Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,303,057
Farm Players Total Salaries$2,572,023
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$10,723,151
Projected Bank Account$10,723,151

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Evander Kane $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Jonathan Drouin (Out of Payroll) $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jake Muzzin $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Gustav Nyquist $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Marcus Johansson $4,583,333 (2)
-Salary Remaining : $4,583,333
-Salary Average : $4,583,333
-Salary Average Remaining : $4,583,333
Nazem Kadri (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Tanner Pearson $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Elias Lindholm $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Pavel Zacha $1,744,167 (2)
-Salary Remaining : $1,744,167
-Salary Average : $1,744,167
-Salary Average Remaining : $1,744,167
Ben Hutton $1,725,002 (3)
-Salary Remaining : $1,725,002
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Vladislav Gavrikov $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Charlie McAvoy $1,258,333 (2)
-Salary Remaining : $1,258,333
-Salary Average : $1,258,333
-Salary Average Remaining : $1,258,333
Christian Dvorak $1,106,667 (2)
-Salary Remaining : $1,106,667
-Salary Average : $1,106,667
-Salary Average Remaining : $1,106,667
Riley Stillman $1,038,888 (3)
-Salary Remaining : $1,038,888
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Antoine Morand $927,500 (3)
-Salary Remaining : $927,500
-Salary Average : $927,500
-Salary Average Remaining : $927,500
Mackenzie Blackwood $913,333 (4)
-Salary Remaining : $913,333
-Salary Average : $913,333
-Salary Average Remaining : $913,333
Joel Eriksson Ek $894,167 (2)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Roope Hintz $811,667 (3)
-Salary Remaining : $811,667
-Salary Average : $811,667
-Salary Average Remaining : $811,667
Total Pro Players22
Salary Commitment
Year 2020 : $76,303,057
Year 2021 : $62,739,167
Year 2022 : $19,652,500
Year 2023 : $6,413,333
Salary Average Commitment
Year 2020 : $74,689,167
Year 2021 : $62,739,167
Year 2022 : $19,652,500
Year 2023 : $6,413,333
Salary Cap with 1 Way Contract
Year 2020 : $76,303,057
Year 2021 : $64,353,057
Year 2022 : $21,266,390
Year 2023 : $6,413,333

Farm Players Salaries

Markus Nutivaara $270,000 (3)
Salary Remaining : $270,000
Salary Average : $270,000
Salary Average Remaining : $270,000
Mike Reilly $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Mirco Mueller $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Drake Caggiula $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Sonny Milano $126,333 (1)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Michael McCarron $107,583 (1)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Calvin Pickard $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brendan Guhle $94,608 (3)
Salary Remaining : $94,608
Salary Average : $88,883
Salary Average Remaining : $88,883
Jakub Skarek $92,750 (3)
Salary Remaining : $92,750
Salary Average : $92,750
Salary Average Remaining : $92,750
Eric Cornel $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Rasmus Asplund $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Kevin Stenlund $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nick Moutrey $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Connor Dewar $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Collins $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Gabriel Carlsson $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Cale Fleury $88,333 (3)
Salary Remaining : $88,333
Salary Average : $88,333
Salary Average Remaining : $88,333
Tyler Benson $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Pascal Laberge $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Paul Bittner $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Nicolas Roy $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Slater Koekkoek $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Devon Toews $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Oscar Dansk $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Charles Hudon $65,000 (3)
Salary Remaining : $65,000
Salary Average : $72,500
Salary Average Remaining : $72,500
Total Farm Players25
Salary Commitment
Year 2020 : $2,572,023
Year 2021 : $1,795,882
Year 2022 : $1,476,465
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,573,798
Year 2021 : $1,803,382
Year 2022 : $1,483,965
Year 2023 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $301 - 0 - 0.00%
Level 2: 5500 - $278 - 0 - 0.00%
Level 3: 2500 - $230 - 0 - 0.00%
Level 4: 4500 - $100 - 0 - 0.00%
Luxury : 2000 - $500 - 0 - 0.00%
Total Capacity :21000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,422,499
Farm Players Total Salaries$3,560,102
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$28,405,174
Projected Bank Account$28,405,174

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $12,500,000
-Salary Average : $12,500,000
-Salary Average Remaining : $12,500,000
Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Nicklas Backstrom $6,700,000 (2)
-Salary Remaining : $6,700,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Alex Pietrangelo $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Brad Marchand $6,125,000 (2)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Torey Krug $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Justin Faulk $4,833,333 (1)
-Salary Remaining : $4,833,333
-Salary Average : $4,833,333
-Salary Average Remaining : $4,833,333
Alex Killorn $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Anton Stralman $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Blake Coleman $4,300,000 (3)
-Salary Remaining : $4,300,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Patrik Laine $3,575,000 (2)
-Salary Remaining : $3,575,000
-Salary Average : $3,575,000
-Salary Average Remaining : $3,575,000
Ilya Mikheyev $3,425,000 (3)
-Salary Remaining : $3,425,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Jaroslav Halak $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Zach Hyman $2,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Valeri Nichushkin $1,800,000 (3)
-Salary Remaining : $1,800,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Henrik Lundqvist $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Lawson Crouse $1,602,500 (1)
-Salary Remaining : $1,602,500
-Salary Average : $1,602,500
-Salary Average Remaining : $1,602,500
Anthony Cirelli $935,833 (1)
-Salary Remaining : $935,833
-Salary Average : $935,833
-Salary Average Remaining : $935,833
Filip Hronek $913,333 (4)
-Salary Remaining : $913,333
-Salary Average : $913,333
-Salary Average Remaining : $913,333
Jarred Tinordi $712,500 (3)
-Salary Remaining : $712,500
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Total Pro Players20
Salary Commitment
Year 2020 : $82,422,499
Year 2021 : $58,338,333
Year 2022 : $19,938,333
Year 2023 : $913,333
Salary Average Commitment
Year 2020 : $77,259,999
Year 2021 : $58,638,333
Year 2022 : $19,938,333
Year 2023 : $913,333
Salary Cap with 1 Way Contract
Year 2020 : $82,422,499
Year 2021 : $64,300,833
Year 2022 : $25,900,833
Year 2023 : $913,333

Farm Players Salaries

Oskar Sundqvist $275,000 (4)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Filip Larsson $150,579 (1)
Salary Remaining : $150,579
Salary Average : $150,579
Salary Average Remaining : $150,579
Matt Grzelcyk $140,000 (4)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Martin Kaut $135,000 (2)
Salary Remaining : $135,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Ryan Donato $135,000 (1)
Salary Remaining : $135,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jakub Zboril $128,833 (3)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Tobias Bjornfot $108,333 (3)
Salary Remaining : $108,333
Salary Average : $108,333
Salary Average Remaining : $108,333
Anders Bjork $106,667 (1)
Salary Remaining : $106,667
Salary Average : $106,667
Salary Average Remaining : $106,667
Nick Cousins $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Pierre Engvall $95,000 (2)
Salary Remaining : $95,000
Salary Average : $92,500
Salary Average Remaining : $92,500
Veini Vehvilainen $92,525 (3)
Salary Remaining : $92,525
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Fitzgerald $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Seth Griffith $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Sean Durzi $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Sean Kuraly $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Wiley Sherman $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joey Keane $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Cam Dineen $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Mathieu Joseph $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Dan Vladar $91,000 (2)
Salary Remaining : $91,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Rob O'Gara $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jordan Kyrou $88,000 (1)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Jeremy Lauzon $87,167 (2)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Jeremy Roy $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Anthony DeAngelo $86,333 (1)
Salary Remaining : $86,333
Salary Average : $92,500
Salary Average Remaining : $92,500
Nicolas Hague $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Danick Martel $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Zach Senyshyn $79,250 (2)
Salary Remaining : $79,250
Salary Average : $79,250
Salary Average Remaining : $79,250
Trevor Moore $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Anthony Stolarz $75,333 (1)
Salary Remaining : $75,333
Salary Average : $75,333
Salary Average Remaining : $75,333
John Quenneville $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dylan McIlrath $73,750 (3)
Salary Remaining : $73,750
Salary Average : $70,000
Salary Average Remaining : $70,000
Nicolas Aube-Kubel $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jean-Sebastien Dea $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Carter Verhaeghe $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Peter Cehlarik $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players36
Salary Commitment
Year 2020 : $3,560,102
Year 2021 : $2,646,915
Year 2022 : $1,930,665
Year 2023 : $675,000
Salary Average Commitment
Year 2020 : $3,333,994
Year 2021 : $2,510,915
Year 2022 : $1,930,665
Year 2023 : $675,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $350 - 0 - 0.00%
Level 2: 5000 - $300 - 0 - 0.00%
Level 3: 2000 - $250 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,015,125
Farm Players Total Salaries$2,616,625
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$33,728,258
Projected Bank Account$33,728,258

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Ryan Suter $7,538,461 (1)
-Salary Remaining : $7,538,461
-Salary Average : $7,538,461
-Salary Average Remaining : $7,538,461
Chris Kreider $7,125,000 (3)
-Salary Remaining : $7,125,000
-Salary Average : $4,625,000
-Salary Average Remaining : $4,625,000
Connor Hellebuyck $6,166,666 (3)
-Salary Remaining : $6,166,666
-Salary Average : $6,166,666
-Salary Average Remaining : $6,166,666
Vladislav Namestnikov $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Alex Galchenyuk $4,900,000 (4)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Max Pacioretty $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Mats Zuccarello $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Dominik Kubalik $4,275,000 (3)
-Salary Remaining : $4,275,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Boone Jenner $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Pierre-Luc Dubois $3,394,166 (1)
-Salary Remaining : $3,394,166
-Salary Average : $3,394,166
-Salary Average Remaining : $3,394,166
John Marino $2,925,000 (3)
-Salary Remaining : $2,925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Nick Jensen $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Jordie Benn $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Zach Werenski $1,775,000 (2)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Carter Rowney $1,133,333 (1)
-Salary Remaining : $1,133,333
-Salary Average : $1,133,333
-Salary Average Remaining : $1,133,333
Alex DeBrincat $894,166 (1)
-Salary Remaining : $894,166
-Salary Average : $894,166
-Salary Average Remaining : $894,166
Patrik Nemeth $763,333 (3)
-Salary Remaining : $763,333
-Salary Average : $763,333
-Salary Average Remaining : $763,333
Noel Acciari $725,000 (2)
-Salary Remaining : $725,000
-Salary Average : $725,000
-Salary Average Remaining : $725,000
Nic Dowd $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players21
Salary Commitment
Year 2020 : $77,015,125
Year 2021 : $40,554,999
Year 2022 : $23,154,999
Year 2023 : $4,900,000
Salary Average Commitment
Year 2020 : $66,965,125
Year 2021 : $39,504,999
Year 2022 : $23,154,999
Year 2023 : $4,900,000
Salary Cap with 1 Way Contract
Year 2020 : $77,015,125
Year 2021 : $49,554,999
Year 2022 : $31,654,999
Year 2023 : $4,900,000

