (1)
-Salary Remaining : $12,903
-Salary Average : $1,600,000
-Salary Average Remaining : $12,903
Vinnie Hinostroza $1,500,000 (1)
-Salary Remaining : $12,097
-Salary Average : $1,500,000
-Salary Average Remaining : $12,097
Roman Polak $1,300,000 (1)
-Salary Remaining : $10,484
-Salary Average : $1,300,000
-Salary Average Remaining : $10,484
Total Pro Players22
Salary Commitment
Year 2020 : $86,038,000
Year 2021 : $51,613,000
Year 2022 : $47,838,000
Year 2023 : $20,088,000
Salary Average Commitment
Year 2020 : $75,079,667
Year 2021 : $52,529,667
Year 2022 : $48,754,667
Year 2023 : $20,088,000
Salary Cap with 1 Way Contract
Year 2020 : $86,038,000
Year 2021 : $62,238,000
Year 2022 : $58,463,000
Year 2023 : $20,088,000

Farm Players Salaries

Riley Nash $275,000 (2)
Salary Remaining : $2,218
Salary Average : $275,000
Salary Average Remaining : $2,218
Dylan Sikura $118,750 (2)
Salary Remaining : $958
Salary Average : $45,000
Salary Average Remaining : $363
Julien Gauthier $116,333 (2)
Salary Remaining : $938
Salary Average : $45,000
Salary Average Remaining : $363
Robert Bortuzzo $115,000 (1)
Salary Remaining : $927
Salary Average : $115,000
Salary Average Remaining : $927
Kole Lind $112,500 (2)
Salary Remaining : $907
Salary Average : $45,000
Salary Average Remaining : $363
Kyle Capobianco $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Joseph Duszak $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Alexandre Carrier $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Connor Carrick $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Gustav Forsling $92,500 (2)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Luke Johnson $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Stuart Skinner $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Carsen Twarynski $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Anthony Louis $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Robert Hagg $89,417 (1)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Alex Nedeljkovic $89,417 (1)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Adam Ruzicka $85,000 (3)
Salary Remaining : $685
Salary Average : $85,000
Salary Average Remaining : $685
Tommy Novak $82,375 (3)
Salary Remaining : $664
Salary Average : $81,750
Salary Average Remaining : $659
Lucas Elvenes $77,667 (3)
Salary Remaining : $626
Salary Average : $77,667
Salary Average Remaining : $626
John Hayden $75,000 (2)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Alex Broadhurst $72,500 (2)
Salary Remaining : $585
Salary Average : $45,000
Salary Average Remaining : $363
Brendan Gaunce $70,000 (4)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Matt Tomkins $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Justin Bailey $70,000 (2)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Andreas Martinsen $67,560 (1)
Salary Remaining : $545
Salary Average : $67,560
Salary Average Remaining : $545
Frederik Gauthier $67,500 (3)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Michael Paliotta $60,000 (2)
Salary Remaining : $484
Salary Average : $45,000
Salary Average Remaining : $363
Total Farm Players27
Salary Commitment
Year 2020 : $2,576,519
Year 2021 : $1,814,500
Year 2022 : $451,917
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,130,811
Year 2021 : $1,369,417
Year 2022 : $451,917
Year 2023 : $70,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 5,904 - 98.41%
Level 2: 5000 - $80 - 4,968 - 99.35%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,872 - 99.29%
Average Income per Game$1,894,329
Year to Date Revenue$77,667,499

Expense

Pro Players Total Salaries$82,353,889
Farm Players Total Salaries$3,365,326
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,796,598
Farm Year To Date Expenses$4,432,945
Pro Salary Cap To Date$73,068,757
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$686,322
Pro Estimated Expenses$686,322
Farm Remaining Season Days1
Farm Expenses Per Days$35,204
Farm Estimated Expenses$35,204
Estimated Season Expenses$721,526
Season Salary Cap$82,353,889
Estimate Under Maximum Salary Cap of $83,500,000$1,146,111
Estimate Over Minimum Salary Cap of $50,000,000 $32,353,889
Current Bank Account$25,614,106
Projected Bank Account$24,892,580

Pro Players Salaries

Colton Parayko $7,531,250 (3)
-Salary Remaining : $60,736
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Jonathan Drouin $5,500,000 (4)
-Salary Remaining : $44,355
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $43,145
-Salary Average : $5,350,000
-Salary Average Remaining : $43,145
Patric Hornqvist $5,300,000 (2)
-Salary Remaining : $42,742
-Salary Average : $5,300,000
-Salary Average Remaining : $42,742
Josh Bailey $5,000,000 (1)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $39,919
-Salary Average : $4,950,000
-Salary Average Remaining : $39,919
T.J. Brodie $4,937,500 (3)
-Salary Remaining : $39,819
-Salary Average : $4,650,000
-Salary Average Remaining : $37,500
Alex Galchenyuk $4,900,000 (4)
-Salary Remaining : $39,516
-Salary Average : $4,900,000
-Salary Average Remaining : $39,516
Jason Demers $4,787,500 (3)
-Salary Remaining : $38,609
-Salary Average : $4,500,000
-Salary Average Remaining : $36,290
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $38,306
-Salary Average : $4,750,000
-Salary Average Remaining : $38,306
Jordan Binnington $4,400,000 (4)
-Salary Remaining : $35,484
-Salary Average : $4,400,000
-Salary Average Remaining : $35,484
Alec Martinez $4,000,000 (1)
-Salary Remaining : $32,258
-Salary Average : $4,000,000
-Salary Average Remaining : $32,258
Nico Hischier $3,775,000 (1)
-Salary Remaining : $30,444
-Salary Average : $3,775,000
-Salary Average Remaining : $30,444
Adam Lowry $3,129,166 (3)
-Salary Remaining : $25,235
-Salary Average : $2,916,666
-Salary Average Remaining : $23,522
Cam Fowler $3,000,000 (1)
-Salary Remaining : $24,194
-Salary Average : $3,000,000
-Salary Average Remaining : $24,194
Marcus Foligno $2,875,000 (2)
-Salary Remaining : $23,185
-Salary Average : $2,875,000
-Salary Average Remaining : $23,185
Corey Perry $2,000,000 (1)
-Salary Remaining : $16,129
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Jason Dickinson $875,000 (2)
-Salary Remaining : $7,056
-Salary Average : $875,000
-Salary Average Remaining : $7,056
Conor Garland $822,223 (2)
-Salary Remaining : $6,631
-Salary Average : $822,223
-Salary Average Remaining : $6,631
Tim Schaller $775,000 (2)
-Salary Remaining : $6,250
-Salary Average : $775,000
-Salary Average Remaining : $6,250
Austin Poganski $762,500 (2)
-Salary Remaining : $6,149
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Adin Hill $708,750 (1)
-Salary Remaining : $5,716
-Salary Average : $708,750
-Salary Average Remaining : $5,716
Total Pro Players23
Salary Commitment
Year 2020 : $86,128,889
Year 2021 : $55,126,389
Year 2022 : $32,366,666
Year 2023 : $14,800,000
Salary Average Commitment
Year 2020 : $81,997,639
Year 2021 : $54,813,889
Year 2022 : $32,366,666
Year 2023 : $14,800,000
Salary Cap with 1 Way Contract
Year 2020 : $86,128,889
Year 2021 : $57,945,139
Year 2022 : $35,185,416
Year 2023 : $14,800,000

