Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scottrade Center |
Level 1: | 6000 - $125 - 0 - 0.00% |
Level 2: | 5000 - $80 - 0 - 0.00% |
Level 3: | 2000 - $50 - 0 - 0.00% |
Level 4: | 4000 - $25 - 0 - 0.00% |
Luxury : | 1000 - $180 - 0 - 0.00% |
Total Capacity : | 18000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $81,493,458 |
Farm Players Total Salaries | $3,513,368 |
Coaches Total Salaries | $3,750,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $0 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $0 |
Estimate Under Maximum Salary Cap of $83,500,000 | $0 |
Estimate Over Minimum Salary Cap of $50,000,000 | $0 |
Current Bank Account | $38,176,150 |
Projected Bank Account | $38,176,150 |
|
Pro Players Salaries |
Erik Johnson |
$6,000,000 (1) |
-Salary Remaining : |
$6,000,000 |
-Salary Average : |
$6,000,000 |
-Salary Average Remaining : |
$6,000,000 |
T.J. Oshie |
$5,750,000 (2) |
-Salary Remaining : |
$5,750,000 |
-Salary Average : |
$5,750,000 |
-Salary Average Remaining : |
$5,750,000 |
Mike Green |
$5,375,000 (1) |
-Salary Remaining : |
$5,375,000 |
-Salary Average : |
$5,375,000 |
-Salary Average Remaining : |
$5,375,000 |
Mikael Backlund |
$5,350,000 (2) |
-Salary Remaining : |
$5,350,000 |
-Salary Average : |
$5,350,000 |
-Salary Average Remaining : |
$5,350,000 |
Jaden Schwartz |
$5,350,000 (2) |
-Salary Remaining : |
$5,350,000 |
-Salary Average : |
$5,350,000 |
-Salary Average Remaining : |
$5,350,000 |
Patric Hornqvist |
$5,300,000 (2) |
-Salary Remaining : |
$5,300,000 |
-Salary Average : |
$5,300,000 |
-Salary Average Remaining : |
$5,300,000 |
T.J. Brodie |
$4,937,500 (3) |
-Salary Remaining : |
$4,937,500 |
-Salary Average : |
$4,650,000 |
-Salary Average Remaining : |
$4,650,000 |
Jason Demers |
$4,787,500 (3) |
-Salary Remaining : |
$4,787,500 |
-Salary Average : |
$4,500,000 |
-Salary Average Remaining : |
$4,500,000 |
Jordan Binnington |
$4,400,000 (4) |
-Salary Remaining : |
$4,400,000 |
-Salary Average : |
$4,400,000 |
-Salary Average Remaining : |
$4,400,000 |
Brock Nelson (Out of Payroll) |
$4,250,000 (2) |
-Salary Remaining : |
$4,250,000 |
-Salary Average : |
$4,250,000 |
-Salary Average Remaining : |
$4,250,000 |
Alec Martinez |
$4,000,000 (1) |
-Salary Remaining : |
$4,000,000 |
-Salary Average : |
$4,000,000 |
-Salary Average Remaining : |
$4,000,000 |
Nico Hischier |
$3,775,000 (1) |
-Salary Remaining : |
$3,775,000 |
-Salary Average : |
$3,775,000 |
-Salary Average Remaining : |
$3,775,000 |
Sam Reinhart |
$3,650,000 (2) |
-Salary Remaining : |
$3,650,000 |
-Salary Average : |
$3,650,000 |
-Salary Average Remaining : |
$3,650,000 |
Sam Gagner |
$3,150,000 (2) |
-Salary Remaining : |
$3,150,000 |
-Salary Average : |
$3,150,000 |
-Salary Average Remaining : |
$3,150,000 |
Adam Lowry |
$3,129,166 (3) |
-Salary Remaining : |
$3,129,166 |
-Salary Average : |
$2,916,666 |
-Salary Average Remaining : |
$2,916,666 |
Cam Fowler |
$3,000,000 (1) |
-Salary Remaining : |
$3,000,000 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$3,000,000 |
Marcus Foligno |
$2,875,000 (2) |
-Salary Remaining : |
$2,875,000 |
-Salary Average : |
$2,875,000 |
-Salary Average Remaining : |
$2,875,000 |
Kevin Shattenkirk |
$1,750,000 (3) |
-Salary Remaining : |
$1,750,000 |
-Salary Average : |
$1,750,000 |
-Salary Average Remaining : |
$1,750,000 |
Martin Necas |
$1,431,666 (1) |
-Salary Remaining : |
$1,431,666 |
-Salary Average : |
$1,431,666 |
-Salary Average Remaining : |
$1,431,666 |
Martin Jones |
$1,262,626 (1) |
-Salary Remaining : |
$1,262,626 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$1,000,000 |
Robby Fabbri |
$1,106,667 (2) |
-Salary Remaining : |
$1,106,667 |
-Salary Average : |
$450,000 |
-Salary Average Remaining : |
$450,000 |
Ivan Barbashev |
$863,333 (2) |
-Salary Remaining : |
$863,333 |
-Salary Average : |
$863,333 |
-Salary Average Remaining : |
$863,333 |
Total Pro Players | 22 |
Salary Commitment |
Year 2020 : $81,493,458 |
Year 2021 : $55,861,666 |
Year 2022 : $18,216,666 |
Year 2023 : $4,400,000 |
Salary Average Commitment |
Year 2020 : $79,786,665 |
Year 2021 : $55,204,999 |
Year 2022 : $18,216,666 |
Year 2023 : $4,400,000 |
Salary Cap with 1 Way Contract |
Year 2020 : $81,493,458 |
Year 2021 : $56,649,166 |