Farm Players Salaries

Troy Brouwer $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Braydon Coburn $250,000 (1)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Trevor Lewis $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Lias Andersson $174,417 (2)
Salary Remaining : $174,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Joel Hanley $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Sam Carrick $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dakota Mermis $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Lawrence Pilut $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Ryan Carpenter $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Otto Leskinen $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Austin Czarnik $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Lukas Vejdemo $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Alexandre Texier $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Will Bitten $91,000 (2)
Salary Remaining : $91,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Jonah Gadjovich $86,333 (2)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Vitek Vanecek $86,333 (2)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Brett Lernout $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nick Henry $82,667 (3)
Salary Remaining : $82,667
Salary Average : $82,667
Salary Average Remaining : $82,667
Adam Wilcox $80,875 (3)
Salary Remaining : $80,875
Salary Average : $80,875
Salary Average Remaining : $80,875
Antti Suomela $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Marcus Sorensen $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Sam Anas $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Radim Simek $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Total Farm Players23
Salary Commitment
Year 2020 : $2,616,625
Year 2021 : $1,466,625
Year 2022 : $461,042
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,311,042
Year 2021 : $1,161,042
Year 2022 : $461,042
Year 2023 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $240 - 0 - 0.00%
Level 2: 5000 - $160 - 0 - 0.00%
Level 3: 2000 - $90 - 0 - 0.00%
Level 4: 4000 - $70 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,582,251
Farm Players Total Salaries$2,484,581
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$18,095,607
Projected Bank Account$18,095,607

Pro Players Salaries

Artemi Panarin $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
William Karlsson $5,900,000 (3)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Jeff Carter $5,897,727 (2)
-Salary Remaining : $5,897,727
-Salary Average : $5,272,727
-Salary Average Remaining : $5,272,727
Zach Bogosian $5,142,857 (1)
-Salary Remaining : $5,142,857
-Salary Average : $5,392,857
-Salary Average Remaining : $5,392,857
Tyler Johnson $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Craig Smith $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Ron Hainsey $3,875,000 (3)
-Salary Remaining : $3,875,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Justin Braun $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Jakob Silfverberg $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Jacob Markstrom $3,666,667 (1)
-Salary Remaining : $3,666,667
-Salary Average : $3,666,667
-Salary Average Remaining : $3,666,667
Cam Talbot $3,125,000 (3)
-Salary Remaining : $3,125,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Erik Haula $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Zack Kassian $1,950,000 (2)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Adam Fox $1,775,000 (3)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Viktor Arvidsson $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Andrew Cogliano $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Pontus Aberg $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Michael Sgarbossa $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Shayne Gostisbehere $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Gemel Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Dylan DeMelo $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2020 : $68,582,251
Year 2021 : $46,997,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $67,207,251
Year 2021 : $46,997,727
Year 2022 : $13,925,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $67,682,251
Year 2021 : $48,372,727
Year 2022 : $14,675,000
Year 2023 : $0

Farm Players Salaries

Melker Karlsson $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Charlie Lindgren $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Travis Sanheim $126,333 (1)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Valentin Zykov $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Danil Yurtaykin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Evan Rodrigues $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Lean Bergmann $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Anton Forsberg $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Maxim Letunov $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Mikkel Boedker $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Nathan Bastian $99,250 (3)
Salary Remaining : $99,250
Salary Average : $90,500
Salary Average Remaining : $90,500
Stelio Mattheos $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Givani Smith $91,333 (2)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Josh Brook $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Jack Kopacka $91,083 (2)
Salary Remaining : $91,083
Salary Average : $91,000
Salary Average Remaining : $91,000
Alex Formenton $88,833 (3)
Salary Remaining : $88,833
Salary Average : $88,833
Salary Average Remaining : $88,833
Jack Studnicka $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Joseph Woll $85,000 (3)
Salary Remaining : $85,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Luke Green $83,833 (2)
Salary Remaining : $83,833
Salary Average : $85,000
Salary Average Remaining : $85,000
Mark Friedman $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Andreas Johnsson $78,750 (1)
Salary Remaining : $78,750
Salary Average : $141,875
Salary Average Remaining : $141,875
Lane Pederson $77,750 (3)
Salary Remaining : $77,750
Salary Average : $69,000
Salary Average Remaining : $69,000
Tyrell Goulbourne $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cole Bardreau $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Reece Willcox $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Mark Alt $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2020 : $2,484,581
Year 2021 : $1,084,498
Year 2022 : $643,249
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,526,290
Year 2021 : $1,085,582
Year 2022 : $643,249
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6500 - $350 - 0 - 0.00%
Level 2: 5500 - $300 - 0 - 0.00%
Level 3: 2500 - $250 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1500 - $500 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,540,833
Farm Players Total Salaries$4,470,559
Coaches Total Salaries$14,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$18,282,243
Projected Bank Account$18,282,243

Pro Players Salaries

Brayden Schenn (Out of Payroll) $7,625,000 (3)
-Salary Remaining : $7,625,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Colton Parayko $7,531,250 (3)
-Salary Remaining : $7,531,250
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Marc-Edouard Vlasic $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Cam Atkinson $6,625,000 (3)
-Salary Remaining : $6,625,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Braden Holtby $6,100,000 (3)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Logan Couture $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
-Salary Average Remaining : $5,850,000
Brady Skjei $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Sean Couturier $4,333,000 (1)
-Salary Remaining : $4,333,000
-Salary Average : $4,333,000
-Salary Average Remaining : $4,333,000
Oscar Klefbom $4,167,000 (1)
-Salary Remaining : $4,167,000
-Salary Average : $4,167,000
-Salary Average Remaining : $4,167,000
Wayne Simmonds $3,975,000 (2)
-Salary Remaining : $3,975,000
-Salary Average : $3,975,000
-Salary Average Remaining : $3,975,000
Jack Johnson (1 Way Contract) $3,312,500 (3)
-Salary Remaining : $3,312,500
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Tomas Hertl $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Josh Leivo $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Brayden McNabb $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Anthony Duclair $1,650,000 (4)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Jake Virtanen $1,250,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Kasperi Kapanen $863,333 (3)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Andrew Mangiapane $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Morgan Geekie $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Adin Hill $708,750 (1)
-Salary Remaining : $708,750
-Salary Average : $708,750
-Salary Average Remaining : $708,750
Total Pro Players21
Salary Commitment
Year 2020 : $80,540,833
Year 2021 : $54,938,333
Year 2022 : $36,363,333
Year 2023 : $1,650,000
Salary Average Commitment
Year 2020 : $74,347,083
Year 2021 : $54,588,333
Year 2022 : $36,363,333
Year 2023 : $1,650,000
Salary Cap with 1 Way Contract
Year 2020 : $80,540,833
Year 2021 : $60,782,083
Year 2022 : $42,207,083
Year 2023 : $1,650,000

Farm Players Salaries

Brandon Carlo $285,000 (4)
Salary Remaining : $285,000
Salary Average : $285,000
Salary Average Remaining : $285,000
Richard Panik $280,000 (2)
Salary Remaining : $280,000
Salary Average : $280,000
Salary Average Remaining : $280,000
Jimmy Vesey $242,500 (3)
Salary Remaining : $242,500
Salary Average : $227,500
Salary Average Remaining : $227,500
Tobias Rieder $225,000 (1)
Salary Remaining : $225,000
Salary Average : $225,000
Salary Average Remaining : $225,000
Jay Beagle $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Matthew Nieto $197,500 (1)
Salary Remaining : $197,500
Salary Average : $197,500
Salary Average Remaining : $197,500
Joonas Donskoi $190,000 (1)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Jordan Weal $175,000 (1)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Mark Jankowski $167,500 (4)
Salary Remaining : $167,500
Salary Average : $167,500
Salary Average Remaining : $167,500
Joshua Norris $163,333 (3)
Salary Remaining : $163,333
Salary Average : $163,333
Salary Average Remaining : $163,333
Evan Bouchard $162,750 (3)
Salary Remaining : $162,750
Salary Average : $162,750
Salary Average Remaining : $162,750
Kristian Vesalainen $149,167 (2)
Salary Remaining : $149,167
Salary Average : $45,000
Salary Average Remaining : $45,000
Jake Oettinger $138,750 (2)
Salary Remaining : $138,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Jonathon Merrill $137,500 (1)
Salary Remaining : $137,500
Salary Average : $137,500
Salary Average Remaining : $137,500
Erik Brannstrom $134,417 (2)
Salary Remaining : $134,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Urho Vaakanainen $130,250 (2)
Salary Remaining : $130,250
Salary Average : $45,000
Salary Average Remaining : $45,000
German Rubtsov $110,667 (2)
Salary Remaining : $110,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Kevin Connauton $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Colton Sceviour $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brandon Hagel $95,000 (3)
Salary Remaining : $95,000
Salary Average : $92,500
Salary Average Remaining : $92,500
Janne Kuokkanen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brandon Hickey $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Ukko-Pekka Luukkonen $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Ryan McLeod $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Lucas Johansen $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Kenny Agostino $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Rasmus Andersson $86,333 (4)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Oliver Kylington $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Morgan Frost $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Alex Barre-Boulet $75,926 (2)
Salary Remaining : $75,926
Salary Average : $75,926
Salary Average Remaining : $75,926
Patrick Sieloff $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Reid Boucher $68,800 (1)
Salary Remaining : $68,800
Salary Average : $68,800
Salary Average Remaining : $68,800
Garret Sparks $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Total Farm Players33
Salary Commitment
Year 2020 : $4,470,559
Year 2021 : $2,884,259
Year 2022 : $1,517,582
Year 2023 : $538,833
Salary Average Commitment
Year 2020 : $3,872,308
Year 2021 : $2,303,508
Year 2022 : $1,517,582
Year 2023 : $538,833

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $275 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,209,167
Farm Players Total Salaries$1,290,000
Coaches Total Salaries$4,035,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$28,974,579
Projected Bank Account$28,974,579

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Victor Hedman $7,875,000 (2)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Nathan MacKinnon $6,300,000 (1)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Jean-Gabriel Pageau $5,600,000 (3)
-Salary Remaining : $5,600,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Jared Spurgeon $5,188,000 (1)
-Salary Remaining : $5,188,000
-Salary Average : $5,188,000
-Salary Average Remaining : $5,188,000
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Ryan McDonagh $4,700,000 (2)
-Salary Remaining : $4,700,000
-Salary Average : $4,700,000
-Salary Average Remaining : $4,700,000
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Evgenii Dadonov $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Conor Sheary (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Mathew Dumba $2,550,000 (1)
-Salary Remaining : $2,550,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
John Gibson $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Jesper Fast $1,850,000 (2)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Matthew Tkachuk $1,775,000 (1)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Mikko Rantanen $1,627,000 (2)
-Salary Remaining : $1,627,000
-Salary Average : $1,627,000
-Salary Average Remaining : $1,627,000
Nate Thompson $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Robin Lehner (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Yanni Gourde $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jakob Chychrun $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Brayden Point $919,167 (2)
-Salary Remaining : $919,167
-Salary Average : $919,167
-Salary Average Remaining : $919,167
Total Pro Players21
Salary Commitment
Year 2020 : $79,209,167
Year 2021 : $54,096,167
Year 2022 : $26,100,000
Year 2023 : $7,500,000
Salary Average Commitment
Year 2020 : $79,659,167
Year 2021 : $54,096,167
Year 2022 : $26,100,000
Year 2023 : $7,500,000
Salary Cap with 1 Way Contract
Year 2020 : $79,209,167
Year 2021 : $57,096,167
Year 2022 : $29,100,000
Year 2023 : $7,500,000