Farm Players Salaries

Sam Gagner $315,000 (2)
Salary Remaining : $2,540
Salary Average : $315,000
Salary Average Remaining : $2,540
Barrett Hayton $264,417 (3)
Salary Remaining : $2,132
Salary Average : $264,417
Salary Average Remaining : $2,132
Jonas Siegenthaler $175,833 (3)
Salary Remaining : $1,418
Salary Average : $88,333
Salary Average Remaining : $712
Brett Ritchie $175,000 (1)
Salary Remaining : $1,411
Salary Average : $175,000
Salary Average Remaining : $1,411
Sven Baertschi $163,875 (1)
Salary Remaining : $1,322
Salary Average : $100,000
Salary Average Remaining : $806
Andrew Peeke $149,167 (3)
Salary Remaining : $1,203
Salary Average : $149,167
Salary Average Remaining : $1,203
Travis Sanheim $126,333 (1)
Salary Remaining : $1,019
Salary Average : $126,333
Salary Average Remaining : $1,019
Trent Frederic $113,750 (3)
Salary Remaining : $917
Salary Average : $113,750
Salary Average Remaining : $917
Dylan Gambrell $113,700 (2)
Salary Remaining : $917
Salary Average : $113,700
Salary Average Remaining : $917
Ryan Lindgren $110,000 (3)
Salary Remaining : $887
Salary Average : $110,000
Salary Average Remaining : $887
Noah Juulsen $106,333 (2)
Salary Remaining : $858
Salary Average : $106,333
Salary Average Remaining : $858
Joona Luoto $101,250 (1)
Salary Remaining : $817
Salary Average : $100,000
Salary Average Remaining : $806
Laurent Dauphin $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Michael Chaput $100,000 (2)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
David Gustafsson $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Niko Mikkola $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Jake Walman $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Glenn Gawdin $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
MacKenzie Entwistle $89,417 (3)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Vince Dunn $89,417 (1)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Jason Robertson $89,417 (3)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Jakub Lauko $89,417 (3)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Boris Katchouk $89,417 (3)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Yannick Veilleux $83,333 (1)
Salary Remaining : $672
Salary Average : $45,000
Salary Average Remaining : $363
Mackenzie MacEachern $75,000 (3)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Ville Husso $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Jordan Schmaltz $70,000 (1)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Andy Andreoff $67,750 (2)
Salary Remaining : $546
Salary Average : $67,750
Salary Average Remaining : $546
Casey DeSmith $67,500 (2)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Total Farm Players29
Salary Commitment
Year 2020 : $3,365,326
Year 2021 : $2,368,618
Year 2022 : $1,598,335
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,174,368
Year 2021 : $2,368,618
Year 2022 : $1,598,335
Year 2023 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $150 - 5,791 - 96.51%
Level 2: 5000 - $80 - 4,962 - 99.25%
Level 3: 2000 - $70 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,891 - 97.26%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,644 - 98.02%
Average Income per Game$2,346,192
Year to Date Revenue$96,193,852

Expense

Pro Players Total Salaries$63,249,517
Farm Players Total Salaries$2,234,140
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,605,475
Farm Year To Date Expenses$3,555,134
Pro Salary Cap To Date$66,613,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$518,141
Pro Estimated Expenses$518,141
Farm Remaining Season Days1
Farm Expenses Per Days$24,872
Farm Estimated Expenses$24,872
Estimated Season Expenses$543,013
Season Salary Cap$63,249,517
Estimate Under Maximum Salary Cap of $83,500,000$20,250,483
Estimate Over Minimum Salary Cap of $50,000,000 $13,249,517
Current Bank Account$40,034,243
Projected Bank Account$39,491,230

Pro Players Salaries

Tyler Seguin $5,750,000 (2)
-Salary Remaining : $46,371
-Salary Average : $5,750,000
-Salary Average Remaining : $46,371
Jeff Skinner $5,725,000 (2)
-Salary Remaining : $46,169
-Salary Average : $5,725,000
-Salary Average Remaining : $46,169
Hampus Lindholm $5,205,556 (1)
-Salary Remaining : $41,980
-Salary Average : $5,205,556
-Salary Average Remaining : $41,980
Shea Theodore $5,200,000 (3)
-Salary Remaining : $41,935
-Salary Average : $5,200,000
-Salary Average Remaining : $41,935
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Nikita Gusev $4,500,025 (3)
-Salary Remaining : $36,291
-Salary Average : $4,500,000
-Salary Average Remaining : $36,290
Chris Tanev $4,450,000 (1)
-Salary Remaining : $35,887
-Salary Average : $4,450,000
-Salary Average Remaining : $35,887
Jake Allen $4,350,000 (1)
-Salary Remaining : $35,081
-Salary Average : $4,350,000
-Salary Average Remaining : $35,081
Bryan Rust $3,500,000 (2)
-Salary Remaining : $28,226
-Salary Average : $3,500,000
-Salary Average Remaining : $28,226
Brandon Montour $3,387,500 (3)
-Salary Remaining : $27,319
-Salary Average : $3,387,500
-Salary Average Remaining : $27,319
Max Domi $3,150,000 (3)
-Salary Remaining : $25,403
-Salary Average : $3,150,000
-Salary Average Remaining : $25,403
Ondrej Kase $2,600,000 (3)
-Salary Remaining : $20,968
-Salary Average : $2,600,000
-Salary Average Remaining : $20,968
Nick Jensen $2,500,000 (1)
-Salary Remaining : $20,161
-Salary Average : $2,500,000
-Salary Average Remaining : $20,161
Cody Glass $1,713,333 (3)
-Salary Remaining : $13,817
-Salary Average : $1,713,333
-Salary Average Remaining : $13,817
Nick Ritchie $1,498,925 (3)
-Salary Remaining : $12,088
-Salary Average : $1,498,925
-Salary Average Remaining : $12,088
Loui Eriksson $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Troy Stecher $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Nick Shore (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Dominik Kahun $925,012 (2)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Taylor Raddysh $894,166 (3)
-Salary Remaining : $7,211
-Salary Average : $894,166
-Salary Average Remaining : $7,211
Stefan Noesen $450,000 (3)
-Salary Remaining : $3,629
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Marcus Pettersson $450,000 (2)
-Salary Remaining : $3,629
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Total Pro Players22
Salary Commitment
Year 2020 : $64,249,517
Year 2021 : $39,743,924
Year 2022 : $23,393,924
Year 2023 : $0
Salary Average Commitment
Year 2020 : $64,249,480
Year 2021 : $39,743,924
Year 2022 : $23,393,924
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $64,249,517
Year 2021 : $39,743,961
Year 2022 : $23,393,949
Year 2023 : $0

Farm Players Salaries

Noah Dobson $143,167 (3)
Salary Remaining : $1,155
Salary Average : $143,167
Salary Average Remaining : $1,155
Mikhail Berdin $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Michael Anderson $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Lucas Carlsson $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Lukas Jasek $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Nicholas Caamano $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Adam Werner $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Joel Kiviranta $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Axel Jonsson-Fjallby $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Jordy Bellerive $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Sasha Chmelevski $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Johnathan Kovacevic $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Brogan Rafferty $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Leon Gawanke $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Deven Sideroff $93,583 (3)
Salary Remaining : $755
Salary Average : $93,583
Salary Average Remaining : $755
Nathan Noel $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Keaton Thompson $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Henri Jokiharju $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Riley Sutter $89,417 (3)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Jacob Larsson $89,417 (3)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Ryan MacInnis $87,413 (3)
Salary Remaining : $705
Salary Average : $87,413
Salary Average Remaining : $705
Mac Hollowell $79,977 (3)
Salary Remaining : $645
Salary Average : $79,977
Salary Average Remaining : $645
Manuel Wiederer $73,667 (3)
Salary Remaining : $594
Salary Average : $73,667
Salary Average Remaining : $594
Total Farm Players23
Salary Commitment
Year 2020 : $2,234,140
Year 2021 : $934,140
Year 2022 : $934,140
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,234,140
Year 2021 : $934,140
Year 2022 : $934,140
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $155 - 5,945 - 95.11%
Level 2: 5250 - $125 - 4,845 - 92.28%
Level 3: 2500 - $75 - 2,323 - 92.91%
Level 4: 4500 - $63 - 2,825 - 62.79%
Luxury : 1500 - $300 - 1,223 - 81.55%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,161 - 85.80%
Average Income per Game$2,809,486
Year to Date Revenue$115,188,936

Expense

Pro Players Total Salaries$55,414,166
Farm Players Total Salaries$2,409,970
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,747,532
Farm Year To Date Expenses$4,085,170
Pro Salary Cap To Date$54,787,816
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$487,211
Pro Estimated Expenses$487,211
Farm Remaining Season Days1
Farm Expenses Per Days$33,548
Farm Estimated Expenses$33,548
Estimated Season Expenses$520,759
Season Salary Cap$55,414,166
Estimate Under Maximum Salary Cap of $83,500,000$28,085,834
Estimate Over Minimum Salary Cap of $50,000,000 $5,414,166
Current Bank Account$89,976,584
Projected Bank Account$89,455,825