Year 2022 : $19,004,166 |
Year 2023 : $4,400,000 |
|
Farm Players Salaries |
Barrett Hayton |
$264,417 (3) |
Salary Remaining : |
$264,417 |
Salary Average : |
$264,417 |
Salary Average Remaining : |
$264,417 |
Jonas Siegenthaler |
$175,833 (3) |
Salary Remaining : |
$175,833 |
Salary Average : |
$88,333 |
Salary Average Remaining : |
$88,333 |
Brett Ritchie |
$175,000 (1) |
Salary Remaining : |
$175,000 |
Salary Average : |
$175,000 |
Salary Average Remaining : |
$175,000 |
Micheal Ferland |
$175,000 (2) |
Salary Remaining : |
$175,000 |
Salary Average : |
$175,000 |
Salary Average Remaining : |
$175,000 |
Sven Baertschi |
$163,875 (1) |
Salary Remaining : |
$163,875 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$100,000 |
Andrew Peeke |
$149,167 (3) |
Salary Remaining : |
$149,167 |
Salary Average : |
$149,167 |
Salary Average Remaining : |
$149,167 |
Timothy Liljegren |
$126,333 (2) |
Salary Remaining : |
$126,333 |
Salary Average : |
$126,333 |
Salary Average Remaining : |
$126,333 |
Devin Shore |
$114,375 (1) |
Salary Remaining : |
$114,375 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$100,000 |
Trent Frederic |
$113,750 (3) |
Salary Remaining : |
$113,750 |
Salary Average : |
$113,750 |
Salary Average Remaining : |
$113,750 |
Ville Heinola |
$113,750 (3) |
Salary Remaining : |
$113,750 |
Salary Average : |
$113,750 |
Salary Average Remaining : |
$113,750 |
Dylan Gambrell |
$113,700 (2) |
Salary Remaining : |
$113,700 |
Salary Average : |
$113,700 |
Salary Average Remaining : |
$113,700 |
Ryan Lindgren |
$110,000 (3) |
Salary Remaining : |
$110,000 |
Salary Average : |
$110,000 |
Salary Average Remaining : |
$110,000 |
Joel Edmundson |
$105,000 (1) |
Salary Remaining : |
$105,000 |
Salary Average : |
$105,000 |
Salary Average Remaining : |
$105,000 |
Joona Luoto |
$101,250 (1) |
Salary Remaining : |
$101,250 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$100,000 |
Michael Chaput |
$100,000 (2) |
Salary Remaining : |
$100,000 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$100,000 |
Laurent Dauphin |
$100,000 (1) |
Salary Remaining : |
$100,000 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$100,000 |
Niko Mikkola |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
Glenn Gawdin |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
Jake Walman |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
MacKenzie Entwistle |
$89,417 (3) |
Salary Remaining : |
$89,417 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$89,417 |
Jakub Lauko |
$89,417 (3) |
Salary Remaining : |
$89,417 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$89,417 |
Vince Dunn |
$89,417 (1) |
Salary Remaining : |
$89,417 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$89,417 |
Jason Robertson |
$89,417 (3) |
Salary Remaining : |
$89,417 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$89,417 |
Boris Katchouk |
$89,417 (3) |
Salary Remaining : |
$89,417 |
Salary Average : |
$89,417 |
Salary Average Remaining : |
$89,417 |
Yannick Veilleux |
$83,333 (1) |
Salary Remaining : |
$83,333 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$45,000 |
Tim Schaller |
$77,500 (2) |
Salary Remaining : |
$77,500 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$77,500 |
Austin Poganski |
$76,250 (2) |
Salary Remaining : |
$76,250 |
Salary Average : |
$45,000 |
Salary Average Remaining : |
$45,000 |
Mackenzie MacEachern |
$75,000 (3) |
Salary Remaining : |
$75,000 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$75,000 |
Jordan Schmaltz |
$70,000 (1) |
Salary Remaining : |
$70,000 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$70,000 |
Ville Husso |
$70,000 (3) |
Salary Remaining : |
$70,000 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$70,000 |
Andy Andreoff |
$67,750 (2) |
Salary Remaining : |
$67,750 |
Salary Average : |
$67,750 |
Salary Average Remaining : |
$67,750 |
Casey DeSmith |
$67,500 (2) |
Salary Remaining : |
$67,500 |
Salary Average : |
$67,500 |
Salary Average Remaining : |
$67,500 |
Total Farm Players | 32 |
Salary Commitment |
Year 2020 : $3,513,368 |
Year 2021 : $2,423,618 |
Year 2022 : $1,619,585 |
Year 2023 : $0 |
Salary Average Commitment |
Year 2020 : $3,276,785 |
Year 2021 : $2,392,368 |
Year 2022 : $1,619,585 |
Year 2023 : $0 |
|