Farm Players Salaries

Oliver Wahlstrom $146,250 (3)
Salary Remaining : $146,250
Salary Average : $146,250
Salary Average Remaining : $146,250
Nathan Beaulieu $137,500 (3)
Salary Remaining : $137,500
Salary Average : $100,000
Salary Average Remaining : $100,000
Nicolas Beaudin $113,583 (3)
Salary Remaining : $113,583
Salary Average : $113,583
Salary Average Remaining : $113,583
Joshua Ho-Sang $107,583 (2)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Eetu Luostarinen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jake Evans $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mitchell Stephens $91,917 (3)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Joonas Korpisalo $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nicolas Deslauriers $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Stefan Matteau $72,500 (2)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Bokondji Imama $70,667 (3)
Salary Remaining : $70,667
Salary Average : $70,667
Salary Average Remaining : $70,667
Jack Campbell $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Garrett Wilson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Malcolm Subban $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2020 : $1,290,000
Year 2021 : $955,000
Year 2022 : $774,917
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,252,500
Year 2021 : $955,000
Year 2022 : $774,917
Year 2023 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,614,173
Farm Players Total Salaries$1,933,835
Coaches Total Salaries$12,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$4,908,703
Projected Bank Account$4,908,703

Pro Players Salaries

Mitch Marner $10,893,000 (3)
-Salary Remaining : $10,893,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Shea Weber $7,857,143 (2)
-Salary Remaining : $7,857,143
-Salary Average : $7,857,143
-Salary Average Remaining : $7,857,143
William Nylander $6,962,366 (1)
-Salary Remaining : $6,962,366
-Salary Average : $6,962,366
-Salary Average Remaining : $6,962,366
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Travis Konecny $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Bo Horvat $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Tomas Tatar $5,300,000 (4)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Reilly Smith $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Ben Bishop $4,916,666 (2)
-Salary Remaining : $4,916,666
-Salary Average : $450,000
-Salary Average Remaining : $450,000
P.K. Subban $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Connor Brown $2,100,000 (3)
-Salary Remaining : $2,100,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Jake Debrusk $1,288,333 (2)
-Salary Remaining : $1,288,333
-Salary Average : $1,288,333
-Salary Average Remaining : $1,288,333
Filip Chytil $1,244,166 (4)
-Salary Remaining : $1,244,166
-Salary Average : $894,166
-Salary Average Remaining : $894,166
Kailer Yamamoto $1,124,166 (3)
-Salary Remaining : $1,124,166
-Salary Average : $894,166
-Salary Average Remaining : $894,166
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Andrew Copp $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Erik Cernak $890,000 (2)
-Salary Remaining : $890,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Carter Hart $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Colton Sissons $625,000 (1)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Total Pro Players21
Salary Commitment
Year 2020 : $80,614,173
Year 2021 : $46,976,807
Year 2022 : $31,161,332
Year 2023 : $12,044,166
Salary Average Commitment
Year 2020 : $63,034,507
Year 2021 : $29,397,141
Year 2022 : $18,488,332
Year 2023 : $11,694,166
Salary Cap with 1 Way Contract
Year 2020 : $80,614,173
Year 2021 : $46,976,807
Year 2022 : $31,161,332
Year 2023 : $12,044,166

Farm Players Salaries

Nikita Zadorov $320,000 (3)
Salary Remaining : $320,000
Salary Average : $320,000
Salary Average Remaining : $320,000
Moritz Seider $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Josh Morrissey $136,333 (2)
Salary Remaining : $136,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Noah Juulsen $106,333 (2)
Salary Remaining : $106,333
Salary Average : $106,333
Salary Average Remaining : $106,333
Ian McCoshen $102,500 (2)
Salary Remaining : $102,500
Salary Average : $102,500
Salary Average Remaining : $102,500
Bobby Ryan $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Cayden Primeau $96,667 (3)
Salary Remaining : $96,667
Salary Average : $96,667
Salary Average Remaining : $96,667
Jeremy Bracco $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Andrew Nielsen $92,167 (3)
Salary Remaining : $92,167
Salary Average : $92,167
Salary Average Remaining : $92,167
Bode Wilde $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Gabriel Bourque $86,600 (2)
Salary Remaining : $86,600
Salary Average : $86,600
Salary Average Remaining : $86,600
Brett Howden $86,333 (2)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Travis Dermott $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Dmytro Timashov $83,611 (3)
Salary Remaining : $83,611
Salary Average : $83,611
Salary Average Remaining : $83,611
Steven Fogarty $70,875 (3)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Brendan Leipsic $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Ben Thomas $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Pheonix Copley $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2020 : $1,933,835
Year 2021 : $1,833,835
Year 2022 : $1,094,403
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $1,892,502
Year 2021 : $1,792,502
Year 2022 : $1,094,403
Year 2023 : $70,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 4000 - $120 - 0 - 0.00%
Level 2: 4500 - $100 - 0 - 0.00%
Level 3: 5500 - $65 - 0 - 0.00%
Level 4: 7000 - $25 - 0 - 0.00%
Luxury : 3000 - $150 - 0 - 0.00%
Total Capacity :24000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,002,364
Farm Players Total Salaries$3,419,910
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$23,018,093
Projected Bank Account$23,018,093

Pro Players Salaries

Patrick Kane $10,500,000 (4)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Jack Eichel $10,000,000 (2)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
John Carlson $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Zach Parise $7,538,461 (1)
-Salary Remaining : $7,538,461
-Salary Average : $7,538,461
-Salary Average Remaining : $7,538,461
David Pastrnak $6,666,666 (2)
-Salary Remaining : $6,666,666
-Salary Average : $6,666,666
-Salary Average Remaining : $6,666,666
Ryan Nugent-Hopkins $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Semyon Varlamov $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Elias Pettersson $3,775,000 (2)
-Salary Remaining : $3,775,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Pavel Francouz $3,450,000 (3)
-Salary Remaining : $3,450,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Mark Borowiecki $2,594,738 (3)
-Salary Remaining : $2,594,738
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Ivan Provorov $1,744,167 (2)
-Salary Remaining : $1,744,167
-Salary Average : $1,744,167
-Salary Average Remaining : $1,744,167
Jake McCabe $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Luca Sbisa (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Nick Suzuki $1,325,833 (3)
-Salary Remaining : $1,325,833
-Salary Average : $1,325,833
-Salary Average Remaining : $1,325,833
Zach Aston-Reese $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Derek Grant $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Jaccob Slavin $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $742,500
-Salary Average Remaining : $742,500
Denis Gurianov $894,166 (2)
-Salary Remaining : $894,166
-Salary Average : $894,166
-Salary Average Remaining : $894,166
Thomas Chabot $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Josh Archibald $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $675,000
-Salary Average Remaining : $675,000
Total Pro Players21
Salary Commitment
Year 2020 : $81,002,364
Year 2021 : $58,294,165
Year 2022 : $20,675,833
Year 2023 : $10,500,000
Salary Average Commitment
Year 2020 : $73,350,126
Year 2021 : $54,969,165
Year 2022 : $20,675,833
Year 2023 : $10,500,000
Salary Cap with 1 Way Contract
Year 2020 : $79,652,364
Year 2021 : $62,438,903
Year 2022 : $24,820,571
Year 2023 : $10,500,000

Farm Players Salaries

Kirby Dach $342,500 (3)
Salary Remaining : $342,500
Salary Average : $342,500
Salary Average Remaining : $342,500
Blake Lizotte $207,247 (3)
Salary Remaining : $207,247
Salary Average : $149,167
Salary Average Remaining : $149,167
Olli Juolevi $191,333 (2)
Salary Remaining : $191,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Michael Rasmussen $171,083 (2)
Salary Remaining : $171,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Cal Foote $142,500 (2)
Salary Remaining : $142,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Samuel Morin $136,333 (1)
Salary Remaining : $136,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Nikolay Goldobin $107,583 (2)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Evgeny Svechnikov $107,583 (1)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Simon Benoit $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Fabian Zetterlund $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Guillaume Brisebois $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Sean Day $97,500 (2)
Salary Remaining : $97,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Brandon Gignac $97,500 (2)
Salary Remaining : $97,500
Salary Average : $45,000
Salary Average Remaining : $45,000
David Kampf $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Max Comtois $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Kaapo Kahkonen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Simon Holmstrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jesper Boqvist $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Josh Mahura $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Michael Dipietro $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Ivan Chekhovich $90,333 (3)
Salary Remaining : $90,333
Salary Average : $90,333
Salary Average Remaining : $90,333
Libor Hajek $89,417 (2)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Isaac Ratcliffe $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Max Jones $86,333 (2)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Cedric Paquette $81,250 (1)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Martin Pospisil $81,000 (3)
Salary Remaining : $81,000
Salary Average : $81,000
Salary Average Remaining : $81,000
Jon Gillies $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Matthew Phillips $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Sammy Blais $72,583 (1)
Salary Remaining : $72,583
Salary Average : $72,583
Salary Average Remaining : $72,583
Denis Malgin $69,333 (1)
Salary Remaining : $69,333
Salary Average : $69,333
Salary Average Remaining : $69,333
Tristan Jarry $67,500 (1)
Salary Remaining : $67,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players31
Salary Commitment
Year 2020 : $3,419,910
Year 2021 : $2,434,748
Year 2022 : $1,358,999
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $2,731,164
Year 2021 : $1,826,582
Year 2022 : $1,358,999
Year 2023 : $75,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,999,254
Farm Players Total Salaries$3,870,868
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$36,543,593
Projected Bank Account$36,543,593