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $88,710
-Salary Average : $11,000,000
-Salary Average Remaining : $88,710
Adam Henrique $5,825,000 (1)
-Salary Remaining : $46,976
-Salary Average : $5,825,000
-Salary Average Remaining : $46,976
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $46,371
-Salary Average : $5,750,000
-Salary Average Remaining : $46,371
Carl Soderberg (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $38,306
-Salary Average : $4,750,000
-Salary Average Remaining : $38,306
Andrei Vasilevskiy $3,500,000 (4)
-Salary Remaining : $28,226
-Salary Average : $3,500,000
-Salary Average Remaining : $28,226
Miro Heiskanen $3,394,166 (2)
-Salary Remaining : $27,372
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Jacob Trouba $3,000,000 (1)
-Salary Remaining : $24,194
-Salary Average : $3,000,000
-Salary Average Remaining : $24,194
Scott Laughton $2,300,000 (4)
-Salary Remaining : $18,548
-Salary Average : $2,300,000
-Salary Average Remaining : $18,548
Nino Niederreiter $2,000,000 (1)
-Salary Remaining : $16,129
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Mikael Granlund $2,000,000 (1)
-Salary Remaining : $16,129
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Ryan Pulock $2,000,000 (4)
-Salary Remaining : $16,129
-Salary Average : $2,000,000
-Salary Average Remaining : $16,129
Tom Wilson $2,000,000 (1)
-Salary Remaining : $16,129
-Salary Average : $2,000,000
-Salary Average Remaining : $16,129
Mike Matheson $1,750,000 (1)
-Salary Remaining : $14,113
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Mathew Barzal $1,263,333 (3)
-Salary Remaining : $10,188
-Salary Average : $1,263,333
-Salary Average Remaining : $10,188
Anthony Beauvillier $1,106,667 (2)
-Salary Remaining : $8,925
-Salary Average : $1,106,667
-Salary Average Remaining : $8,925
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Linus Ullmark $750,000 (1)
-Salary Remaining : $6,048
-Salary Average : $750,000
-Salary Average Remaining : $6,048
Curtis Lazar $700,000 (4)
-Salary Remaining : $5,645
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Alex Tuch $700,000 (1)
-Salary Remaining : $5,645
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Scott Mayfield $625,000 (1)
-Salary Remaining : $5,040
-Salary Average : $625,000
-Salary Average Remaining : $5,040
Total Pro Players20
Salary Commitment
Year 2020 : $55,414,166
Year 2021 : $25,264,166
Year 2022 : $9,763,333
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $49,720,000
Year 2021 : $22,320,000
Year 2022 : $9,763,333
Year 2023 : $8,500,000
Salary Cap with 1 Way Contract
Year 2020 : $55,414,166
Year 2021 : $25,264,166
Year 2022 : $9,763,333
Year 2023 : $8,500,000

Farm Players Salaries

Carter Hutton $275,000 (1)
Salary Remaining : $2,218
Salary Average : $275,000
Salary Average Remaining : $2,218
Alex Chiasson $227,500 (3)
Salary Remaining : $1,835
Salary Average : $215,000
Salary Average Remaining : $1,734
Emil Bemstrom $213,333 (3)
Salary Remaining : $1,720
Salary Average : $163,333
Salary Average Remaining : $1,317
Brendan Perlini $200,000 (1)
Salary Remaining : $1,613
Salary Average : $200,000
Salary Average Remaining : $1,613
Haydn Fleury $171,333 (2)
Salary Remaining : $1,382
Salary Average : $171,333
Salary Average Remaining : $1,382
Owen Tippett $162,750 (1)
Salary Remaining : $1,313
Salary Average : $45,000
Salary Average Remaining : $363
Thatcher Demko $105,000 (3)
Salary Remaining : $847
Salary Average : $105,000
Salary Average Remaining : $847
Riley Tufte $99,583 (3)
Salary Remaining : $803
Salary Average : $99,583
Salary Average Remaining : $803
Adam Brooks $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $737
Salary Average : $91,333
Salary Average Remaining : $737
Filip Gustavsson $91,083 (2)
Salary Remaining : $735
Salary Average : $45,000
Salary Average Remaining : $363
Madison Bowey $90,250 (1)
Salary Remaining : $728
Salary Average : $90,250
Salary Average Remaining : $728
Parker Wotherspoon $85,472 (3)
Salary Remaining : $689
Salary Average : $85,472
Salary Average Remaining : $689
Greg Pateryn $80,000 (1)
Salary Remaining : $645
Salary Average : $80,000
Salary Average Remaining : $645
Carson Soucy $77,500 (3)
Salary Remaining : $625
Salary Average : $75,000
Salary Average Remaining : $605
Drake Batherson $77,333 (2)
Salary Remaining : $624
Salary Average : $77,333
Salary Average Remaining : $624
Jacob de La Rose $75,000 (1)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Colin White $75,000 (1)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Chris Bigras $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Nic Petan $50,000 (1)
Salary Remaining : $403
Salary Average : $50,000
Salary Average Remaining : $403
Total Farm Players20
Salary Commitment
Year 2020 : $2,409,970
Year 2021 : $1,336,970
Year 2022 : $904,721
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,133,637
Year 2021 : $1,243,387
Year 2022 : $904,721
Year 2023 : $0

Golden Knights

Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $130 - 5,856 - 97.60%
Level 2: 5000 - $80 - 4,964 - 99.27%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,820 - 99.00%
Average Income per Game$2,023,002
Year to Date Revenue$82,943,089

Expense

Pro Players Total Salaries$83,801,500
Farm Players Total Salaries$2,637,157
Coaches Total Salaries$4,356,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,457,028
Farm Year To Date Expenses$4,151,701
Pro Salary Cap To Date$78,481,227
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$700,012
Pro Estimated Expenses$700,012
Farm Remaining Season Days1
Farm Expenses Per Days$32,203
Farm Estimated Expenses$32,203
Estimated Season Expenses$732,215
Season Salary Cap$83,801,500
Estimate Under Maximum Salary Cap of $83,500,000-$301,500
Estimate Over Minimum Salary Cap of $50,000,000 $33,801,500
Current Bank Account$5,674,755
Projected Bank Account$4,942,540

Pro Players Salaries

David Krejci $9,750,000 (3)
-Salary Remaining : $78,629
-Salary Average : $7,250,000
-Salary Average Remaining : $58,468
Ryan Getzlaf $8,250,000 (1)
-Salary Remaining : $66,532
-Salary Average : $8,250,000
-Salary Average Remaining : $66,532
James van Riemsdyk $7,000,000 (2)
-Salary Remaining : $56,452
-Salary Average : $7,000,000
-Salary Average Remaining : $56,452
Paul Stastny $6,500,000 (1)
-Salary Remaining : $52,419
-Salary Average : $6,500,000
-Salary Average Remaining : $52,419
Taylor Hall $6,000,000 (2)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
James Reimer $5,900,000 (3)
-Salary Remaining : $47,581
-Salary Average : $3,400,000
-Salary Average Remaining : $27,419
Jonathan Huberdeau $5,900,000 (3)
-Salary Remaining : $47,581
-Salary Average : $5,900,000
-Salary Average Remaining : $47,581
Jeff Petry $5,500,000 (1)
-Salary Remaining : $44,355
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
Tyson Barrie $5,500,000 (2)
-Salary Remaining : $44,355
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
David Savard $4,250,000 (2)
-Salary Remaining : $34,274
-Salary Average : $4,250,000
-Salary Average Remaining : $34,274
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $30,242
-Salary Average : $3,750,000
-Salary Average Remaining : $30,242
Cody Ceci $2,800,000 (1)
-Salary Remaining : $22,581
-Salary Average : $2,800,000
-Salary Average Remaining : $22,581
Luke Glendening $1,800,000 (2)
-Salary Remaining : $14,516
-Salary Average : $1,800,000
-Salary Average Remaining : $14,516
Adam Pelech $1,600,000 (4)
-Salary Remaining : $12,903
-Salary Average : $1,600,000
-Salary Average Remaining : $12,903
Barclay Goodrow $1,425,000 (3)
-Salary Remaining : $11,492
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Jakub Vrana $1,363,333 (1)
-Salary Remaining : $10,995
-Salary Average : $1,363,333
-Salary Average Remaining : $10,995
Kevin Fiala $1,363,333 (2)
-Salary Remaining : $10,995
-Salary Average : $1,363,333
-Salary Average Remaining : $10,995
Jared McCann (1 Way Contract) $1,106,667 (1)
-Salary Remaining : $8,925
-Salary Average : $1,106,667
-Salary Average Remaining : $8,925
Frank Vatrano $925,000 (1)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Brock McGinn $887,500 (1)
-Salary Remaining : $7,157
-Salary Average : $887,500
-Salary Average Remaining : $7,157
Brett Pesce $809,167 (1)
-Salary Remaining : $6,526
-Salary Average : $809,167
-Salary Average Remaining : $6,526
David Rittich $800,000 (1)
-Salary Remaining : $6,452
-Salary Average : $800,000
-Salary Average Remaining : $6,452
Anthony Bitetto $621,500 (1)
-Salary Remaining : $5,012
-Salary Average : $621,500
-Salary Average Remaining : $5,012
Total Pro Players23
Salary Commitment
Year 2020 : $83,801,500
Year 2021 : $48,738,333
Year 2022 : $19,075,000
Year 2023 : $1,600,000
Salary Average Commitment
Year 2020 : $78,301,500
Year 2021 : $48,738,333
Year 2022 : $19,075,000
Year 2023 : $1,600,000
Salary Cap with 1 Way Contract
Year 2020 : $83,801,500
Year 2021 : $54,238,333
Year 2022 : $24,575,000
Year 2023 : $1,600,000

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Salary Remaining : $2,512
Salary Average : $311,500
Salary Average Remaining : $2,512
Chris Wagner $160,000 (2)
Salary Remaining : $1,290
Salary Average : $135,000
Salary Average Remaining : $1,089
Jake Bean $136,333 (2)
Salary Remaining : $1,099
Salary Average : $45,000
Salary Average Remaining : $363
Xavier Ouellet $125,000 (1)
Salary Remaining : $1,008
Salary Average : $125,000
Salary Average Remaining : $1,008
Joseph Veleno $124,375 (3)
Salary Remaining : $1,003
Salary Average : $124,375
Salary Average Remaining : $1,003
Mario Ferraro $113,750 (3)
Salary Remaining : $917
Salary Average : $113,750
Salary Average Remaining : $917
Calvin Petersen $110,833 (3)
Salary Remaining : $894
Salary Average : $85,833
Salary Average Remaining : $692
Kieffer Bellows $110,667 (2)
Salary Remaining : $892
Salary Average : $45,000
Salary Average Remaining : $363
Klim Kostin $107,583 (2)
Salary Remaining : $868
Salary Average : $45,000
Salary Average Remaining : $363
Hunter Miska $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Joel Kellman $93,750 (2)
Salary Remaining : $756
Salary Average : $92,500
Salary Average Remaining : $746
Justin Kirkland $92,500 (2)
Salary Remaining : $746
Salary Average : $45,000
Salary Average Remaining : $363
Eetu Tuulola $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Teemu Kivihalme $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Jack Dougherty $90,200 (2)
Salary Remaining : $727
Salary Average : $45,000
Salary Average Remaining : $363
Kale Clague $89,417 (2)
Salary Remaining : $721
Salary Average : $45,000
Salary Average Remaining : $363
Adam Mascherin $88,000 (2)
Salary Remaining : $710
Salary Average : $45,000
Salary Average Remaining : $363
Yakov Trenin $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Dmitry Sokolov $83,000 (2)
Salary Remaining : $669
Salary Average : $45,000
Salary Average Remaining : $363
Maxime Lajoie $78,000 (3)
Salary Remaining : $629
Salary Average : $78,000
Salary Average Remaining : $629
Ty Ronning $75,083 (2)
Salary Remaining : $606
Salary Average : $45,000
Salary Average Remaining : $363
Tanner Kero $75,000 (1)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Joseph Blandisi $68,000 (1)
Salary Remaining : $548
Salary Average : $68,000
Salary Average Remaining : $548
Josh Anderson $67,833 (1)
Salary Remaining : $547
Salary Average : $67,833
Salary Average Remaining : $547
Erik Gustafsson $65,000 (1)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Total Farm Players25
Salary Commitment
Year 2020 : $2,637,157
Year 2021 : $2,085,074
Year 2022 : $984,791
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,118,124
Year 2021 : $1,617,291
Year 2022 : $984,791
Year 2023 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6200 - $175 - 5,730 - 92.43%
Level 2: 5000 - $125 - 4,780 - 95.60%
Level 3: 2000 - $95 - 1,856 - 92.81%
Level 4: 4000 - $45 - 3,838 - 95.96%
Luxury : 1800 - $500 - 851 - 47.30%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %17,056 - 89.77%
Average Income per Game$2,893,446
Year to Date Revenue$118,631,268

Expense

Pro Players Total Salaries$82,941,143
Farm Players Total Salaries$3,336,205
Coaches Total Salaries$5,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,252,782
Farm Year To Date Expenses$6,330,669
Pro Salary Cap To Date$79,120,129
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$686,219
Pro Estimated Expenses$686,219
Farm Remaining Season Days1
Farm Expenses Per Days$55,131
Farm Estimated Expenses$55,131
Estimated Season Expenses$741,350
Season Salary Cap$82,941,143
Estimate Under Maximum Salary Cap of $83,500,000$558,857
Estimate Over Minimum Salary Cap of $50,000,000 $32,941,143
Current Bank Account$37,415,766
Projected Bank Account$36,674,416

Pro Players Salaries

Claude Giroux $8,275,000 (2)
-Salary Remaining : $66,734
-Salary Average : $8,275,000
-Salary Average Remaining : $66,734
Connor Hellebuyck $6,166,666 (3)
-Salary Remaining : $49,731
-Salary Average : $6,166,666
-Salary Average Remaining : $49,731
Mark Scheifele $6,125,000 (3)
-Salary Remaining : $49,395
-Salary Average : $6,125,000
-Salary Average Remaining : $49,395
Filip Forsberg $6,000,000 (1)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Blake Wheeler $5,600,000 (2)
-Salary Remaining : $45,161
-Salary Average : $5,600,000
-Salary Average Remaining : $45,161
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $44,355
-Salary Average : $5,500,000
-Salary Average Remaining : $44,355
Kevin Hayes $5,175,000 (2)
-Salary Remaining : $41,734
-Salary Average : $5,175,000
-Salary Average Remaining : $41,734
Alexander Edler $5,000,000 (1)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Dominik Kubalik $4,275,000 (3)
-Salary Remaining : $34,476
-Salary Average : $1,775,000
-Salary Average Remaining : $14,315
Oscar Klefbom $4,167,000 (1)
-Salary Remaining : $33,605
-Salary Average : $4,167,000
-Salary Average Remaining : $33,605
Nick Bonino $4,100,000 (3)
-Salary Remaining : $33,065
-Salary Average : $4,100,000
-Salary Average Remaining : $33,065
Travis Hamonic $3,857,143 (2)
-Salary Remaining : $31,106
-Salary Average : $3,857,143
-Salary Average Remaining : $31,106
Rasmus Dahlin $3,775,000 (2)
-Salary Remaining : $30,444
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Chris Tierney $2,937,000 (2)
-Salary Remaining : $23,685
-Salary Average : $2,937,000
-Salary Average Remaining : $23,685
Blake Comeau $2,400,000 (1)
-Salary Remaining : $19,355
-Salary Average : $2,400,000
-Salary Average Remaining : $19,355
Esa Lindell $2,200,000 (2)
-Salary Remaining : $17,742
-Salary Average : $2,200,000
-Salary Average Remaining : $17,742
Brayden McNabb $1,700,000 (1)
-Salary Remaining : $13,710
-Salary Average : $1,700,000
-Salary Average Remaining : $13,710
Anders Nilsson $1,500,000 (1)
-Salary Remaining : $12,097
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Travis Zajac $1,250,001 (1)
-Salary Remaining : $10,081
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Brandon Tanev $1,150,000 (2)
-Salary Remaining : $9,274
-Salary Average : $1,150,000
-Salary Average Remaining : $9,274
Tyler Motte $925,000 (2)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Ivan Barbashev $863,333 (2)
-Salary Remaining : $6,962
-Salary Average : $863,333
-Salary Average Remaining : $6,962
Total Pro Players22
Salary Commitment
Year 2020 : $82,941,143
Year 2021 : $58,424,142
Year 2022 : $18,166,666
Year 2023 : $0
Salary Average Commitment
Year 2020 : $76,366,142
Year 2021 : $55,099,142
Year 2022 : $18,166,666
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,941,143
Year 2021 : $60,924,142
Year 2022 : $20,666,666
Year 2023 : $0