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
James van Riemsdyk $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Mark Giordano (Out of Payroll) $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Derek Stepan $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Mikko Koivu $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Duncan Keith $5,538,462 (2)
-Salary Remaining : $5,538,462
-Salary Average : $5,538,462
-Salary Average Remaining : $5,538,462
J.T. Miller $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Josh Manson $4,100,000 (2)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Connor Murphy $3,850,000 (1)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Elvis Merzlikins $3,374,125 (3)
-Salary Remaining : $3,374,125
-Salary Average : $874,125
-Salary Average Remaining : $874,125
Darnell Nurse $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Teuvo Teravainen $2,860,000 (1)
-Salary Remaining : $2,860,000
-Salary Average : $2,860,000
-Salary Average Remaining : $2,860,000
Oliver Bjorkstrand $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Matt Calvert $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Neal Pionk $1,775,000 (1)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Alexander Kerfoot $1,137,500 (1)
-Salary Remaining : $1,137,500
-Salary Average : $1,137,500
-Salary Average Remaining : $1,137,500
Alexandar Georgiev $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Zach Sanford $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Adrian Kempe $894,167 (3)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Jesper Bratt $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Ethan Bear $720,000 (1)
-Salary Remaining : $720,000
-Salary Average : $720,000
-Salary Average Remaining : $720,000
Total Pro Players22
Salary Commitment
Year 2020 : $76,749,254
Year 2021 : $43,081,754
Year 2022 : $9,518,292
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,274,254
Year 2021 : $42,606,754
Year 2022 : $9,518,292
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $76,749,254
Year 2021 : $45,581,754
Year 2022 : $12,018,292
Year 2023 : $0

Farm Players Salaries

Jack Hughes $377,500 (3)
Salary Remaining : $377,500
Salary Average : $377,500
Salary Average Remaining : $377,500
Igor Shesterkin $377,500 (2)
Salary Remaining : $377,500
Salary Average : $377,500
Salary Average Remaining : $377,500
Kaapo Kakko $357,500 (3)
Salary Remaining : $357,500
Salary Average : $357,500
Salary Average Remaining : $357,500
Aleksi Heponiemi $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Adam Boqvist $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Gabriel Vilardi $162,700 (3)
Salary Remaining : $162,700
Salary Average : $162,700
Salary Average Remaining : $162,700
Logan Brown $157,333 (2)
Salary Remaining : $157,333
Salary Average : $157,333
Salary Average Remaining : $157,333
Ryan Poehling $149,167 (3)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Johan Larsson $147,500 (3)
Salary Remaining : $147,500
Salary Average : $147,500
Salary Average Remaining : $147,500
Joachim Blichfeld $129,000 (3)
Salary Remaining : $129,000
Salary Average : $79,000
Salary Average Remaining : $79,000
Matt Roy $120,000 (3)
Salary Remaining : $120,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Aleksi Saarela $115,250 (3)
Salary Remaining : $115,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Logan Stanley $107,583 (2)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Alexander True $105,000 (3)
Salary Remaining : $105,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Brendan Lemieux $103,917 (1)
Salary Remaining : $103,917
Salary Average : $103,917
Salary Average Remaining : $103,917
Sam Lafferty $97,500 (3)
Salary Remaining : $97,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Isac Lundestrom $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Rudolfs Balcers $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Connor Ingram $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Rem Pitlick $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Kody Clark $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Alex Alexeyev $89,417 (3)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Vitaly Abramov $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Victor Mete $87,000 (1)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Vladislav Kamenev $80,000 (3)
Salary Remaining : $80,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Hayden Verbeek $77,667 (3)
Salary Remaining : $77,667
Salary Average : $77,667
Salary Average Remaining : $77,667
Ryan Graves $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Christian Djoos $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players28
Salary Commitment
Year 2020 : $3,870,868
Year 2021 : $3,454,951
Year 2022 : $2,382,035
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,618,951
Year 2021 : $3,363,034
Year 2022 : $2,337,618
Year 2023 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis
Level 1: 6000 - $154 - 0 - 0.00%
Level 2: 5000 - $82 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $44 - 0 - 0.00%
Luxury : 1000 - $306 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,145,833
Farm Players Total Salaries$2,585,931
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$17,661,100
Projected Bank Account$17,661,100

Pro Players Salaries

Claude Giroux $8,275,000 (2)
-Salary Remaining : $8,275,000
-Salary Average : $8,275,000
-Salary Average Remaining : $8,275,000
Ryan Getzlaf $8,250,000 (1)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Joe Thornton $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Dustin Brown $5,875,000 (2)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Alex Goligoski $5,475,000 (2)
-Salary Remaining : $5,475,000
-Salary Average : $5,475,000
-Salary Average Remaining : $5,475,000
Josh Bailey $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Zdeno Chara $4,625,000 (3)
-Salary Remaining : $4,625,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Olli Maatta $4,083,000 (1)
-Salary Remaining : $4,083,000
-Salary Average : $4,083,000
-Salary Average Remaining : $4,083,000
Dylan Strome $3,338,333 (4)
-Salary Remaining : $3,338,333
-Salary Average : $3,338,333
-Salary Average Remaining : $3,338,333
Andre Burakovsky $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Carl Hagelin $3,187,500 (3)
-Salary Remaining : $3,187,500
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Chris Tierney $2,937,000 (2)
-Salary Remaining : $2,937,000
-Salary Average : $2,937,000
-Salary Average Remaining : $2,937,000
Jonathan Quick $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Esa Lindell $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Marc Staal $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Juuse Saros $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Tyler Bertuzzi $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Patrick Marleau $1,075,000 (1)
-Salary Remaining : $1,075,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
J.T. Compher (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Victor Olofsson $925,000 (4)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Total Pro Players21
Salary Commitment
Year 2020 : $81,145,833
Year 2021 : $56,175,333
Year 2022 : $15,513,333
Year 2023 : $4,263,333
Salary Average Commitment
Year 2020 : $78,158,333
Year 2021 : $56,175,333
Year 2022 : $15,513,333
Year 2023 : $4,263,333
Salary Cap with 1 Way Contract
Year 2020 : $81,145,833
Year 2021 : $57,487,833
Year 2022 : $16,825,833
Year 2023 : $4,263,333

Farm Players Salaries

Corey Perry $200,000 (1)
Salary Remaining : $200,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Vitaly Kravtsov $177,500 (3)
Salary Remaining : $177,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zemgus Girgensons $160,000 (1)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
David Pope $143,750 (3)
Salary Remaining : $143,750
Salary Average : $143,750
Salary Average Remaining : $143,750
Jonas Johansson $136,250 (3)
Salary Remaining : $136,250
Salary Average : $92,500
Salary Average Remaining : $92,500
Alexander Yelesin $125,000 (1)
Salary Remaining : $125,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jake Leschyshyn $92,750 (3)
Salary Remaining : $92,750
Salary Average : $92,750
Salary Average Remaining : $92,750
Henrik Borgstrom $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Jansen Harkins $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joey Anderson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Amadio $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Chad Krys $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Christoffer Ehn $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Gustav Lindstrom $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Gage Quinney $90,250 (2)
Salary Remaining : $90,250
Salary Average : $71,500
Salary Average Remaining : $71,500
Dominic Turgeon $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Dennis Cholowski $89,417 (2)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Noah Gregor $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Justin Holl $73,750 (3)
Salary Remaining : $73,750
Salary Average : $67,500
Salary Average Remaining : $67,500
Sam Montembeault $70,875 (3)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Martin Frk $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Marcus Hogberg $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Philippe Myers $67,889 (2)
Salary Remaining : $67,889
Salary Average : $67,889
Salary Average Remaining : $67,889
Matt Puempel $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Joe Morrow $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Hicketts $63,500 (1)
Salary Remaining : $63,500
Salary Average : $63,500
Salary Average Remaining : $63,500
Total Farm Players26
Salary Commitment
Year 2020 : $2,585,931
Year 2021 : $1,743,681
Year 2022 : $1,077,375
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,167,764
Year 2021 : $1,519,264
Year 2022 : $992,375
Year 2023 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $160 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $260 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,168,889
Farm Players Total Salaries$1,898,333
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$25,097,166
Projected Bank Account$25,097,166

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Ondrej Palat $6,800,000 (3)
-Salary Remaining : $6,800,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Ryan Ellis $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Brandon Saad $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Phillip Danault $5,583,333 (3)
-Salary Remaining : $5,583,333
-Salary Average : $3,083,333
-Salary Average Remaining : $3,083,333
Bryan Little $5,291,666 (1)
-Salary Remaining : $5,291,666
-Salary Average : $5,291,666
-Salary Average Remaining : $5,291,666
Adam Larsson (Out of Payroll) $4,541,666 (2)
-Salary Remaining : $4,541,666
-Salary Average : $4,166,666
-Salary Average Remaining : $4,166,666
Jonas Brodin $4,166,667 (1)
-Salary Remaining : $4,166,667
-Salary Average : $4,166,667
-Salary Average Remaining : $4,166,667
Radko Gudas $3,350,000 (1)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
-Salary Average Remaining : $3,350,000
Anton Khudobin (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Mikko Koskinen $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Quinn Hughes $1,604,167 (3)
-Salary Remaining : $1,604,167
-Salary Average : $1,604,167
-Salary Average Remaining : $1,604,167
Robert Thomas $1,177,500 (2)
-Salary Remaining : $1,177,500
-Salary Average : $1,177,500
-Salary Average Remaining : $1,177,500
Oskar Lindblom $1,137,500 (1)
-Salary Remaining : $1,137,500
-Salary Average : $1,137,500
-Salary Average Remaining : $1,137,500
Martin Marincin (Out of Payroll) $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Samuel Girard $935,833 (1)
-Salary Remaining : $935,833
-Salary Average : $935,833
-Salary Average Remaining : $935,833
Conor Garland $822,223 (2)
-Salary Remaining : $822,223
-Salary Average : $822,223
-Salary Average Remaining : $822,223
Nick Paul $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Teddy Blueger $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Tyler Ennis $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players21
Salary Commitment
Year 2020 : $72,160,555
Year 2021 : $50,153,889
Year 2022 : $22,937,500
Year 2023 : $6,250,000
Salary Average Commitment
Year 2020 : $67,235,555
Year 2021 : $49,853,889
Year 2022 : $22,937,500
Year 2023 : $6,250,000
Salary Cap with 1 Way Contract
Year 2020 : $72,160,555
Year 2021 : $54,778,889
Year 2022 : $27,187,500
Year 2023 : $6,250,000

Farm Players Salaries

Ryan Dzingel $180,000 (2)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Tyson Jost $167,333 (4)
Salary Remaining : $167,333
Salary Average : $167,333
Salary Average Remaining : $167,333
Dante Fabbro $149,167 (3)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Joel Farabee $142,500 (3)
Salary Remaining : $142,500
Salary Average : $142,500
Salary Average Remaining : $142,500
Michael McLeod $136,333 (2)
Salary Remaining : $136,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Matthew Peca $130,000 (3)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Filip Chlapik $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Marko Dano $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Christian Wolanin $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Carl Dahlstrom $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alexander Volkov $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Roslovic $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Chris Driedger $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Christian Jaros $75,500 (2)
Salary Remaining : $75,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Michael Dal Colle $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Andreas Englund $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jake Dotchin $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Kevin Rooney $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2020 : $1,898,333
Year 2021 : $1,623,333
Year 2022 : $891,500
Year 2023 : $307,333
Salary Average Commitment
Year 2020 : $1,729,000
Year 2021 : $1,454,000
Year 2022 : $891,500
Year 2023 : $307,333