Farm Players Salaries

Jonathan Quick $225,000 (1)
Salary Remaining : $1,815
Salary Average : $100,000
Salary Average Remaining : $806
Marc Staal $200,000 (1)
Salary Remaining : $1,613
Salary Average : $200,000
Salary Average Remaining : $1,613
Jason Spezza $195,000 (3)
Salary Remaining : $1,573
Salary Average : $70,000
Salary Average Remaining : $565
Brandon Sutter $125,000 (1)
Salary Remaining : $1,008
Salary Average : $100,000
Salary Average Remaining : $806
Brad Richardson $125,000 (1)
Salary Remaining : $1,008
Salary Average : $125,000
Salary Average Remaining : $1,008
Keith Kinkaid $125,000 (1)
Salary Remaining : $1,008
Salary Average : $125,000
Salary Average Remaining : $1,008
Jujhar Khaira $120,000 (1)
Salary Remaining : $968
Salary Average : $120,000
Salary Average Remaining : $968
Rasmus Kupari $108,167 (3)
Salary Remaining : $872
Salary Average : $108,167
Salary Average Remaining : $872
Erik Gudbranson $106,250 (1)
Salary Remaining : $857
Salary Average : $100,000
Salary Average Remaining : $806
Johnny Boychuk $100,625 (1)
Salary Remaining : $811
Salary Average : $100,000
Salary Average Remaining : $806
Andrew Cogliano $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Dmitry Kulikov $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Kyle Turris $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Michael Stone $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Brendan Smith $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Pat Maroon $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Shayne Gostisbehere $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Antoine Roussel $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Devan Dubnyk $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Conor Timmins $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Sami Niku $91,667 (1)
Salary Remaining : $739
Salary Average : $45,000
Salary Average Remaining : $363
Markus Granlund $90,000 (1)
Salary Remaining : $726
Salary Average : $90,000
Salary Average Remaining : $726
Jayce Hawryluk $89,913 (3)
Salary Remaining : $725
Salary Average : $87,413
Salary Average Remaining : $705
Mattias Janmark $80,000 (2)
Salary Remaining : $645
Salary Average : $80,000
Salary Average Remaining : $645
Mason Appleton $75,833 (2)
Salary Remaining : $612
Salary Average : $75,833
Salary Average Remaining : $612
Daniel Carr $75,000 (2)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Joel L'Esperance $72,250 (2)
Salary Remaining : $583
Salary Average : $72,250
Salary Average Remaining : $583
Dryden Hunt $71,500 (2)
Salary Remaining : $577
Salary Average : $71,500
Salary Average Remaining : $577
JC Lipon $70,000 (4)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Scott Harrington $67,500 (2)
Salary Remaining : $544
Salary Average : $67,500
Salary Average Remaining : $544
Chase De Leo $65,000 (3)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Eric Comrie $65,000 (3)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Total Farm Players32
Salary Commitment
Year 2020 : $3,336,205
Year 2021 : $1,000,163
Year 2022 : $558,080
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $3,005,163
Year 2021 : $1,000,163
Year 2022 : $558,080
Year 2023 : $70,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $200 - 4,207 - 64.72%
Level 2: 5500 - $100 - 4,853 - 88.23%
Level 3: 2500 - $50 - 2,406 - 96.23%
Level 4: 4500 - $40 - 4,114 - 91.41%
Luxury : 1000 - $270 - 1,000 - 100.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,579 - 82.90%
Average Income per Game$2,351,908
Year to Date Revenue$96,428,248

Expense

Pro Players Total Salaries$73,951,105
Farm Players Total Salaries$3,005,384
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,606,233
Farm Year To Date Expenses$6,629,704
Pro Salary Cap To Date$75,366,294
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$606,461
Pro Estimated Expenses$606,461
Farm Remaining Season Days1
Farm Expenses Per Days$52,463
Farm Estimated Expenses$52,463
Estimated Season Expenses$658,924
Season Salary Cap$73,951,105
Estimate Under Maximum Salary Cap of $83,500,000$9,548,895
Estimate Over Minimum Salary Cap of $50,000,000 $23,951,105
Current Bank Account$26,105,083
Projected Bank Account$25,446,159

Pro Players Salaries

Carey Price $10,500,000 (2)
-Salary Remaining : $84,677
-Salary Average : $10,500,000
-Salary Average Remaining : $84,677
Marc-Edouard Vlasic $7,000,000 (2)
-Salary Remaining : $56,452
-Salary Average : $7,000,000
-Salary Average Remaining : $56,452
Brent Seabrook $6,875,000 (1)
-Salary Remaining : $55,444
-Salary Average : $6,875,000
-Salary Average Remaining : $55,444
Brock Boeser $5,875,000 (1)
-Salary Remaining : $47,379
-Salary Average : $5,875,000
-Salary Average Remaining : $47,379
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $47,177
-Salary Average : $5,850,000
-Salary Average Remaining : $47,177
Gabriel Landeskog $5,571,429 (3)
-Salary Remaining : $44,931
-Salary Average : $5,571,429
-Salary Average Remaining : $44,931
Bryan Little $5,291,666 (1)
-Salary Remaining : $42,675
-Salary Average : $5,291,666
-Salary Average Remaining : $42,675
Damon Severson $4,166,666 (4)
-Salary Remaining : $33,602
-Salary Average : $4,166,666
-Salary Average Remaining : $33,602
Ryan Johansen $3,500,000 (1)
-Salary Remaining : $28,226
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
John Marino $2,925,000 (3)
-Salary Remaining : $23,589
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Joel Armia $2,600,012 (3)
-Salary Remaining : $20,968
-Salary Average : $2,600,000
-Salary Average Remaining : $20,968
Alex Iafallo $2,425,000 (4)
-Salary Remaining : $19,556
-Salary Average : $2,425,000
-Salary Average Remaining : $19,556
Sergei Bobrovsky $2,250,000 (1)
-Salary Remaining : $18,145
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Mikhail Sergachev $1,744,166 (1)
-Salary Remaining : $14,066
-Salary Average : $1,744,166
-Salary Average Remaining : $14,066
Clayton Keller (1 Way Contract) $1,673,000 (1)
-Salary Remaining : $13,492
-Salary Average : $1,673,000
-Salary Average Remaining : $13,492
Martin Necas $1,431,666 (1)
-Salary Remaining : $11,546
-Salary Average : $1,431,666
-Salary Average Remaining : $11,546
Timothy Liljegren $1,263,333 (2)
-Salary Remaining : $10,188
-Salary Average : $1,263,333
-Salary Average Remaining : $10,188
Brian Boyle $1,190,000 (3)
-Salary Remaining : $9,597
-Salary Average : $940,000
-Salary Average Remaining : $7,581
Artturi Lehkonen $925,000 (2)
-Salary Remaining : $7,460
-Salary Average : $925,000
-Salary Average Remaining : $7,460
Adrian Kempe $894,167 (3)
-Salary Remaining : $7,211
-Salary Average : $894,167
-Salary Average Remaining : $7,211
Total Pro Players20
Salary Commitment
Year 2020 : $73,951,105
Year 2021 : $37,210,595
Year 2022 : $17,522,262
Year 2023 : $6,591,666
Salary Average Commitment
Year 2020 : $67,951,093
Year 2021 : $37,210,595
Year 2022 : $17,522,262
Year 2023 : $6,591,666
Salary Cap with 1 Way Contract
Year 2020 : $73,951,105
Year 2021 : $39,460,607
Year 2022 : $19,772,274
Year 2023 : $6,591,666