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,002,776
Farm Players Total Salaries$1,387,333
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$10,319,752
Projected Bank Account$10,319,752

Pro Players Salaries

Mark Stone $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Evgeny Kuznetsov $7,800,000 (1)
-Salary Remaining : $7,800,000
-Salary Average : $7,800,000
-Salary Average Remaining : $7,800,000
Keith Yandle $6,350,000 (1)
-Salary Remaining : $6,350,000
-Salary Average : $6,350,000
-Salary Average Remaining : $6,350,000
Rickard Rakell $6,289,444 (3)
-Salary Remaining : $6,289,444
-Salary Average : $3,789,444
-Salary Average Remaining : $3,789,444
Matt Duchene $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jason Zucker $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Chris Tanev $4,450,000 (1)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Will Butcher $3,775,000 (1)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Mattias Ekholm $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Andrei Svechnikov $3,575,000 (2)
-Salary Remaining : $3,575,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Casey Cizikas $3,350,000 (1)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
-Salary Average Remaining : $3,350,000
Philipp Grubauer $3,333,333 (2)
-Salary Remaining : $3,333,333
-Salary Average : $3,333,333
-Salary Average Remaining : $3,333,333
Anthony Mantha $3,300,000 (4)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Jonathan Bernier $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Cale Makar $2,854,166 (3)
-Salary Remaining : $2,854,166
-Salary Average : $2,854,166
-Salary Average Remaining : $2,854,166
Michal Kempny $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Austin Watson $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,183,333
-Salary Average Remaining : $1,183,333
Rocco Grimaldi $1,250,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Christian Fischer $1,075,833 (1)
-Salary Remaining : $1,075,833
-Salary Average : $1,075,833
-Salary Average Remaining : $1,075,833
Leo Komarov $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Alex Steen $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Nick Leddy $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Colin Wilson $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players23
Salary Commitment
Year 2020 : $83,002,776
Year 2021 : $49,201,943
Year 2022 : $21,543,610
Year 2023 : $3,300,000
Salary Average Commitment
Year 2020 : $76,961,109
Year 2021 : $46,160,276
Year 2022 : $21,626,943
Year 2023 : $3,300,000
Salary Cap with 1 Way Contract
Year 2020 : $83,002,776
Year 2021 : $52,201,943
Year 2022 : $24,543,610
Year 2023 : $3,300,000

Farm Players Salaries

John Moore $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Louis Domingue $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Tage Thompson $113,750 (1)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Max Lagace $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Marco Scandella $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Nicolas Meloche $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Gustav Olofsson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ivan Prosvetov $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Dillon Dube $91,083 (2)
Salary Remaining : $91,083
Salary Average : $45,000
Salary Average Remaining : $45,000
A.J. Greer $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Kyle Wood $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Spencer Martin $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
T.J. Brennan $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Total Farm Players13
Salary Commitment
Year 2020 : $1,387,333
Year 2021 : $928,583
Year 2022 : $255,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,341,250
Year 2021 : $882,500
Year 2022 : $255,000
Year 2023 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $175 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,638,000
Farm Players Total Salaries$2,916,519
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$12,028,559
Projected Bank Account$12,028,559

Pro Players Salaries

Auston Matthews $11,634,000 (4)
-Salary Remaining : $11,634,000
-Salary Average : $11,634,000
-Salary Average Remaining : $11,634,000
Corey Crawford $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Sebastian Aho $8,454,000 (4)
-Salary Remaining : $8,454,000
-Salary Average : $8,454,000
-Salary Average Remaining : $8,454,000
Ryan O'Reilly $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Andy Greene $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jay Bouwmeester $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Ian Cole $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Lars Eller $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Derick Brassard $3,200,000 (3)
-Salary Remaining : $3,200,000
-Salary Average : $1,866,667
-Salary Average Remaining : $1,866,667
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Pierre-Edouard Bellemare $2,550,000 (3)
-Salary Remaining : $2,550,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Andrej Sekera $2,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Carl Gunnarsson $2,125,000 (3)
-Salary Remaining : $2,125,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Mike Smith $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Kyle Connor $1,775,000 (2)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Joakim Nordstrom $1,750,000 (3)
-Salary Remaining : $1,750,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Darren Helm $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Michael Grabner $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Roman Polak $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Total Pro Players20
Salary Commitment
Year 2020 : $82,638,000
Year 2021 : $51,613,000
Year 2022 : $47,838,000
Year 2023 : $20,088,000
Salary Average Commitment
Year 2020 : $71,679,667
Year 2021 : $52,529,667
Year 2022 : $48,754,667
Year 2023 : $20,088,000
Salary Cap with 1 Way Contract
Year 2020 : $82,638,000
Year 2021 : $62,238,000
Year 2022 : $58,463,000
Year 2023 : $20,088,000

Farm Players Salaries

Riley Nash $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Ryan Hartman $190,000 (1)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Vinnie Hinostroza $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Dylan Sikura $118,750 (2)
Salary Remaining : $118,750
Salary Average : $45,000
Salary Average Remaining : $45,000
Julien Gauthier $116,333 (2)
Salary Remaining : $116,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Robert Bortuzzo $115,000 (1)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Kole Lind $112,500 (2)
Salary Remaining : $112,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Connor Carrick $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kyle Capobianco $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Alexandre Carrier $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Joseph Duszak $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Carsen Twarynski $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Luke Johnson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Anthony Louis $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Stuart Skinner $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Gustav Forsling $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Robert Hagg $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Alex Nedeljkovic $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Adam Ruzicka $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tommy Novak $82,375 (3)
Salary Remaining : $82,375
Salary Average : $81,750
Salary Average Remaining : $81,750
Lucas Elvenes $77,667 (3)
Salary Remaining : $77,667
Salary Average : $77,667
Salary Average Remaining : $77,667
John Hayden $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alex Broadhurst $72,500 (2)
Salary Remaining : $72,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Brendan Gaunce $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Justin Bailey $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Matt Tomkins $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Andreas Martinsen $67,560 (1)
Salary Remaining : $67,560
Salary Average : $67,560
Salary Average Remaining : $67,560
Frederik Gauthier $67,500 (3)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Michael Paliotta $60,000 (2)
Salary Remaining : $60,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players29
Salary Commitment
Year 2020 : $2,916,519
Year 2021 : $1,814,500
Year 2022 : $451,917
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,470,811
Year 2021 : $1,369,417
Year 2022 : $451,917
Year 2023 : $70,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,743,458
Farm Players Total Salaries$3,688,368
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$38,176,150
Projected Bank Account$38,176,150

Pro Players Salaries

Erik Johnson $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
T.J. Oshie (Out of Payroll) $5,750,000 (2)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Mike Green $5,375,000 (1)
-Salary Remaining : $5,375,000
-Salary Average : $5,375,000
-Salary Average Remaining : $5,375,000
Jaden Schwartz $5,350,000 (2)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Patric Hornqvist $5,300,000 (2)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
T.J. Brodie $4,937,500 (3)
-Salary Remaining : $4,937,500
-Salary Average : $4,650,000
-Salary Average Remaining : $4,650,000
Jason Demers $4,787,500 (3)
-Salary Remaining : $4,787,500
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jordan Binnington $4,400,000 (4)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Brock Nelson $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Alec Martinez $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Nico Hischier $3,775,000 (1)
-Salary Remaining : $3,775,000
-Salary Average : $3,775,000
-Salary Average Remaining : $3,775,000
Sam Reinhart $3,650,000 (2)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Sam Gagner $3,150,000 (2)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Adam Lowry $3,129,166 (3)
-Salary Remaining : $3,129,166
-Salary Average : $2,916,666
-Salary Average Remaining : $2,916,666
Cam Fowler $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Marcus Foligno $2,875,000 (2)
-Salary Remaining : $2,875,000
-Salary Average : $2,875,000
-Salary Average Remaining : $2,875,000
Martin Necas $1,431,666 (1)
-Salary Remaining : $1,431,666
-Salary Average : $1,431,666
-Salary Average Remaining : $1,431,666
Martin Jones $1,262,626 (1)
-Salary Remaining : $1,262,626
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Robby Fabbri $1,106,667 (2)
-Salary Remaining : $1,106,667
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Ivan Barbashev $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Total Pro Players21
Salary Commitment
Year 2020 : $79,743,458
Year 2021 : $54,111,666
Year 2022 : $16,466,666
Year 2023 : $4,400,000
Salary Average Commitment
Year 2020 : $78,036,665
Year 2021 : $53,454,999
Year 2022 : $16,466,666
Year 2023 : $4,400,000
Salary Cap with 1 Way Contract
Year 2020 : $79,743,458
Year 2021 : $54,899,166
Year 2022 : $17,254,166
Year 2023 : $4,400,000

Farm Players Salaries

Barrett Hayton $264,417 (3)
Salary Remaining : $264,417
Salary Average : $264,417
Salary Average Remaining : $264,417
Jonas Siegenthaler $175,833 (3)
Salary Remaining : $175,833
Salary Average : $88,333
Salary Average Remaining : $88,333
Brett Ritchie $175,000 (1)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Kevin Shattenkirk $175,000 (3)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Micheal Ferland $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Sven Baertschi $163,875 (1)
Salary Remaining : $163,875
Salary Average : $100,000
Salary Average Remaining : $100,000
Andrew Peeke $149,167 (3)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Timothy Liljegren $126,333 (2)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Devin Shore $114,375 (1)
Salary Remaining : $114,375
Salary Average : $100,000
Salary Average Remaining : $100,000
Trent Frederic $113,750 (3)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Ville Heinola $113,750 (3)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Dylan Gambrell $113,700 (2)
Salary Remaining : $113,700
Salary Average : $113,700
Salary Average Remaining : $113,700
Ryan Lindgren $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Joel Edmundson $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Joona Luoto $101,250 (1)
Salary Remaining : $101,250
Salary Average : $100,000
Salary Average Remaining : $100,000
Laurent Dauphin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Michael Chaput $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jake Walman $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Niko Mikkola $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Glenn Gawdin $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
MacKenzie Entwistle $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Vince Dunn $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jakub Lauko $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jason Robertson $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Boris Katchouk $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Yannick Veilleux $83,333 (1)
Salary Remaining : $83,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Tim Schaller $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Austin Poganski $76,250 (2)
Salary Remaining : $76,250
Salary Average : $45,000
Salary Average Remaining : $45,000
Mackenzie MacEachern $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jordan Schmaltz $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Ville Husso $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Andy Andreoff $67,750 (2)
Salary Remaining : $67,750
Salary Average : $67,750
Salary Average Remaining : $67,750
Casey DeSmith $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Total Farm Players33
Salary Commitment
Year 2020 : $3,688,368
Year 2021 : $2,598,618
Year 2022 : $1,794,585
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,451,785
Year 2021 : $2,567,368
Year 2022 : $1,794,585
Year 2023 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,943,105
Farm Players Total Salaries$2,849,782
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$15,001,000
Projected Bank Account$15,001,000

Pro Players Salaries

Tyler Seguin $5,750,000 (2)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jeff Skinner $5,725,000 (2)
-Salary Remaining : $5,725,000
-Salary Average : $5,725,000
-Salary Average Remaining : $5,725,000
Hampus Lindholm $5,205,556 (1)
-Salary Remaining : $5,205,556
-Salary Average : $5,205,556
-Salary Average Remaining : $5,205,556
Shea Theodore $5,200,000 (3)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Sami Vatanen $4,875,000 (2)
-Salary Remaining : $4,875,000
-Salary Average : $4,875,000
-Salary Average Remaining : $4,875,000
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Kyle Palmieri $4,650,000 (2)
-Salary Remaining : $4,650,000
-Salary Average : $4,650,000
-Salary Average Remaining : $4,650,000
Nikita Gusev $4,500,025 (3)
-Salary Remaining : $4,500,025
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jake Allen $4,350,000 (1)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Bryan Rust $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Brandon Montour $3,387,500 (3)
-Salary Remaining : $3,387,500
-Salary Average : $3,387,500
-Salary Average Remaining : $3,387,500
Max Domi $3,150,000 (3)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Joel Armia $2,600,012 (3)
-Salary Remaining : $2,600,012
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Loui Eriksson $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Troy Stecher $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Nick Shore $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Dominik Kahun $925,012 (2)
-Salary Remaining : $925,012
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Artturi Lehkonen $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Marcus Pettersson $450,000 (2)
-Salary Remaining : $450,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Total Pro Players20
Salary Commitment
Year 2020 : $67,943,105
Year 2021 : $45,637,500
Year 2022 : $18,837,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $67,943,056
Year 2021 : $45,637,500
Year 2022 : $18,837,500
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $67,943,105
Year 2021 : $45,637,549
Year 2022 : $18,837,537
Year 2023 : $0

Farm Players Salaries

Ondrej Kase $260,000 (3)
Salary Remaining : $260,000
Salary Average : $260,000
Salary Average Remaining : $260,000
Cody Glass $171,333 (3)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Nick Ritchie $149,893 (3)
Salary Remaining : $149,893
Salary Average : $149,893
Salary Average Remaining : $149,893
Noah Dobson $143,167 (3)
Salary Remaining : $143,167
Salary Average : $143,167
Salary Average Remaining : $143,167
Michael Anderson $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Axel Jonsson-Fjallby $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Mikhail Berdin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Nicholas Caamano $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Lucas Carlsson $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Lukas Jasek $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jordy Bellerive $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Adam Werner $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brogan Rafferty $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Leon Gawanke $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Johnathan Kovacevic $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Sasha Chmelevski $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Deven Sideroff $93,583 (3)
Salary Remaining : $93,583
Salary Average : $93,583
Salary Average Remaining : $93,583
Nathan Noel $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Keaton Thompson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Henri Jokiharju $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Riley Sutter $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Taylor Raddysh $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jacob Larsson $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ryan MacInnis $87,413 (3)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Mac Hollowell $79,977 (3)
Salary Remaining : $79,977
Salary Average : $79,977
Salary Average Remaining : $79,977
Manuel Wiederer $73,667 (3)
Salary Remaining : $73,667
Salary Average : $73,667
Salary Average Remaining : $73,667
Stefan Noesen $45,000 (3)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players27
Salary Commitment
Year 2020 : $2,849,784
Year 2021 : $1,649,784
Year 2022 : $1,649,784
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,849,784
Year 2021 : $1,649,784
Year 2022 : $1,649,784
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $155 - 0 - 0.00%
Level 2: 5250 - $125 - 0 - 0.00%
Level 3: 2500 - $75 - 0 - 0.00%
Level 4: 4500 - $65 - 0 - 0.00%
Luxury : 1500 - $300 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,828,332
Farm Players Total Salaries$2,268,554
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$38,620,350
Projected Bank Account$38,620,350

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Adam Henrique $5,825,000 (1)
-Salary Remaining : $5,825,000
-Salary Average : $5,825,000
-Salary Average Remaining : $5,825,000
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Carl Soderberg (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Andrei Vasilevskiy $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Miro Heiskanen $3,394,166 (2)
-Salary Remaining : $3,394,166
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Jacob Trouba $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Scott Laughton $2,300,000 (4)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Mikael Granlund $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Nino Niederreiter (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Tom Wilson $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Ryan Pulock $2,000,000 (4)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Haydn Fleury $1,713,333 (2)
-Salary Remaining : $1,713,333
-Salary Average : $1,713,333
-Salary Average Remaining : $1,713,333
Owen Tippett $1,627,500 (1)
-Salary Remaining : $1,627,500
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Mathew Barzal $1,263,333 (3)
-Salary Remaining : $1,263,333
-Salary Average : $1,263,333
-Salary Average Remaining : $1,263,333
Anthony Beauvillier $1,106,667 (2)
-Salary Remaining : $1,106,667
-Salary Average : $1,106,667
-Salary Average Remaining : $1,106,667
Drake Batherson $773,333 (2)
-Salary Remaining : $773,333
-Salary Average : $773,333
-Salary Average Remaining : $773,333
Linus Ullmark $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Colin White $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Alex Tuch $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Scott Mayfield $625,000 (1)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Total Pro Players21
Salary Commitment
Year 2020 : $56,828,332
Year 2021 : $27,050,832
Year 2022 : $9,063,333
Year 2023 : $7,800,000
Salary Average Commitment
Year 2020 : $50,706,666
Year 2021 : $24,106,666
Year 2022 : $9,063,333
Year 2023 : $7,800,000
Salary Cap with 1 Way Contract
Year 2020 : $56,828,332
Year 2021 : $27,050,832
Year 2022 : $9,063,333
Year 2023 : $7,800,000

Farm Players Salaries

Carter Hutton $275,000 (1)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Alex Chiasson $227,500 (3)
Salary Remaining : $227,500
Salary Average : $215,000
Salary Average Remaining : $215,000
Emil Bemstrom $213,333 (3)
Salary Remaining : $213,333
Salary Average : $163,333
Salary Average Remaining : $163,333
Brendan Perlini $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Mike Matheson $175,000 (1)
Salary Remaining : $175,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Thatcher Demko $105,000 (3)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Cal Clutterbuck $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Riley Tufte $99,583 (3)
Salary Remaining : $99,583
Salary Average : $99,583
Salary Average Remaining : $99,583
Adam Brooks $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Filip Gustavsson $91,083 (2)
Salary Remaining : $91,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Madison Bowey $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Parker Wotherspoon $85,472 (3)
Salary Remaining : $85,472
Salary Average : $85,472
Salary Average Remaining : $85,472
Greg Pateryn $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Carson Soucy $77,500 (3)
Salary Remaining : $77,500
Salary Average : $75,000
Salary Average Remaining : $75,000
Jacob de La Rose $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Curtis Lazar $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Chris Bigras $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Nic Petan $50,000 (1)
Salary Remaining : $50,000
Salary Average : $50,000
Salary Average Remaining : $50,000
Total Farm Players19
Salary Commitment
Year 2020 : $2,268,554
Year 2021 : $1,158,304
Year 2022 : $974,721
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,034,971
Year 2021 : $1,064,721
Year 2022 : $974,721
Year 2023 : $70,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,542,500
Farm Players Total Salaries$2,887,640
Coaches Total Salaries$4,356,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$8,290,395
Projected Bank Account$8,290,395

Pro Players Salaries

David Krejci $9,750,000 (3)
-Salary Remaining : $9,750,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
James Neal $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Paul Stastny $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Taylor Hall $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Kris Russell $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jonathan Huberdeau $5,900,000 (3)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
James Reimer $5,900,000 (3)
-Salary Remaining : $5,900,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Jeff Petry $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Tyson Barrie $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
David Savard $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Cody Ceci $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Luke Glendening $1,800,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Adam Pelech $1,600,000 (4)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Barclay Goodrow $1,425,000 (3)
-Salary Remaining : $1,425,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Kevin Fiala $1,363,333 (2)
-Salary Remaining : $1,363,333
-Salary Average : $1,363,333
-Salary Average Remaining : $1,363,333
Jakub Vrana $1,363,333 (1)
-Salary Remaining : $1,363,333
-Salary Average : $1,363,333
-Salary Average Remaining : $1,363,333
Jared McCann (1 Way Contract) $1,106,667 (1)
-Salary Remaining : $1,106,667
-Salary Average : $1,106,667
-Salary Average Remaining : $1,106,667
Frank Vatrano $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Brett Pesce $809,167 (1)
-Salary Remaining : $809,167
-Salary Average : $809,167
-Salary Average Remaining : $809,167
David Rittich $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Total Pro Players21
Salary Commitment
Year 2020 : $79,542,500
Year 2021 : $51,488,333
Year 2022 : $23,075,000
Year 2023 : $1,600,000
Salary Average Commitment
Year 2020 : $71,292,500
Year 2021 : $51,488,333
Year 2022 : $23,075,000
Year 2023 : $1,600,000
Salary Cap with 1 Way Contract
Year 2020 : $79,542,500
Year 2021 : $59,738,333
Year 2022 : $30,575,000
Year 2023 : $1,600,000

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Salary Remaining : $311,500
Salary Average : $311,500
Salary Average Remaining : $311,500
Chris Wagner $160,000 (2)
Salary Remaining : $160,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Jake Bean $136,333 (2)
Salary Remaining : $136,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Xavier Ouellet $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Joseph Veleno $124,375 (3)
Salary Remaining : $124,375
Salary Average : $124,375
Salary Average Remaining : $124,375
Mario Ferraro $113,750 (3)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Calvin Petersen $110,833 (3)
Salary Remaining : $110,833
Salary Average : $85,833
Salary Average Remaining : $85,833
Kieffer Bellows $110,667 (2)
Salary Remaining : $110,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Klim Kostin $107,583 (2)
Salary Remaining : $107,583
Salary Average : $45,000
Salary Average Remaining : $45,000
Hunter Miska $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Danton Heinen $99,583 (2)
Salary Remaining : $99,583
Salary Average : $99,583
Salary Average Remaining : $99,583
Joel Kellman $93,750 (2)
Salary Remaining : $93,750
Salary Average : $92,500
Salary Average Remaining : $92,500
Eetu Tuulola $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Teemu Kivihalme $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Justin Kirkland $92,500 (2)
Salary Remaining : $92,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Jack Dougherty $90,200 (2)
Salary Remaining : $90,200
Salary Average : $45,000
Salary Average Remaining : $45,000
Kale Clague $89,417 (2)
Salary Remaining : $89,417
Salary Average : $45,000
Salary Average Remaining : $45,000
Brock McGinn $88,750 (1)
Salary Remaining : $88,750
Salary Average : $88,750
Salary Average Remaining : $88,750
Adam Mascherin $88,000 (2)
Salary Remaining : $88,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Yakov Trenin $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Dmitry Sokolov $83,000 (2)
Salary Remaining : $83,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Maxime Lajoie $78,000 (3)
Salary Remaining : $78,000
Salary Average : $78,000
Salary Average Remaining : $78,000
Ty Ronning $75,083 (2)
Salary Remaining : $75,083
Salary Average : $45,000
Salary Average Remaining : $45,000
Tanner Kero $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Joseph Blandisi $68,000 (1)
Salary Remaining : $68,000
Salary Average : $68,000
Salary Average Remaining : $68,000
Josh Anderson $67,833 (1)
Salary Remaining : $67,833
Salary Average : $67,833
Salary Average Remaining : $67,833
Erik Gustafsson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Anthony Bitetto $62,150 (1)
Salary Remaining : $62,150
Salary Average : $62,150
Salary Average Remaining : $62,150
Total Farm Players28
Salary Commitment
Year 2020 : $2,887,640
Year 2021 : $2,184,657
Year 2022 : $984,791
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,368,607
Year 2021 : $1,716,874
Year 2022 : $984,791
Year 2023 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6200 - $160 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1800 - $200 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,954,645
Farm Players Total Salaries$2,565,042
Coaches Total Salaries$5,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$6,867,949
Projected Bank Account$6,867,949