Farm Players Salaries

Jesperi Kotkaniemi $342,500 (2)
Salary Remaining : $2,762
Salary Average : $45,000
Salary Average Remaining : $363
Matt Benning $190,000 (2)
Salary Remaining : $1,532
Salary Average : $190,000
Salary Average Remaining : $1,532
Vitaly Kravtsov $177,500 (3)
Salary Remaining : $1,431
Salary Average : $92,500
Salary Average Remaining : $746
Nikolai Prokhorkin $177,500 (3)
Salary Remaining : $1,431
Salary Average : $177,500
Salary Average Remaining : $1,431
Alexander Nylander $171,333 (3)
Salary Remaining : $1,382
Salary Average : $171,333
Salary Average Remaining : $1,382
Ryan Poehling $149,167 (3)
Salary Remaining : $1,203
Salary Average : $149,167
Salary Average Remaining : $1,203
Casey Mittelstadt $149,167 (2)
Salary Remaining : $1,203
Salary Average : $149,167
Salary Average Remaining : $1,203
Paul Byron $116,667 (1)
Salary Remaining : $941
Salary Average : $116,667
Salary Average Remaining : $941
Brennan Menell $109,167 (3)
Salary Remaining : $880
Salary Average : $71,667
Salary Average Remaining : $578
Nicholas Merkley $107,583 (2)
Salary Remaining : $868
Salary Average : $107,583
Salary Average Remaining : $868
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $868
Salary Average : $107,583
Salary Average Remaining : $868
Mikhail Vorobyev $105,000 (3)
Salary Remaining : $847
Salary Average : $92,500
Salary Average Remaining : $746
Otto Leskinen $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Ryan Lomberg $95,000 (3)
Salary Remaining : $766
Salary Average : $70,000
Salary Average Remaining : $565
Jake Leschyshyn $92,750 (3)
Salary Remaining : $748
Salary Average : $92,750
Salary Average Remaining : $748
Alexandre Texier $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Martin Fehervary $89,417 (3)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Roland McKeown $89,417 (1)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Dmitri Samorukov $86,333 (3)
Salary Remaining : $696
Salary Average : $86,333
Salary Average Remaining : $696
Curtis McElhinney $85,000 (1)
Salary Remaining : $685
Salary Average : $85,000
Salary Average Remaining : $685
Hunter Shinkaruk $83,300 (2)
Salary Remaining : $672
Salary Average : $83,300
Salary Average Remaining : $672
Daniel Sprong $75,000 (2)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Jacob Middleton $73,500 (2)
Salary Remaining : $593
Salary Average : $45,000
Salary Average Remaining : $363
Joel Lowry $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Kevin Poulin $70,000 (3)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Total Farm Players25
Salary Commitment
Year 2020 : $3,005,384
Year 2021 : $2,539,300
Year 2022 : $1,518,250
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,519,384
Year 2021 : $2,128,300
Year 2022 : $1,433,250
Year 2023 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $130 - 5,915 - 98.59%
Level 2: 5000 - $100 - 4,937 - 98.74%
Level 3: 2000 - $55 - 2,000 - 100.00%
Level 4: 4000 - $45 - 3,976 - 99.41%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,829 - 99.05%
Average Income per Game$1,968,192
Year to Date Revenue$80,695,874

Expense

Pro Players Total Salaries$82,225,000
Farm Players Total Salaries$1,573,028
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,822,505
Farm Year To Date Expenses$2,519,305
Pro Salary Cap To Date$78,846,716
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$687,298
Pro Estimated Expenses$687,298
Farm Remaining Season Days1
Farm Expenses Per Days$19,944
Farm Estimated Expenses$19,944
Estimated Season Expenses$707,242
Season Salary Cap$82,225,000
Estimate Under Maximum Salary Cap of $83,500,000$1,275,000
Estimate Over Minimum Salary Cap of $50,000,000 $32,225,000
Current Bank Account$18,317,301
Projected Bank Account$17,610,059

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
-Salary Remaining : $80,645
-Salary Average : $10,000,000
-Salary Average Remaining : $80,645
Leon Draisaitl $8,500,000 (4)
-Salary Remaining : $68,548
-Salary Average : $8,500,000
-Salary Average Remaining : $68,548
Kris Letang $7,250,000 (1)
-Salary Remaining : $58,468
-Salary Average : $7,250,000
-Salary Average Remaining : $58,468
Patrice Bergeron $6,875,000 (2)
-Salary Remaining : $55,444
-Salary Average : $6,875,000
-Salary Average Remaining : $55,444
Johnny Gaudreau $6,750,000 (4)
-Salary Remaining : $54,435
-Salary Average : $6,750,000
-Salary Average Remaining : $54,435
Erik Johnson $6,000,000 (1)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Nick Foligno $5,500,000 (1)
-Salary Remaining : $44,355
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Seth Jones $5,400,000 (1)
-Salary Remaining : $43,548
-Salary Average : $5,400,000
-Salary Average Remaining : $43,548
Roman Josi $4,000,000 (2)
-Salary Remaining : $32,258
-Salary Average : $4,000,000
-Salary Average Remaining : $32,258
David Perron $3,750,000 (1)
-Salary Remaining : $30,242
-Salary Average : $3,750,000
-Salary Average Remaining : $30,242
Sam Reinhart $3,650,000 (2)
-Salary Remaining : $29,435
-Salary Average : $3,650,000
-Salary Average Remaining : $29,435
Pavel Francouz $3,450,000 (3)
-Salary Remaining : $27,823
-Salary Average : $950,000
-Salary Average Remaining : $7,661
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,161
-Salary Average : $2,500,000
-Salary Average Remaining : $20,161
Ryan Strome $2,500,000 (1)
-Salary Remaining : $20,161
-Salary Average : $2,500,000
-Salary Average Remaining : $20,161
Darcy Kuemper $1,850,000 (4)
-Salary Remaining : $14,919
-Salary Average : $1,850,000
-Salary Average Remaining : $14,919
Riley Sheahan $925,000 (3)
-Salary Remaining : $7,460
-Salary Average : $900,000
-Salary Average Remaining : $7,258
Carl Grundstrom $925,000 (2)
-Salary Remaining : $7,460
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Korbinian Holzer $875,000 (3)
-Salary Remaining : $7,056
-Salary Average : $850,000
-Salary Average Remaining : $6,855
Garnet Hathaway $850,000 (2)
-Salary Remaining : $6,855
-Salary Average : $850,000
-Salary Average Remaining : $6,855
Lucas Wallmark $675,000 (2)
-Salary Remaining : $5,444
-Salary Average : $675,000
-Salary Average Remaining : $5,444
Total Pro Players20
Salary Commitment
Year 2020 : $82,225,000
Year 2021 : $36,775,000
Year 2022 : $19,800,000
Year 2023 : $17,100,000
Salary Average Commitment
Year 2020 : $78,700,000
Year 2021 : $36,300,000
Year 2022 : $19,800,000
Year 2023 : $17,100,000
Salary Cap with 1 Way Contract
Year 2020 : $82,225,000
Year 2021 : $39,325,000
Year 2022 : $22,350,000
Year 2023 : $17,100,000

Farm Players Salaries

Thomas Greiss $333,333 (1)
Salary Remaining : $2,688
Salary Average : $333,333
Salary Average Remaining : $2,688
Laurent Brossoit $122,500 (2)
Salary Remaining : $988
Salary Average : $122,500
Salary Average Remaining : $988
Christopher Gibson $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Brian Elliott $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Mason Marchment $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Brian Gibbons $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Dennis Gilbert $98,750 (3)
Salary Remaining : $796
Salary Average : $92,500
Salary Average Remaining : $746
Dennis Yan $93,583 (3)
Salary Remaining : $755
Salary Average : $93,583
Salary Average Remaining : $755
Mason Shaw $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Frederic Allard $92,167 (3)
Salary Remaining : $743
Salary Average : $92,167
Salary Average Remaining : $743
Gabriel Fontaine $73,667 (3)
Salary Remaining : $594
Salary Average : $73,667
Salary Average Remaining : $594
Ben Harpur $72,500 (4)
Salary Remaining : $585
Salary Average : $72,500
Salary Average Remaining : $585
Matt Luff $67,778 (2)
Salary Remaining : $547
Salary Average : $67,778
Salary Average Remaining : $547
Brandon Pirri $65,000 (1)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Zach Redmond $61,250 (1)
Salary Remaining : $494
Salary Average : $61,250
Salary Average Remaining : $494
Total Farm Players15
Salary Commitment
Year 2020 : $1,573,028
Year 2021 : $707,195
Year 2022 : $516,917
Year 2023 : $72,500
Salary Average Commitment
Year 2020 : $1,566,778
Year 2021 : $707,195
Year 2022 : $516,917
Year 2023 : $72,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $120 - 5,959 - 99.32%
Level 2: 5000 - $110 - 4,907 - 98.15%
Level 3: 3000 - $80 - 2,286 - 76.21%
Level 4: 4000 - $70 - 3,045 - 76.12%
Luxury : 2000 - $130 - 1,399 - 69.94%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,596 - 87.98%
Average Income per Game$1,975,032
Year to Date Revenue$80,976,318