Pro Players Salaries

Antti Raanta $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Johnny Gaudreau $6,750,000 (4)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Sean Monahan $6,375,000 (1)
-Salary Remaining : $6,375,000
-Salary Average : $6,375,000
-Salary Average Remaining : $6,375,000
Mark Scheifele $6,125,000 (3)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Filip Forsberg $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Blake Wheeler $5,600,000 (2)
-Salary Remaining : $5,600,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Niklas Hjalmarsson $5,312,500 (2)
-Salary Remaining : $5,312,500
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Kevin Hayes $5,175,000 (2)
-Salary Remaining : $5,175,000
-Salary Average : $5,175,000
-Salary Average Remaining : $5,175,000
Alexander Edler $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Nick Bonino $4,100,000 (3)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Travis Hamonic $3,857,143 (2)
-Salary Remaining : $3,857,143
-Salary Average : $3,857,143
-Salary Average Remaining : $3,857,143
Matt Murray $3,800,000 (3)
-Salary Remaining : $3,800,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Rasmus Dahlin $3,775,000 (2)
-Salary Remaining : $3,775,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Blake Comeau $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Ryan Murray $2,285,000 (1)
-Salary Remaining : $2,285,000
-Salary Average : $2,285,000
-Salary Average Remaining : $2,285,000
Anders Nilsson $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Travis Zajac $1,250,001 (1)
-Salary Remaining : $1,250,001
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Brandon Sutter $1,250,001 (1)
-Salary Remaining : $1,250,001
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Brad Richardson (Out of Payroll) $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Brandon Tanev $1,150,000 (2)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Tyler Myers $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players22
Salary Commitment
Year 2020 : $86,204,645
Year 2021 : $55,032,143
Year 2022 : $24,975,000
Year 2023 : $6,750,000
Salary Average Commitment
Year 2020 : $79,017,143
Year 2021 : $51,707,143
Year 2022 : $24,975,000
Year 2023 : $6,750,000
Salary Cap with 1 Way Contract
Year 2020 : $86,204,645
Year 2021 : $57,894,643
Year 2022 : $27,525,000
Year 2023 : $6,750,000

Farm Players Salaries

Adam Gaudette $249,167 (3)
Salary Remaining : $249,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Zack MacEwen $199,583 (3)
Salary Remaining : $199,583
Salary Average : $132,917
Salary Average Remaining : $132,917
Sam Bennett $195,000 (2)
Salary Remaining : $195,000
Salary Average : $195,000
Salary Average Remaining : $195,000
Ilya Samsonov $147,500 (2)
Salary Remaining : $147,500
Salary Average : $147,500
Salary Average Remaining : $147,500
Keith Kinkaid $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Rasmus Kupari $108,167 (3)
Salary Remaining : $108,167
Salary Average : $108,167
Salary Average Remaining : $108,167
Erik Gudbranson $106,250 (1)
Salary Remaining : $106,250
Salary Average : $100,000
Salary Average Remaining : $100,000
Johnny Boychuk $100,625 (1)
Salary Remaining : $100,625
Salary Average : $100,000
Salary Average Remaining : $100,000
Michael Stone $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Antoine Roussel $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dmitry Kulikov $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brendan Smith $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Conor Timmins $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tyler Motte $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Sami Niku $91,667 (1)
Salary Remaining : $91,667
Salary Average : $45,000
Salary Average Remaining : $45,000
Markus Granlund $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Mattias Janmark $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Mason Appleton $75,833 (2)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Joel L'Esperance $72,250 (2)
Salary Remaining : $72,250
Salary Average : $72,250
Salary Average Remaining : $72,250
Dryden Hunt $71,500 (2)
Salary Remaining : $71,500
Salary Average : $71,500
Salary Average Remaining : $71,500
JC Lipon $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Scott Harrington $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Eric Comrie $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Chase De Leo $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 2020 : $2,565,042
Year 2021 : $1,451,500
Year 2022 : $649,417
Year 2023 : $70,000
Salary Average Commitment
Year 2020 : $2,344,834
Year 2021 : $1,484,834
Year 2022 : $682,751
Year 2023 : $70,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $200 - 0 - 0.00%
Level 2: 5500 - $100 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,834,761
Farm Players Total Salaries$2,786,967
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$12,662,772
Projected Bank Account$12,662,772

Pro Players Salaries

Carey Price $10,500,000 (2)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Drew Doughty $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Brock Boeser $5,875,000 (1)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Matt Niskanen $5,750,000 (2)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Gabriel Landeskog (Out of Payroll) $5,571,429 (3)
-Salary Remaining : $5,571,429
-Salary Average : $5,571,429
-Salary Average Remaining : $5,571,429
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Mike Hoffman $5,187,500 (1)
-Salary Remaining : $5,187,500
-Salary Average : $5,187,500
-Salary Average Remaining : $5,187,500
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $4,950,000
-Salary Average : $4,950,000
-Salary Average Remaining : $4,950,000
Damon Severson $4,166,666 (4)
-Salary Remaining : $4,166,666
-Salary Average : $4,166,666
-Salary Average Remaining : $4,166,666
Brett Connolly $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Ryan Johansen $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Phil Kessel $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Justin Williams $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Alex Iafallo $2,425,000 (4)
-Salary Remaining : $2,425,000
-Salary Average : $2,425,000
-Salary Average Remaining : $2,425,000
Sergei Bobrovsky $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jason Spezza $1,950,000 (3)
-Salary Remaining : $1,950,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Mikhail Sergachev $1,744,166 (1)
-Salary Remaining : $1,744,166
-Salary Average : $1,744,166
-Salary Average Remaining : $1,744,166
Luke Kunin $1,425,000 (2)
-Salary Remaining : $1,425,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Brian Boyle $1,190,000 (3)
-Salary Remaining : $1,190,000
-Salary Average : $940,000
-Salary Average Remaining : $940,000
Michael Del Zotto $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Kyle Turris $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players21
Salary Commitment
Year 2020 : $80,834,761
Year 2021 : $42,728,095
Year 2022 : $14,553,095
Year 2023 : $6,591,666
Salary Average Commitment
Year 2020 : $71,334,761
Year 2021 : $42,228,095
Year 2022 : $14,553,095
Year 2023 : $6,591,666
Salary Cap with 1 Way Contract
Year 2020 : $80,834,761
Year 2021 : $44,478,095
Year 2022 : $16,303,095
Year 2023 : $6,591,666

Farm Players Salaries

Jesperi Kotkaniemi $342,500 (2)
Salary Remaining : $342,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Ryan Miller $332,500 (3)
Salary Remaining : $332,500
Salary Average : $232,500
Salary Average Remaining : $232,500
Matt Benning $190,000 (2)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Nikolai Prokhorkin $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Alexander Nylander $171,333 (3)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Casey Mittelstadt $149,167 (2)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Paul Byron $116,667 (1)
Salary Remaining : $116,667
Salary Average : $116,667
Salary Average Remaining : $116,667
Brennan Menell $109,167 (3)
Salary Remaining : $109,167
Salary Average : $71,667
Salary Average Remaining : $71,667
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Mikhail Vorobyev $105,000 (3)
Salary Remaining : $105,000
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Lomberg $95,000 (3)
Salary Remaining : $95,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jonathan Ang $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Roland McKeown $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Martin Fehervary $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jason Dickinson $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Dmitri Samorukov $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Hunter Shinkaruk $83,300 (2)
Salary Remaining : $83,300
Salary Average : $83,300
Salary Average Remaining : $83,300
Daniel Sprong $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Daniel Carr $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jacob Middleton $73,500 (2)
Salary Remaining : $73,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Kevin Poulin $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Joel Lowry $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players22
Salary Commitment
Year 2020 : $2,786,967
Year 2021 : $2,405,883
Year 2022 : $1,329,916
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,285,967
Year 2021 : $2,079,883
Year 2022 : $1,329,916
Year 2023 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,406,333
Farm Players Total Salaries$1,791,190
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$21,813,237
Projected Bank Account$21,813,237

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Alexander Radulov $8,200,000 (1)
-Salary Remaining : $8,200,000
-Salary Average : $8,200,000
-Salary Average Remaining : $8,200,000
Kris Letang $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Patrice Bergeron $6,875,000 (2)
-Salary Remaining : $6,875,000
-Salary Average : $6,875,000
-Salary Average Remaining : $6,875,000
Nick Foligno $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Seth Jones $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Roman Josi $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
David Perron $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Thomas Greiss $3,333,333 (1)
-Salary Remaining : $3,333,333
-Salary Average : $3,333,333
-Salary Average Remaining : $3,333,333
Ryan Strome $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Clayton Keller (1 Way Contract) $1,673,000 (1)
-Salary Remaining : $1,673,000
-Salary Average : $1,673,000
-Salary Average Remaining : $1,673,000
Jujhar Khaira $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Riley Sheahan $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Carl Grundstrom $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Oscar Fantenberg $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Garnet Hathaway $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Curtis McElhinney $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Lucas Wallmark $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $675,000
-Salary Average Remaining : $675,000
Total Pro Players21
Salary Commitment
Year 2020 : $79,406,333
Year 2021 : $28,675,000
Year 2022 : $10,250,000
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $78,356,333
Year 2021 : $28,200,000
Year 2022 : $10,250,000
Year 2023 : $8,500,000
Salary Cap with 1 Way Contract
Year 2020 : $79,406,333
Year 2021 : $28,750,000
Year 2022 : $10,325,000
Year 2023 : $8,500,000