Expense

Pro Players Total Salaries$76,490,836
Farm Players Total Salaries$2,846,691
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,051,882
Farm Year To Date Expenses$4,135,734
Pro Salary Cap To Date$67,629,710
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$644,684
Pro Estimated Expenses$644,684
Farm Remaining Season Days1
Farm Expenses Per Days$33,038
Farm Estimated Expenses$33,038
Estimated Season Expenses$677,722
Season Salary Cap$76,490,836
Estimate Under Maximum Salary Cap of $83,500,000$7,009,164
Estimate Over Minimum Salary Cap of $50,000,000 $26,490,836
Current Bank Account$9,298,411
Projected Bank Account$8,620,689

Pro Players Salaries

Brent Burns $8,000,000 (2)
-Salary Remaining : $64,516
-Salary Average : $8,000,000
-Salary Average Remaining : $64,516
Joe Pavelski $6,000,000 (2)
-Salary Remaining : $48,387
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Jordan Staal $6,000,000 (1)
-Salary Remaining : $48,387
-Salary Average : $6,000,000
-Salary Average Remaining : $48,387
Mike Green $5,375,000 (1)
-Salary Remaining : $43,347
-Salary Average : $5,375,000
-Salary Average Remaining : $43,347
Danny DeKeyser $5,000,000 (2)
-Salary Remaining : $40,323
-Salary Average : $5,000,000
-Salary Average Remaining : $40,323
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $39,516
-Salary Average : $4,900,000
-Salary Average Remaining : $39,516
Artem Anisimov $4,550,000 (1)
-Salary Remaining : $36,694
-Salary Average : $4,550,000
-Salary Average Remaining : $36,694
Andrew Shaw $3,900,000 (1)
-Salary Remaining : $31,452
-Salary Average : $3,900,000
-Salary Average Remaining : $31,452
Brett Connolly $3,500,000 (2)
-Salary Remaining : $28,226
-Salary Average : $3,500,000
-Salary Average Remaining : $28,226
Eric Staal $3,500,000 (1)
-Salary Remaining : $28,226
-Salary Average : $3,500,000
-Salary Average Remaining : $28,226
Brady Tkachuk $3,425,000 (2)
-Salary Remaining : $27,621
-Salary Average : $3,425,000
-Salary Average Remaining : $27,621
Ryan Miller $3,325,000 (3)
-Salary Remaining : $26,815
-Salary Average : $2,325,000
-Salary Average Remaining : $18,750
Miles Wood $2,750,000 (2)
-Salary Remaining : $22,177
-Salary Average : $2,750,000
-Salary Average Remaining : $22,177
Mark Pysyk $2,733,333 (3)
-Salary Remaining : $22,043
-Salary Average : $2,733,333
-Salary Average Remaining : $22,043
Calle Jarnkrok $2,125,000 (3)
-Salary Remaining : $17,137
-Salary Average : $2,000,000
-Salary Average Remaining : $16,129
Filip Zadina $1,775,000 (2)
-Salary Remaining : $14,315
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Timo Meier $1,644,170 (1)
-Salary Remaining : $13,259
-Salary Average : $1,644,170
-Salary Average Remaining : $13,259
MacKenzie Weegar $1,600,000 (3)
-Salary Remaining : $12,903
-Salary Average : $1,600,000
-Salary Average Remaining : $12,903
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $11,290
-Salary Average : $1,400,000
-Salary Average Remaining : $11,290
Alex Stalock $1,160,000 (3)
-Salary Remaining : $9,355
-Salary Average : $785,000
-Salary Average Remaining : $6,331
Tyler Bozak $1,025,000 (1)
-Salary Remaining : $8,266
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Danton Heinen $995,833 (2)
-Salary Remaining : $8,031
-Salary Average : $995,833
-Salary Average Remaining : $8,031
Sean Walker $807,500 (1)
-Salary Remaining : $6,512
-Salary Average : $745,000
-Salary Average Remaining : $6,008
Total Pro Players24
Salary Commitment
Year 2020 : $76,490,836
Year 2021 : $43,289,166
Year 2022 : $9,443,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $68,028,336
Year 2021 : $36,414,166
Year 2022 : $9,443,333
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $76,490,836
Year 2021 : $44,789,166
Year 2022 : $10,943,333
Year 2023 : $0

Farm Players Salaries

Craig Anderson $300,000 (1)
Salary Remaining : $2,419
Salary Average : $300,000
Salary Average Remaining : $2,419
Trevor van Riemsdyk $230,000 (1)
Salary Remaining : $1,855
Salary Average : $230,000
Salary Average Remaining : $1,855
Nick Holden $220,000 (2)
Salary Remaining : $1,774
Salary Average : $220,000
Salary Average Remaining : $1,774
Aaron Dell $190,000 (2)
Salary Remaining : $1,532
Salary Average : $190,000
Salary Average Remaining : $1,532
Troy Terry $149,167 (2)
Salary Remaining : $1,203
Salary Average : $149,167
Salary Average Remaining : $1,203
Derek Ryan $145,000 (1)
Salary Remaining : $1,169
Salary Average : $145,000
Salary Average Remaining : $1,169
William Carrier $140,000 (1)
Salary Remaining : $1,129
Salary Average : $140,000
Salary Average Remaining : $1,129
Jordan Greenway $122,500 (2)
Salary Remaining : $988
Salary Average : $122,500
Salary Average Remaining : $988
Shane Bowers $107,500 (3)
Salary Remaining : $867
Salary Average : $107,500
Salary Average Remaining : $867
Connor Clifton $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Brayden Burke $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Otto Koivula $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Brett Leason $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Rasmus Sandin $89,417 (3)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Danny O'Regan $87,413 (2)
Salary Remaining : $705
Salary Average : $45,000
Salary Average Remaining : $363
Sam Steel $86,333 (2)
Salary Remaining : $696
Salary Average : $45,000
Salary Average Remaining : $363
Tobias Geisser $83,778 (3)
Salary Remaining : $676
Salary Average : $83,778
Salary Average Remaining : $676
Caleb Jones $81,500 (2)
Salary Remaining : $657
Salary Average : $45,000
Salary Average Remaining : $363
Travis Boyd $80,000 (3)
Salary Remaining : $645
Salary Average : $80,000
Salary Average Remaining : $645
Beck Malenstyn $77,333 (3)
Salary Remaining : $624
Salary Average : $77,333
Salary Average Remaining : $624
Brett Seney $75,750 (2)
Salary Remaining : $611
Salary Average : $75,750
Salary Average Remaining : $611
Alan Quine $73,500 (3)
Salary Remaining : $593
Salary Average : $73,500
Salary Average Remaining : $593
Jordan Oesterle $65,000 (1)
Salary Remaining : $524
Salary Average : $100,000
Salary Average Remaining : $806
Chad Ruhwedel $65,000 (1)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Total Farm Players24
Salary Commitment
Year 2020 : $2,846,690
Year 2021 : $1,801,690
Year 2022 : $789,028
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,761,445
Year 2021 : $1,681,445
Year 2022 : $789,028
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $185 - 3,478 - 57.96%
Level 2: 5000 - $132 - 3,031 - 60.63%
Level 3: 2000 - $95 - 1,333 - 66.67%
Level 4: 4000 - $60 - 2,116 - 52.89%
Luxury : 1000 - $240 - 729 - 72.90%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %10,687 - 59.37%
Average Income per Game$2,600,766
Year to Date Revenue$106,631,402

Expense

Pro Players Total Salaries$78,128,588
Farm Players Total Salaries$1,836,543
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,304,032
Farm Year To Date Expenses$2,700,020
Pro Salary Cap To Date$71,832,243
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$658,295
Pro Estimated Expenses$658,295
Farm Remaining Season Days1
Farm Expenses Per Days$24,891
Farm Estimated Expenses$24,891
Estimated Season Expenses$683,186
Season Salary Cap$78,128,588
Estimate Under Maximum Salary Cap of $83,500,000$5,371,412
Estimate Over Minimum Salary Cap of $50,000,000 $28,128,588
Current Bank Account$43,378,350
Projected Bank Account$42,695,164