Farm Players Salaries

Laurent Brossoit $122,500 (2)
Salary Remaining : $122,500
Salary Average : $122,500
Salary Average Remaining : $122,500
Nicholas Merkley $107,583 (2)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Mason Marchment $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brian Gibbons $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brian Elliott $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Christopher Gibson $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dennis Gilbert $98,750 (3)
Salary Remaining : $98,750
Salary Average : $92,500
Salary Average Remaining : $92,500
Dennis Yan $93,583 (3)
Salary Remaining : $93,583
Salary Average : $93,583
Salary Average Remaining : $93,583
Philipp Kurashev $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
David Gustafsson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mason Shaw $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Frederic Allard $92,167 (3)
Salary Remaining : $92,167
Salary Average : $92,167
Salary Average Remaining : $92,167
Jayce Hawryluk $89,913 (3)
Salary Remaining : $89,913
Salary Average : $87,413
Salary Average Remaining : $87,413
Korbinian Holzer $87,500 (3)
Salary Remaining : $87,500
Salary Average : $85,000
Salary Average Remaining : $85,000
Caleb Jones $81,500 (2)
Salary Remaining : $81,500
Salary Average : $45,000
Salary Average Remaining : $45,000
Gabriel Fontaine $73,667 (3)
Salary Remaining : $73,667
Salary Average : $73,667
Salary Average Remaining : $73,667
Ben Harpur $72,500 (4)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Matt Luff $67,778 (2)
Salary Remaining : $67,778
Salary Average : $67,778
Salary Average Remaining : $67,778
Brandon Pirri $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Zach Redmond $61,250 (1)
Salary Remaining : $61,250
Salary Average : $61,250
Salary Average Remaining : $61,250
Total Farm Players20
Salary Commitment
Year 2020 : $1,791,191
Year 2021 : $1,253,691
Year 2022 : $874,329
Year 2023 : $72,500
Salary Average Commitment
Year 2020 : $1,743,441
Year 2021 : $1,217,191
Year 2022 : $874,329
Year 2023 : $72,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3000 - $60 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,662,503
Farm Players Total Salaries$2,900,941
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$3,559,709
Projected Bank Account$3,559,709

Pro Players Salaries

Brent Burns $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Brent Seabrook $6,875,000 (1)
-Salary Remaining : $6,875,000
-Salary Average : $6,875,000
-Salary Average Remaining : $6,875,000
Jordan Staal $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Joe Pavelski $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Danny DeKeyser (Out of Payroll) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Artem Anisimov $4,550,000 (1)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Andrew Shaw $3,900,000 (1)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Eric Staal $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Brady Tkachuk $3,425,000 (2)
-Salary Remaining : $3,425,000
-Salary Average : $3,425,000
-Salary Average Remaining : $3,425,000
Mark Pysyk $2,733,333 (3)
-Salary Remaining : $2,733,333
-Salary Average : $2,733,333
-Salary Average Remaining : $2,733,333
Nick Holden $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Calle Jarnkrok $2,125,000 (3)
-Salary Remaining : $2,125,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Darcy Kuemper $1,850,000 (4)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Filip Zadina $1,775,000 (2)
-Salary Remaining : $1,775,000
-Salary Average : $450,000
-Salary Average Remaining : $450,000
Timo Meier $1,644,170 (1)
-Salary Remaining : $1,644,170
-Salary Average : $1,644,170
-Salary Average Remaining : $1,644,170
MacKenzie Weegar $1,600,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Alex Stalock $1,160,000 (3)
-Salary Remaining : $1,160,000
-Salary Average : $785,000
-Salary Average Remaining : $785,000
Tyler Bozak $1,025,000 (1)
-Salary Remaining : $1,025,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players21
Salary Commitment
Year 2020 : $70,662,503
Year 2021 : $37,768,333
Year 2022 : $8,968,333
Year 2023 : $1,850,000
Salary Average Commitment
Year 2020 : $63,262,503
Year 2021 : $30,893,333
Year 2022 : $8,968,333
Year 2023 : $1,850,000
Salary Cap with 1 Way Contract
Year 2020 : $70,662,503
Year 2021 : $38,268,333
Year 2022 : $9,468,333
Year 2023 : $1,850,000

Farm Players Salaries

Craig Anderson $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Miles Wood $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Trevor van Riemsdyk $230,000 (1)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Aaron Dell $190,000 (2)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Troy Terry $149,167 (2)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Derek Ryan $145,000 (1)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
William Carrier $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jordan Greenway $122,500 (2)
Salary Remaining : $122,500
Salary Average : $122,500
Salary Average Remaining : $122,500
Shane Bowers $107,500 (3)
Salary Remaining : $107,500
Salary Average : $107,500
Salary Average Remaining : $107,500
Connor Clifton $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brett Leason $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Otto Koivula $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brayden Burke $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Rasmus Sandin $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Danny O'Regan $87,413 (2)
Salary Remaining : $87,413
Salary Average : $45,000
Salary Average Remaining : $45,000
Sam Steel $86,333 (2)
Salary Remaining : $86,333
Salary Average : $45,000
Salary Average Remaining : $45,000
Tobias Geisser $83,778 (3)
Salary Remaining : $83,778
Salary Average : $83,778
Salary Average Remaining : $83,778
Sean Walker $80,750 (1)
Salary Remaining : $80,750
Salary Average : $74,500
Salary Average Remaining : $74,500
Travis Boyd $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Beck Malenstyn $77,333 (3)
Salary Remaining : $77,333
Salary Average : $77,333
Salary Average Remaining : $77,333
Brett Seney $75,750 (2)
Salary Remaining : $75,750
Salary Average : $75,750
Salary Average Remaining : $75,750
Alan Quine $73,500 (3)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Chad Ruhwedel $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jordan Oesterle $65,000 (1)
Salary Remaining : $65,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Total Farm Players24
Salary Commitment
Year 2020 : $2,900,940
Year 2021 : $1,775,190
Year 2022 : $789,028
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,845,945
Year 2021 : $1,691,445
Year 2022 : $789,028
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $300 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,435,129
Farm Players Total Salaries$1,457,459
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$15,001,000
Projected Bank Account$15,001,000

Pro Players Salaries

Alex Ovechkin $9,538,462 (1)
-Salary Remaining : $9,538,462
-Salary Average : $9,538,462
-Salary Average Remaining : $9,538,462
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Jakub Voracek $8,250,000 (1)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Dylan Larkin $6,100,000 (3)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Marc-Andre Fleury $5,750,000 (2)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
John Klingberg $4,250,000 (3)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Jake Gardiner $4,050,000 (1)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Cody Eakin $3,850,000 (2)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Charlie Coyle $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Nate Schmidt $2,225,000 (1)
-Salary Remaining : $2,225,000
-Salary Average : $4,225,000
-Salary Average Remaining : $4,225,000
Radek Faksa $2,200,000 (3)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Christian Folin $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Luke Schenn $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Kyle Okposo $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Valtteri Filppula $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Pat Maroon $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Devan Dubnyk $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Ilya Kovalchuk $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Warren Foegele $746,667 (1)
-Salary Remaining : $746,667
-Salary Average : $746,667
-Salary Average Remaining : $746,667
Chandler Stephenson $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players21
Salary Commitment
Year 2020 : $71,435,129
Year 2021 : $37,350,000
Year 2022 : $12,550,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,260,129
Year 2021 : $37,350,000
Year 2022 : $12,550,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $71,435,129
Year 2021 : $37,525,000
Year 2022 : $12,550,000
Year 2023 : $0

Farm Players Salaries

Jan Rutta $230,000 (1)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Joseph Cecconi $129,375 (3)
Salary Remaining : $129,375
Salary Average : $129,375
Salary Average Remaining : $129,375
Alex Petrovic $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Victor Rask $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Joey Daccord $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Michael Hutchinson $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tomas Nosek $96,250 (2)
Salary Remaining : $96,250
Salary Average : $96,250
Salary Average Remaining : $96,250
Alex Dostie $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Adam Erne $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Matthew Strome $87,917 (3)
Salary Remaining : $87,917
Salary Average : $87,917
Salary Average Remaining : $87,917
Dominik Simon $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Connor Hobbs $72,000 (1)
Salary Remaining : $72,000
Salary Average : $72,000
Salary Average Remaining : $72,000
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Justin Dowling $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Remi Elie $45,000 (3)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Total Farm Players15
Salary Commitment
Year 2020 : $1,457,459
Year 2021 : $596,042
Year 2022 : $429,792
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $1,457,459
Year 2021 : $596,042
Year 2022 : $429,792
Year 2023 : $75,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$50,000,000

Farm Salary Cap

Under Maximum of
$7,900,000

Pro Players

Farm Players

Total Players

Blue Jackets $10,723,151 $66,303,057 $17,196,943 $16,303,057 $2,572,023 $5,327,977 222547
Bruins $28,405,174 $82,422,499 $1,077,501 $32,422,499 $3,560,102 $4,339,898 203656
Canadiens $33,728,258 $77,015,125 $6,484,875 $27,015,125 $2,616,625 $5,283,375 212344
Flyers $18,095,607 $67,682,251 $15,817,749 $17,682,251 $2,484,581 $5,415,419 222648
Islanders $18,282,243 $80,540,833 $2,959,167 $30,540,833 $4,470,559 $3,429,441 213354
Lightning $28,974,579 $79,209,167 $4,290,833 $29,209,167 $1,290,000 $6,610,000 211435
Maple Leafs $4,908,703 $80,614,173 $2,885,827 $30,614,173 $1,933,835 $5,966,165 211839
Penguins $23,018,093 $79,652,364 $3,847,636 $29,652,364 $3,419,910 $4,480,090 213152
Rangers $36,543,593 $69,999,254 $13,500,746 $19,999,254 $3,870,868 $4,029,132 222850
Red Wings $17,661,100 $81,145,833 $2,354,167 $31,145,833 $2,585,931 $5,314,069 212647
Senators $25,097,166 $64,168,889 $19,331,111 $14,168,889 $1,898,333 $6,001,667 211839
Avalanche $10,319,752 $83,002,776 $497,224 $33,002,776 $1,387,333 $6,512,667 231336
Blackhawks $12,028,559 $82,638,000 $862,000 $32,638,000 $2,916,519 $4,983,481 202949
Blues $38,176,150 $79,743,458 $3,756,542 $29,743,458 $3,688,368 $4,211,632 213354
Ducks $15,001,000 $67,943,105 $15,556,895 $17,943,105 $2,849,782 $5,050,218 202747
Flames $38,620,350 $54,828,332 $28,671,668 $4,828,332 $2,268,554 $5,631,446 211940
Golden Knights $8,290,395 $79,542,500 $3,957,500 $29,542,500 $2,887,640 $5,012,360 212849
Jets $6,867,949 $84,954,645 -$1,454,645 $34,954,645 $2,565,042 $5,334,958 222446
Kings $12,662,772 $80,834,761 $2,665,239 $30,834,761 $2,786,967 $5,113,033 212243
Oilers $21,813,237 $79,406,333 $4,093,667 $29,406,333 $1,791,190 $6,108,810 212041
Sharks $3,559,709 $65,662,503 $17,837,497 $15,662,503 $2,900,941 $4,999,059 212445
Stars $15,001,000 $71,435,129 $12,064,871 $21,435,129 $1,457,459 $6,442,541 211536