Pro Players Salaries

Alex Ovechkin $9,538,462 (1)
-Salary Remaining : $76,923
-Salary Average : $9,538,462
-Salary Average Remaining : $76,923
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $70,161
-Salary Average : $8,700,000
-Salary Average Remaining : $70,161
Derek Stepan $6,500,000 (2)
-Salary Remaining : $52,419
-Salary Average : $6,500,000
-Salary Average Remaining : $52,419
Dylan Larkin $6,100,000 (3)
-Salary Remaining : $49,194
-Salary Average : $6,100,000
-Salary Average Remaining : $49,194
Marc-Andre Fleury $5,750,000 (2)
-Salary Remaining : $46,371
-Salary Average : $5,750,000
-Salary Average Remaining : $46,371
Justin Faulk $4,833,333 (1)
-Salary Remaining : $38,978
-Salary Average : $4,833,333
-Salary Average Remaining : $38,978
John Klingberg $4,250,000 (3)
-Salary Remaining : $34,274
-Salary Average : $4,250,000
-Salary Average Remaining : $34,274
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $33,065
-Salary Average : $4,100,000
-Salary Average Remaining : $33,065
Jake Gardiner $4,050,000 (1)
-Salary Remaining : $32,661
-Salary Average : $4,050,000
-Salary Average Remaining : $32,661
Cody Eakin $3,850,000 (2)
-Salary Remaining : $31,048
-Salary Average : $3,850,000
-Salary Average Remaining : $31,048
Charlie Coyle $3,200,000 (1)
-Salary Remaining : $25,806
-Salary Average : $3,200,000
-Salary Average Remaining : $25,806
Carl Hagelin $3,187,500 (3)
-Salary Remaining : $25,706
-Salary Average : $2,750,000
-Salary Average Remaining : $22,177
Nate Schmidt $2,225,000 (1)
-Salary Remaining : $17,944
-Salary Average : $4,225,000
-Salary Average Remaining : $34,073
Radek Faksa $2,200,000 (3)
-Salary Remaining : $17,742
-Salary Average : $2,200,000
-Salary Average Remaining : $17,742
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $12,903
-Salary Average : $1,600,000
-Salary Average Remaining : $12,903
Martin Jones $1,262,626 (1)
-Salary Remaining : $10,182
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Luke Schenn $1,250,000 (1)
-Salary Remaining : $10,081
-Salary Average : $1,250,000
-Salary Average Remaining : $10,081
Robby Fabbri $1,106,667 (2)
-Salary Remaining : $8,925
-Salary Average : $450,000
-Salary Average Remaining : $3,629
Valtteri Filppula $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Kyle Okposo $1,000,000 (1)
-Salary Remaining : $8,065
-Salary Average : $1,000,000
-Salary Average Remaining : $8,065
Oscar Fantenberg $900,000 (3)
-Salary Remaining : $7,258
-Salary Average : $850,000
-Salary Average Remaining : $6,855
Ilya Kovalchuk $875,000 (2)
-Salary Remaining : $7,056
-Salary Average : $700,000
-Salary Average Remaining : $5,645
Chandler Stephenson $650,000 (1)
-Salary Remaining : $5,242
-Salary Average : $650,000
-Salary Average Remaining : $5,242
Nic Dowd $650,000 (2)
-Salary Remaining : $5,242
-Salary Average : $650,000
-Salary Average Remaining : $5,242
Total Pro Players24
Salary Commitment
Year 2020 : $78,778,588
Year 2021 : $47,506,667
Year 2022 : $16,150,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $79,196,795
Year 2021 : $46,850,000
Year 2022 : $16,150,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $78,778,588
Year 2021 : $48,169,167
Year 2022 : $16,637,500
Year 2023 : $0

Farm Players Salaries

John Moore $275,000 (2)
Salary Remaining : $2,218
Salary Average : $275,000
Salary Average Remaining : $2,218
Christian Folin $170,000 (2)
Salary Remaining : $1,371
Salary Average : $170,000
Salary Average Remaining : $1,371
Joseph Cecconi $129,375 (3)
Salary Remaining : $1,043
Salary Average : $129,375
Salary Average Remaining : $1,043
Alex Petrovic $105,000 (1)
Salary Remaining : $847
Salary Average : $105,000
Salary Average Remaining : $847
Victor Rask $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Michael Hutchinson $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Joey Daccord $100,000 (1)
Salary Remaining : $806
Salary Average : $100,000
Salary Average Remaining : $806
Tomas Nosek $96,250 (2)
Salary Remaining : $776
Salary Average : $96,250
Salary Average Remaining : $776
Alex Dostie $92,500 (3)
Salary Remaining : $746
Salary Average : $92,500
Salary Average Remaining : $746
Adam Erne $89,417 (1)
Salary Remaining : $721
Salary Average : $89,417
Salary Average Remaining : $721
Alex Alexeyev $89,417 (3)
Salary Remaining : $721
Salary Average : $45,000
Salary Average Remaining : $363
Matthew Strome $87,917 (3)
Salary Remaining : $709
Salary Average : $87,917
Salary Average Remaining : $709
Dominik Simon $75,000 (4)
Salary Remaining : $605
Salary Average : $75,000
Salary Average Remaining : $605
Warren Foegele $74,667 (1)
Salary Remaining : $602
Salary Average : $74,667
Salary Average Remaining : $602
Connor Hobbs $72,000 (1)
Salary Remaining : $581
Salary Average : $72,000
Salary Average Remaining : $581
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $565
Salary Average : $70,000
Salary Average Remaining : $565
Justin Dowling $65,000 (1)
Salary Remaining : $524
Salary Average : $65,000
Salary Average Remaining : $524
Remi Elie $45,000 (3)
Salary Remaining : $363
Salary Average : $45,000
Salary Average Remaining : $363
Total Farm Players18
Salary Commitment
Year 2020 : $1,836,543
Year 2021 : $1,130,459
Year 2022 : $519,209
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $1,792,126
Year 2021 : $1,086,042
Year 2022 : $474,792
Year 2023 : $75,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$50,000,000

Farm Salary Cap

Under Maximum of
$7,900,000

Pro Players

Farm Players

Total Players

Blue Jackets $11,881,577 $71,600,555 $11,899,445 $21,600,555 $2,606,023 $5,293,977 222547
Bruins $49,628,980 $80,734,999 $2,765,001 $30,734,999 $3,395,519 $4,504,481 223355
Canadiens $57,968,699 $82,860,959 $639,041 $32,860,959 $3,225,792 $4,674,208 212445
Flyers $49,810,681 $77,569,751 $5,930,249 $27,569,751 $2,379,498 $5,520,502 222547
Islanders $41,887,592 $76,885,499 $6,614,501 $26,885,499 $4,082,806 $3,817,194 203252
Lightning $44,791,157 $81,809,167 $1,690,833 $31,809,167 $1,030,000 $6,870,000 241135
Maple Leafs $11,953,802 $77,830,007 $5,669,993 $27,830,007 $1,940,919 $5,959,081 211839
Penguins $24,037,764 $82,095,698 $1,404,302 $32,095,698 $3,153,330 $4,746,670 232952
Rangers $59,535,243 $82,080,087 $1,419,913 $32,080,087 $3,397,784 $4,502,216 232447
Red Wings $31,252,993 $75,165,083 $8,334,917 $25,165,083 $2,463,347 $5,436,653 242347
Senators $41,546,518 $71,470,833 $12,029,167 $21,470,833 $1,592,999 $6,307,001 241640
Avalanche -$6,118,102 $74,077,776 $9,422,224 $24,077,776 $1,012,333 $6,887,667 221133
Blackhawks $35,745,413 $81,788,000 $1,712,000 $31,788,000 $2,576,519 $5,323,481 222749
Blues $25,614,106 $82,353,889 $1,146,111 $32,353,889 $3,365,326 $4,534,674 232952
Ducks $40,034,243 $63,249,517 $20,250,483 $13,249,517 $2,234,140 $5,665,860 222345
Flames $89,976,584 $55,414,166 $28,085,834 $5,414,166 $2,409,970 $5,490,030 202040
Golden Knights $5,674,755 $83,801,500 -$301,500 $33,801,500 $2,637,157 $5,262,843 232548
Jets $37,415,766 $82,941,143 $558,857 $32,941,143 $3,336,205 $4,563,795 223254
Kings $26,105,083 $73,951,105 $9,548,895 $23,951,105 $3,005,384 $4,894,616 202545
Oilers $18,317,301 $82,225,000 $1,275,000 $32,225,000 $1,573,028 $6,326,972 201535
Sharks $9,298,411 $76,490,836 $7,009,164 $26,490,836 $2,846,691 $5,053,309 242448
Stars $43,378,350 $78,128,588 $5,371,412 $28,128,588 $1,836,543 $6,063,457 241842